North Carolina
Department of State Treasurer
Financial Information
Town of Indian Trail



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Union County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$4,876,838 $4,832,016 $4,717,992 $3,743,939 $2,246,209 $1,574,855


Utility 1,062,316 1,021,817 996,985 594,905 - -


Sales Tax 1,066,671 1,011,622 1,055,755 820,731 631,434 534,048


Sales & Services 35,150 64,689 82,431 91,773 311,017 485,236


Intergovernmental 2,191,208 2,069,090 2,100,458 2,004,766 1,354,356 1,185,083


Debt Proceeds - - - 1,200,000 - -


Other Miscellaneous 353,486 459,919 385,271 518,491 688,320 743,482


Total$9,585,669 9,459,153 9,338,892 8,974,605 5,231,336 4,522,704










Expenditures by Function







Utility$625,667 - - - - -


Debt Service 204,256 119,220 137,435 77,740 - -


Transportation 970,573 2,319,884 722,651 151,992 920,033 195,533


General Government 1,339,739 1,541,173 1,652,629 2,652,024 1,230,819 1,173,528


Public Safety 1,399,566 1,099,014 829,063 587,344 450,320 360,363


Other 4,747,443 3,608,588 3,525,610 3,035,582 2,648,418 2,186,263


Total$9,287,244 8,687,879 6,867,388 6,504,682 5,249,590 3,915,687










Expenditures by Object







Salaries & Wages$1,978,136 1,733,019 1,566,807 1,251,717 1,107,224 1,068,599


Capital Outlay - - - 218,646 830,408 84,946


Other Operating + Debt Service 7,309,108 6,954,860 5,300,581 5,034,319 3,311,958 2,762,142


Total$9,287,244 8,687,879 6,867,388 6,504,682 5,249,590 3,915,687



















Per Capita Revenues by Source







Property Tax$145 176 175 144 94 71


Utility 31 37 37 23 - -


Sales Tax 32 37 39 30 26 24


Sales & Services 1 2 3 4 13 22


Intergovernmental 65 75 78 77 56 54


Debt Proceeds - - - 46 - -


Other Miscellaneous 10 17 14 20 29 34


Total$284 344 346 344 218 205










Per Capita Expenditures by Function







Utility$19 - - - - -


Debt Service 6 4 5 3 - -


Transportation 29 84 27 6 38 9


General Government 39 57 61 101 52 54


Public Safety 41 40 31 23 19 16


Other 141 131 131 116 110 99


Total$275 316 255 249 219 178










Per Capita Expenditures by Object







Salaries & Wages$59 63 58 48 46 48


Capital Outlay - - - 8 35 4


Other Operating 216 253 197 193 138 126


Total$275 316 255 249 219 178










Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Number of Municipalites in Group 43 42 41 38 34 32


Average Population In Group 19,559 19,501 19,477 20,391 20,926 20,968


Town of Indian Trail Population 33,737 27,524 26,954 26,082 24,013 22,033

Group Average Per Capita Revenues by Source







Property Tax 423 427408403387370


Utility 311 297280312308307


Sales Tax 122 122134158158150


Sales & Services 67 6765726462


Intergovernmental 171 153150154143153


Debt Proceeds 157 9718024815673


Other Miscellaneous 120 8499126151122


Total 1,371 1,2471,3161,4731,3671,237










Group Average Per Capita Expenditures by Function







Utility 281 257292270291263


Debt Service 158 141140137126136


Transportation 114 118145128125129


General Government 138 150144229139144


Public Safety 331 336325327320313


Other 266 235235253261229


Total 1,288 1,2371,2811,3441,2621,214










Group Average Per Capita Expenditures by Object







Salaries & Wages 453 459448455445434


Capital Outlay 209 186261292247214


Other Operating 624 591571596569565


Total 1,286 1,2361,2801,3431,2611,213


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$8,516,381 8,430,533 8,314,488 7,069,127 5,155,455 4,474,104

General Fund expenditures 8,661,577 7,776,948 6,095,179 6,014,966 5,249,590 3,915,687

Operating transfers in - - 13,137 77,740 - -

Operating transfers out - - - - - 500,000

Capital leases and installment purchase proceeds 1,750,000 - - 1,200,000 - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses 1,604,804 653,585 2,232,446 2,331,901 (94,135) 58,417










Fund balance available (FBA):







In dollars$9,991,279 8,414,786 7,641,628 5,764,253 3,424,151 3,271,149


FBA as a % of GF Net Expenditures:







Unit's FBA %144.56108.20125.37119.7265.2374.08


Group weighted average FBA %49.7744.2741.0843.4040.4338.05


State weighted average Non-Electric Group41.0738.7037.8936.6637.3937.38


State weighted average FBA %39.5337.4737.0336.3436.5436.96

















Enterprise Funds:
Go to top of page







Storm Water













Combined financial results:







Working capital$0 703,960 592,011 364,587 - -


Quick ratio0.00 192.40 0.00 0.00 0.00 0.00


Net income0 111,950 227,424 364,587 0 0


Cashflow from operations0 0 0 0 0 0


Depreciation & Amortization Expense0 0 0 0 0 0


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year33,73727,52426,95426,08224,01322,033


Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Cash &Investments$13,519,890 $12,841,046 $11,592,201 $7,881,984 $5,452,906 $5,117,243


Investment Earnings40,862 60,276 158,208 229,464 259,506 157,381


Tax Rate Equivalent0.00120.00180.00490.00910.01160.0082


Tax Rate Equivalent Group weighted average0.00650.00940.02620.03930.05230.0385


Tax Rate Equivalent Statewide weighted average0.03170.02470.01330.05240.09200.0573


Latest year of Revaluation 200820082008200420042004


January 1, Prior Year Assessed Valuation$3,338,753,135 3,333,288,772 3,232,371,244 2,528,609,894 2,228,036,204 1,909,512,461


Tax Rate0.14500.14500.14500.15000.10000.0800


Tax Rate Group weighted average0.41990.42560.43350.45640.47540.4663


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio111.16106.4696.4584.0390.9693.12


Assessment -to-Sales Ratio Group weighted average101.5498.4792.4489.9990.6393.35


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$3,003,556,257 3,131,024,584 3,351,343,954 3,009,175,168 2,449,468,122 2,050,593,279


EffectiveTax Rate0.16120.15440.13990.12600.09100.0745


Group weighted average Effective Tax Rate0.42630.41910.40070.41070.43090.4353


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected97.620097.450097.400097.590097.760097.0900


Percent Collected Group weighted average96.9596.9596.9997.3997.2397.48


Percent Collected Statewide97.4297.3597.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles98.0497.9297.9798.4198.4797.73


Percent Collected Excluding Motor Vehicles Group weighted average97.8097.6697.8398.3498.3098.54


Percent Collected Excluding Motor Vehicles Statewide weighted average98.2598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 92.4091.3690.7289.1490.3691.21


Percent Collected Motor Vehicles Only Group weighted average86.5087.4486.5187.0986.1587.32


Percent Collected Motor Vehicles Only Statewide weighted average 86.4186.3886.5586.7486.7186.80


Tax Uncollected451,221 445,403 466,143 387,837 228,035 186,237


Tax Rate Equivalent0.01350.01340.01440.01530.01020.0098


Dominant County: Union






Debt Information








Population Group25,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99910,000 to 24,99910,000 to 24,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group232 220 221 247 166 163


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.2405%0.2139%0.2012%0.2539%0.1868%0.1912%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government2,611,667 1,000,000 1,080,000 1,160,000 0 0


Total*$2,611,667 1,000,000 1,080,000 1,160,000 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes33,73727,52426,95426,08224,01322,033









1.5AFISCAL Governmental Activities Assets12,865,66412,133,40810,989,9527,902,7675,742,3465,717,499
1.5BSUMMARYGovernmental Activities Liabilities3,403,7412,658,3722,250,4941,528,689383,874340,773
3.5A
Business Type Activities Assets1,212,873707,638602,249364,587

3.5B
Business Type Activities Liabilties69,7453,67810,238


6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy4,774,8484,718,7564,619,7503,687,3242,207,4541,540,665
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections86,97097,44076,82840,30429,39228,795
13.0
Penalties and Interest15,02015,82021,41416,3119,3635,395
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax

7,850


16.0
1% Local Government Option Sales Tax339,019316,835362,332410,366315,717267,024
17.0
1/2% Local Government Option Sales Tax (40)270,077259,826253,159205,183157,859133,512
18.0
1/2% Local Government Option Sales Tax (42)181,757199,143251,097205,182157,858133,512
18.5
1/2% Local Government Option Sales Tax (44)275,818235,818189,167


19.0
Privilege Licenses93,09997,375110,03297,39490,05553,494
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses



123,597187,949
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax32,42120,90112,115


27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution




147,293
44.0
Utility Franchise Tax1,468,3181,446,9061,369,9701,274,819687,615564,734
45.0
Beer and Wine Tax121,30938,322116,385109,87698,85573,439
46.0
Powell Bill601,581583,862593,103616,227509,706399,617
50.0
Court Fees - Facilities and Arrest Fees





51.0
General Government

21,0003,844

52.0
Public Safety





53.0
Transportation - Streets



58,180
54.0
Transportation - All Other





55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits33,37844,19975,381145,447172,884199,931
74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties

10,00032,500

76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste24,28521,28010,60213,648229,791485,236
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries





81.0
Recreation Service Revenues

15,0003,19681,226
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services10,86543,40946,82942,429

86.0UTILITYWater and Sewer Charges





87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees1,062,3161,021,817996,985594,905

89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds40,86260,276158,208229,464259,506157,381
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets





94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues153,726237,16821,685
42,278144,727
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases


1,200,000

101.0
Other


46,186

102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages40,498

589,712
34,038
109BGENERALGoverning Body - Other Direct14,512

1,843,666
93,082
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages453,512703,035710,769
546,704559,157
110B
Administration - Other Direct225,219838,138941,860
684,115458,972
110C
Administration - Construction





110D
Administration - Purchase of P,P&E




28,279
111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages175,259




112B
Finance - Other Direct30,829




112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages197,993




113B
Taxes - Other Direct12,117




113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct98,167




114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages23,996




115B
Public Buildings - Other Direct67,637




115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E


218,646

119APUBLICPolice & Comm - Traffic Control - Salaries and Wages
3,1004,020


119BSAFETYPolice & Comm - Traffic Control - Other Direct1,399,5661,095,914825,043587,344450,320360,363
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E





120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct





122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages
225,056142,87960,855

127BTATIONTraffic Engineering - Other Direct
263,379142,78053,181

127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages211,718




128B
Streets and Highways - Other Direct466,829


179,805195,533
128C
Streets and Highways - Construction



740,228
128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages2,9339,829



130B
Powell Bill - Other Direct289,0931,821,620436,99237,956

130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages





136BMENTALSolid Waste - Other Direct2,016,6271,963,5172,007,5232,000,0241,629,4761,374,162
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E



90,18056,667
137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages
203,385166,51549,251

139B
Environ. All Other - Other Direct3,863717,101608,593221,819

139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages542,845588,614542,624551,899560,520475,404
140B& PHYSICALPlanning & Zoning - Other Direct42,23793,788155,608205,782320,200280,030
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages46,860




141B
Economic Development - Other Direct15,000




141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages79,785




142B
Community Development - Other Direct57,447




142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct1,942,779


48,042
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E





154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct
42,18344,7476,807

157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages





158B
Water & Sewer - Other Direct





158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E





159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages202,737




161.1B
Storm Water - Other Direct422,930




161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees





161DSERVICEWater & Sewer - Principal





162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees204,25639,22057,43537,740

166D
All Other - Principal
80,00080,00040,000

167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement





172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles4,528,510.4,502,137.004,395,004.003,445,442.002,044,220.001,420,914.00
180.0
Current year's levy -- Motor vehicles (only)362,554.351,889.00376,884.00332,934.00196,753.00154,028.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh88,667.93,514.0089,259.0054,903.0031,282.0032,209.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles27,54930,41034,97036,14918,97613,545
183.0DATAPercentage of Taxes Collected - All Property %97.6297.4597.4097.5997.7697.09
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%98.0497.9297.9798.4198.4797.73
185.0
Percentage of Taxes Collected - Motor Vehicles %92.4091.3690.7289.1490.3691.21
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other13,519,89012,841,04611,592,2017,881,9845,452,9065,117,243
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues9,585,6699,459,1539,338,8928,974,6055,231,3364,522,704
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In





194D
Amount - Net Revenues9,585,6699,459,1539,338,8928,974,6055,231,3364,522,704


Calculated amount9,585,6699,459,1539,338,8928,974,6055,231,3364,522,704


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures9,287,2448,687,8796,867,3886,504,6825,249,5903,915,687
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out





195D
Amount - Net Expenditures9,287,2448,687,8796,867,3886,504,6825,249,5903,915,687


Calculated amount9,287,2448,687,8796,867,3886,504,6825,249,5903,915,687


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water





402BOperationsAmount processed and/or purchased in units Sewer





403A
Total amount billed in units - Water





403B
Total amount billed in units - Sewer





404A
Of the total in 403A above how many units were Residential W





404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk





408A
Dollars related to 403A above





408B
Dollars related to 403B above





409A
Dollars related to 404A above





409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above





421A
Number of residential accounts billed - Water





421B
Number of residential accounts billed - Sewer





422A
Number of non-residential & bulk accounts billed - Water





422B
Number of non-residential & bulk accounts billed - Sewer





423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialMarsha Sutton

951.0
TitleFinance Director

952.0
Date10/28/201110/22/201011/05/200910/26/200810/25/200711/11/2006
953.0
ContactMarsha Sutton

954.0
TitleFinance Director

955.0
Phone704-821-5401




956.0
Fax704-821-9045




957.0
E-Mail:


















Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %65.23%119.72%125.37%108.20%144.56%
Group average FBA %40.43%43.40%41.08%44.27%49.77%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.70%41.07%
State average FBA %36.54%36.34%40.43%37.47%39.53%






Municipal Population Group: No Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality97.76%97.59%97.40%97.45%97.62%
Pop. Group97.23%97.39%96.99%96.95%96.95%
Statewide97.58%97.56%97.34%97.35%97.42%






Municipal Population Group: No Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality00000
Pop. Group166247221220232
Statewide478456455449450






Municipal Population Group: 25,000 to 49,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$94144175176145
Utility023373731
Sales Tax2630393732
Sales & Services134321
Intergovernmental5677787565
Debt Proceeds046000
Other Miscellaneous2920141710
Total$218344346344284

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$4,876,838
$145
Water/Sewer0
0
Electric0
0
Utility1,062,316
31
Sales Tax1,066,671
32
Sales & Services35,150
1
Intergovernment2,191,208
65
Debt Proceeds0
0
Miscellaneous353,486
10
Total$9,585,669
$284





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$1,339,739
$39
Water/Sewer0
0
Electric0
0
Utilities625,667
19
Debt Service204,256
6
Transportation970,573
29
Public Safety1,399,566
41
Other4,747,443
141
Total$9,287,244
$275





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$1,978,136
$59
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay0
0
Other Operating7,309,108
216
Total$9,287,244
$275





Municipal Population Group: No Electric 10,000 to 49,999






Last Updated 6/15/2012 11:20:09 AM