| Wake County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $618,453,997 | 559,397,092 | 496,614,247 | 451,275,230 | 430,686,964 | 414,502,105 |
|
| Other Taxes | 61,113,873 | 63,727,967 | 63,799,611 | 59,558,916 | 54,182,531 | 48,924,049 |
|
| Sales Tax | 127,280,371 | 156,066,106 | 149,755,646 | 136,593,463 | 124,534,823 | 116,508,678 |
|
| Sales & Services | 77,208,207 | 75,940,241 | 77,678,526 | 100,084,993 | 94,945,301 | 88,525,707 |
|
| Intergovernmental | 171,653,130 | 156,087,430 | 130,503,661 | 136,250,492 | 118,279,222 | 112,374,050 |
|
| Debt Proceeds | 491,478,410 | 1,619,860 | 581,908,970 | 42,547,211 | 153,642,276 | 287,186,881 |
|
| Other Miscellaneous | 32,733,736 | 51,866,289 | 56,677,711 | 38,290,894 | 31,469,033 | 25,135,542 |
|
| Total | $1,579,921,724 | 1,064,704,985 | 1,556,938,372 | 964,601,199 | 1,007,740,150 | 1,093,157,012 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $661,308,744 | 614,650,186 | 522,993,062 | 495,953,022 | 388,901,077 | 404,531,045 |
|
| Debt Service | 153,826,518 | 137,623,433 | 124,518,555 | 120,471,128 | 115,866,734 | 102,709,659 |
|
| Human Services | 240,391,344 | 229,861,437 | 224,947,900 | 238,723,746 | 230,600,222 | 207,710,365 |
|
| General Government | 96,734,561 | 87,160,667 | 73,932,464 | 75,487,975 | 57,153,301 | 58,093,001 |
|
| Public Safety | 131,588,857 | 127,050,280 | 114,459,157 | 109,254,103 | 99,108,142 | 87,149,616 |
|
| Other | 122,914,204 | 134,206,835 | 122,308,002 | 126,964,037 | 103,680,580 | 109,849,837 |
|
| Total | $1,406,764,228 | 1,330,552,838 | 1,183,159,140 | 1,166,854,011 | 995,310,056 | 970,043,523 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $182,890,164 | 172,879,456 | 155,293,857 | 144,654,738 | 137,907,331 | 134,147,274 |
|
| Capital Outlay | 87,878,963 | 82,990,051 | 70,474,519 | 86,554,974 | 56,830,337 | 53,113,769 |
|
| Other Operating | 460,940,871 | 430,609,874 | 368,235,122 | 378,264,124 | 355,641,743 | 316,001,229 |
|
| Public School Capital | 312,555,298 | 284,869,654 | 226,923,032 | 227,500,363 | 141,994,818 | 168,849,138 |
|
| Public School Current | 308,550,944 | 296,964,799 | 274,229,013 | 251,247,744 | 233,570,793 | 219,111,514 |
|
| Other | 53,947,988 | 62,239,004 | 88,003,597 | 78,632,068 | 69,365,034 | 78,820,599 |
|
| Total | $1,406,764,228 | 1,330,552,838 | 1,183,159,140 | 1,166,854,011 | 995,310,056 | 970,043,523 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $715 | 673 | 628 | 598 | 596 | 591 |
|
| Other Taxes | 71 | 77 | 81 | 79 | 75 | 70 |
|
| Sales Tax | 147 | 187 | 190 | 181 | 172 | 167 |
|
| Sales & Services | 89 | 91 | 98 | 133 | 131 | 127 |
|
| Intergovernmental | 199 | 187 | 165 | 180 | 163 | 161 |
|
| Debt Proceeds | 569 | 2 | 737 | 56 | 212 | 411 |
|
| Other Miscellaneous | 38 | 62 | 72 | 51 | 43 | 36 |
|
| Total | $1,828 | 1,279 | 1,971 | 1,278 | 1,392 | 1,563 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $765 | 738 | 661 | 656 | 537 | 578 |
|
| Debt Service | 178 | 165 | 158 | 160 | 160 | 147 |
|
| Human Services | 278 | 276 | 285 | 316 | 319 | 297 |
|
| General Government | 112 | 105 | 94 | 100 | 79 | 83 |
|
| Public Safety | 152 | 153 | 145 | 145 | 137 | 125 |
|
| Other | 142 | 161 | 155 | 168 | 143 | 157 |
|
| Total | $1,627 | 1,598 | 1,498 | 1,545 | 1,375 | 1,387 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $212 | 208 | 197 | 192 | 191 | 192 |
|
| Capital Outlay | 102 | 100 | 89 | 115 | 79 | 76 |
|
| Other Operating | 532 | 516 | 467 | 500 | 490 | 452 |
|
| Public School Capital | 362 | 342 | 287 | 301 | 196 | 241 |
|
| Public School Current | 357 | 357 | 347 | 333 | 323 | 313 |
|
| Other | 62 | 75 | 111 | 104 | 96 | 113 |
|
| Total | $1,627 | 1,598 | 1,498 | 1,545 | 1,375 | 1,387 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $655 | $632 | $599 | $581 | $550 | $531 |
|
| Other Taxes | 46 | 52 | 53 | 52 | 49 | 46 |
|
| Sales Tax | 171 | 217 | 218 | 205 | 193 | 183 |
|
| Sales & Services | 101 | 110 | 109 | 120 | 111 | 107 |
|
| Intergovernmental | 277 | 265 | 250 | 242 | 239 | 226 |
|
| Debt Proceeds | 224 | 207 | 291 | 133 | 196 | 192 |
|
| Other Miscellaneous | 49 | 71 | 80 | 64 | 64 | 46 |
|
| Total | $1,523 | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $559 | $529 | $505 | $463 | $414 | $403 |
|
| Debt Service | 170 | 152 | 148 | 137 | 129 | 118 |
|
| Human Services | 356 | 368 | 362 | 368 | 374 | 357 |
|
| General Government | 116 | 118 | 112 | 112 | 105 | 98 |
|
| Public Safety | 205 | 203 | 193 | 178 | 165 | 154 |
|
| Other | 161 | 162 | 154 | 148 | 142 | 136 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $283 | $282 | $271 | $263 | $253 | $250 |
|
| Capital Outlay | 100 | 94 | 88 | 80 | 78 | 71 |
|
| Other Operating | 542 | 529 | 505 | 500 | 483 | 446 |
|
| Public School Capital | 219 | 201 | 196 | 172 | 131 | 129 |
|
| Public School Current | 300 | 295 | 282 | 265 | 254 | 248 |
|
| Other | 123 | 131 | 132 | 126 | 130 | 122 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 25 | 24 | 23 | 23 |
|
| Average Population of Group | 243,487 | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $942,832,442 | 909,987,250 | 844,503,373 | 807,105,501 | 763,415,352 | 721,202,019 |
| General Fund expenditures | 750,965,928 | 734,568,193 | 684,759,189 | 667,462,726 | 619,110,954 | 575,346,237 |
| Operating transfers in | 1,243,996 | 8,480,711 | 1,179,641 | 1,070,961 | 626,604 | 936,343 |
| Operating transfers out | 206,146,760 | 183,976,699 | 152,783,000 | 144,748,290 | 135,688,000 | 134,891,000 |
| Proceeds from capital leases and installment purchases | 82,210 | 19,860 | 106,605 | 278,111 | 523,937 | 150,384 |
| Other items | 0 | 0 | 0 | 2,392,163 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($12,954,040) | (57,071) | 8,247,430 | (1,364,280) | 9,766,939 | 12,051,509 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $97,246,669 | 87,864,858 | 102,752,489 | 96,300,602 | 101,655,182 | 97,539,836 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 10.16% | 9.57% | 12.27% | 11.86% | 13.48% | 13.74% |
|
| Group weighted average FBA % | 19.33% | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 26 | 25 | 25 | 24 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Housing Solid Waste Landfill |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $41,292,137 | $43,640,815 | $41,907,114 | $36,096,754 | $29,231,749 | $29,460,678 |
|
| Net income | 34 | 2,395,318 | 4,689,820 | 3,705,330 | (423,844) | (218,487) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 864,429 | 832,590 | 790,007 | 755,034 | 723,708 | 699,503 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 555,924,397 | 561,892,497 | 535,901,538 | 513,145,997 | 567,738,927 | 548,287,131 |
|
| Investment Earnings | 16,944,213 | 26,219,930 | 30,067,998 | 18,042,191 | 11,794,206 | 6,790,051 |
|
| Tax Rate Equivalent | 0.0145 | 0.0316 | 0.0381 | 0.0242 | 0.0166 | 0.0099 |
|
| Tax Rate Equivalent Group weighted average | 0.0140 | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2000 | 2000 | 2000 | 2000 | 2000 |
|
| January 1, Prior Year Assessed Valuation | 116,720,558,630 | 83,045,634,904 | 78,986,398,363 | 74,602,470,725 | 70,876,604,167 | 68,330,444,100 |
|
| Tax Rate | 0.5340 | 0.6780 | 0.6340 | 0.6040 | 0.6040 | 0.6040 |
|
| Tax Rate Group weighted average | 0.6359 | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 99.91 | 99.91 | 84.47 | 89.16 | 90.93 | 91.80 |
|
| Assessment -to-Sales Ratio Group Average | 91.68 | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 116,825,701,762 | 83,120,443,303 | 93,508,225,835 | 83,672,578,202 | 77,946,336,926 | 74,434,034,967 |
|
| Tax Rate Adjusted | 0.5335 | 0.6774 | 0.5355 | 0.5385 | 0.5492 | 0.5545 |
|
| Tax Rate Adjusted Group weighted average | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 98.82 | 98.70 | 98.79 | 98.80 | 98.86 | 98.88 |
|
| Percent Collected Group weighted average | 97.61 | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 99.18 | 99.59 | 99.66 | 99.62 | 99.63 | 99.62 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.33 | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 94.17 | 89.97 | 90.39 | 91.04 | 91.43 | 91.50 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.83 | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 7,521,367 | 7,531,147 | 6,251,802 | 5,583,096 | 5,075,672 |
|
|
| Tax Rate Equivalent | 0.0064 | 0.0091 | 0.0079 | 0.0075 | 0.0072 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch | AAA | AAA | AAA | AAA | AAA | AAA |
|
| Moody's | Aaa | Aaa | Aaa | Aaa | Aaa | Aaa |
|
| S & P | AAA | AAA | AAA | AAA | AAA | AAA |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 1,772,370,000 | 1,434,595,000 | 1,505,200,000 | 1,079,100,000 | 1,049,485,000 | 1,123,210,000 |
|
| Total | 1,772,370,000 | 1,434,595,000 | 1,505,200,000 | 1,079,100,000 | 1,049,485,000 | 1,123,210,000 |
|
| Total Per Capita | 2,050 | 1,723 | 1,905 | 1,429 | 1,450 | 1,606 |
|
| Total Per Capita for the Population Group | 1,848 | 1,447 | 1,570 | 1,382 | 1,420 | 1,411 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 1.5171% | 1.7259% | 1.6097% | 1.2897% | 1.3464% | 1.5090% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 1.4300% | 1.3900% | 1.5100% | 1.4000% | 1.4800% | 1.5500% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 514,500,000 | 611,000,000 | 774,000,000 | 446,200,000 | 718,510,000 | 243,000,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 7,350,461 | 8,278,080 | 9,177,861 | 10,050,214 | 10,896,160 | 11,838,616 |
|
| Total* | 7,350,461 | 8,278,080 | 9,177,861 | 10,050,214 | 10,896,160 | 11,838,616 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $7,350,461 | 8,278,080 | 9,177,861 | 10,050,214 | 10,896,160 | 11,838,616 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 7,548,175 | 8,091,419 | 7,729,509 | 6,791,716 | 5,425,739 | 5,425,739 |
|
| Article 42 (60% restricted) | 14,875,268 | 15,976,397 | 15,264,709 | 13,425,169 | 10,688,087 | 10,688,087 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund | 10,764,360 | 12,227,825 | 7,000,000 | 8,218,405 | 6,038,534 | 6,038,534 |
| Grants from Public School Building Bond Fund |
|
|
|
| 2,172,550 | 2,172,550 |
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds | 356,500,000 |
| 499,402,604 | 41,000,000 | 224,977,661 | 224,977,661 |
|
| Installment purchase contracts |
|
|
|
|
|
|
|
| Interest on public school debt proceeds | 1,617,394 | 7,071,543 | 4,756,743 | 1,693,291 | 1,307,142 | 1,307,142 |
| Unrestricted sources | 104,542,005 | 104,560,053 | 89,809,989 | 91,661,103 | 88,925,040 | 88,925,040 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 513,634,713 | 155,712,729 | 623,963,554 | 162,789,684 | 339,534,753 | 339,534,753 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,548,175 | 8,091,419 | 7,729,509 | 5,612,612 | 5,425,739 | 5,425,739 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 14,875,268 | 15,976,397 | 15,264,709 | 13,425,169 | 10,688,087 | 10,688,087 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 10,764,360 | 12,227,825 | 7,000,000 |
| 6,038,534 | 6,038,534 |
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
| 2,172,550 | 2,172,550 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 102,592,949 | 86,583,805 | 80,384,952 | 84,820,446 | 76,679,598 | 76,679,598 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 299,841,882 | 268,862,528 | 218,325,043 | 224,372,107 | 155,639,558 | 155,639,558 |
|
| From General Fund and all other funds | 1,949,056 | 3,779,301 | 1,597,989 | 3,128,256 | 4,998,496 | 4,998,496 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 437,571,690 | 395,521,275 | 330,302,202 | 331,358,590 | 261,642,562 | 261,642,562 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | 76,063,023 | -239,808,546 | 293,661,352 | -168,568,906 | 77,892,191 | 77,892,191 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
| -1,179,104 | -1,179,104 | -1,179,104 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 143,583,283 | 383,391,829 | 89,730,477 | 259,478,487 | 312,296,957 | 312,296,957 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 219,646,306 | 143,583,283 | 383,391,829 | 89,730,477 | 389,010,044 | 389,010,044 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
| -1,179,104 | -1,179,104 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 219,646,306 | 143,583,283 | 383,391,829 | 89,730,477 | 390,189,148 | 390,189,148 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 138,387 | 132,327 | 125,198 | 117,986 | 112,308 |
| Adjusted unit-wide tax rate | 0.5335 | 0.6774 | 0.5355 | 0.5385 | 0.5492 | 0.5545 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
| Assessed valuation per student |
| 600,097 | 596,903 | 595,876 | 600,720 | 608,420 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
| 695,000,000 | 184,000,000 | 225,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 864,429 | 832,590 | 790,007 | 755,034 | 723,708 | 699,503 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 1,283,724,058 | 1,134,120,615 | 1,334,501,365 | 982,428,092 | 1,060,228,615 | 1,150,942,090 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 2,025,473,617 | 1,653,454,731 | 1,687,558,805 | 1,241,913,570 | 1,196,566,875 | 1,257,077,973 |
| 3.5A | SUMMARY | Business Type Activities Assets | 59,528,900 | 60,429,560 | 55,940,507 | 48,672,795 | 45,193,679 | 47,617,034 |
| 3.5B |
| Business Type Activities Liabilties | 20,181,674 | 21,802,368 | 18,988,633 | 16,404,156 | 16,627,595 | 18,662,948 |
| 6.5A |
| Fiduciary Funds Assets | 4,079,586 | 3,928,092 | 3,988,233 | 4,146,360 | 2,923,356 | 2,906,688 |
| 6.5B |
| Fiduciary Funds Liabilties | 1,640,816 | 1,322,159 | 1,246,111 | 1,365,929 | 1,094,861 | 1,315,530 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 608,367,019 | 549,619,620 | 487,984,541 | 442,344,883 | 421,420,110 | 403,877,889 |
| 11 | TAX | Current Collections of Special Tax District | 20,427,424 | 17,690,441 | 17,724,230 | 16,554,252 | 15,884,576 | 15,529,207 |
| 12 | REVENUES | Prior Years' Levy Collections | 7,429,563 | 7,044,579 | 6,350,500 | 6,655,090 | 7,079,537 | 8,254,050 |
| 13 |
| Penalties and Interest | 2,657,415 | 2,732,893 | 2,279,206 | 2,275,257 | 2,187,317 | 2,370,166 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
|
|
|
|
|
|
| 17 |
| Real Property Transfer Tax | 5,169,856 | 9,415,876 | 11,276,016 | 10,608,018 | 8,574,547 | 6,589,728 |
| 18 |
| Scrap Tire Disposal Tax | 884,920 | 887,581 | 788,051 | 740,060 | 969,896 | 720,972 |
| 18.1 |
| Solid Waste Disposal Tax | 927,795 |
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 60,161,271 | 73,732,643 | 70,879,446 | 66,107,319 | 63,742,823 | 58,746,555 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 25,160,582 | 26,971,397 | 25,765,029 | 22,639,054 | 18,984,514 | 18,085,795 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 24,792,113 | 26,627,328 | 25,441,181 | 22,375,281 | 18,743,266 | 17,813,478 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 17,166,405 | 28,734,738 | 27,669,990 | 25,471,809 | 23,064,220 | 21,862,850 |
| 22 |
| Local Occupancy Tax | 13,484,795 | 14,686,700 | 13,632,091 | 12,134,712 | 10,997,889 | 10,269,466 |
| 23 |
| Prepared Food Tax | 17,581,737 | 16,925,265 | 15,749,285 | 14,397,328 | 13,160,031 | 11,806,225 |
| 24 |
| 911 Charges | 16,699 | 1,045,460 | 890,629 | 945,734 | 972,706 | 994,391 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 2,290,891 | 2,623,409 | 2,519,989 | 2,407,688 | 2,013,845 | 1,770,222 |
| 26 |
| White Goods Disposal Tax | 261,740 | 304,392 | 308,111 | 285,462 | 272,090 | 64,168 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 68,016 | 148,843 | 911,209 | 1,485,662 | 1,336,951 | 1,179,670 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv | 64,417 | 28,609 | 28,965 | 29,112 | 28,627 | 28,009 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 90 | 9,660 | 32,897 | 12,318 | 110,150 |
|
| 33 |
| General Government | 409,543 | 428,014 | 319,557 | 2,925,812 | 443,000 | 4,915 |
| 34 |
| Public Safety | 2,431,747 | 1,352,352 | 3,604,397 | 4,563,689 | 1,464,316 | 1,476,378 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit | 168,000 |
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection | 106,102 |
| 3,911 | 279,500 | 75,322 | 232,060 |
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 3,093,717 | 3,318,604 | 3,364,060 | 3,457,568 | 3,661,488 | 3,958,112 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 4,605,509 |
| 5,507,145 | 6,069,409 | 5,866,444 | 4,864,405 |
| 41 |
| Human Services: Health | 3,839,873 | 5,215,085 | 5,347,860 | 4,860,640 | 4,536,064 | 3,738,951 |
| 42 |
| Human Services: Mental Health | 5,468,892 | 456,199 | 164,034 | 233,702 | 3,255,695 | 2,128,954 |
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 41,419,603 | 48,035,398 | 48,859,261 | 45,136,884 | 41,774,956 | 38,732,535 |
| 45 |
| Human Services: All Other | 228,061 | 1,496,848 |
| 32,699 | 659,871 | 728,503 |
| 46 |
| Culture and Recreation |
|
| 19,469 | 5,035 | 83,310 |
|
| 46.5 | STATE | NC Education Lottery Proceeds | 17,787,511 | 7,785,492 |
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
|
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 51 |
| Beer and Wine Tax | 815,440 | 797,699 | 781,555 | 755,897 | 746,578 | 736,529 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 1,963,094 | 2,188,370 | 1,753,760 | 1,702,764 | 1,476,293 | 1,514,053 |
| 53 |
| Public School Building Capital Fund | 10,764,360 | 12,227,825 | 7,000,000 | 8,218,405 |
| 6,038,533 |
| 54 |
| Public School building bond fund |
|
|
|
| 1,398,353 | 2,172,550 |
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government | 5,007,499 |
| 282,358 |
| 56,693 |
|
| 59 |
| Public Safety | 450,278 |
| 381,198 | 358,640 | 371,828 | 347,891 |
| 60 |
| Transportation | 1,275,780 |
| 936,340 | 1,142,896 | 16,352 | 1,288,507 |
| 61 |
| Environmental Protection | 689,827 | 1,966,000 | 8,469 | 14,854 |
| 30,093 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
| 1,338,968 | 1,166,262 | 1,197,115 | 1,176,178 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 1,274,018 |
|
|
|
|
|
| 64 |
| Human Services: Health | 1,026,278 | 1,990,763 | 532,340 | 495,529 | 78,655 | 386,627 |
| 65 |
| Human Services: Mental Health | 24,638,320 | 31,646,290 | 10,300,601 | 11,777,064 | 11,831,171 | 2,644,329 |
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 21,750,497 | 21,567,124 | 17,884,477 | 21,123,956 | 19,658,803 | 17,401,573 |
| 68 |
| Human Services: All Other | 19,534,991 | 12,399,236 | 18,117,237 | 17,173,457 | 15,900,157 | 18,920,029 |
| 69 |
| Culture and Recreation | 700,839 | 85,000 | 1,580,003 | 2,184,751 | 1,222,311 | 1,130,242 |
| 70 | LOCAL | Other State Intergov. |
|
|
|
|
| 170,820 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local | 1,201,473 | 1,254,288 | 1,172,889 | 1,117,390 | 1,117,390 | 1,117,390 |
| 72 | REVENUES | General Government | 3,000 | 608,664 |
|
|
| 6,550 |
| 73 |
| Public Safety | 147,016 | 126,960 | 127,260 | 130,320 | 197,400 | 188,000 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
| 78 |
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp | 589,812 | 580,440 | 927,576 | 1,052,476 | 920,760 | 1,040,431 |
| 78 |
| Human Services: Social Services |
|
|
|
| 14,613 | 21,890 |
| 79 |
| Human Services: All Other | 97,609 | 236,635 | 29,577 | 50,397 | 62,618 | 103,713 |
| 80 | PERMITS | Culture And Recreation | 99,934 | 285,875 | 97,497 | 179,066 | 52,889 | 45,222 |
| 81 | & FEES | Building Permits | 2,404,641 | 2,669,602 | 3,174,628 | 3,644,593 | 3,184,807 | 2,355,153 |
| 82 |
| Register of Deeds | 4,895,341 | 5,905,108 | 6,113,267 | 6,164,338 | 5,755,967 | 6,619,288 |
| 83 |
| Inspection Fees | 1,042,888 | 1,801,991 | 1,670,837 | 1,621,537 | 1,356,185 | 1,345,701 |
| 84 |
| Concealed Handgun Permits | 202,184 | 109,500 | 79,270 | 62,000 | 33,660 | 46,454 |
| 85 |
| Other Permits | 1,040,681 | 351,131 | 1,313,595 | 1,335,650 | 1,119,174 | 186,337 |
| 86 | SALES & | Parking Revenues | 693,795 | 913,896 | 910,243 | 944,635 | 953,786 | 828,419 |
| 87 | SERVICES | Rents and Royalties | 307,757 | 574,987 | 284,647 | 302,682 | 362,248 | 350,941 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges | 295,762 | 313,097 | 478,556 | 479,230 | 421,091 | 415,113 |
| 90 |
| Solid Waste | 23,629,043 | 22,199,705 | 21,185,628 | 19,916,375 | 19,182,972 | 18,001,471 |
| 91 |
| Ambulance and Rescue Squad Charges | 10,115,891 | 9,462,648 | 8,177,210 | 7,270,711 | 6,702,512 | 5,482,000 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 273,688 | 442,032 | 429,021 | 136,926 | 107,349 | 306,676 |
| 94 |
| Library Service Revenues | 735,478 | 716,091 | 618,524 | 619,376 | 641,035 | 641,207 |
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health | 10,807,457 | 10,768,261 | 10,684,028 | 10,567,774 | 10,614,417 | 11,067,723 |
| 97 |
| Client and Third Party Payments - Ment Hlth | 12,964,771 | 12,635,390 | 17,734,944 | 40,600,662 | 45,617,245 | 42,089,710 |
| 98 |
| Client and Third Party Payments - Soc Serv | 3,417,530 | 3,697,372 | 4,180,008 | 2,377,487 | 247,241 | 201,989 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated | 574,459 | 381,612 | 379,516 | 508,828 | 288,895 | 259,515 |
| 101 | MISC. | Other Sales and Services | 13,392,576 | 13,835,150 | 12,327,871 | 16,035,158 | 9,464,043 | 8,789,249 |
| 102 | REVENUES | Water and Sewer Charges |
|
| 288,330 | 325,149 | 342,467 | 91,694 |
| 103 |
| Investment Earnings - Bond Proceeds | 318,042 | 7,285,310 | 7,496,995 | 1,607,536 | 3,086,220 | 2,104,219 |
| 104 |
| Investment Earnings - All Other Funds | 16,944,213 | 26,219,930 | 30,067,998 | 18,042,191 | 11,794,206 | 6,790,051 |
| 105 |
| Special Assessments |
|
| 43,132 | 57,824 | 77,980 | 131,107 |
| 106 |
| Private Contributions and Other Donations | 33,642 |
| 35,202 | 89,677 | 10,330 |
|
| 107 |
| Sales of Materials and Fixed Assets | 587,469 | 476,462 | 1,029,305 | 859,315 | 977,551 | 1,227,048 |
| 108 |
| Sale of Real Property |
|
| 1,002,525 | 20,252 |
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 204,775 | 214,114 | 202,340 | 190,117 | 180,071 |
|
| 110 |
| Mixed Drink Surcharge | 1,105,438 | 1,055,000 | 1,065,000 | 1,065,000 | 1,065,000 | 1,065,000 |
| 111 |
| ABC Profit Distribution | 3,000,000 | 4,000,000 | 3,005,000 | 2,005,000 | 2,000,000 | 3,083,333 |
| 112 |
| Other Miscellaneous Revenues | 954,422 | 1,778,141 | 378,617 |
|
|
|
| 113 |
| Proceeds of the Sale of Bonds & Notes | 489,456,200 |
| 580,953,020 | 42,358,620 | 153,118,339 | 287,036,497 |
| 114 |
| Proceeds of Capital Leases & Install Purch | 2,022,210 | 1,619,860 | 955,950 | 188,591 | 523,937 | 150,384 |
| 115 |
| Other |
|
|
| 1,525,864 | 827,882 | 181,851 |
| 116 | NON-REV | Fines and Forfeitures | 6,790,598 | 3,675,144 | 4,122,818 | 5,749,327 | 3,028,061 | 4,448,454 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 341,433,634 | 289,962,070 | 269,873,084 | 240,767,684 | 229,261,892 | 216,806,625 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes | 2,135,853 | 2,118,712 | 2,680,417 | 2,821,111 | 2,274,009 | 2,006,003 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 599,790,576 | 502,461,815 | 476,053,929 | 434,806,320 | 406,300,000 | 359,700,000 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 318,987 | 306,171 | 256,654 | 269,946 | 264,409 | 259,239 |
| 125B | GENERAL | Governing Body - Other Direct | 173,193 | 192,931 | 146,706 | 178,575 | 169,219 | 158,212 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 2,861,273 | 2,596,856 | 2,400,447 | 2,060,382 | 2,100,658 | 1,955,128 |
| 126B |
| Administration - Other Direct | 1,194,067 | 1,285,075 | 1,178,049 | 979,879 | 983,649 | 890,425 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
| 7,403 | 8,353 |
|
|
| 127A |
| Elections - Salaries & Wages | 776,341 | 744,853 | 851,343 | 970,877 | 1,520,634 | 804,635 |
| 127B |
| Elections - Other Direct | 3,090,942 | 1,782,316 | 805,913 | 806,578 | 770,489 | 857,659 |
| 127C |
| Elections - Construction |
|
| 156 |
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 49,368 | 350 | 71,528 | 2,491,926 |
|
|
| 128A |
| Finance - Salaries & Wages | 2,113,820 | 2,056,944 | 1,579,037 | 1,573,057 | 1,460,477 | 1,472,628 |
| 128B |
| Finance - Other Direct | 2,675,269 | 6,783,144 | 739,967 | 843,932 | 752,196 | 822,763 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
| 9,894 |
|
|
|
| 129A |
| Taxes - Salaries & Wages | 2,607,411 | 2,654,909 | 2,532,014 | 2,419,460 | 2,357,432 | 2,233,344 |
| 129B |
| Taxes - Other Direct | 2,165,878 | 4,595,996 | 4,090,206 | 3,527,838 | 2,165,720 | 3,052,561 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
|
|
| 20,032 | 11,154 | 5,605 |
| 130A |
| Legal - Salaries & Wages | 1,048,381 | 903,930 | 922,416 | 839,786 | 766,709 | 726,670 |
| 130B |
| Legal - Other Direct | 343,749 | 311,485 | 300,255 | 280,314 | 247,897 | 243,017 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
| 13,823 |
|
|
| 7,562 |
| 131A |
| Register of Deeds - Salaries & Wages | 1,561,958 | 1,471,757 | 1,439,759 | 1,360,011 | 1,281,945 | 1,227,427 |
| 131B |
| Register of Deeds - Other Direct | 1,294,504 | 1,304,608 | 1,535,698 | 1,227,258 | 1,035,470 | 1,174,230 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 41,394 | 21,280 |
| 68,591 | 6,643 | 12,573 |
| 132A |
| Public Buildings - Salaries & Wages | 5,052,525 | 5,028,136 | 4,593,185 | 4,037,131 | 3,786,538 | 3,602,889 |
| 132B |
| Public Buildings - Other Direct | 13,577,923 | 16,737,862 | 13,211,961 | 12,074,566 | 10,629,325 | 11,010,755 |
| 132C |
| Public Buildings - Construction | 7,201,439 | 15,240,920 | 190,000 |
| 9,426 |
|
| 132D |
| Public Buildings - Purchase of P,P&E | 174,820 | 160,573 | 115,160 | 115,839 | 51,540 | 173,205 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 525,846 | 117,105 | 66,571 | 94,364 | 62,274 | 53,340 |
| 133C |
| Court Facilities - Construction | 13,838,645 |
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E | 8,612 |
|
|
|
|
|
| 134A |
| Central Services - Salaries & Wages | 8,249,862 | 6,066,139 | 7,124,870 | 6,254,249 | 5,359,234 | 4,934,274 |
| 134B |
| Central Services - Other Direct | 8,092,420 | 8,391,380 | 11,939,453 | 14,827,347 | 9,531,333 | 10,651,606 |
| 134C |
| Central Services - Construction | 60,761 |
|
|
| 5,700 |
|
| 134D |
| Central Services - Purchase of P,P&E | 5,261,441 | 2,896,238 | 1,729,508 | 3,732,161 | 4,197,025 | 3,676,351 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 726,038 | 107,681 | 107,347 | 19,663 | 11,802 | 15,818 |
| 135B |
| Gen. Govt. All Other - Other Direct | 5,391,731 | 5,364,448 | 4,559,549 | 3,757,743 | 3,595,965 | 3,179,216 |
| 135C |
| Gen. Govt. All Other - Construction | 5,981,241 | 23,757 | 11,320,810 | 10,648,117 | 3,900,586 | 4,812,945 |
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 274,722 |
| 106,605 |
| 117,852 | 78,924 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 20,750,659 | 18,926,810 | 17,356,685 | 15,877,218 | 15,426,860 | 14,932,787 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 12,425,782 | 12,657,619 | 10,105,685 | 9,451,733 | 8,740,663 | 7,348,067 |
| 136C |
| Sheriff & Communications - Construction | 4,685,396 | 732,626 |
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 477,364 | 47,537 | 19,080 | 519,736 | 323,161 | 35,002 |
| 137A |
| Jail - Salaries & Wages | 17,347,214 | 16,512,001 | 14,873,072 | 12,246,797 | 10,268,259 | 7,786,411 |
| 137B |
| Jail - Other Direct | 11,130,390 | 11,001,240 | 9,947,029 | 9,901,338 | 7,857,969 | 6,284,023 |
| 137C |
| Jail - Construction | 13,237,760 | 2,169,387 | 333,671 | 8,029,165 | 12,883,119 |
|
| 137D |
| Jail - Purchase of P,P&E |
| 62,711 | 44,193 | 51,199 | 44,790 | 49,843 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Emergency Communications - Other Direct | 788,062 | 2,275,293 | 1,108,700 | 1,133,959 | 1,242,379 | 962,950 |
| 138C |
| Emergency Communications - Construction | 717,993 | 3,197,402 | 9,764 | 2,129,820 | 2,836,694 |
|
| 138D |
| Emergency Communications - Purchase of P,P&E | 40,861 | 20,161 |
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 324,402 | 345,271 | 395,427 | 423,385 | 415,362 | 380,425 |
| 139B |
| Emergency Management - Other Direct | 693,115 | 379,484 | 2,710,578 | 3,742,546 | 2,092,224 | 2,585,228 |
| 139C |
| Emergency Management - Construction | 216,695 |
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 319,711 | 145,196 | 1,221,433 | 209,900 | 21,175 | 80,216 |
| 140A |
| Fire - Salaries & Wages | 1,031,245 | 1,009,657 | 649,750 | 615,639 | 568,572 | 828,142 |
| 140B |
| Fire - Other Direct | 16,135,199 | 15,302,997 | 724,856 | 737,241 | 614,696 | 727,024 |
| 140C |
| Fire - Construction | 954,084 | 2,603,620 |
|
| 41,932 |
|
| 140D |
| Fire - Purchase of P,P&E | 3,016,793 |
|
|
| 7,898 |
|
| 141A |
| Inspectors - Salaries & Wages |
| 1,870,922 | 276,795 | 264,061 | 285,364 | 2,412,739 |
| 141B |
| Inspectors - Other Direct |
| 854,059 | 84,018 | 82,990 | 89,670 | 1,230,657 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
| 1,389 | 5,215 |
|
| 16,975 |
| 142A |
| Rescue Units - Salaries & Wages | 8,727,602 | 7,719,951 | 6,784,837 | 6,114,577 | 5,935,191 | 5,761,264 |
| 142B |
| Rescue Units - Other Direct | 9,939,229 | 8,468,884 | 7,878,181 | 6,006,665 | 5,636,935 | 4,815,067 |
| 142C |
| Rescue Units - Construction | 326,132 |
| 409,099 | 872,802 | 650,693 |
|
| 142D |
| Rescue Units - Purchase of P,P&E | 119,206 | 110,756 | 401,011 | 68,767 | 26,129 | 10,500 |
| 143A |
| Animal Control - Salaries & Wages | 838,170 | 877,122 | 739,291 | 757,010 | 696,087 |
|
| 143B |
| Animal Control - Other Direct | 1,169,622 | 1,085,290 | 948,832 | 939,895 | 931,399 |
|
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
| 8,535 | 3,843 |
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 264,900 | 234,800 | 233,900 | 206,825 | 218,125 | 173,925 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 2,854,880 | 3,171,148 | 207,123 | 204,052 | 207,230 | 191,165 |
| 145B |
| Pub. Safety All Other - Other Direct | 1,379,618 | 1,917,319 | 1,580,496 | 1,409,689 | 1,251,415 | 1,231,743 |
| 145C |
| Pub. Safety All Other - Construction | 12,866 | 11,776,725 | 19,593,006 | 12,054,476 | 6,169,708 | 16,702,023 |
| 145D |
| Pub. Safety All Other - Purchase of P,P&E | 32,880 | 87,486 |
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct | 252,102 | 188,053 | 167,133 | 264,200 | 149,585 |
|
| 147C |
| Parking Facilities - Construction | 11,040,926 | 15,059,277 |
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E | 63,261 |
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 928,042 | 828,451 | 701,364 | 717,850 | 710,311 | 582,291 |
| 152B | MENTAL | Solid Waste - Other Direct | 24,523,731 | 19,570,473 | 18,020,378 | 16,102,167 | 18,356,947 | 20,090,025 |
| 152C | PROTECT. | Solid Waste - Construction | 639,600 | 3,602,631 | 1,308,740 | 24,165 | 364,962 | 1,149,265 |
| 152D |
| Solid Waste - Purchase of P,P&E | 6,709 |
|
|
|
|
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages | 4,064,128 | 4,616,167 | 4,595,301 | 4,380,374 | 3,793,854 | 4,134,428 |
| 155B |
| Environ. All Other - Other Direct | 2,124,084 | 2,362,547 | 2,445,790 | 2,181,945 | 2,124,969 | 2,543,671 |
| 155C |
| Environ. All Other - Construction | 646,136 | 2,319,212 | 3,902,087 | 4,453,710 | 2,149,530 | 2,345,845 |
| 155D |
| Environ. All Other - Purchase of P,P&E | 6,709 |
|
| 3,843 | 2,500 | 33,528 |
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 3,083,625 | 2,199,969 | 2,714,090 | 2,627,508 | 2,444,709 | 2,448,805 |
| 156B | PHYS | Planning & Zoning - Other Direct | 1,296,393 | 1,102,030 | 1,185,130 | 1,136,288 | 1,047,544 | 1,003,727 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
| 265 |
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E | 854 | 8,763 | 984 |
|
| 5,000 |
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
|
|
|
|
|
|
| 157C |
| Economic Development - Construction | 3,246,716 | 502,998 |
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages | 1,618,173 | 344,995 | 223,719 | 221,809 | 244,203 | 234,785 |
| 158B |
| Community Development - Other Direct | 634,139 | 1,897,978 | 70,278 | 63,288 | 61,728 | 64,161 |
| 158C |
| Community Development - Construction |
| 5,000 |
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages |
| 25,120 |
|
| 431,918 | 327,088 |
| 159B |
| Agriculture Expansion - Other Direct | 57,570 | 294,015 |
|
| 110,837 | 162,191 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages | 1,273,902 | 991,183 | 1,280,284 | 1,144,337 | 1,064,492 | 877,448 |
| 160B |
| Special Empl Programs - Other Direct | 3,571,085 | 3,515,213 | 4,044,171 | 4,741,253 | 4,670,994 | 3,894,623 |
| 160C |
| Special Empl Programs - Construction | 1,417 |
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E | 8,169 |
|
|
|
| 12,619 |
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
| 1,058,047 | 1,018,300 | 987,802 | 967,177 |
| 161B |
| Econ. Dev. All Other - Other Direct |
|
| 480,467 | 474,333 | 463,496 | 474,367 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
| 7,875 |
|
| 25,000 |
| 162A | HUMAN | Health - Salaries & Wages | 25,992,155 | 24,399,034 | 19,692,042 | 18,320,399 | 17,753,117 | 19,993,663 |
| 162B | SERVICES | Health - Other Direct | 14,660,329 | 13,431,980 | 13,111,859 | 12,464,315 | 13,310,588 | 8,250,059 |
| 162C |
| Health - Construction | 5,290 | 276 |
|
| 3,499 |
|
| 162D |
| Health - Purchase of P,P&E | 55,237 | 9,692 | 48,825 | 11,971 | 81,575 | 60,312 |
| 163A |
| Mental Health - Salaries & Wages | 23,012,863 | 28,340,263 | 22,675,730 | 23,621,469 | 23,025,936 | 21,862,926 |
| 163B |
| Mental Health - Other Direct | 47,784,497 | 49,429,789 | 44,345,299 | 65,771,523 | 66,791,447 | 56,558,580 |
| 163C |
| Mental Health - Construction | 284,109 | 2,369 |
| 9,012 | 1,868 |
|
| 163D |
| Mental Health - Purchase of P,P&E | 71,339 |
| 11,177 | 43,391 | 91,769 | 30,910 |
| 164A |
| Administration - Salaries & Wages | 31,888,258 | 24,716,310 | 28,657,386 | 27,100,475 | 26,344,933 | 25,274,918 |
| 164B |
| Administration - Other Direct | 31,471,268 | 21,093,461 | 21,133,627 | 20,870,442 | 17,134,540 | 16,261,295 |
| 164C |
| Administration - Construction |
| 962 |
|
| 2,987,296 |
|
| 164D |
| Administration - Purchase of P,P&E | 56,072 | 33,807 | 81,878 | 35,135 | 33,974 | 59,283 |
| 165B |
| Assistance Programs - Other Direct | 40,615,896 | 34,993,985 | 41,249,899 | 40,076,340 | 37,261,415 | 35,247,188 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 185,510 | 168,537 | 168,303 | 88,712 | 98,652 |
|
| 168B |
| Other Human Services - Other Direct | 65,032 | 63,272 | 65,291 | 38,161 | 40,675 |
|
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 2,702,338 | 3,021,490 | 492,413 | 493,438 | 485,223 | 497,478 |
| 170B |
| Human Serv. All Other - Other Direct | 7,301,170 | 6,375,603 | 2,967,255 | 2,636,894 | 3,827,314 | 3,982,638 |
| 170C |
| Human Serv. All Other - Construction | 667 | 330 | 3,897,252 | 3,121,410 | 1,070,682 | 2,301,705 |
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 493,828 | 357,006 | 191,471 | 742,500 | 20,450 | 517,075 |
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 1,432,571 | 1,329,572 | 1,285,956 | 1,293,040 | 1,255,898 | 1,169,276 |
| 171B | AND | Recreation & Parks - Other Direct | 1,219,712 | 1,375,524 | 921,204 | 881,453 | 916,257 | 855,832 |
| 171C | RECREAT. | Recreation & Parks - Construction | 794,624 | 20,974,524 | 268,392 | 1,823,615 | 1,905,412 |
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 5,278 | 42,793 | 13,148 | 58,681 | 27,439 | 22,826 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct | 13,122,914 | 18,152,960 | 11,650,374 | 9,883,768 | 8,257,151 |
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 1,000,000 |
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 9,517,831 | 9,528,107 | 8,659,170 | 7,319,726 | 6,553,520 | 6,252,006 |
| 174B |
| Libraries - Other Direct | 6,632,542 | 7,179,993 | 6,556,489 | 6,581,716 | 5,483,302 | 5,414,779 |
| 174C |
| Libraries - Construction | 3,882,464 | 737,777 | 12,547,250 | 12,119,375 | 5,214,002 |
|
| 174D |
| Libraries - Purchase of P,P&E |
| 20,432 |
|
|
| 8,420 |
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 16,677,581 | 9,430,813 |
|
|
|
|
| 175C | UTILITY | All Other - Construction | 9,519,374 |
| 12,599,369 | 23,083,439 | 11,570,154 | 12,121,126 |
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
| 8,759,131 |
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct | 21,842 |
| 40,708 | 112,858 | 45,984 |
|
| 176C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
|
|
|
|
|
| 177D | SERVICE | Water & Sewer - Principal |
|
|
|
|
|
|
| 178B |
| Public School - Interest & Fees | 52,358,773 | 59,215,060 | 47,147,114 | 43,679,330 | 40,022,040 | 37,318,505 |
| 178D |
| Public School - Principal | 83,349,800 | 63,020,432 | 63,151,310 | 61,358,001 | 61,388,695 | 55,474,919 |
| 179B |
| Comm/Tech College - Interest & Fees | 1,332,558 | 1,415,758 | 1,210,742 | 989,077 | 1,088,914 | 1,434,206 |
| 179D |
| Comm/Tech College - Principal | 3,041,124 | 2,376,677 | 2,442,422 | 2,469,347 | 2,509,443 | 2,922,265 |
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 5,015,941 | 5,417,684 | 4,397,215 | 5,082,483 | 3,875,402 | 2,370,566 |
| 181D |
| All Other - Principal | 8,728,322 | 6,177,822 | 6,169,752 | 6,892,890 | 6,982,240 | 3,189,198 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 934,027 | 866,979 | 765,612 | 762,777 | 602,890 | 481,559 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 697,000 | 618,438 | 599,000 | 538,000 | 498,334 | 554,407 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 9,694,488 | 19,437,243 | 22,434,512 | 19,696,005 | 16,819,600 | 13,679,583 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 4,050,998 | 3,986,028 | 3,723,681 | 3,582,154 | 3,415,669 | 3,132,752 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 308,550,944 | 296,964,799 | 274,229,013 | 251,247,744 | 233,570,793 | 219,111,514 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 312,555,298 | 284,869,654 | 226,923,032 | 227,500,363 | 141,994,818 | 168,849,138 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 16,718,550 | 17,548,165 | 14,093,000 | 11,860,500 | 11,089,000 | 8,600,000 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 23,483,952 | 15,267,568 | 7,748,017 | 5,344,415 | 2,246,466 | 7,970,393 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
| 14,444,283 | 13,897,998 | 12,523,219 | 11,567,474 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
| 4,226,396 | 4,029,956 | 3,762,130 | 3,660,372 |
| 200A |
| Other - Recipient |
| NC Museum of Art | Prepared Food & Occupancy | Prepared Food & Occupancy | Prepared Food & Occupancy Tax | Prepared Food & Occupancy Tax |
| 200B |
| Other - Item Number |
| 318 |
|
| 161 | 161 |
| 200C |
| Other - Amount |
| 6,000,000 | 12,800,354 | 12,117,122 | 12,037,411 | 23,363,976 |
| 201A |
| Other - Recipient |
|
| Other Education Expenses | Other Education Expenses | Other Education Expenses |
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
| 8,533,354 | 8,103,918 | 7,471,539 | 6,846,049 |
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 594,674,799 | 525,019,821 | 466,175,722 | 422,400,059 | 402,564,939 | 387,552,578 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 45,200,301 | 53,761,414 | 48,387,351 | 44,417,023 | 41,815,766 | 38,714,613 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 4,888,196 | 2,140,709 | 1,599,903 | 1,602,432 | 1,493,596 | 1,462,889 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 2,633,171 | 5,390,438 | 4,651,899 | 3,980,664 | 3,582,076 | 3,292,324 |
| 209 |
| Percentage of Taxes Collected All Property % | 98.82 | 98.70 | 98.79 | 98.80 | 98.86 | 98.88 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 99.18 | 99.59 | 99.66 | 99.62 | 99.63 | 99.62 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 94.17 | 89.97 | 90.39 | 91.04 | 91.43 | 91.50 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund | 112,238,698 | 97,657,547 | 94,703,835 | 60,531,388 | 59,356,526 | 52,003,056 |
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
| 16,508,764 | 38,001,510 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 443,685,699 | 464,234,950 | 441,197,703 | 452,614,609 | 508,382,401 | 496,284,075 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) | 294,135 | 526,995 | 2,436,915 | 1,400,401 | 364,861 | 662,709 |
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) | 294,135 | 526,995 |
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated | 1,156,876 | 761,391 | 437,806 | 180,853 | 44,837 |
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
|
|
|
|
| 153,167 |
| 221 |
| Total Revenue Credited to white Goods Account | 448,963 | 484,847 | 463,889 | 416,655 | 346,989 | 127,929 |
| 222A |
| Total Expenditures for Operations | 198,891 | 89,362 | 140,304 | 159,702 | 210,973 | 236,259 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
| 1,156,876 | 761,391 | 437,806 | 180,853 | 44,837 |
| 223B |
| Ending Balance in White Goods Account Undesignated | 1,406,948 |
|
|
|
|
|
| 224B |
| The Amount of White Goods Tax Actually Received | 261,740 | 304,393 | 308,111 | 285,198 | 272,090 | 64,168 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 261,740 | 304,393 | 308,111 | 285,198 | 272,090 | 250,141 |
| 226 |
| Calculate Threshold Amount. | 65,435 | 76,098 | 77,028 | 71,300 | 68,023 | 62,535 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 738 | 1,296 | 1,422 | 1,459 | 1,684 | 1,757 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 2,033,333,199 | 1,267,946,810 | 1,726,860,305 | 1,117,409,931 | 1,150,656,734 | 1,248,366,913 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds | 235,300,000 |
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 218,111,475 | 203,241,825 | 169,921,933 | 152,808,732 | 142,916,584 | 155,209,901 |
| 229D |
| Amount - Net Revenues Per AFIR | 1,579,921,724 | 1,064,704,985 | 1,556,938,372 | 964,601,199 | 1,007,740,150 | 1,093,157,012 |
|
| Calculated amount | 1,579,921,724 | 1,064,704,985 | 1,556,938,372 | 964,601,199 | 1,007,740,150 | 1,093,157,012 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 1,881,771,684 | 1,533,794,663 | 1,353,081,073 | 1,319,662,743 | 1,138,226,640 | 1,125,253,424 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent | 256,895,981 |
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 218,111,475 | 203,241,825 | 169,921,933 | 152,808,732 | 142,916,584 | 155,209,901 |
| 230D |
| Amount - Net Expenditures Per AFIR | 1,406,764,228 | 1,330,552,838 | 1,183,159,140 | 1,166,854,011 | 995,310,056 | 970,043,523 |
|
| Calculated amount | 1,406,764,228 | 1,330,552,838 | 1,183,159,140 | 1,166,854,011 | 995,310,056 | 970,043,523 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Johnna Rogers |
|
| 951 | CERTI- | Title | Interim Finance Director |
|
| 952 | FICATION | Date | 01/12/2010 | 01/28/2009 | 02/22/2008 | 11/28/2006 | 12/06/2006 | 02/08/2005 |
| 953 |
| Contact | Kim Lorbacher |
|
| 954 |
| Title | Accounting & Reporting Manager |
|
| 955 |
| Telephone | 919-856-6128 |
|
| 956 |
| Fax # | 919-856-6880 |
|