| Rowan County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $69,307,048 | 67,779,679 | 62,566,867 | 61,564,192 | 60,050,722 | 58,381,879 |
|
| Other Taxes | 5,982,540 | 5,487,445 | 4,985,539 | 4,880,486 | 4,657,783 | 4,400,274 |
|
| Sales Tax | 18,580,485 | 22,913,112 | 22,489,470 | 21,512,989 | 20,329,880 | 20,699,148 |
|
| Sales & Services | 12,457,367 | 11,413,500 | 10,735,905 | 10,091,435 | 8,218,818 | 7,432,629 |
|
| Intergovernmental | 26,560,343 | 27,616,178 | 22,872,883 | 20,974,858 | 21,398,804 | 19,702,168 |
|
| Debt Proceeds | 9,254,000 | 3,800,000 | 6,587,000 | 1,129,000 | 50,652,792 | 33,030,899 |
|
| Other Miscellaneous | 4,152,851 | 9,445,457 | 8,645,060 | 6,125,187 | 5,200,983 | 5,307,352 |
|
| Total | $146,294,634 | 148,455,371 | 138,882,724 | 126,278,147 | 170,509,782 | 148,954,349 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $42,572,400 | 45,329,970 | 49,560,455 | 67,266,021 | 54,869,569 | 39,297,357 |
|
| Debt Service | 13,604,102 | 13,063,658 | 13,357,077 | 13,638,465 | 10,498,288 | 8,713,401 |
|
| Human Services | 32,743,040 | 32,059,312 | 31,875,524 | 31,693,397 | 30,080,962 | 28,780,292 |
|
| General Government | 10,258,430 | 9,700,234 | 8,640,517 | 10,196,516 | 8,878,066 | 8,090,586 |
|
| Public Safety | 29,327,400 | 25,676,401 | 21,894,336 | 19,330,154 | 19,559,134 | 18,701,365 |
|
| Other | 13,235,308 | 15,085,964 | 16,804,476 | 16,418,060 | 21,225,111 | 15,881,667 |
|
| Total | $141,740,680 | 140,915,539 | 142,132,385 | 158,542,613 | 145,111,130 | 119,464,668 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $30,800,807 | 29,237,505 | 27,330,641 | 26,571,242 | 25,375,343 | 24,323,166 |
|
| Capital Outlay | 8,111,940 | 5,993,447 | 5,497,581 | 5,363,118 | 10,528,892 | 6,363,799 |
|
| Other Operating | 55,382,830 | 52,621,112 | 50,672,323 | 50,264,387 | 45,944,004 | 41,943,306 |
|
| Public School Capital | 5,307,504 | 10,158,134 | 17,116,212 | 38,635,708 | 26,307,218 | 10,715,422 |
|
| Public School Current | 34,535,069 | 33,065,288 | 30,530,388 | 26,869,157 | 26,905,190 | 26,895,646 |
|
| Other | 7,602,530 | 9,840,053 | 10,985,240 | 10,839,001 | 10,050,483 | 9,223,329 |
|
| Total | $141,740,680 | 140,915,539 | 142,132,385 | 158,542,613 | 145,111,130 | 119,464,668 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $500 | 497 | 465 | 462 | 451 | 439 |
|
| Other Taxes | 43 | 40 | 37 | 37 | 35 | 33 |
|
| Sales Tax | 134 | 168 | 167 | 161 | 153 | 155 |
|
| Sales & Services | 90 | 84 | 80 | 76 | 62 | 56 |
|
| Intergovernmental | 192 | 202 | 170 | 157 | 161 | 148 |
|
| Debt Proceeds | 67 | 28 | 49 | 8 | 380 | 248 |
|
| Other Miscellaneous | 30 | 69 | 64 | 46 | 39 | 40 |
|
| Total | $1,056 | 1,088 | 1,032 | 947 | 1,281 | 1,119 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $307 | 331 | 368 | 505 | 412 | 296 |
|
| Debt Service | 98 | 96 | 99 | 102 | 79 | 65 |
|
| Human Services | 236 | 235 | 237 | 238 | 226 | 216 |
|
| General Government | 74 | 71 | 64 | 76 | 67 | 61 |
|
| Public Safety | 212 | 188 | 163 | 145 | 147 | 140 |
|
| Other | 96 | 111 | 125 | 123 | 159 | 119 |
|
| Total | $1,023 | 1,032 | 1,056 | 1,189 | 1,090 | 897 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $222 | 214 | 203 | 199 | 191 | 183 |
|
| Capital Outlay | 59 | 44 | 41 | 40 | 79 | 48 |
|
| Other Operating | 400 | 386 | 376 | 377 | 345 | 315 |
|
| Public School Capital | 38 | 74 | 127 | 290 | 198 | 80 |
|
| Public School Current | 249 | 242 | 227 | 202 | 202 | 202 |
|
| Other | 55 | 72 | 82 | 81 | 75 | 69 |
|
| Total | $1,023 | 1,032 | 1,056 | 1,189 | 1,090 | 897 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $655 | $632 | $599 | $581 | $550 | $531 |
|
| Other Taxes | 46 | 52 | 53 | 52 | 49 | 46 |
|
| Sales Tax | 171 | 217 | 218 | 205 | 193 | 183 |
|
| Sales & Services | 101 | 110 | 109 | 120 | 111 | 107 |
|
| Intergovernmental | 277 | 265 | 250 | 242 | 239 | 226 |
|
| Debt Proceeds | 224 | 207 | 291 | 133 | 196 | 192 |
|
| Other Miscellaneous | 49 | 71 | 80 | 64 | 64 | 46 |
|
| Total | $1,523 | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $559 | $529 | $505 | $463 | $414 | $403 |
|
| Debt Service | 170 | 152 | 148 | 137 | 129 | 118 |
|
| Human Services | 356 | 368 | 362 | 368 | 374 | 357 |
|
| General Government | 116 | 118 | 112 | 112 | 105 | 98 |
|
| Public Safety | 205 | 203 | 193 | 178 | 165 | 154 |
|
| Other | 161 | 162 | 154 | 148 | 142 | 136 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $283 | $282 | $271 | $263 | $253 | $250 |
|
| Capital Outlay | 100 | 94 | 88 | 80 | 78 | 71 |
|
| Other Operating | 542 | 529 | 505 | 500 | 483 | 446 |
|
| Public School Capital | 219 | 201 | 196 | 172 | 131 | 129 |
|
| Public School Current | 300 | 295 | 282 | 265 | 254 | 248 |
|
| Other | 123 | 131 | 132 | 126 | 130 | 122 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 25 | 24 | 23 | 23 |
|
| Average Population of Group | 243,487 | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $124,534,639 | 129,656,268 | 120,717,409 | 115,110,733 | 110,143,771 | 106,969,251 |
| General Fund expenditures | 126,443,922 | 127,496,156 | 120,660,911 | 115,086,032 | 106,963,611 | 102,075,507 |
| Operating transfers in | 953,000 | 591,847 | 241,736 | 842,300 | 659,757 | 627,568 |
| Operating transfers out | 887,102 | 2,697,468 | 450,000 | 425,000 | 376,022 | 1,377,862 |
| Proceeds from capital leases and installment purchases | 722,000 | 0 | 587,000 | 1,129,000 | 1,441,781 | 0 |
| Other items | 58,000 | 1,142,333 | 714,852 | 470,190 | 610,738 | 2,986,897 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($1,063,385) | 1,196,824 | 1,150,086 | 2,041,191 | 5,516,414 | 7,130,347 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $32,377,123 | 31,239,811 | 27,576,539 | 30,005,023 | 28,695,562 | 21,489,378 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 25.57% | 23.99% | 22.88% | 26.23% | 27.10% | 20.77% |
|
| Group weighted average FBA % | 19.33% | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 26 | 25 | 25 | 24 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Airport Operation Sports Authority Landfill |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $10,714,650 | $7,999,197 | $6,474,469 | $4,668,531 | $3,177,423 | $6,771,752 |
|
| Net income | 193,567 | 6,896,131 | 525,114 | (3,997) | (380,304) | 454,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 138,512 | 136,486 | 134,540 | 133,339 | 133,134 | 133,134 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 59,787,423 | 54,513,477 | 47,771,383 | 45,395,993 | 41,473,953 | 37,465,492 |
|
| Investment Earnings | 1,810,165 | 3,336,425 | 3,019,115 | 1,782,774 | 1,140,600 | 562,546 |
|
| Tax Rate Equivalent | 0.0155 | 0.0294 | 0.0307 | 0.0187 | 0.0122 | 0.0060 |
|
| Tax Rate Equivalent Group weighted average | 0.0140 | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2007 | 2003 | 2003 | 2003 | 2003 |
|
| January 1, Prior Year Assessed Valuation | 11,687,977,791 | 11,345,799,236 | 9,832,313,486 | 9,536,149,786 | 9,339,566,641 | 9,310,692,518 |
|
| Tax Rate | 0.5950 | 0.5950 | 0.6300 | 0.6300 | 0.6300 | 0.6300 |
|
| Tax Rate Group weighted average | 0.6359 | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 96.72 | 96.72 | 94.90 | 98.39 | 97.34 | 100.00 |
|
| Assessment -to-Sales Ratio Group Average | 91.68 | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 12,084,344,283 | 11,730,561,658 | 10,360,709,680 | 9,692,194,111 | 9,594,788,002 | 9,310,692,518 |
|
| Tax Rate Adjusted | 0.5755 | 0.5755 | 0.5979 | 0.6199 | 0.6132 | 0.6300 |
|
| Tax Rate Adjusted Group weighted average | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 96.22 | 97.06 | 97.16 | 97.08 | 97.15 | 95.79 |
|
| Percent Collected Group weighted average | 97.61 | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 96.84 | 97.80 | 97.99 | 97.90 | 97.93 | 96.48 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.33 | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 89.46 | 89.72 | 89.82 | 90.40 | 90.09 | 89.57 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.83 | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 2,662,933 | 2,009,767 | 1,783,639 | 1,797,493 | 1,691,237 |
|
|
| Tax Rate Equivalent | 0.0228 | 0.0177 | 0.0181 | 0.0188 | 0.0181 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch | AA- | AA- | AA- | AA- | AA- |
|
|
| Moody's | Aa3 | Aa3 | Aa3 | Aa3 | Aa3 | Aa3 |
|
| S & P | A+ | A+ | A+ | A+ | A+ | A+ |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 79,025,000 | 85,185,000 | 90,395,000 | 95,650,000 | 100,975,000 | 58,605,000 |
|
| Total | 79,025,000 | 85,185,000 | 90,395,000 | 95,650,000 | 100,975,000 | 58,605,000 |
|
| Total Per Capita | 571 | 624 | 672 | 717 | 758 | 440 |
|
| Total Per Capita for the Population Group | 769 | 650 | 624 | 604 | 570 | 526 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.6539% | 0.7262% | 0.8725% | 0.9869% | 1.0524% | 0.6294% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.7900% | 0.6600% | 0.6900% | 0.7400% | 0.7300% | 0.7000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 23,365,000 | 0 | 0 | 23,365,000 | 23,365,000 | 45,300,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $2,349,064 | 3,132,085 | 3,915,107 | 4,885,639 | 5,856,172 | 7,169,218 |
|
| --General Government* | 16,986,658 | 10,348,230 | 8,682,345 | 4,770,755 | 6,936,854 | 5,338,361 |
|
| Total* | 19,335,722 | 13,480,315 | 12,597,452 | 9,656,394 | 12,793,026 | 12,507,579 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $19,335,722 | 13,480,315 | 12,597,452 | 9,656,394 | 12,793,026 | 12,507,579 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 1,475,797 | 1,642,937 | 1,627,697 | 1,484,488 | 1,341,529 | 1,341,529 |
|
| Article 42 (60% restricted) | 2,929,427 | 3,266,197 | 3,236,645 | 2,952,356 | 2,663,756 | 2,663,756 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund | 2,360,000 | 3,808,375 | 158,996 | 384,133 |
|
|
| Grants from Public School Building Bond Fund |
|
|
|
| -1,759 | -1,759 |
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
| 31,600,000 | 31,600,000 |
|
| Installment purchase contracts |
|
| 6,000,000 |
|
|
|
|
| Interest on public school debt proceeds | 21,777 | 61,949 | 284,392 | 1,288,149 | 221,344 | 221,344 |
| Unrestricted sources | 6,121,506 | 9,862,755 | 8,610,748 | 6,791,155 | 1,852,320 | 1,852,320 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 15,053,507 | 21,244,742 | 21,848,449 | 12,900,281 | 37,677,190 | 37,677,190 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 700,000 | 700,000 | 650,000 | 650,000 |
|
| Public school capital outlay | 1,475,797 | 1,642,937 | 927,697 | 784,488 | 691,529 | 691,529 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 1,755,000 | 1,825,000 | 1,785,000 | 1,785,000 |
|
| Public school capital outlay | 3,198,027 | 4,259,591 | 1,407,140 | 647,317 | 896,994 | 896,994 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 2,360,000 | 2,410,000 |
|
|
|
|
|
| Public school capital outlay |
| 1,398,375 | 158,996 | 384,133 |
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
| -1,759 | -1,759 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,950,165 | 7,123,800 | 6,658,470 | 6,791,155 | 1,852,320 | 1,852,320 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 356,786 | 2,137,954 | 14,622,379 | 36,819,770 | 9,128,658 | 9,128,658 |
|
| From General Fund and all other funds | 276,894 | 719,277 |
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 15,617,669 | 19,691,934 | 26,229,682 | 47,951,863 | 15,002,742 | 15,002,742 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -564,162 | 1,552,808 | -4,381,233 | -35,051,582 | 22,674,448 | 22,674,448 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 268,600 | 1,261,994 | 1,187,489 | 707,450 | 244,835 | 244,835 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 1,778,833 | 1,835,160 | 8,220,869 | 43,752,490 | -147,190 | -147,190 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 1,483,271 | 2,047,433 | 5,027,125 | 9,408,358 | 22,772,093 | 22,772,093 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
| 268,600 | 1,261,994 | 1,187,489 | 226,597 | 226,597 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 1,483,271 | 1,778,833 | 3,765,131 | 8,220,869 | 22,545,496 | 22,545,496 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 20,632 | 20,700 | 20,732 | 20,592 | 20,617 |
| Adjusted unit-wide tax rate | 0.5755 | 0.5755 | 0.5979 | 0.6199 | 0.6132 | 0.6300 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
| Assessed valuation per student |
| 549,913 | 474,991 | 459,972 | 453,553 | 451,603 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 138,512 | 136,486 | 134,540 | 133,339 | 133,134 | 133,134 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 123,548,989 | 117,758,412 | 119,983,815 | 129,133,792 | 162,691,677 | 130,848,789 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 110,542,176 | 109,351,170 | 115,804,088 | 121,482,478 | 128,557,706 | 81,950,384 |
| 3.5A | SUMMARY | Business Type Activities Assets | 26,761,892 | 26,361,057 | 18,134,110 | 17,272,268 | 16,909,795 | 16,956,228 |
| 3.5B |
| Business Type Activities Liabilties | 7,015,354 | 6,743,614 | 5,412,798 | 5,037,735 | 4,633,152 | 4,265,496 |
| 6.5A |
| Fiduciary Funds Assets | 434,470 | 292,465 | 368,304 | 189,769 | 149,112 | 124,214 |
| 6.5B |
| Fiduciary Funds Liabilties | 434,470 | 292,465 | 368,304 | 189,769 | 149,112 | 124,214 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 66,929,086 | 65,445,802 | 60,262,110 | 59,260,613 | 57,105,779 | 56,204,842 |
| 11 | TAX | Current Collections of Special Tax District | 3,657,087 | 3,359,977 | 2,874,358 | 2,822,193 | 2,755,129 | 2,544,982 |
| 12 | REVENUES | Prior Years' Levy Collections | 1,433,784 | 1,367,054 | 1,483,130 | 1,552,471 | 2,209,187 | 1,670,227 |
| 13 |
| Penalties and Interest | 848,375 | 876,053 | 812,840 | 746,271 | 735,599 | 503,369 |
| 14 |
| Collections of Tax Previously Written off | 95,803 | 90,770 | 8,787 | 4,837 | 157 | 3,441 |
| 15 |
| Animal Tax | 27,755 | 28,800 | 32,432 | 37,997 | 38,779 | 44,294 |
| 16 |
| Deed Stamp Excise Tax |
|
|
|
|
|
|
| 17 |
| Real Property Transfer Tax | 280,396 | 468,464 | 581,631 | 505,582 | 421,187 | 366,801 |
| 18 |
| Scrap Tire Disposal Tax | 186,845 | 183,751 | 143,453 | 175,086 | 147,513 | 201,983 |
| 18.1 |
| Solid Waste Disposal Tax | 42,833 |
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 6,742,955 | 7,898,613 | 7,626,568 | 7,720,198 | 8,053,140 | 7,552,746 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 4,919,324 | 5,476,458 | 5,425,657 | 4,948,292 | 4,307,220 | 4,471,765 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 4,882,379 | 5,443,662 | 5,394,409 | 4,920,593 | 4,281,146 | 4,439,594 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 2,035,827 | 4,094,379 | 4,042,836 | 3,923,906 | 3,688,374 | 4,235,043 |
| 22 |
| Local Occupancy Tax | 302,666 | 322,162 | 309,228 | 301,101 | 277,421 | 256,282 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 835,750 | 506,742 | 480,741 | 505,134 | 481,108 | 500,444 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 37,313 | 40,668 | 40,791 | 40,061 | 39,100 | 31,570 |
| 26 |
| White Goods Disposal Tax | 42,907 | 51,839 | 56,169 | 52,514 | 51,786 | 49,549 |
| 27 |
| Privilege Licenses | 14,521 | 14,247 | 14,989 | 16,802 | 16,793 | 18,036 |
| 28 |
| Other Licenses | 554,467 | 510,795 | 451,747 | 424,016 | 428,967 | 386,333 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 9,896 | 32,415 | 31,039 | 26,398 | 124,306 | 33,156 |
| 33 |
| General Government | 9,297 | 12,329 |
| 626,435 |
|
|
| 34 |
| Public Safety | 352,047 | 270,833 | 387,604 | 407,691 | 773,781 | 486,669 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit | 233,450 | 242,212 | 256,298 | 148,843 | 6,494 | 47,467 |
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection | 5,466 | 2,048 | 1,800 |
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 114,439 | 133,619 | 29,353 |
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
| 26,078 |
|
| 2,000 |
| 41 |
| Human Services: Health | 2,203,477 | 2,003,760 | 1,838,444 | 1,754,987 | 1,791,756 | 1,660,888 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 12,059,996 | 11,342,909 | 10,721,626 | 10,619,162 | 10,175,737 | 9,592,501 |
| 45 |
| Human Services: All Other | 1,041,595 | 1,047,921 | 1,042,266 | 934,108 | 956,283 | 951,761 |
| 46 |
| Culture and Recreation | 17,030 | 10,825 | 15,000 | 84,719 | 425,581 | 72,857 |
| 46.5 | STATE | NC Education Lottery Proceeds | 2,145,000 | 2,602,529 | 1,929,971 |
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
|
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
| 267,597 |
|
| 50 |
| Wireless Enhanced 911 Service Charges |
| 156,648 | 287,120 | 224,369 | 198,309 | 183,268 |
| 51 |
| Beer and Wine Tax | 348,181 | 352,298 | 347,400 | 339,561 | 345,242 | 334,667 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 294,331 | 317,663 | 317,555 | 301,117 | 306,570 | 282,213 |
| 53 |
| Public School Building Capital Fund | 2,360,000 | 3,808,375 | 158,996 | 384,133 |
|
|
| 54 |
| Public School building bond fund |
|
|
|
| 472,152 | -1,759 |
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government | 58,650 | 14,596 |
| 34,065 | 26,151 | 44,709 |
| 59 |
| Public Safety | 554,390 | 543,153 | 555,386 | 719,616 | 723,315 | 624,687 |
| 60 |
| Transportation | 328,706 | 1,285,602 | 821,351 | 352,046 | 949,063 | 995,811 |
| 61 |
| Environmental Protection | 58,615 | 21,476 | 37,062 | 21,870 | 31,614 | 6,300 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 26,431 | 67,318 | 261,352 | 70,824 | 74,498 | 289,205 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 379,093 | 8,000 |
|
| 45,070 | 327,534 |
| 64 |
| Human Services: Health | 1,084,084 | 1,029,561 | 850,034 | 849,705 | 891,363 | 833,584 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 1,775,163 | 1,220,598 | 1,768,378 | 1,835,969 | 1,696,148 | 1,784,765 |
| 68 |
| Human Services: All Other | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 69 |
| Culture and Recreation | 316,259 | 287,914 | 395,797 | 423,860 | 249,563 | 245,575 |
| 70 | LOCAL | Other State Intergov. |
|
|
|
|
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local | 20,682 | 20,774 | 16,935 | 18,356 | 17,822 | 19,391 |
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
| 12,695 |
| 74 |
| Transportation | 30,000 |
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development | 579,065 | 625,802 | 621,038 | 642,024 | 695,389 | 717,224 |
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 |
| 81 | & FEES | Building Permits | 498,132 | 1,014,485 | 861,285 | 830,516 | 828,312 | 638,123 |
| 82 |
| Register of Deeds | 592,852 | 780,473 | 847,882 | 858,534 | 843,895 | 914,431 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits | 130,460 | 38,484 | 23,996 | 33,754 | 14,115 | 37,307 |
| 85 |
| Other Permits | 19,210 | 6,945 | 3,565 | 5,890 | 4,810 | 7,370 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties | 260,197 | 340,209 | 231,543 | 229,810 | 245,359 | 92,329 |
| 88 |
| Airport | 1,204,022 | 1,553,314 | 1,361,425 | 1,158,145 | 724,149 | 123,015 |
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 5,088,872 | 3,799,990 | 3,782,331 | 3,685,942 | 3,035,130 | 2,709,658 |
| 91 |
| Ambulance and Rescue Squad Charges | 2,491,033 | 2,157,833 | 2,191,629 | 2,042,308 | 1,270,377 | 1,315,964 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 1,171,867 | 1,181,328 | 1,031,574 | 893,616 | 785,335 | 761,170 |
| 94 |
| Library Service Revenues | 113,357 | 112,428 | 112,242 | 100,069 | 91,001 | 80,562 |
| 95 |
| Other Cultural and Rec Service Revenues | 116,120 | 117,547 | 75,000 | 75,100 | 75,100 | 76,250 |
| 96 |
| Client and Third Party Payments - Health | 420,401 | 547,145 | 444,758 | 413,349 | 418,146 | 411,859 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 71,579 | 44,351 | 44,311 | 46,522 | 43,920 | 42,629 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated | 3,711 | 7,164 | 8,196 | 6,000 | 7,230 | 6,567 |
| 101 | MISC. | Other Sales and Services | 1,516,208 | 1,552,191 | 1,452,564 | 1,432,509 | 1,287,079 | 1,396,167 |
| 102 | REVENUES | Water and Sewer Charges |
|
| 332 | 8,065 | 235,992 | 416,459 |
| 103 |
| Investment Earnings - Bond Proceeds |
| 2,306 | 198,627 | 1,288,149 | 502,060 | 221,344 |
| 104 |
| Investment Earnings - All Other Funds | 1,810,165 | 3,336,425 | 3,019,115 | 1,782,774 | 1,140,600 | 562,546 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 405,862 | 2,592,511 | 2,469,285 | 535,492 | 985,362 | 791,162 |
| 107 |
| Sales of Materials and Fixed Assets | 301,338 | 511,405 | 734,234 | 372,414 | 183,966 | 156,312 |
| 108 |
| Sale of Real Property | 56,500 | 926,157 | 214,393 | 327,883 | 606,666 | 1,901,276 |
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 34,393 | 32,289 | 29,769 | 29,016 | 27,596 | 27,416 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 281,000 | 25,000 | 15,000 |
| 10,000 | 10,000 |
| 112 |
| Other Miscellaneous Revenues | 22,939 | 178,977 | 227,909 | 60,765 | 53,601 | 40,065 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
|
| 46,223,102 | 31,971,947 |
| 114 |
| Proceeds of Capital Leases & Install Purch | 9,254,000 | 3,800,000 | 6,587,000 | 1,129,000 | 4,429,690 | 1,058,952 |
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures | 1,273,051 | 1,616,193 | 1,363,615 | 1,300,489 | 1,414,018 | 1,117,968 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 25,478,398 | 24,821,765 | 22,128,808 | 21,025,860 | 19,883,095 | 17,441,108 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes | -35,561 | -37,787 | -99,164 | -494,178 | 137,495 | 129,362 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 142,107,936 | 124,283,366 | 117,709,528 | 118,574,663 | 110,255,944 | 105,067,835 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 63,025 | 63,728 | 63,577 | 63,724 | 62,509 | 62,086 |
| 125B | GENERAL | Governing Body - Other Direct | 48,697 | 49,604 | 57,318 | 61,694 | 58,910 | 61,657 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 580,342 | 535,623 | 486,088 | 466,462 | 546,623 | 535,965 |
| 126B |
| Administration - Other Direct | 225,180 | 217,454 | 278,589 | 250,963 | 190,586 | 179,404 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
| 10,276 |
| 127A |
| Elections - Salaries & Wages | 190,883 | 148,457 | 106,274 | 110,493 | 117,983 | 100,159 |
| 127B |
| Elections - Other Direct | 198,250 | 239,223 | 88,802 | 709,509 | 216,263 | 99,497 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
| 60,070 | 11,995 |
|
| 128A |
| Finance - Salaries & Wages | 534,851 | 559,578 | 489,225 | 499,824 | 491,065 | 475,703 |
| 128B |
| Finance - Other Direct | 325,228 | 342,532 | 289,007 | 306,792 | 270,203 | 233,416 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
| 10,363 |
|
| 129A |
| Taxes - Salaries & Wages | 1,143,865 | 1,132,239 | 1,115,038 | 1,068,958 | 1,039,640 | 1,036,432 |
| 129B |
| Taxes - Other Direct | 1,061,146 | 1,076,277 | 982,217 | 989,908 | 751,196 | 666,278 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
|
| 8,595 | 16,925 |
| 5,000 |
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct | 127,526 | 112,049 | 132,530 | 157,260 | 68,627 | 78,204 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 347,398 | 370,948 | 357,593 | 349,116 | 337,552 | 305,354 |
| 131B |
| Register of Deeds - Other Direct | 246,007 | 240,196 | 276,976 | 273,872 | 247,071 | 254,129 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 10,776 |
| 9,338 |
| 50,810 | 30,783 |
| 132A |
| Public Buildings - Salaries & Wages | 583,642 | 568,666 | 513,042 | 538,601 | 509,348 | 503,853 |
| 132B |
| Public Buildings - Other Direct | 1,638,202 | 1,569,341 | 1,358,391 | 1,474,964 | 1,430,772 | 1,386,866 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 183,687 | 73,086 | 96,910 | 120,632 | 160,810 | 99,008 |
| 133A |
| Court Facilities - Salaries & Wages | 48,715 | 47,357 | 45,836 | 44,524 | 43,873 | 43,162 |
| 133B |
| Court Facilities - Other Direct | 361,864 | 334,568 | 339,129 | 263,870 | 291,430 | 249,690 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E | 25,762 | 61,430 | 9,535 |
| 132,070 |
|
| 134A |
| Central Services - Salaries & Wages | 703,721 | 657,199 | 601,335 | 589,503 | 579,171 | 524,164 |
| 134B |
| Central Services - Other Direct | 1,040,805 | 908,080 | 774,238 | 624,191 | 726,633 | 500,931 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 238,969 | 157,699 | 31,143 | 668,730 | 149,937 | 375,126 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct | 274,889 | 114,143 | 129,791 | 351,598 | 288,626 | 273,443 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 55,000 | 120,757 |
| 134,333 | 94,000 |
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 5,023,802 | 4,803,627 | 4,500,726 | 4,362,191 | 4,035,218 | 3,930,420 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 3,071,392 | 2,912,047 | 2,485,415 | 2,516,671 | 2,556,988 | 2,154,930 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 465,494 | 590,872 | 1,193,926 | 395,779 | 635,184 | 418,168 |
| 137A |
| Jail - Salaries & Wages | 2,056,959 | 1,920,679 | 1,713,341 | 1,652,842 | 1,581,583 | 1,568,963 |
| 137B |
| Jail - Other Direct | 2,487,579 | 2,357,669 | 1,736,040 | 1,491,769 | 1,477,082 | 1,344,819 |
| 137C |
| Jail - Construction | 3,154,977 | 572,349 |
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
| 52,180 | 78,403 | 6,969 | 6,110 | 18,818 |
| 138A |
| Emergency Communications - Salaries & Wages | 852,416 | 851,662 | 722,609 | 692,409 | 665,842 | 612,125 |
| 138B |
| Emergency Communications - Other Direct | 923,489 | 918,656 | 971,736 | 960,272 | 979,520 | 943,183 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E | 479,144 | 92,285 | 610,744 | 33,937 | 14,204 | 418,725 |
| 139A |
| Emergency Management - Salaries & Wages | 246,397 | 212,273 | 169,063 | 164,509 | 148,041 | 151,577 |
| 139B |
| Emergency Management - Other Direct | 258,621 | 268,430 | 277,078 | 253,785 | 569,233 | 404,557 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
| 122,388 | 50,500 | 99,484 | 228,080 | 298,096 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 3,682,000 | 3,382,756 | 2,896,473 | 2,842,436 | 2,777,959 | 2,561,475 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages | 624,756 | 564,188 |
|
|
|
|
| 141B |
| Inspectors - Other Direct | 291,576 | 271,935 |
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E | 57,455 | 30,938 |
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages | 2,103,904 | 1,982,577 | 1,857,990 | 1,707,580 | 1,647,910 | 1,532,663 |
| 142B |
| Rescue Units - Other Direct | 1,735,400 | 1,631,220 | 1,412,202 | 1,222,721 | 1,161,284 | 1,037,800 |
| 142C |
| Rescue Units - Construction | 503,931 | 673,214 |
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 253,402 | 496,389 | 292,780 |
| 182,767 | 407,920 |
| 143A |
| Animal Control - Salaries & Wages | 291,399 | 282,386 | 249,992 | 230,254 | 221,581 | 210,129 |
| 143B |
| Animal Control - Other Direct | 239,191 | 215,715 | 202,299 | 207,238 | 189,172 | 175,049 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E | 40,833 |
| 16,000 | 16,894 | 35,780 | 70,578 |
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 11,700 | 10,100 | 12,000 | 8,700 | 10,825 | 14,401 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
| 34,424 | 33,241 | 31,510 |
| 145B |
| Pub. Safety All Other - Other Direct | 134,873 | 136,467 | 145,547 | 154,546 | 131,332 | 130,827 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages | 247,100 | 220,392 | 206,873 | 194,783 | 129,964 |
|
| 148B |
| Airport - Other Direct | 1,003,666 | 1,474,642 | 1,057,513 | 1,106,759 | 741,538 | 324,512 |
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E | 8,933 | 1,316,013 | 1,153,933 | 1,313,482 | 805,124 | 567,676 |
| 149A |
| Mass Transit-County - Salaries & Wages | 71,680 | 67,200 | 69,648 | 70,667 | 68,863 | 66,885 |
| 149B |
| Mass Transit-County - Other Direct | 367,468 | 333,652 | 325,912 | 218,585 | 209,041 | 204,521 |
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E | 91,610 | 157,875 | 162,413 | 223,506 |
| 56,366 |
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 1,052,890 | 987,019 | 731,446 | 740,524 | 698,172 | 685,982 |
| 152B | MENTAL | Solid Waste - Other Direct | 1,869,638 | 1,632,196 | 1,241,875 | 1,147,404 | 1,022,338 | 1,417,683 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 247,194 | 553,712 | 443,045 | 601,071 | 4,933,342 |
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
| 671,007 | 575,808 | 551,792 | 490,835 |
| 155B |
| Environ. All Other - Other Direct |
|
| 416,355 | 259,450 | 627,954 | 586,835 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
| 61,803 | 15,147 |
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 384,294 | 339,738 | 298,462 | 293,368 | 279,050 | 280,372 |
| 156B | PHYS | Planning & Zoning - Other Direct | 251,821 | 229,353 | 141,628 | 145,923 | 188,030 | 176,669 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
| 6,850 |
| 11,645 |
| 23,168 |
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 838,017 | 761,946 | 2,620,378 | 2,487,692 | 2,633,019 | 2,690,785 |
| 157C |
| Economic Development - Construction | 379,743 |
|
|
|
| 173,479 |
| 157D |
| Economic Development - Purchase of P,P&E |
| 500,000 | 452,734 | 379,361 | 141,570 | 586,961 |
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct | 140,870 | 232,436 | 294,205 | 70,824 | 77,998 |
|
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 3,649 | 8,568 | 83,249 | 158,355 | 141,144 | 134,444 |
| 159B |
| Agriculture Expansion - Other Direct | 264,465 | 297,966 | 185,197 | 108,713 | 101,625 | 106,848 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 34,975 | 30,295 | 35,110 | 28,954 | 28,108 | 28,216 |
| 161B |
| Econ. Dev. All Other - Other Direct | 43,139 | 30,364 | 25,763 | 21,675 | 21,778 | 35,582 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E | 13,786 |
|
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages | 3,368,584 | 3,008,234 | 2,809,709 | 2,721,153 | 2,731,699 | 2,648,415 |
| 162B | SERVICES | Health - Other Direct | 2,299,880 | 2,216,296 | 1,854,781 | 1,732,569 | 1,730,374 | 1,667,440 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E | 5,520 | 21,352 | 52,626 | 25,000 | 16,452 | 156,681 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 6,896,503 | 6,573,178 | 6,250,186 | 6,080,660 | 5,747,029 | 5,628,772 |
| 164B |
| Administration - Other Direct | 4,267,290 | 4,226,094 | 3,842,958 | 3,849,811 | 3,832,146 | 3,771,303 |
| 164C |
| Administration - Construction | 1,722,395 | 134,074 |
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E |
|
| 18,892 | 233,306 |
|
|
| 165B |
| Assistance Programs - Other Direct | 7,741,616 | 6,604,987 | 6,612,547 | 6,603,985 | 6,266,731 | 6,040,595 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 31,529 | 28,451 | 34,682 | 33,420 | 32,426 | 31,873 |
| 168B |
| Other Human Services - Other Direct | 17,238 | 7,223 | 12,182 | 13,494 | 12,716 | 12,548 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 596,145 | 599,288 | 555,618 | 523,125 | 502,090 | 489,499 |
| 170B |
| Human Serv. All Other - Other Direct | 1,115,392 | 1,162,887 | 1,061,866 | 1,003,496 | 1,088,910 | 1,006,587 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 1,116,356 | 1,080,506 | 1,048,041 | 1,033,141 | 946,606 | 894,854 |
| 171B | AND | Recreation & Parks - Other Direct | 1,222,879 | 1,186,890 | 1,024,496 | 1,011,327 | 941,011 | 894,886 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
| 10,766 | 464,929 | 2,005,457 | 307,903 |
| 171D |
| Recreation & Parks - Purchase of P,P&E | 131,839 | 188,234 | 667,981 | 365,686 | 305,276 | 140,626 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 45,000 | 45,000 | 35,000 | 33,950 | 35,000 | 59,950 |
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 1,601,027 | 1,593,449 | 1,544,881 | 1,541,870 | 1,457,220 | 1,318,754 |
| 174B |
| Libraries - Other Direct | 1,351,231 | 1,343,785 | 1,291,225 | 1,287,766 | 1,138,466 | 1,105,636 |
| 174C |
| Libraries - Construction |
|
| 3,544 | 157,704 | 574,735 | 2,156,504 |
| 174D |
| Libraries - Purchase of P,P&E | 41,490 | 71,750 | 71,970 | 18,528 | 24,621 | 41,937 |
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 218,793 | 139,876 | 126,115 | 124,996 | 113,131 | 112,337 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
| 10,205 |
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct |
|
|
|
|
|
|
| 176C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees | 141,498 | 178,835 | 222,293 | 268,351 | 318,906 | 385,586 |
| 177D | SERVICE | Water & Sewer - Principal | 807,064 | 807,064 | 994,575 | 994,575 | 1,143,293 | 1,277,691 |
| 178B |
| Public School - Interest & Fees | 3,750,165 | 3,923,800 | 3,885,393 | 3,991,155 | 2,352,992 | 1,852,320 |
| 178D |
| Public School - Principal | 6,560,000 | 5,610,000 | 5,455,000 | 5,325,000 | 3,240,000 | 2,435,000 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 209,038 | 126,671 | 219,373 | 307,003 | 397,938 | 443,585 |
| 181D |
| All Other - Principal | 2,136,337 | 2,417,288 | 2,580,443 | 2,752,381 | 3,045,159 | 2,319,219 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 113,414 | 109,002 | 99,537 | 76,293 | 83,470 | 85,788 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 223,296 | 214,397 | 199,935 | 198,451 | 186,728 | 178,844 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 2,854,410 | 5,588,668 | 6,907,999 | 6,977,554 | 6,306,883 | 5,493,026 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 1,228,725 | 1,292,871 | 1,268,289 | 1,303,388 | 1,222,490 | 1,242,717 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 34,535,069 | 33,065,288 | 30,530,388 | 26,869,157 | 26,905,190 | 26,895,646 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 5,307,504 | 10,158,134 | 17,116,212 | 38,635,708 | 26,307,218 | 10,715,422 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 1,781,190 | 1,707,560 | 1,665,323 | 1,522,183 | 1,422,065 | 1,455,803 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 948,637 | 398,988 | 248,532 | 238,973 | 235,096 | 230,486 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 597,813 | 595,709 | 593,189 | 592,436 | 591,016 | 590,836 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | NC Dept of Juvenile Justice | NC Dept of Juvenile Justice | NC Dept of Juvenile Justice | NC Dept of Juvenile Justice | NC Dept of Juvenile Justice | N C Department of Juvenile Justice |
| 200B |
| Other - Item Number | 137 | 137 | 137 | 137 | 137 | 137 |
| 200C |
| Other - Amount | 77,608 | 143,557 | 192,096 | 128,856 | 175,510 | 119,032 |
| 201A |
| Other - Recipient | DHHS, Mecklenberg County, Wake Forest University - Medical | DHHS, Mecklenberg County, Wake Forest University - Medical | DHHS, Mecklenberg County, Wake Forest University - Medical | DHHS, Mecklenberg County, Wake Forest University - Medical |
|
|
| 201B |
| Other - Item Number | 144 | 144 | 144 | 144 | 144 | 144 |
| 201C |
| Other - Amount | 64,400 | 62,500 | 65,600 | 35,875 | 61,575 | 58,050 |
| 202A |
| Other - Recipient | NC DENR | NC DENR | NC DENR | NC DENR |
| NC DENR |
| 202B |
| Other - Item Number | 161 | 161 | 161 | 161 | 161 | 161 |
| 202C |
| Other - Amount | 49,747 | 50,200 | 44,212 | 39,736 | 35,848 | 33,379 |
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 64,479,099 | 62,054,203 | 56,297,644 | 54,735,585 | 53,378,254 | 53,222,749 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 5,923,112 | 6,273,040 | 6,424,670 | 6,773,143 | 5,905,311 | 5,890,289 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 2,038,829 | 1,364,620 | 1,129,832 | 1,147,124 | 1,105,899 | 1,875,785 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 624,104 | 645,147 | 653,807 | 650,369 | 585,338 | 614,129 |
| 209 |
| Percentage of Taxes Collected All Property % | 96.22 | 97.06 | 97.16 | 97.08 | 97.15 | 95.79 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 96.84 | 97.80 | 97.99 | 97.90 | 97.93 | 96.48 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 89.46 | 89.72 | 89.82 | 90.40 | 90.09 | 89.57 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
| 2,234,760 | 11,534,118 | 47,198,841 | 24,227,268 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 59,787,423 | 54,513,477 | 47,771,383 | 45,395,993 | 41,473,953 | 37,465,492 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
| 500,000 |
| 60,000 | 158,857 | 645,000 |
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
| 500,000 |
| 1,770 | 147,197 | 586,961 |
| 217 |
| Investment in Property - B(1) - B(4) | 2,593,863 | 2,608,212 | 2,883,086 | 2,921,935 | 3,052,525 | 2,933,668 |
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
| 1,770 | 28,340 | 363,935 |
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated | 134,739 | 356,430 | 431,066 | 401,327 | 369,029 | 339,683 |
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
|
|
|
|
|
|
| 221 |
| Total Revenue Credited to white Goods Account | 42,907 | 51,839 | 58,878 | 58,011 | 53,703 | 51,478 |
| 222A |
| Total Expenditures for Operations | 31,342 | 27,601 | 27,231 | 28,272 | 21,405 | 22,132 |
| 222B |
| Total Expenditures for Capital Improvements |
| 245,929 | 106,283 |
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated | 146,304 | 134,739 | 356,430 | 431,066 | 401,327 | 369,029 |
| 223B |
| Ending Balance in White Goods Account Undesignated |
|
|
|
|
|
|
| 224B |
| The Amount of White Goods Tax Actually Received | 42,907 | 51,839 | 56,169 | 52,514 | 51,786 | 49,549 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 42,907 | 51,839 | 56,169 | 52,514 | 51,786 | 49,549 |
| 226 |
| Calculate Threshold Amount. | 10,727 | 12,960 | 14,042 | 13,129 | 12,947 | 12,387 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 57 | 372 | 160 | 260 | 152 | 146 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 147,509,736 | 151,205,386 | 139,135,160 | 127,106,147 | 177,790,239 | 150,583,757 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
| 6,635,000 |
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 1,215,102 | 2,750,015 | 252,436 | 828,000 | 645,457 | 1,629,408 |
| 229D |
| Amount - Net Revenues Per AFIR | 146,294,634 | 148,455,371 | 138,882,724 | 126,278,147 | 170,509,782 | 148,954,349 |
|
| Calculated amount | 146,294,634 | 148,455,371 | 138,882,724 | 126,278,147 | 170,509,782 | 148,954,349 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 142,955,782 | 143,665,554 | 142,384,821 | 159,370,613 | 152,377,907 | 121,375,138 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
| 6,621,320 |
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 1,215,102 | 2,750,015 | 252,436 | 828,000 | 645,457 | 1,910,470 |
| 230D |
| Amount - Net Expenditures Per AFIR | 141,740,680 | 140,915,539 | 142,132,385 | 158,542,613 | 145,111,130 | 119,464,668 |
|
| Calculated amount | 141,740,680 | 140,915,539 | 142,132,385 | 158,542,613 | 145,111,130 | 119,464,668 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Leslie E. Heidrick |
|
| 951 | CERTI- | Title | Finance Director |
|
| 952 | FICATION | Date | 12/15/2009 | 11/21/2008 | 01/04/2008 | 01/11/2007 | 01/23/2006 | 01/14/2005 |
| 953 |
| Contact | Wendi Heglar |
|
| 954 |
| Title | Assistan Finance Director |
|
| 955 |
| Telephone | 704-216-8173 |
|
| 956 |
| Fax # | 704-216-8110 |
|