North Carolina
Department of State Treasurer
Financial Information
Rowan County





Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Capital Resources and Expenditures for Schools | Annual Financial Information Report Detail
Financial Graphs and Comparisons | Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Counties Web Site
Economic Development Information System (EDIS) County Profiles

Go to North Carolina County and Municipal Financial Information Home Page
Go to Rowan County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year




Rowan County





County Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Taxes$69,307,04867,779,67962,566,86761,564,19260,050,72258,381,879


Other Taxes5,982,5405,487,4454,985,5394,880,4864,657,7834,400,274


Sales Tax18,580,48522,913,11222,489,47021,512,98920,329,88020,699,148


Sales & Services12,457,36711,413,50010,735,90510,091,4358,218,8187,432,629


Intergovernmental26,560,34327,616,17822,872,88320,974,85821,398,80419,702,168


Debt Proceeds9,254,0003,800,0006,587,0001,129,00050,652,79233,030,899


Other Miscellaneous4,152,8519,445,4578,645,0606,125,1875,200,9835,307,352


Total$146,294,634148,455,371138,882,724126,278,147170,509,782148,954,349










Expenditures by Function







Education$42,572,40045,329,97049,560,45567,266,02154,869,56939,297,357


Debt Service13,604,10213,063,65813,357,07713,638,46510,498,2888,713,401


Human Services32,743,04032,059,31231,875,52431,693,39730,080,96228,780,292


General Government10,258,4309,700,2348,640,51710,196,5168,878,0668,090,586


Public Safety29,327,40025,676,40121,894,33619,330,15419,559,13418,701,365


Other13,235,30815,085,96416,804,47616,418,06021,225,11115,881,667


Total$141,740,680140,915,539142,132,385158,542,613145,111,130119,464,668










Expenditures by Object







Salaries & Wages$30,800,80729,237,50527,330,64126,571,24225,375,34324,323,166


Capital Outlay8,111,9405,993,4475,497,5815,363,11810,528,8926,363,799


Other Operating55,382,83052,621,11250,672,32350,264,38745,944,00441,943,306


Public School Capital5,307,50410,158,13417,116,21238,635,70826,307,21810,715,422


Public School Current34,535,06933,065,28830,530,38826,869,15726,905,19026,895,646


Other7,602,5309,840,05310,985,24010,839,00110,050,4839,223,329


Total$141,740,680140,915,539142,132,385158,542,613145,111,130119,464,668










Per Capita Revenues by Source







Property Taxes$500497465462451439


Other Taxes434037373533


Sales Tax134168167161153155


Sales & Services908480766256


Intergovernmental192202170157161148


Debt Proceeds6728498380248


Other Miscellaneous306964463940


Total$1,0561,0881,0329471,2811,119










Per Capita Expenditures by Function







Education$307331368505412296


Debt Service9896991027965


Human Services236235237238226216


General Government747164766761


Public Safety212188163145147140


Other96111125123159119


Total$1,0231,0321,0561,1891,090897










Per Capita Expenditures by Object







Salaries & Wages$222214203199191183


Capital Outlay594441407948


Other Operating400386376377345315


Public School Capital387412729019880


Public School Current249242227202202202


Other557282817569


Total$1,0231,0321,0561,1891,090897










Group Average Per Capita Revenues by Source







Property Taxes$655$632$599$581$550$531


Other Taxes465253524946


Sales Tax171217218205193183


Sales & Services101110109120111107


Intergovernmental277265250242239226


Debt Proceeds224207291133196192


Other Miscellaneous497180646446


Total$1,523$1,554$1,600$1,397$1,402$1,331










Group Average Per Capita Expenditures by Function







Education$559$529$505$463$414$403


Debt Service170152148137129118


Human Services356368362368374357


General Government11611811211210598


Public Safety205203193178165154


Other161162154148142136


Total$1,567$1,532$1,474$1,406$1,329$1,266










Group Average Per Capita Expenditures by Object







Salaries & Wages$283$282$271$263$253$250


Capital Outlay1009488807871


Other Operating542529505500483446


Public School Capital219201196172131129


Public School Current300295282265254248


Other123131132126130122


Total$1,567$1,532$1,474$1,406$1,329$1,266











Number of Reporting (AFIR) Counties in Group252525242323


Average Population of Group243,487238,611231,141230,654231,564227,480








General Fund
Go to top of page
200920082007200620052004

General Fund revenues$124,534,639 129,656,268 120,717,409 115,110,733 110,143,771 106,969,251

General Fund expenditures126,443,922 127,496,156 120,660,911 115,086,032 106,963,611 102,075,507

Operating transfers in953,000 591,847 241,736 842,300 659,757 627,568

Operating transfers out887,102 2,697,468 450,000 425,000 376,022 1,377,862

Proceeds from capital leases and installment purchases722,000 0 587,000 1,129,000 1,441,781 0

Other items58,000 1,142,333 714,852 470,190 610,738 2,986,897

Excess of revenues and other sources over (under) expenditures and other uses($1,063,385)1,196,824 1,150,086 2,041,191 5,516,414 7,130,347










Fund balance available (FBA):







In dollars$32,377,123 31,239,811 27,576,539 30,005,023 28,695,562 21,489,378


FBA as a % of GF Net Expenditures:







Unit's FBA %25.57%23.99%22.88%26.23%27.10%20.77%


Group weighted average FBA %19.33%18.26%19.24%18.09%17.91%16.89%


State weighted average FBA %20.62%20.15%23.53%24.18%24.31%23.51%


Number of Reporting Counties in Group (Audit)26 25 25 24 23 23








Enterprise Funds:
Go to top of page







Airport Operation Sports Authority Landfill













Combined financial results:







Working capital$10,714,650 $7,999,197 $6,474,469 $4,668,531 $3,177,423 $6,771,752


Net income193,567 6,896,131 525,114 (3,997)(380,304)454,115


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year138,512 136,486 134,540 133,339 133,134 133,134


Population Group100,000 and Above100,000 and Above100,000 and Above100,000 and Above100,000 and Above100,000 and Above


Cash & Investments at June 30th59,787,423 54,513,477 47,771,383 45,395,993 41,473,953 37,465,492


Investment Earnings1,810,165 3,336,425 3,019,115 1,782,774 1,140,600 562,546


Tax Rate Equivalent0.0155 0.0294 0.0307 0.0187 0.0122 0.0060


Tax Rate Equivalent Group weighted average0.0140 0.0285 0.0343 0.0233 0.0147 0.0065


Tax Rate Equivalent Statewide weighted average0.0135 0.0283 0.0350 0.0245 0.0146 0.0067


Latest year of Revaluation #N/A2007 2003 2003 2003 2003


January 1, Prior Year Assessed Valuation11,687,977,791 11,345,799,236 9,832,313,486 9,536,149,786 9,339,566,641 9,310,692,518


Tax Rate0.5950 0.5950 0.6300 0.6300 0.6300 0.6300


Tax Rate Group weighted average0.6359 0.6827 0.6857 0.6884 0.6659 0.6684


Tax Rate State Wide0.6076 0.6271 0.6489 0.6504 0.6460 0.6494


Assessment -to-Sales Ratio96.72 96.72 94.90 98.39 97.34 100.00


Assessment -to-Sales Ratio Group Average91.68 90.78 90.41 93.11 94.47 93.41


Assessment -to-Sales Ratio Statewide89.75 89.17 87.65 91.33 91.52 91.40


Assessed Valuation adjusted for Assessed to Sales Ratio12,084,344,283 11,730,561,658 10,360,709,680 9,692,194,111 9,594,788,002 9,310,692,518


Tax Rate Adjusted0.5755 0.5755 0.5979 0.6199 0.6132 0.6300


Tax Rate Adjusted Group weighted average0.5830 0.6198 0.6199 0.6409 0.6291 0.6244


Tax Rate Adjusted Statewide0.5453 0.5592 0.5687 0.5941 0.5912 0.5936


Percent Collected96.22 97.06 97.16 97.08 97.15 95.79


Percent Collected Group weighted average97.61 97.83 97.92 96.81 97.59 97.28


Percent Collected Statewide weighted average97.18 97.38 97.45 96.63 97.04 96.70


Percent Collected Excluding Motor Vehicles96.84 97.80 97.99 97.90 97.93 96.48


Percent Collected Excluding Motor Vehicles Group weighted average98.33 98.77 98.73 97.72 98.48 98.29


Percent Collected Excluding Motor Vehicles Statewide97.97 98.37 98.38 97.63 98.01 97.78


Percent Collected Motor Vehicles Only 89.46 89.72 89.82 90.40 90.09 89.57


Percent Collected Motor Vehicles Only Group weighted average88.83 88.02 89.89 88.09 88.77 87.63


Percent Collected Motor Vehicles Only Statewide weighted average 87.88 87.19 88.42 87.23 87.67 86.69


Tax Uncollected2,662,933 2,009,767 1,783,639 1,797,493 1,691,237


Tax Rate Equivalent0.0228 0.0177 0.0181 0.0188 0.0181 0.0000










Debt Information2009 2008 2007 2006 2005 2004


Population Group100,000 - 249,999100,000 - 249,999100,000 - 249,999100,000 - 249,999100,000 - 249,999100,000 - 249,999


Ratings:







FitchAA-AA-AA-AA-AA-


Moody'sAa3Aa3Aa3Aa3Aa3Aa3


S & PA+A+A+A+A+A+











General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements.


Enterprise$0 0 0 0 0 0


General Government79,025,000 85,185,000 90,395,000 95,650,000 100,975,000 58,605,000


Total79,025,000 85,185,000 90,395,000 95,650,000 100,975,000 58,605,000


Total Per Capita571 624 672 717 758 440


Total Per Capita for the Population Group769 650 624 604 570 526


Total Per Capita Statewide1,234 803 796 717 704 685


Total per Assessed Valuation Adjusted for Current Year Sales0.6539%0.7262%0.8725%0.9869%1.0524%0.6294%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.7900%0.6600%0.6900%0.7400%0.7300%0.7000%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide1.1300%0.7500%0.8000%0.7900%0.8200%0.8400%


Total Authorized but not Issued Including Enterprise Debt23,365,0000023,365,00023,365,00045,300,000











Installment Sales Purchases and Lease Obligations*







--Enterprise*$2,349,064 3,132,0853,915,1074,885,6395,856,1727,169,218


--General Government*16,986,65810,348,2308,682,3454,770,7556,936,8545,338,361


Total*19,335,72213,480,31512,597,4529,656,39412,793,02612,507,579


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt 0 0 0 0 0 0


Total Debt Listed Above*$19,335,722 13,480,31512,597,4529,656,39412,793,02612,507,579








County School Report
Go to top of page
200920082007200620052004


















Sources of County Funding for Public School Capital Outlays:






Restricted portions of local option sales taxes:







Article 40 (30% restricted)1,475,7971,642,9371,627,6971,484,4881,341,5291,341,529


Article 42 (60% restricted)2,929,4273,266,1973,236,6452,952,3562,663,7562,663,756


Interest on restricted sales taxes






Withdrawals from the State Public School Building Capital Fund2,360,0003,808,375158,996384,133


Grants from Public School Building Bond Fund



-1,759-1,759

Net proceeds from public school debt financing:







General obligation bonds



31,600,00031,600,000


Installment purchase contracts

6,000,000




Interest on public school debt proceeds21,77761,949284,3921,288,149221,344221,344

Unrestricted sources6,121,5069,862,7558,610,7486,791,1551,852,3201,852,320

Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003







Total Sources15,053,50721,244,74221,848,44912,900,28137,677,19037,677,190









Deduct: Uses of County Funding for Public School Capital Outlays:






Funded by Article 40 restricted local option sales taxes:







Public school debt service (principal and interest)

700,000700,000650,000650,000


Public school capital outlay1,475,7971,642,937927,697784,488691,529691,529

Funded by Article 42 restricted local option sales taxes:







Public school debt service (principal and interest)

1,755,0001,825,0001,785,0001,785,000


Public school capital outlay3,198,0274,259,5911,407,140647,317896,994896,994

Funded by Public School Building Capital Fund:







Public school debt service (principal and interest)2,360,0002,410,000





Public school capital outlay
1,398,375158,996384,133


Funded by Public School Building Bond Fund:







Public school capital outlay



-1,759-1,759

Funded by other sources:







Public school debt service (principal and interest)7,950,1657,123,8006,658,4706,791,1551,852,3201,852,320


Public school capital outlay:







From Capital Projects Funds356,7862,137,95414,622,37936,819,7709,128,6589,128,658


From General Fund and all other funds276,894719,277





Fair market value of assets donated to public school county







Total Uses15,617,66919,691,93426,229,68247,951,86315,002,74215,002,742









Sources of county funding over (under) uses of county funding-564,1621,552,808-4,381,233-35,051,58222,674,44822,674,448









Add: Beginning Balance, July 1, Prior Year






Unexpended restricted portions of local option sales taxes268,6001,261,9941,187,489707,450244,835244,835

Unexpended proceeds from other sources restricted







for public school capital outlay1,778,8331,835,1608,220,86943,752,490-147,190-147,190









Equals: Ending Balance, June 30, Current Year






Total ending balance1,483,2712,047,4335,027,1259,408,35822,772,09322,772,093

Total ending balance comprised of:







Unexpended restricted portions of local option sales taxes
268,6001,261,9941,187,489226,597226,597


Unexpended proceeds from other sources restricted







for public school capital outlay1,483,2711,778,8333,765,1318,220,86922,545,49622,545,496









Additional Information:






Average daily membership
20,63220,70020,73220,59220,617

Adjusted unit-wide tax rate0.57550.57550.59790.61990.61320.6300

Weighted average adjusted unit-wide tax rate for population group0.58300.61980.61990.64090.62910.6244

Assessed valuation per student
549,913474,991459,972453,553451,603

School bonds authorized and Unissued as of 3/31 of the following year






















Annual Financial Information Report Detail
Go to top of page
200920082007200620052004


Population at July 1st of the Previous Year138,512136,486134,540133,339133,134133,134
1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt Service Fund Assets





2B
Debt Service Fund Liabilities





3A
Enterprise Fund Assets





3B
Enterprise Fund Liabilities





4A
Internal Service Fund Assets





4B
Internal Service Fund Liabilities





5A
Special Revenue Fund Assets





5B
Special Revenue Fund Liabilities





6A
Trust & Agency Fund Assets





6B
Trust & Agency Fund Liabilities





7A
Capital Project Fund Assets





7B
Capital Project Fund Liabilities





8A
General Fixed Assets - Assets





9B
General Long-Term Liabilities





1.5AGASB34Governmental Activities Assets123,548,989117,758,412119,983,815129,133,792162,691,677130,848,789
1.5BFISCAL Governmental Activities Liabilities110,542,176109,351,170115,804,088121,482,478128,557,70681,950,384
3.5ASUMMARYBusiness Type Activities Assets26,761,89226,361,05718,134,11017,272,26816,909,79516,956,228
3.5B
Business Type Activities Liabilties7,015,3546,743,6145,412,7985,037,7354,633,1524,265,496
6.5A
Fiduciary Funds Assets434,470292,465368,304189,769149,112124,214
6.5B
Fiduciary Funds Liabilties434,470292,465368,304189,769149,112124,214
10PART 2Current Collections Of Unit Wide Levy66,929,08665,445,80260,262,11059,260,61357,105,77956,204,842
11TAXCurrent Collections of Special Tax District 3,657,0873,359,9772,874,3582,822,1932,755,1292,544,982
12REVENUESPrior Years' Levy Collections1,433,7841,367,0541,483,1301,552,4712,209,1871,670,227
13
Penalties and Interest848,375876,053812,840746,271735,599503,369
14
Collections of Tax Previously Written off95,80390,7708,7874,8371573,441
15
Animal Tax27,75528,80032,43237,99738,77944,294
16
Deed Stamp Excise Tax





17
Real Property Transfer Tax280,396468,464581,631505,582421,187366,801
18
Scrap Tire Disposal Tax186,845183,751143,453175,086147,513201,983
18.1
Solid Waste Disposal Tax42,833




19
1% Local Government Option Sales Tax6,742,9557,898,6137,626,5687,720,1988,053,1407,552,746
20
1/2% Local Government Option Sales Tax (40)4,919,3245,476,4585,425,6574,948,2924,307,2204,471,765
21
1/2% Local Government Option Sales Tax (42)4,882,3795,443,6625,394,4094,920,5934,281,1464,439,594
21.1
1/2% Local Government Option Sales Tax (44)2,035,8274,094,3794,042,8363,923,9063,688,3744,235,043
22
Local Occupancy Tax302,666322,162309,228301,101277,421256,282
23
Prepared Food Tax





24
911 Charges835,750506,742480,741505,134481,108500,444
25
Gross Receipts Tax on Short Term Leased Vehicles37,31340,66840,79140,06139,10031,570
26
White Goods Disposal Tax42,90751,83956,16952,51451,78649,549
27
Privilege Licenses14,52114,24714,98916,80216,79318,036
28
Other Licenses554,467510,795451,747424,016428,967386,333
29
Payments in Lieu of Taxes - US Forest Serv





30FEDERALPayments in Lieu of Taxes - TVA





31INTERGOVPayments in Lieu of Taxes - Other





32REVENUESEquitable Sharing of Fed. Forfeited Prop.9,89632,41531,03926,398124,30633,156
33
General Government9,29712,329
626,435

34
Public Safety352,047270,833387,604407,691773,781486,669
35
Transportation - Streets





36
Transportation - Mass Transit233,450242,212256,298148,8436,49447,467
36
Fed intergov airports





37
Transportation - Other Transportation





38
Environmental Protection5,4662,0481,800


39
Econ. & Phys. Dev. - Housing/Comm. Dev.114,439133,61929,353


39.1
Fed intergov sewers





40
Econ. & Phys. Dev. - All Other

26,078

2,000
41
Human Services: Health2,203,4772,003,7601,838,4441,754,9871,791,7561,660,888
42
Human Services: Mental Health





43
Human Services: Hospitals





44
Human Services: Social Services12,059,99611,342,90910,721,62610,619,16210,175,7379,592,501
45
Human Services: All Other1,041,5951,047,9211,042,266934,108956,283951,761
46
Culture and Recreation17,03010,82515,00084,719425,58172,857
46.5STATENC Education Lottery Proceeds2,145,0002,602,5291,929,971


47INTERGOVPayments in Lieu of Taxes - State





48REVENUESControlled Substance Tax





49
Intangibles Tax Reimbursement





49.1
Transitional Hold Harmless Revenues



267,597
50
Wireless Enhanced 911 Service Charges
156,648287,120224,369198,309183,268
51
Beer and Wine Tax348,181352,298347,400339,561345,242334,667
52
Court Costs - Facilities, Jail and Arrest Fees294,331317,663317,555301,117306,570282,213
53
Public School Building Capital Fund2,360,0003,808,375158,996384,133

54
Public School building bond fund



472,152-1,759
55
Food Stamp Purchases Tax Reimbursement





56
Inventories Tax Reimbursement





57
Senior Citizens Exemption - 50%





58
General Government58,65014,596
34,06526,15144,709
59
Public Safety554,390543,153555,386719,616723,315624,687
60
Transportation328,7061,285,602821,351352,046949,063995,811
61
Environmental Protection58,61521,47637,06221,87031,6146,300
62
Econ. & Phys. Dev. - Housing/Community Dev26,43167,318261,35270,82474,498289,205
62.1
State intergov - sewers





63
Econ. & Phys. Dev. - All Other379,0938,000

45,070327,534
64
Human Services: Health 1,084,0841,029,561850,034849,705891,363833,584
65
Human Services: Mental Health





66
Human Services: Hospitals





67
Human Services: Social Services1,775,1631,220,5981,768,3781,835,9691,696,1481,784,765
68
Human Services: All Other2,0002,0002,0002,0002,0002,000
69
Culture and Recreation316,259287,914395,797423,860249,563245,575
70LOCALOther State Intergov.





71INTERGOVPayments in Lieu of Taxes - Local20,68220,77416,93518,35617,82219,391
72REVENUESGeneral Government





73
Public Safety




12,695
74
Transportation30,000




75
Environmental Protection





76
Economic And Physical Development579,065625,802621,038642,024695,389717,224
77
Human Services: Health, Mental Hlt & Hosp





78
Human Services: Social Services





79
Human Services: All Other





80PERMITS Culture And Recreation153,000153,000153,000153,000153,000153,000
81& FEESBuilding Permits498,1321,014,485861,285830,516828,312638,123
82
Register of Deeds592,852780,473847,882858,534843,895914,431
83
Inspection Fees





84
Concealed Handgun Permits130,46038,48423,99633,75414,11537,307
85
Other Permits19,2106,9453,5655,8904,8107,370
86SALES &Parking Revenues





87SERVICESRents and Royalties260,197340,209231,543229,810245,35992,329
88
Airport1,204,0221,553,3141,361,4251,158,145724,149123,015
89
Fire Protection Charges





90
Solid Waste5,088,8723,799,9903,782,3313,685,9423,035,1302,709,658
91
Ambulance and Rescue Squad Charges2,491,0332,157,8332,191,6292,042,3081,270,3771,315,964
92
Cemeteries





93
Recreation Service Revenues1,171,8671,181,3281,031,574893,616785,335761,170
94
Library Service Revenues113,357112,428112,242100,06991,00180,562
95
Other Cultural and Rec Service Revenues116,120117,54775,00075,10075,10076,250
96
Client and Third Party Payments - Health420,401547,145444,758413,349418,146411,859
97
Client and Third Party Payments - Ment Hlth





98
Client and Third Party Payments - Soc Serv71,57944,35144,31146,52243,92042,629
99
Client and Third Party Payments - Cty Home





100UTILITY Mass Transit - County Operated3,7117,1648,1966,0007,2306,567
101MISC.Other Sales and Services1,516,2081,552,1911,452,5641,432,5091,287,0791,396,167
102REVENUESWater and Sewer Charges

3328,065235,992416,459
103
Investment Earnings - Bond Proceeds
2,306198,6271,288,149502,060221,344
104
Investment Earnings - All Other Funds1,810,1653,336,4253,019,1151,782,7741,140,600562,546
105
Special Assessments





106
Private Contributions and Other Donations405,8622,592,5112,469,285535,492985,362791,162
107
Sales of Materials and Fixed Assets301,338511,405734,234372,414183,966156,312
108
Sale of Real Property56,500926,157214,393327,883606,6661,901,276
109
1 Cent and 5 Cent Bottle Tax34,39332,28929,76929,01627,59627,416
110
Mixed Drink Surcharge





111
ABC Profit Distribution281,00025,00015,000
10,00010,000
112
Other Miscellaneous Revenues22,939178,977227,90960,76553,60140,065
113
Proceeds of the Sale of Bonds & Notes



46,223,10231,971,947
114
Proceeds of Capital Leases & Install Purch9,254,0003,800,0006,587,0001,129,0004,429,6901,058,952
115
Other





116NON-REVFines and Forfeitures1,273,0511,616,1931,363,6151,300,4891,414,0181,117,968
117RECEIPTSSchool - Current Levy Collections





118
School - Prior Years' Levy Collections





119
Tax Collections for Other Units25,478,39824,821,76522,128,80821,025,86019,883,09517,441,108
120
Utilities Customers' Deposits





121
Deposits Other Than Utility





122
Prepaid Taxes-35,561-37,787-99,164-494,178137,495129,362
123
Prepaid Privilege Licenses





124
Assistance Passed Directly To Recipients142,107,936124,283,366117,709,528118,574,663110,255,944105,067,835
125APART 4Governing Body - Salaries & Wages63,02563,72863,57763,72462,50962,086
125BGENERALGoverning Body - Other Direct48,69749,60457,31861,69458,91061,657
125CGOVTGoverning Body - Construction





125D
Governing Body - Purchase of P,P&E





126A
Administration - Salaries & Wages580,342535,623486,088466,462546,623535,965
126B
Administration - Other Direct225,180217,454278,589250,963190,586179,404
126C
Administration - Construction





126D
Administration - Purchase of P,P&E




10,276
127A
Elections - Salaries & Wages190,883148,457106,274110,493117,983100,159
127B
Elections - Other Direct198,250239,22388,802709,509216,26399,497
127C
Elections - Construction





127D
Elections - Purchase of P,P&E


60,07011,995
128A
Finance - Salaries & Wages534,851559,578489,225499,824491,065475,703
128B
Finance - Other Direct325,228342,532289,007306,792270,203233,416
128C
Finance - Construction





128D
Finance - Purchase of P,P&E



10,363
129A
Taxes - Salaries & Wages1,143,8651,132,2391,115,0381,068,9581,039,6401,036,432
129B
Taxes - Other Direct1,061,1461,076,277982,217989,908751,196666,278
129C
Taxes - Construction





129D
Taxes - Purchase of P,P&E

8,59516,925
5,000
130A
Legal - Salaries & Wages





130B
Legal - Other Direct127,526112,049132,530157,26068,62778,204
130C
Legal - Construction





130D
Legal - Purchase of P,P&E





131A
Register of Deeds - Salaries & Wages347,398370,948357,593349,116337,552305,354
131B
Register of Deeds - Other Direct246,007240,196276,976273,872247,071254,129
131C
Register of Deeds - Construction





131D
Register of Deeds - Purchase of P,P&E10,776
9,338
50,81030,783
132A
Public Buildings - Salaries & Wages583,642568,666513,042538,601509,348503,853
132B
Public Buildings - Other Direct1,638,2021,569,3411,358,3911,474,9641,430,7721,386,866
132C
Public Buildings - Construction





132D
Public Buildings - Purchase of P,P&E183,68773,08696,910120,632160,81099,008
133A
Court Facilities - Salaries & Wages48,71547,35745,83644,52443,87343,162
133B
Court Facilities - Other Direct361,864334,568339,129263,870291,430249,690
133C
Court Facilities - Construction





133D
Court Facilities - Purchase of P,P&E25,76261,4309,535
132,070
134A
Central Services - Salaries & Wages703,721657,199601,335589,503579,171524,164
134B
Central Services - Other Direct1,040,805908,080774,238624,191726,633500,931
134C
Central Services - Construction





134D
Central Services - Purchase of P,P&E238,969157,69931,143668,730149,937375,126
135A
Gen. Govt. All Other - Salaries & Wages





135B
Gen. Govt. All Other - Other Direct274,889114,143129,791351,598288,626273,443
135C
Gen. Govt. All Other - Construction





135D
Gen. Govt. All Other - Purchase of P,P&E55,000120,757
134,33394,000
136APUBLICSheriff & Communications - Salaries & Wages5,023,8024,803,6274,500,7264,362,1914,035,2183,930,420
136BSAFETYSheriff & Communications - Other Direct3,071,3922,912,0472,485,4152,516,6712,556,9882,154,930
136C
Sheriff & Communications - Construction





136D
Sheriff & Communications - Purchase of P,P&E465,494590,8721,193,926395,779635,184418,168
137A
Jail - Salaries & Wages2,056,9591,920,6791,713,3411,652,8421,581,5831,568,963
137B
Jail - Other Direct2,487,5792,357,6691,736,0401,491,7691,477,0821,344,819
137C
Jail - Construction3,154,977572,349



137D
Jail - Purchase of P,P&E
52,18078,4036,9696,11018,818
138A
Emergency Communications - Salaries & Wages852,416851,662722,609692,409665,842612,125
138B
Emergency Communications - Other Direct923,489918,656971,736960,272979,520943,183
138C
Emergency Communications - Construction





138D
Emergency Communications - Purchase of P,P&E479,14492,285610,74433,93714,204418,725
139A
Emergency Management - Salaries & Wages246,397212,273169,063164,509148,041151,577
139B
Emergency Management - Other Direct258,621268,430277,078253,785569,233404,557
139C
Emergency Management - Construction





139D
Emergency Management - Purchase of P,P&E
122,38850,50099,484228,080298,096
140A
Fire - Salaries & Wages





140B
Fire - Other Direct3,682,0003,382,7562,896,4732,842,4362,777,9592,561,475
140C
Fire - Construction





140D
Fire - Purchase of P,P&E





141A
Inspectors - Salaries & Wages624,756564,188



141B
Inspectors - Other Direct291,576271,935



141C
Inspectors - Construction





141D
Inspectors - Purchase of P,P&E57,45530,938



142A
Rescue Units - Salaries & Wages2,103,9041,982,5771,857,9901,707,5801,647,9101,532,663
142B
Rescue Units - Other Direct1,735,4001,631,2201,412,2021,222,7211,161,2841,037,800
142C
Rescue Units - Construction503,931673,214



142D
Rescue Units - Purchase of P,P&E253,402496,389292,780
182,767407,920
143A
Animal Control - Salaries & Wages291,399282,386249,992230,254221,581210,129
143B
Animal Control - Other Direct239,191215,715202,299207,238189,172175,049
143C
Animal Control - Construction





143D
Animal Control - Purchase of P,P&E40,833
16,00016,89435,78070,578
144A
Med Examiner/Coroner - Salaries & Wages





144B
Med Examiner/Coroner - Other Direct11,70010,10012,0008,70010,82514,401
144C
Med Examiner/Coroner - Construction





144D
Med Examiner/Coroner - Purchase of P,P&E





145A
Pub. Safety All Other - Salaries & Wages


34,42433,24131,510
145B
Pub. Safety All Other - Other Direct134,873136,467145,547154,546131,332130,827
145C
Pub. Safety All Other - Construction





145D
Pub. Safety All Other - Purchase of P,P&E





146ATRANSImprovements Subdivisions and Streets - Salaries & Wages





146BPORTATIONImprovements Subdivisions and Streets - Other Direct





146C
Improvements Subdivisions and Streets - Construction





146D
Improvements Subdivisions and Streets - Purchase of P,P&E





147A
Parking Facilities - Salaries & Wages





147B
Parking Facilities - Other Direct





147C
Parking Facilities - Construction





147D
Parking Facilities - Purchase of P,P&E





148A
Airport - Salaries & Wages247,100220,392206,873194,783129,964
148B
Airport - Other Direct1,003,6661,474,6421,057,5131,106,759741,538324,512
148C
Airport - Construction





148D
Airport - Purchase of P,P&E8,9331,316,0131,153,9331,313,482805,124567,676
149A
Mass Transit-County - Salaries & Wages71,68067,20069,64870,66768,86366,885
149B
Mass Transit-County - Other Direct367,468333,652325,912218,585209,041204,521
149C
Mass Transit-County - Construction





149D
Mass Transit-County - Purchase of P,P&E91,610157,875162,413223,506
56,366
150B
Mass Transit-Private - Other Direct





151A
Trans. All Other - Salaries & Wages





151B
Trans. All Other - Other Direct





151C
Trans. All Other - Construction





151D
Trans. All Other - Purchase of P,P&E





152AENVIRONSolid Waste - Salaries & Wages1,052,890987,019731,446740,524698,172685,982
152BMENTALSolid Waste - Other Direct1,869,6381,632,1961,241,8751,147,4041,022,3381,417,683
152CPROTECT.Solid Waste - Construction





152D
Solid Waste - Purchase of P,P&E247,194553,712443,045601,0714,933,342
153A
Drainage & Watershed - Salaries & Wages





153B
Drainage & Watershed - Other Direct





153C
Drainage & Watershed - Construction





153D
Drainage & Watershed - Purchase of P,P&E





154A
Cemeteries - Salaries & Wages





154B
Cemeteries - Other Direct





154C
Cemeteries - Construction





154D
Cemeteries - Purchase of P,P&E





155A
Environ. All Other - Salaries & Wages

671,007575,808551,792490,835
155B
Environ. All Other - Other Direct

416,355259,450627,954586,835
155C
Environ. All Other - Construction





155D
Environ. All Other - Purchase of P,P&E

61,80315,147

156AECON & Planning & Zoning - Salaries & Wages384,294339,738298,462293,368279,050280,372
156BPHYSPlanning & Zoning - Other Direct251,821229,353141,628145,923188,030176,669
156CDEVELOP.Planning & Zoning - Construction





156D
Planning & Zoning - Purchase of P,P&E
6,850
11,645
23,168
157A
Economic Development - Salaries & Wages





157B
Economic Development - Other Direct838,017761,9462,620,3782,487,6922,633,0192,690,785
157C
Economic Development - Construction379,743



173,479
157D
Economic Development - Purchase of P,P&E
500,000452,734379,361141,570586,961
158A
Community Development - Salaries & Wages





158B
Community Development - Other Direct140,870232,436294,20570,82477,998
158C
Community Development - Construction





158D
Community Development - Purchase of P,P&E





159A
Agriculture Extension - Salaries & Wages3,6498,56883,249158,355141,144134,444
159B
Agriculture Expansion - Other Direct264,465297,966185,197108,713101,625106,848
159C
Agriculture Expansion - Construction





159D
Agriculture Expansion - Purchase Of P,P&E





160A
Special Empl Programs - Salaries & Wages





160B
Special Empl Programs - Other Direct





160C
Special Empl Programs - Construction





160D
Special Empl Programs - Purchase of P,P&E





161A
Econ. Dev. All Other - Salaries & Wages34,97530,29535,11028,95428,10828,216
161B
Econ. Dev. All Other - Other Direct43,13930,36425,76321,67521,77835,582
161C
Econ. Dev. All Other - Construction





161D
Econ. Dev. All Other - Purchase of P,P&E13,786




162AHUMANHealth - Salaries & Wages3,368,5843,008,2342,809,7092,721,1532,731,6992,648,415
162BSERVICESHealth - Other Direct2,299,8802,216,2961,854,7811,732,5691,730,3741,667,440
162C
Health - Construction





162D
Health - Purchase of P,P&E5,52021,35252,62625,00016,452156,681
163A
Mental Health - Salaries & Wages





163B
Mental Health - Other Direct





163C
Mental Health - Construction





163D
Mental Health - Purchase of P,P&E





164A
Administration - Salaries & Wages6,896,5036,573,1786,250,1866,080,6605,747,0295,628,772
164B
Administration - Other Direct4,267,2904,226,0943,842,9583,849,8113,832,1463,771,303
164C
Administration - Construction1,722,395134,074



164D
Administration - Purchase of P,P&E

18,892233,306

165B
Assistance Programs - Other Direct7,741,6166,604,9876,612,5476,603,9856,266,7316,040,595
166B
Hospital-County - Other Direct





167B
Hospital-Private - Other Direct





168A
Other Human Services - Salaries & Wages31,52928,45134,68233,42032,42631,873
168B
Other Human Services - Other Direct17,2387,22312,18213,49412,71612,548
168C
Other Human Services - Construction





168D
Other Human Services - Purchase of P,P&E





169A
Legal Aid - Salaries & Wages





169B
Legal Aid - Other Direct





169C
Legal Aid - Construction





169D
Legal Aid - Purchase of P,P&E





170A
Human Serv. All Other - Salaries & Wages596,145599,288555,618523,125502,090489,499
170B
Human Serv. All Other - Other Direct1,115,3921,162,8871,061,8661,003,4961,088,9101,006,587
170C
Human Serv. All Other - Construction





170D
Human Serv. All Other - Purchase of P,P&E





171ACULTURE Recreation & Parks - Salaries & Wages1,116,3561,080,5061,048,0411,033,141946,606894,854
171BANDRecreation & Parks - Other Direct1,222,8791,186,8901,024,4961,011,327941,011894,886
171CRECREAT.Recreation & Parks - Construction

10,766464,9292,005,457307,903
171D
Recreation & Parks - Purchase of P,P&E131,839188,234667,981365,686305,276140,626
172A
Coliseum - Salaries & Wages





172B
Coliseum - Other Direct





172C
Coliseum - Construction





172D
Coliseum - Purchase of P,P&E





173A
Museums - Salaries & Wages





173B
Museums - Other Direct45,00045,00035,00033,95035,00059,950
173C
Museums - Construction





173D
Museums - Purchase of P,P&E





174A
Libraries - Salaries & Wages1,601,0271,593,4491,544,8811,541,8701,457,2201,318,754
174B
Libraries - Other Direct1,351,2311,343,7851,291,2251,287,7661,138,4661,105,636
174C
Libraries - Construction

3,544157,704574,7352,156,504
174D
Libraries - Purchase of P,P&E41,49071,75071,97018,52824,62141,937
175A
All Other - Salaries & Wages





175B
All Other - Other Direct218,793139,876126,115124,996113,131112,337
175CUTILITYAll Other - Construction





175D
All Other - Purchase of P,P&E



10,205
176A
Water & Sewer - Salaries & Wages





176B
Water & Sewer - Other Direct





176C
Water & Sewer - Construction





176D
Water & Sewer - Purchase of P,P&E





177BDEBTWater & Sewer - Interest & Fees141,498178,835222,293268,351318,906385,586
177DSERVICEWater & Sewer - Principal807,064807,064994,575994,5751,143,2931,277,691
178B
Public School - Interest & Fees3,750,1653,923,8003,885,3933,991,1552,352,9921,852,320
178D
Public School - Principal6,560,0005,610,0005,455,0005,325,0003,240,0002,435,000
179B
Comm/Tech College - Interest & Fees





179D
Comm/Tech College - Principal





180B
Hospital - Interest & Fees





180D
Hospital - Principal





181B
All Other - Interest & Fees209,038126,671219,373307,003397,938443,585
181D
All Other - Principal2,136,3372,417,2882,580,4432,752,3813,045,1592,319,219
182BPENSIONDirect Benefit Program - Other Direct





183BFRINGEFringe Benefits Unallocated





184BBENEFITSSeparation Allowance - Law Enforcement 113,414109,00299,53776,29383,47085,788
185B
Separation Allowance - Other Employees





186B
Supplemental Retirement - Law Enforcement223,296214,397199,935198,451186,728178,844
187B
Other





188AINTERGOVMedicaid Payments Cty - Recipient





188BEXPENDMedicaid Payments Cty - Item Number





188C
Medicaid Payments Cty - Amount2,854,4105,588,6686,907,9996,977,5546,306,8835,493,026
189A
AFDC Payments Cty - Recipient





189B
AFDC Payments Cty - Item Number





189C
AFDC Payments Cty - Amount





190A
Special Assistance to Adults - Recipient





190B
Special Assistance to Adults - Item Number





190C
Special Assistance to Adults - Amount1,228,7251,292,8711,268,2891,303,3881,222,4901,242,717
191A
Education - School Current Exp - Recipient





191B
Education - School Current Exp - Item Number





191C
Education - School Current Exp - Amount34,535,06933,065,28830,530,38826,869,15726,905,19026,895,646
192A
Education - School Capital Outlay - Recipient





192B
Education - School Capital Outlay - Item #





192C
Education - School Capital Outlay - Amount5,307,50410,158,13417,116,21238,635,70826,307,21810,715,422
193A
Education - Comm College - Current Recipient





193B
Education - Comm College - Current - Item #





193C
Education - Comm College - Current - Amount1,781,1901,707,5601,665,3231,522,1831,422,0651,455,803
194A
Education - Comm College - Cap Outlay - Recipient





194B
Education - Comm College - Cap Outlay - Item





194C
Education - Comm College - Cap Outlay - Amount948,637398,988248,532238,973235,096230,486
195A
Multi-Cty Health Dist - Recipient





195B
Multi-Cty Health Dist - Item Number





195C
Multi-Cty Health Dist - Amount





196A
Multi-Cty Area Mental Hlth Auth - Recipient





196B
Multi-Cty Area Mental Hlth Auth - Item #





196C
Multi-Cty Area Mental Hlth Auth - Amount597,813595,709593,189592,436591,016590,836
197A
Multi-Cty or Mun Library District - Recipient





197B
Multi-Cty or Mun Library District - Item #





197C
Multi-Cty or Mun Library District - Amount





198A
Fire Protection to a Munic - Recipient





198B
Fire Protection to a Munic - Item #





198C
Fire Protection to a Munic - Amount





199A
Gen Govt Activities W/ City - Recipient





199B
Gen Govt Activities W/ City - Item #





199C
Gen Govt Activities W/ City - Amount





200A
Other - RecipientNC Dept of Juvenile JusticeNC Dept of Juvenile JusticeNC Dept of Juvenile JusticeNC Dept of Juvenile JusticeNC Dept of Juvenile JusticeN C Department of Juvenile Justice
200B
Other - Item Number137137137137137137
200C
Other - Amount77,608143,557192,096128,856175,510119,032
201A
Other - RecipientDHHS, Mecklenberg County, Wake Forest University - MedicalDHHS, Mecklenberg County, Wake Forest University - MedicalDHHS, Mecklenberg County, Wake Forest University - MedicalDHHS, Mecklenberg County, Wake Forest University - Medical

201B
Other - Item Number144144144144144144
201C
Other - Amount64,40062,50065,60035,87561,57558,050
202A
Other - RecipientNC DENRNC DENRNC DENRNC DENR
NC DENR
202B
Other - Item Number161161161161161161
202C
Other - Amount49,74750,20044,21239,73635,84833,379
203A
Other - Recipient





203B
Other - Item Number





203C
Other - Amount





204A
Other - Recipient





204B
Other - Item Number





204C
Other - Amount





204.1A
Other - Recipient





204.1B
Other - Item Number





204.1C
Other - Amount





204.2A
Other - Recipient





204.2B
Other - Item Number





204.2C
Other - Amount





205PART 6Current year's levy -- Excluding motor vehicles64,479,09962,054,20356,297,64454,735,58553,378,25453,222,749
206OTHERCurrent year's levy -- Motor vehicles (only)5,923,1126,273,0406,424,6706,773,1435,905,3115,890,289
207DATAUncollected Taxes - Curr Year's Levy Exclude Motor Vehicles2,038,8291,364,6201,129,8321,147,1241,105,8991,875,785
208
Uncollected Taxes - Curr Year's Levy Motor Vehicles624,104645,147653,807650,369585,338614,129
209
Percentage of Taxes Collected All Property %96.2297.0697.1697.0897.1595.79
210
Percentage of Taxes Collected Exclude Motor Vehicles %96.8497.8097.9997.9097.9396.48
211
Percentage of Taxes Collected Motor Vehicles %89.4689.7289.8290.4090.0989.57
212
Total Amount of Exp for Salaries & Wages





213A
Capital Rev Funds - Schools - Beginning Balance





213B
Capital Rev Funds - Schools - Ending Balance





214A
Capital Rev Funds - Hosp - Beginning Balance





214B
Capital Rev Funds - Hosp - Ending Balance





215APART 7Cash On Hand & in Bank - Debt Service Fund





215BCASH &Cash On Hand & in Bank - Construction Bond

2,234,76011,534,11847,198,84124,227,268
215CINVESTCash On Hand & in Bank - All Other Funds59,787,42354,513,47747,771,38345,395,99341,473,95337,465,492
216APART 8-AAppropriations Made During FY - B(1) - B(7)
500,000
60,000158,857645,000
216B
Expenditures Made During FY - B(1) - B(7)
500,000
1,770147,197586,961
217
Investment in Property - B(1) - B(4)2,593,8632,608,2122,883,0862,921,9353,052,5252,933,668
218
Amount Expended During FY - B(5) and B(7)


1,77028,340363,935
219
Amount of Tax Revenues Taken Into Account





220APART 8-BOpening Balance(s) White Goods Account Designated134,739356,430431,066401,327369,029339,683
220B
Opening Balance(s) White Goods Account Undesignated





221
Total Revenue Credited to white Goods Account42,90751,83958,87858,01153,70351,478
222A
Total Expenditures for Operations31,34227,60127,23128,27221,40522,132
222B
Total Expenditures for Capital Improvements
245,929106,283


222C
Expenditures for illegal dump cleanups





223A
Ending Balance in White Goods Account Designated146,304134,739356,430431,066401,327369,029
223B
Ending Balance in White Goods Account Undesignated





224B
The Amount of White Goods Tax Actually Received42,90751,83956,16952,51451,78649,549
225B
Amount in 218 that would have been received if 100% eligible42,90751,83956,16952,51451,78649,549
226
Calculate Threshold Amount.10,72712,96014,04213,12912,94712,387
227
Total Tonnage of White Goods Scrap Metal Collected57372160260152146
228
Name of Recycler or Disposal Facility





229APART 9Amount - Total Revenues & Other Financing Sources147,509,736151,205,386139,135,160127,106,147177,790,239150,583,757
229BFISCALAmount - Subtract Refunding Debt Proceeds



6,635,000
229CSUMMARYAmount - Subtract Interfund Transfers In1,215,1022,750,015252,436828,000645,4571,629,408
229D
Amount - Net Revenues Per AFIR146,294,634148,455,371138,882,724126,278,147170,509,782148,954,349


Calculated amount146,294,634148,455,371138,882,724126,278,147170,509,782148,954,349


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





230A
Amount - Total Expend & Other Financing Uses142,955,782143,665,554142,384,821159,370,613152,377,907121,375,138
230B
Amount - Subtract Pymts to Refunded Debt Agent



6,621,320
230C
Amount - Subtract Interfund Transfers Out1,215,1022,750,015252,436828,000645,4571,910,470
230D
Amount - Net Expenditures Per AFIR141,740,680140,915,539142,132,385158,542,613145,111,130119,464,668


Calculated amount141,740,680140,915,539142,132,385158,542,613145,111,130119,464,668


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














950PART 10OfficialLeslie E. Heidrick
951CERTI-TitleFinance Director
952FICATIONDate12/15/200911/21/200801/04/200801/11/200701/23/200601/14/2005
953
ContactWendi Heglar
954
TitleAssistan Finance Director
955
Telephone704-216-8173
956
Fax #704-216-8110



Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
County27.10%26.23%22.88%23.99%25.57%
Pop. Group17.91%18.09%19.24%18.26%19.33%
Statewide24.31%24.18%23.53%20.15%20.62%






Rowan County




Population Group for 1999: 100,000 and Above

Go to top of page
Analysis of Property Tax

20052006200720082009
County97.15%97.08%97.16%97.06%96.22%
Pop. Group97.59%96.81%97.92%97.83%97.61%
Statewide97.04%96.63%97.45%97.38%97.18%






Rowan County


Population Group for 1999: 100,000 and Above

Go to top of page
Analysis of General Obligation Debt

20052006200720082009
County758717672624571
Pop. Group570604624650769
Statewide7047177968031,234






Rowan County


Population Group for 1999: 100,000 - 249,999

Go to top of page
Analysis of Revenue

20052006200720082009
Property Taxes451462465497500
Other Taxes3537374043
Sales Tax153161167168134
Sales & Services6276808490
Intergovernmental161157170202192
Debt Proceeds3808492867
Other Miscellaneous3946646930
Total1,2819471,0321,0881,056

Go to top of page
Analysis of Revenue for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Property Taxes$69,307,048
$500
Other Taxes5,982,540
43
Sales Tax18,580,485
134
Sales & Services12,457,367
90
Intergovernmental26,560,343
192
Debt Proceeds9,254,000
67
Other Miscellaneous4,152,851
30
Total$146,294,634
$1,056





Population Group: 100,000 and Above

Go to top of page
Analysis of Expenditures by Function for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Education$42,572,400
$307
Debt Service13,604,102
98
Human Services32,743,040
236
General Government10,258,430
74
Public Safety29,327,400
212
Other13,235,308
96
Total$141,740,680
$1,023




Population Group: 100,000 and Above


Go to top of page
Analysis of Expenditures by Object for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Salaries & Wages$30,800,807
$222
Capital Outlay8,111,940
59
Other Operating55,382,830
400
Public School Capital5,307,504
38
Public School Current34,535,069
249
Other7,602,530
55
Total$141,740,680
$1,023




Population Group: 100,000 and Above


Last Updated 3/15/2010 8:44:04 AM