| Robeson County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $43,427,888 | 40,334,025 | 41,839,969 | 35,558,606 | 35,504,875 | 33,622,957 |
|
| Other Taxes | 4,102,477 | 4,298,471 | 3,939,001 | 3,519,126 | 2,940,439 | 2,874,775 |
|
| Sales Tax | 24,903,439 | 24,037,873 | 24,380,335 | 21,247,019 | 22,330,025 | 16,481,722 |
|
| Sales & Services | 22,082,647 | 20,463,680 | 20,884,835 | 18,509,218 | 17,244,492 | 17,309,497 |
|
| Intergovernmental | 30,673,315 | 31,471,081 | 29,459,030 | 26,798,761 | 29,280,733 | 28,514,109 |
|
| Debt Proceeds | 0 | 0 | 0 | 0 | 0 | 3,506,366 |
|
| Other Miscellaneous | 5,030,390 | 9,629,388 | 5,502,131 | 5,232,210 | 1,977,068 | 5,600,620 |
|
| Total | $130,220,156 | 130,234,518 | 126,005,301 | 110,864,940 | 109,277,632 | 107,910,046 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $20,263,944 | 19,769,835 | 19,798,656 | 18,746,243 | 17,512,944 | 17,643,066 |
|
| Debt Service | 3,725,556 | 4,025,194 | 5,139,381 | 4,223,673 | 4,324,103 | 4,519,971 |
|
| Human Services | 55,715,369 | 52,859,294 | 51,067,678 | 49,707,705 | 44,431,577 | 43,472,881 |
|
| General Government | 11,873,172 | 12,783,435 | 10,574,429 | 11,059,221 | 10,113,018 | 8,431,138 |
|
| Public Safety | 24,891,332 | 23,218,828 | 21,499,795 | 20,158,096 | 19,268,694 | 17,557,213 |
|
| Other | 13,790,162 | 13,824,173 | 16,314,721 | 15,568,928 | 12,682,461 | 14,684,382 |
|
| Total | $130,259,535 | 126,480,759 | 124,394,660 | 119,463,866 | 108,332,797 | 106,308,651 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $37,067,836 | 34,741,939 | 33,435,179 | 29,473,005 | 36,961,253 | 25,524,662 |
|
| Capital Outlay | 2,146,906 | 3,291,309 | 5,486,843 | 7,764,727 | 7,217,077 | 9,631,684 |
|
| Other Operating | 66,671,050 | 64,844,369 | 61,365,501 | 60,271,045 | 33,452,481 | 39,581,889 |
|
| Public School Capital | 5,792,480 | 5,649,371 | 5,846,892 | 5,152,231 | 4,231,760 | 4,472,334 |
|
| Public School Current | 12,331,464 | 12,331,464 | 12,332,764 | 12,089,012 | 11,966,184 | 11,927,920 |
|
| Other | 6,249,799 | 5,622,307 | 5,927,481 | 4,713,846 | 14,504,042 | 15,170,162 |
|
| Total | $130,259,535 | 126,480,759 | 124,394,660 | 119,463,866 | 108,332,797 | 106,308,651 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $335 | 312 | 327 | 281 | 283 | 268 |
|
| Other Taxes | 32 | 33 | 31 | 28 | 23 | 23 |
|
| Sales Tax | 192 | 186 | 191 | 168 | 178 | 132 |
|
| Sales & Services | 171 | 159 | 164 | 146 | 137 | 138 |
|
| Intergovernmental | 237 | 244 | 231 | 212 | 233 | 228 |
|
| Debt Proceeds | 0 | 0 | 0 | 0 | 0 | 28 |
|
| Other Miscellaneous | 39 | 75 | 43 | 41 | 16 | 45 |
|
| Total | $1,006 | 1,009 | 987 | 876 | 870 | 862 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $156 | 153 | 155 | 149 | 140 | 142 |
|
| Debt Service | 29 | 31 | 40 | 33 | 34 | 36 |
|
| Human Services | 430 | 410 | 400 | 393 | 354 | 347 |
|
| General Government | 92 | 99 | 83 | 87 | 81 | 67 |
|
| Public Safety | 192 | 180 | 168 | 159 | 153 | 140 |
|
| Other | 107 | 107 | 128 | 123 | 101 | 117 |
|
| Total | $1,006 | 980 | 974 | 944 | 863 | 849 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $286 | 269 | 262 | 233 | 294 | 204 |
|
| Capital Outlay | 17 | 26 | 43 | 61 | 57 | 77 |
|
| Other Operating | 515 | 501 | 480 | 476 | 267 | 316 |
|
| Public School Capital | 45 | 44 | 46 | 41 | 34 | 36 |
|
| Public School Current | 95 | 96 | 97 | 96 | 95 | 95 |
|
| Other | 48 | 44 | 46 | 37 | 116 | 121 |
|
| Total | $1,006 | 980 | 974 | 944 | 863 | 849 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $632 | $599 | $581 | $550 | $531 | $503 |
|
| Other Taxes | 52 | 53 | 52 | 49 | 46 | 42 |
|
| Sales Tax | 217 | 218 | 205 | 193 | 183 | 154 |
|
| Sales & Services | 110 | 109 | 120 | 111 | 107 | 107 |
|
| Intergovernmental | 265 | 250 | 242 | 239 | 226 | 220 |
|
| Debt Proceeds | 207 | 291 | 133 | 196 | 192 | 215 |
|
| Other Miscellaneous | 71 | 80 | 64 | 64 | 46 | 46 |
|
| Total | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 | $1,287 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $529 | $505 | $463 | $414 | $403 | $393 |
|
| Debt Service | 152 | 148 | 137 | 129 | 118 | 113 |
|
| Human Services | 368 | 362 | 368 | 374 | 357 | 345 |
|
| General Government | 118 | 112 | 112 | 105 | 98 | 87 |
|
| Public Safety | 203 | 193 | 178 | 165 | 154 | 147 |
|
| Other | 162 | 154 | 148 | 142 | 136 | 134 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $282 | $271 | $263 | $253 | $250 | $248 |
|
| Capital Outlay | 94 | 88 | 80 | 78 | 71 | 62 |
|
| Other Operating | 529 | 505 | 500 | 483 | 446 | 427 |
|
| Public School Capital | 201 | 196 | 172 | 131 | 129 | 131 |
|
| Public School Current | 295 | 282 | 265 | 254 | 248 | 239 |
|
| Other | 131 | 132 | 126 | 130 | 122 | 112 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 24 | 23 | 23 | 23 |
|
| Average Population of Group | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 | 224,334 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| General Fund revenues | $116,646,435 | 110,748,294 | 105,418,327 | 96,884,109 | 94,988,264 | 86,572,987 |
| General Fund expenditures | 115,395,041 | 110,583,917 | 104,578,174 | 101,337,557 | 90,805,679 | 88,024,224 |
| Operating transfers in | 1,814,706 | 407,943 | 1,519,858 | 1,133,651 | 3,182,261 | 945,714 |
| Operating transfers out | 0 | 168,622 | 100,000 | 833,214 | 2,541,070 | 1,401,952 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other items | 0 | 0 | 0 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | $3,066,100 | 403,698 | 2,260,011 | (4,153,011) | 4,823,776 | (1,907,475) |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $24,938,241 | 25,177,975 | 26,022,032 | 23,257,296 | 26,891,266 | 23,391,840 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 21.61% | 22.73% | 24.86% | 22.76% | 28.81% | 26.16% |
|
| Group weighted average FBA % | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% | 15.79% |
|
| State weighted average FBA % | 20.16% | 21.27% | 24.18% | 24.31% | 23.51% | 21.81% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 25 | 24 | 23 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Sanitation Housing Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $21,192,675 | $17,876,098 | $15,153,088 | $15,985,984 | $17,146,976 | $20,034,004 |
|
| Net income | (2,610,830) | 3,455,107 | 1,306,701 | (90,277) | (2,058,194) | 3,091,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 129,425 | 129,048 | 127,695 | 126,554 | 125,554 | 125,206 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 53,844,663 | 44,624,948 | 48,737,103 | 45,029,585 | 41,734,209 | 43,170,818 |
|
| Investment Earnings | 2,239,943 | 2,851,218 | 2,476,573 | 959,215 | 734,512 | 1,101,470 |
|
| Tax Rate Equivalent | 0.0416 | 0.0548 | 0.0477 | 0.0252 | 0.0193 | 0.0298 |
|
| Tax Rate Equivalent Group weighted average | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 | 0.0106 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 | 0.0112 |
|
| Latest year of Revaluation | 2005 | 2005 | 2005 | 1996 | 1996 | 1996 |
|
| January 1, Prior Year Assessed Valuation | 5,378,509,772 | 5,204,263,044 | 5,187,491,891 | 3,811,198,420 | 3,810,746,799 | 3,698,836,651 |
|
| Tax Rate | 0.8000 | 0.8000 | 0.8000 | 0.9100 | 0.9100 | 0.9100 |
|
| Tax Rate Group weighted average | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 | 0.6786 |
|
| Tax Rate State Wide | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 | 0.6633 |
|
| Assessment -to-Sales Ratio | 84.40 | 90.46 | 97.30 | 90.58 | 90.58 | 89.88 |
|
| Assessment -to-Sales Ratio Group Average | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 | 90.60 |
|
| Assessment -to-Sales Ratio Statewide | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 | 88.96 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 6,372,641,910 | 5,753,109,710 | 5,331,440,792 | 4,207,549,592 | 4,207,051,004 | 4,115,305,575 |
|
| Tax Rate Adjusted | 0.6752 | 0.7237 | 0.7784 | 0.8243 | 0.8243 | 0.8179 |
|
| Tax Rate Adjusted Group weighted average | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
|
| Tax Rate Adjusted Statewide | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 | 0.5900 |
|
| Percent Collected | 90.47 | 89.69 | 19.04 | 88.67 | 80.42 | 87.24 |
|
| Percent Collected Group weighted average | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 | 97.08 |
|
| Percent Collected Statewide weighted average | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 | 96.36 |
|
| Percent Collected Excluding Motor Vehicles | 92.94 | 92.02 | 8.21 | 90.91 | 85.65 | 90.09 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 | 98.07 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 | 97.46 |
|
| Percent Collected Motor Vehicles Only | 75.98 | 75.66 | 77.70 | 78.03 | 56.00 | 73.58 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 | 88.11 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 | 86.77 |
|
| Tax Uncollected | 4,139,393 | 4,377,983 | 33,819,688 | 4,077,951 | 6,938,072 |
|
|
| Tax Rate Equivalent | 0.0770 | 0.0841 | 0.6519 | 0.1070 | 0.1821 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population Group | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | A3 | A3 | A3 | A3 | A3 | A3 |
|
| S & P | A- | A- | A- | A- | A- | A- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $23,073,937 | 24,713,051 | 26,442,323 | 28,152,629 | 29,612,270 | 31,021,110 |
|
| General Government | 1,691,063 | 2,608,449 | 3,648,677 | 4,705,871 | 5,782,230 | 6,719,390 |
|
| Total | 24,765,000 | 27,321,500 | 30,091,000 | 32,858,500 | 35,394,500 | 37,740,500 |
|
| Total Per Capita | 191 | 212 | 236 | 260 | 282 | 301 |
|
| Total Per Capita for the Population Group | 650 | 624 | 604 | 570 | 526 | #N/A |
|
| Total Per Capita Statewide | 803 | 796 | 717 | 704 | 685 | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.3886% | 0.4749% | 0.5644% | 0.7809% | 0.8413% | 0.9171% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.6600% | 0.6900% | 0.7400% | 0.7300% | 0.7000% | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% | #N/A |
|
| Total Authorized but not Issued Including Enterprise Debt | 569,500 | 569,500 | 569,500 | 559,500 | 569,500 | 7,125,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | 0 | 0 | 0 | 0 | 0 | 0 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 1,929,225 | 1,891,670 | 1,547,178 | 1,487,423 | 1,503,578 | 1,503,578 |
|
| Article 42 (60% restricted) | 3,863,255 | 3,760,186 | 3,081,108 | 2,958,300 | 2,968,756 | 2,968,756 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
|
|
|
|
|
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
|
|
|
|
|
| Interest on public school debt proceeds |
|
|
|
|
|
|
| Unrestricted sources |
|
|
|
|
|
|
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 5,792,480 | 5,651,856 | 4,628,286 | 4,445,723 | 4,472,334 | 4,472,334 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 1,929,225 | 1,891,670 | 1,954,591 | 1,712,535 | 1,503,578 | 1,503,578 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 3,863,255 | 3,757,701 | 3,892,301 | 3,439,696 | 2,968,756 | 2,968,756 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
|
|
|
|
|
|
| From General Fund and all other funds |
|
|
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 5,792,480 | 5,649,371 | 5,846,892 | 5,152,231 | 4,472,334 | 4,472,334 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
| 2,485 | -1,218,606 | -706,508 |
|
|
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 2,485 |
| 1,218,606 | 706,508 | -13,373 | -13,373 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
|
|
| -126,266 | -126,266 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 2,485 | 2,485 |
|
| -139,639 | -139,639 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 2,485 | 2,485 |
|
| -13,373 | -13,373 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
|
|
| -126,266 | -126,266 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership | 23,655 | 23,831 | 24,006 | 23,947 | 23,805 | 23,876 |
| Adjusted unit-wide tax rate | 0.6752 | 0.7237 | 0.7784 | 0.8243 | 0.8243 | 0.8179 |
| Weighted average adjusted unit-wide tax rate for population group | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
| Assessed valuation per student | 227,373 | 218,382 | 216,091 | 159,151 | 160,082 | 154,919 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population at July 1st of the Previous Year | 129,425 | 129,048 | 127,695 | 126,554 | 125,554 | 125,206 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 65,616,991 | 63,256,194 | 64,467,148 | 662,122,231 | 62,527,876 | 58,060,024 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 12,267,323 | 9,216,300 | 12,231,304 | 11,622,547 | 11,332,733 | 12,194,719 |
| 3.5A | SUMMARY | Business Type Activities Assets | 76,895,418 | 65,526,497 | 63,866,325 | 66,050,740 | 75,802,770 | 79,970,957 |
| 3.5B |
| Business Type Activities Liabilties | 21,706,106 | 29,460,767 | 36,349,949 | 32,716,282 | 34,305,360 | 35,793,942 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 38,145,597 | 35,656,779 | 37,329,341 | 31,262,434 | 30,975,457 | 29,668,477 |
| 11 | TAX | Current Collections of Special Tax District | 3,368,931 | 3,183,680 | 3,070,476 | 2,183,580 | 2,073,831 | 1,875,751 |
| 12 | REVENUES | Prior Years' Levy Collections | 3,535,445 | 3,181,642 | 2,976,523 | 3,382,497 | 3,600,795 | 3,247,303 |
| 13 |
| Penalties and Interest | 1,746,846 | 1,495,604 | 1,534,105 | 912,437 | 923,546 | 702,267 |
| 14 |
| Collections of Tax Previously Written off |
|
|
| 1,238 | 5,077 | 4,910 |
| 15 |
| Animal Tax | 1,769 | 2,863 | 1,889 | 2,847 | 1,598 | 1,099 |
| 16 |
| Deed Stamp Excise Tax | 156,062 | 190,936 | 193,018 | 191,310 | 192,393 | 116,464 |
| 17 |
| Real Property Transfer Tax |
|
| 286,168 | 295,786 | 321,634 |
|
| 18 |
| Scrap Tire Disposal Tax | 141,680 | 134,884 | 127,093 | 121,681 | 146,822 | 113,856 |
| 19 |
| 1% Local Government Option Sales Tax | 7,530,301 | 7,119,239 | 6,575,587 | 7,537,820 | 7,298,243 | 5,610,598 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 6,460,875 | 6,305,567 | 8,908,260 | 4,958,068 | 5,509,712 | 5,011,926 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 6,438,757 | 6,266,977 | 5,135,180 | 4,930,501 | 5,475,590 | 4,955,845 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 4,473,506 | 4,346,090 | 3,761,308 | 3,820,630 | 4,046,480 | 903,353 |
| 22 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 361,020 | 713,684 | 191,020 | 695,421 | 168,825 | 725,437 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 34,664 | 31,883 | 26,289 | 28,501 |
| 31,056 |
| 26 |
| White Goods Disposal Tax | 38,351 | 40,541 | 43,048 |
| 35,336 | 10,125 |
| 27 |
| Privilege Licenses |
|
|
|
|
| 987 |
| 28 |
| Other Licenses |
|
|
|
|
|
|
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
| 12,648 | 10,089 | 10,015 |
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 71,277 | 328,145 | 918 | 3,560 | 472,204 | 1,650,381 |
| 33 |
| General Government |
|
|
|
|
| 269,321 |
| 34 |
| Public Safety | 1,667,965 | 1,701,570 | 189,534 | 143,716 |
|
|
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
| 120,310 | 224,637 |
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
| 2,000,000 |
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services |
|
|
| 17,099,008 | 16,332,785 | 14,035,164 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
|
|
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
| 53,627 | 72,106 | 65,301 |
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges | 420,583 | 231,032 | 670,757 | 154,886 | 709,319 | 134,808 |
| 51 |
| Beer and Wine Tax | 4,220 |
|
| 275 | 480 | 988 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 334,136 | 261,575 | 288,954 | 321,980 | 309,828 | 294,178 |
| 53 |
| Public School Building Capital Fund |
|
|
|
|
|
|
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
| 11,338 | 29,553 |
|
|
| 59 |
| Public Safety |
|
| 75,292 | 1,581,487 | 1,435,803 | 767,761 |
| 60 |
| Transportation | 1,067,512 | 998,389 | 285,000 | 154,992 | 226,424 | 199,566 |
| 61 |
| Environmental Protection | 21,044 | 19,931 | 44,378 |
|
|
|
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 394,781 | 848,894 | 888,451 | 376,824 | 682,417 | 2,113,474 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
|
|
|
| 110,240 | 91,158 |
| 64 |
| Human Services: Health | 3,643,510 | 5,069,141 | 5,737,966 | 3,724,330 | 5,546,003 | 3,417,029 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 21,503,257 | 20,408,940 | 19,922,090 | 1,623,550 | 1,710,341 | 1,841,869 |
| 68 |
| Human Services: All Other | 1,331,381 | 1,328,100 | 1,347,006 | 1,499,846 | 1,542,866 | 1,445,912 |
| 69 |
| Culture and Recreation |
| 37,733 |
|
|
|
|
| 70 | LOCAL | Other State Intergov. |
|
|
|
|
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local | 213,649 | 117,321 | -280,918 |
| 126,633 |
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
|
|
| 74 |
| Transportation |
|
|
|
|
| 234,584 |
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
| 7,901 |
| 81 | & FEES | Building Permits | 315,155 | 335,062 | 219,871 | 280,415 | 255,120 | 201,510 |
| 82 |
| Register of Deeds | 468,415 | 509,042 | 227,049 | 232,918 | 233,883 | 531,391 |
| 83 |
| Inspection Fees | 380,545 | 438,570 | 256,442 | 279,931 | 295,436 | 268,421 |
| 84 |
| Concealed Handgun Permits | 13,885 | 7,235 | 9,266 | 3,240 | 7,770 | 3,130 |
| 85 |
| Other Permits |
|
|
|
|
|
|
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties | 103,661 | 108,983 | 87,441 | 94,309 | 341,919 | 39,300 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges | 8,655 | 9,097 | 8,600 | 9,746 | 8,858 | 35,826 |
| 90 |
| Solid Waste | 4,390,576 | 4,685,441 | 4,199,429 | 2,136,038 | 3,811,177 | 2,373,866 |
| 91 |
| Ambulance and Rescue Squad Charges | 4,041,367 | 3,250,149 | 3,012,565 | 3,390,132 | 2,343,079 | 2,715,073 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 27,442 | 26,322 | 21,418 | 22,821 | 18,702 |
|
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health | 3,531,765 | 3,306,321 | 1,930,032 | 3,289,556 | 2,073,741 | 3,894,088 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 715,441 | 663,996 | 2,876,963 | 1,851,182 | 929,713 | 641,467 |
| 102 | REVENUES | Water and Sewer Charges | 9,263,740 | 8,413,371 | 8,748,387 | 7,715,434 | 7,717,303 | 7,609,877 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
|
| 12,835 |
| 104 |
| Investment Earnings - All Other Funds | 2,239,943 | 2,851,218 | 2,476,573 | 959,215 | 734,512 | 1,101,470 |
| 105 |
| Special Assessments | 115,500 | 115,500 | 495,833 | 1,297,425 | 126,000 | 1,146,007 |
| 106 |
| Private Contributions and Other Donations | 5,288 | 4,942 | 4,488 | 5,170 | 4,352 | 4,276 |
| 107 |
| Sales of Materials and Fixed Assets | 28,723 | 313,910 | 129,638 | 117,621 |
| 30,050 |
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 25,541 | 25,420 | 24,794 | 23,407 | 23,964 | 24,072 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 61,040 | 48,723 | 15,915 | 40,723 | 14,062 | 12,734 |
| 112 |
| Other Miscellaneous Revenues | 1,376,355 | 4,979,766 | 1,642,262 | 1,992,145 | 281,969 | 2,264,724 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
|
|
| 3,506,366 |
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
|
|
|
|
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures |
|
|
|
|
|
|
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
|
|
| 218,636,170 |
|
| 125A | PART 4 | Governing Body - Salaries & Wages | 106,196 | 100,571 | 89,491 | 73,112 | 178,262 | 69,600 |
| 125B | GENERAL | Governing Body - Other Direct | 639,990 | 579,139 | 486,352 | 398,515 | 329,535 | 122,200 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
| 299,084 | 1,027 | 895 | 46,483 | 227,717 |
| 126A |
| Administration - Salaries & Wages | 404,621 | 359,182 | 282,359 | 271,947 | 293,058 | 261,388 |
| 126B |
| Administration - Other Direct | 147,571 | 143,195 | 119,689 | 102,988 | 11,783 | 114,397 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E | 1,781 | 2,876 | 1,402 | 2,747 | 5,157 | 3,729 |
| 127A |
| Elections - Salaries & Wages | 193,637 | 154,572 | 153,290 | 145,113 | 161,138 | 117,880 |
| 127B |
| Elections - Other Direct | 248,347 | 154,788 | 223,394 | 245,954 | 112,944 | 290,774 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 8,212 |
|
| 2,764 | 6,000 | 22,042 |
| 128A |
| Finance - Salaries & Wages | 428,930 | 366,183 | 319,692 | 301,865 | 379,945 | 260,861 |
| 128B |
| Finance - Other Direct | 180,627 | 176,102 | 161,099 | 147,578 | 62,675 | 149,678 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
| 275 |
| 129A |
| Taxes - Salaries & Wages | 1,434,751 | 1,348,414 | 1,247,587 | 1,473,286 | 1,475,207 | 885,808 |
| 129B |
| Taxes - Other Direct | 1,135,312 | 1,065,420 | 1,202,571 | 1,070,943 | 572,369 | 922,784 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 4,702 | 12,960 | 163,840 | 114,381 | 811,712 | 888,215 |
| 130A |
| Legal - Salaries & Wages | 92,812 | 101,773 | 79,082 | 76,763 | 103,040 | 67,899 |
| 130B |
| Legal - Other Direct | 22,552 | 26,191 | 49,127 | 31,575 | 24,708 | 52,944 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 261,976 | 243,118 | 223,778 | 216,411 | 277,207 | 202,341 |
| 131B |
| Register of Deeds - Other Direct | 139,508 | 141,570 | 138,272 | 142,729 | 74,389 | 136,835 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 38,906 | 46,941 | 79,205 | 128,000 | 8,762 | 561 |
| 132A |
| Public Buildings - Salaries & Wages | 545,631 | 522,140 | 522,837 | 503,328 | 584,886 | 421,590 |
| 132B |
| Public Buildings - Other Direct | 637,425 | 672,383 | 734,340 | 681,663 | 387,443 | 550,739 |
| 132C |
| Public Buildings - Construction |
|
|
| 1,245,895 |
| 833,570 |
| 132D |
| Public Buildings - Purchase of P,P&E | 10,207 |
| 930 | 20,465 | 2,147 | 2,147 |
| 133A |
| Court Facilities - Salaries & Wages | 74,040 | 68,868 | 64,112 | 57,967 | 81,778 | 52,228 |
| 133B |
| Court Facilities - Other Direct | 409,198 | 386,803 | 385,830 | 338,504 | 297,654 | 323,085 |
| 133C |
| Court Facilities - Construction | 7,482 | 20,415 | 6,645 | 107,268 | 1,187,769 |
|
| 133D |
| Court Facilities - Purchase of P,P&E | 3,400 | 1,116 | 11,724 | 94,557 | 10,487 | 619 |
| 134A |
| Central Services - Salaries & Wages | 636,929 | 503,834 | 465,309 | 392,534 | 455,730 | 109,261 |
| 134B |
| Central Services - Other Direct | 3,222,305 | 3,428,046 | 1,378,492 | 718,901 | 440,301 | 1,337,906 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 16,732 | 44,099 | 107,616 | 74,170 | 75,283 | 2,065 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct | 819,392 | 1,813,652 | 1,875,337 | 1,876,403 | 1,655,166 |
|
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 5,241,561 | 5,027,704 | 4,269,330 | 3,681,243 | 4,495,906 | 3,451,769 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 3,364,072 | 2,816,421 | 2,677,283 | 2,775,086 | 1,219,302 | 3,147,512 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 312,098 | 510,758 | 190,536 | 192,853 | 497,408 | 494,393 |
| 137A |
| Jail - Salaries & Wages | 3,071,646 | 2,932,094 | 2,674,849 | 2,475,642 | 3,259,887 | 2,266,623 |
| 137B |
| Jail - Other Direct | 3,097,362 | 2,832,712 | 2,778,732 | 2,830,349 | 1,591,211 | 2,076,401 |
| 137C |
| Jail - Construction |
|
|
|
| 376,752 | 28,910 |
| 137D |
| Jail - Purchase of P,P&E | 34,123 | 7,452 | 32,753 | 54,147 | 7,886 | 21,863 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Emergency Communications - Other Direct | 327,948 | 543,522 | 398,711 | 384,828 | 326,533 | 292,386 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
|
| 100,833 | 353,643 | 246,856 |
| 139A |
| Emergency Management - Salaries & Wages | 104,808 | 37,901 | 74,358 | 75,831 | 65,784 | 63,849 |
| 139B |
| Emergency Management - Other Direct | 49,123 | 27,318 | 73,855 | 281,241 | 563,766 | 32,569 |
| 139C |
| Emergency Management - Construction |
|
|
| 778,655 |
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 9,838 | 4,629 | 949 | 2,785 | 31,695 | 399 |
| 140A |
| Fire - Salaries & Wages | 64,727 | 119,772 | 101,027 | 95,561 | 78,993 | 69,398 |
| 140B |
| Fire - Other Direct | 104,583 | 117,922 | 116,817 | 105,560 | 48,746 | 81,258 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
| 8,906 | 24,332 | 3,789 |
|
| 141A |
| Inspectors - Salaries & Wages | 278,977 | 258,620 | 240,494 | 240,207 | 297,024 | 186,131 |
| 141B |
| Inspectors - Other Direct | 127,087 | 133,477 | 125,605 | 111,594 | 16,297 | 76,568 |
| 141C |
| Inspectors - Construction |
|
|
| 30,381 |
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
| 1,318 | 10,816 | 11,650 | 17,336 |
|
| 142A |
| Rescue Units - Salaries & Wages | 2,523,140 | 2,347,185 | 2,209,127 | 1,872,892 | 2,336,862 | 1,744,624 |
| 142B |
| Rescue Units - Other Direct | 1,423,241 | 1,423,390 | 1,299,229 | 1,046,864 | 352,965 | 799,797 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 714,881 | 223,994 | 167,167 | 239,050 | 265,188 | 129,704 |
| 143A |
| Animal Control - Salaries & Wages | 207,637 | 207,635 | 164,794 | 134,997 | 178,071 | 123,383 |
| 143B |
| Animal Control - Other Direct | 178,230 | 187,708 | 176,248 | 197,987 | 119,492 | 143,858 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E | 16,000 |
|
| 1,070 |
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 88,300 | 74,575 | 79,350 | 64,450 | 72,925 | 80,450 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
| 291,125 |
| 342,359 |
|
| 145B |
| Pub. Safety All Other - Other Direct | 6,000 | 6,100 | 107,913 |
| 260,350 | 347 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages | 389,550 | 360,109 |
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct | 350,701 | 339,347 |
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E | 85,569 | 77,083 |
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 1,019,347 | 955,085 | 1,001,553 | 742,305 | 941,433 | 639,330 |
| 152B | MENTAL | Solid Waste - Other Direct | 1,713,415 | 1,569,040 | 1,379,810 | 1,090,990 | 768,830 | 957,149 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
| 103,943 |
| 152D |
| Solid Waste - Purchase of P,P&E |
| 539,136 | 632,541 | 265,649 | 652,030 | 435,410 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct | 57,500 | 49,600 | 163,272 |
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 183,319 | 169,183 | 133,322 | 130,000 | 164,852 | 122,456 |
| 156B | PHYS | Planning & Zoning - Other Direct | 71,640 | 72,688 | 57,002 | 67,945 | 7,846 | 50,242 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages | 132,258 | 124,955 | 116,925 | 98,321 | 142,265 | 104,006 |
| 157B |
| Economic Development - Other Direct | 81,042 | 71,011 | 69,491 | 73,727 | 30,179 | 61,277 |
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
| 18,500 | 1,912 |
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
|
|
|
|
|
| 158C |
| Community Development - Construction | 524,213 | 909,766 | 914,227 | 537,182 | 708,024 | 2,012,173 |
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 167,174 | 187,744 | 155,815 | 155,268 | 225,451 | 232,804 |
| 159B |
| Agriculture Expansion - Other Direct | 223,779 | 214,621 | 182,353 | 180,310 | 80,056 | 149,040 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E | 2,747 |
| 2,204 | 2,262 |
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 320,375 | 267,938 | 1,242,146 | 77,881 | 110,008 | 45,407 |
| 161B |
| Econ. Dev. All Other - Other Direct | 1,876,821 | 1,463,814 | 22,539 | 2,923,057 | 1,592,916 | 850,249 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
| 1,256 |
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages | 5,777,466 | 5,613,154 | 5,186,529 | 5,261,393 | 6,681,018 | 4,776,666 |
| 162B | SERVICES | Health - Other Direct | 5,675,901 | 5,358,619 | 5,300,423 | 5,378,405 | 3,673,204 | 4,936,985 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E | 165,353 | 122,413 | 150,643 | 91,844 | 74,164 | 335,032 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 11,375,490 | 10,540,108 | 9,867,631 | 9,193,522 | 11,443,416 | 7,960,318 |
| 164B |
| Administration - Other Direct | 32,221,030 | 30,911,678 | 15,029,300 | 14,136,734 | 10,478,232 | 12,233,378 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 52,102 | 24,090 | 125,364 | 146,249 | 138,868 | 6,980 |
| 165B |
| Assistance Programs - Other Direct |
|
| 13,513,879 | 12,984,092 |
| 376,014 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 60,803 | 52,168 | 62,400 | 58,677 | 58,850 | 52,377 |
| 168B |
| Other Human Services - Other Direct | 28,638 | 24,650 | 27,283 | 25,944 | 4,940 | 21,458 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
| 1,782 | 630 | 5,150 |
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
|
| 192,872 | 132,867 | 144,322 | 69,019 |
| 170B |
| Human Serv. All Other - Other Direct | 358,586 | 212,414 | 1,607,604 | 2,290,787 | 989,999 | 1,511,732 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
| 1,968 | 6,561 |
| 6,022 |
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 347,649 | 331,686 | 296,733 | 292,298 | 378,313 | 244,348 |
| 171B | AND | Recreation & Parks - Other Direct | 594,693 | 535,197 | 479,128 | 435,599 | 349,379 | 407,976 |
| 171C | RECREAT. | Recreation & Parks - Construction | 24,797 |
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 8,002 | 27,169 | 35,762 | 17,308 | 30,570 |
|
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct |
|
|
|
|
|
|
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct |
|
|
| 91,800 | 254,333 |
|
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages | 1,622,386 | 1,440,243 | 1,706,612 | 1,241,774 | 1,626,188 | 923,298 |
| 176B |
| Water & Sewer - Other Direct | 3,117,653 | 3,037,868 | 3,628,645 | 2,663,829 | 2,343,217 | 2,645,676 |
| 176C |
| Water & Sewer - Construction | 105,761 | 59,343 | 1,669,687 | 2,771,264 | 1,624,824 | 3,444,808 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
| 355,411 | 1,169,149 | 680,380 | 274,038 | 384,251 |
| 177B | DEBT | Water & Sewer - Interest & Fees | 1,077,387 | 1,132,901 | 1,738,178 | 1,361,891 | 1,701,566 | 1,316,435 |
| 177D | SERVICE | Water & Sewer - Principal | 1,639,114 | 1,729,272 | 1,775,381 | 1,645,631 | 1,332,995 | 1,626,868 |
| 178B |
| Public School - Interest & Fees | 23,660 | 28,902 | 33,965 | 38,851 | 116,787 | 53,400 |
| 178D |
| Public School - Principal | 345,903 | 341,261 | 287,151 | 122,135 | 43,522 | 246,945 |
| 179B |
| Comm/Tech College - Interest & Fees | 37,951 | 46,359 | 54,482 | 62,318 | 187,330 | 85,636 |
| 179D |
| Comm/Tech College - Principal |
|
| 460,601 | 195,910 | 69,811 | 396,110 |
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 30,058 | 47,532 | 62,082 | 38,624 | 298,966 | 216,500 |
| 181D |
| All Other - Principal | 571,483 | 698,967 | 727,541 | 758,313 | 573,126 | 578,077 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 205,922 | 208,194 | 177,145 | 150,441 | 14,693 | 128,254 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
|
|
|
| 9,049,969 | 9,580,110 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
| 1,333,186 | 5,509 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount |
|
|
|
| 233,259 | 1,394,748 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 12,331,464 | 12,331,464 | 12,332,764 | 12,089,012 | 11,966,184 | 11,927,920 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 5,792,480 | 5,649,371 | 5,846,892 | 5,152,231 | 4,231,760 | 4,472,334 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 2,040,000 | 1,670,000 | 1,519,000 | 1,355,000 | 1,200,000 | 1,196,954 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 100,000 | 119,000 | 100,000 | 150,000 | 115,000 | 45,858 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
| 123,000 | 206,533 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
| 259,670 | 249,800 |
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount | 3,340,028 | 3,168,427 | 3,052,676 | 2,197,567 | 2,073,831 | 1,869,911 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | Mental Health | Mental Health | Mental Health | MENTAL HEALTH | Airport Commission | COG Transportation |
| 200B |
| Other - Item Number |
|
|
|
| 105755 |
|
| 200C |
| Other - Amount | 36,000 | 123,000 | 123,000 | 143,685 |
| 281,355 |
| 201A |
| Other - Recipient | Lumber River Council of Government | Lumber River Council of Government | Lumber River COG | LUMBER RIVER COG |
| Air Port Commision |
| 201B |
| Other - Item Number |
|
|
|
| 96423 |
|
| 201C |
| Other - Amount | 88,950 | 90,031 | 95,788 | 95,788 |
| 128,272 |
| 202A |
| Other - Recipient | COG Transit |
| COG Transit | COG TRANSIT | COG Transportation | Forestry Program |
| 202B |
| Other - Item Number |
|
|
|
| 321102 |
|
| 202C |
| Other - Amount |
|
| 621,213 | 384,019 |
| 116,308 |
| 203A |
| Other - Recipient | Airport Commission | Airport Commission | Airport Commission | AIRPORT COMMISSION | Vocation Rehabilitation | Lumber River COG |
| 203B |
| Other - Item Number |
|
|
|
| 29670 |
|
| 203C |
| Other - Amount | 314,321 | 155,349 | 129,304 | 113,787 |
| 94,804 |
| 204A |
| Other - Recipient | Public Library | Public Library | Public Library | PUBLIC LIBRARIES | Forestry Program |
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount | 330,500 | 296,500 | 286,500 | 274,000 | 116,127 |
|
| 204.1A |
| Other - Recipient | Forestry Program | Forestry Program | Forestery Program | FORESTRY PROGRAM | EDUCATIONAL PROJECTS |
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount | 140,859 | 133,509 | 122,274 | 123,147 | 42,011 |
|
| 204.2A |
| Other - Recipient | Vocational Rehab | Vocational Rehab | Vocational Rehab | VOCATIONAL REHAB |
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount | 35,272 | 34,183 | 32,761 | 30,675 |
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 37,130,348 | 36,403,997 | 35,261,517 | 29,729,712 | 29,181,784 | 27,769,367 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 6,325,083 | 6,050,265 | 6,511,285 | 6,255,159 | 6,251,980 | 5,787,110 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 2,620,132 | 2,905,211 | 32,367,570 | 2,703,555 | 4,187,089 | 2,751,377 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 1,519,261 | 1,472,772 | 1,452,118 | 1,374,396 | 2,750,983 | 1,529,117 |
| 209 |
| Percentage of Taxes Collected All Property % | 90.47 | 89.69 | 19.04 | 88.67 | 80.42 | 87.24 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 92.94 | 92.02 | 8.21 | 90.91 | 85.65 | 90.09 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 75.98 | 75.66 | 77.70 | 78.03 | 56.00 | 73.58 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 53,844,663 | 44,624,948 | 48,737,103 | 45,029,585 | 41,734,209 | 43,170,818 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
| 86,678 |
| 220B |
| Opening Balance(s) White Goods Account Undesignated | 129,051 | 88,510 | 45,462 | 45,462 | 10,126 | -86,677 |
| 221 |
| Total Revenue Credited to white Goods Account | 38,351 | 40,541 | 43,048 |
| 35,336 | 10,125 |
| 222A |
| Total Expenditures for Operations |
|
|
|
|
|
|
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | 167,402 | 129,051 | 88,510 | 45,462 | 45,462 | 10,126 |
| 224B |
| The Amount of White Goods Tax Actually Received | 38,351 | 40,541 | 43,048 |
| 35,336 | 10,125 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
|
|
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
|
|
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected |
|
|
| 129 |
|
|
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 140,677,092 | 136,066,732 | 127,625,159 | 112,617,805 | 115,083,963 | 110,257,712 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 10,456,936 | 5,832,214 | 1,619,858 | 1,752,865 | 5,806,331 | 2,347,666 |
| 229D |
| Amount - Net Revenues Per AFIR | 130,220,156 | 130,234,518 | 126,005,301 | 110,864,940 | 109,277,632 | 107,910,046 |
|
| Calculated amount | 130,220,156 | 130,234,518 | 126,005,301 | 110,864,940 | 109,277,632 | 107,910,046 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 140,892,602 | 132,480,665 | 126,169,553 | 121,370,553 | 114,181,139 | 108,656,317 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 10,456,936 | 5,832,214 | 1,619,858 | 1,752,865 | 5,806,331 | 2,347,666 |
| 230D |
| Amount - Net Expenditures Per AFIR | 130,435,666 | 126,648,451 | 124,549,695 | 119,617,688 | 108,374,808 | 106,308,651 |
|
| Calculated amount | 130,435,666 | 126,648,451 | 124,549,695 | 119,617,688 | 108,374,808 | 106,308,651 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Kellie Blue |
|
| 951 | CERTI- | Title | Finance Director |
|
| 952 | FICATION | Date | 02/19/2009 | 04/04/2008 | 03/19/2007 | 03/06/2005 | 04/12/2005 | 04/08/2004 |
| 953 |
| Contact | Kellie Blue |
|
| 954 |
| Title | Finance Director |
|
| 955 |
| Telephone | 910-671-3030 |
|
| 956 |
| Fax # | 910-671-3010 |
|