| Perquimans County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 6,904,224 | 6,922,727 | 6,608,452 | 6,372,711 | 6,059,671 |
|
| Other Taxes | 0 | 553,503 | 745,207 | 715,016 | 903,231 | 1,532,864 |
|
| Sales Tax | 0 | 1,238,777 | 1,868,206 | 2,383,196 | 2,277,832 | 2,037,964 |
|
| Sales & Services | 0 | 3,293,326 | 3,290,404 | 3,248,479 | 3,107,755 | 2,900,147 |
|
| Intergovernmental | 0 | 3,196,426 | 3,274,357 | 2,661,005 | 3,082,063 | 1,985,993 |
|
| Debt Proceeds | 0 | 0 | 0 | 38,649 | 11,000,000 | 3,000,000 |
|
| Other Miscellaneous | 0 | 295,624 | 661,299 | 945,421 | 1,158,710 | 855,043 |
|
| Total | $0 | 15,481,880 | 16,762,200 | 16,600,218 | 27,902,302 | 18,371,682 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 2,694,497 | 6,626,611 | 9,479,879 | 7,122,126 | 3,480,504 |
|
| Debt Service | 0 | 1,373,975 | 936,149 | 1,572,295 | 1,588,293 | 1,324,857 |
|
| Human Services | 0 | 2,335,624 | 2,635,384 | 2,754,369 | 2,783,501 | 2,666,950 |
|
| General Government | 0 | 1,903,685 | 1,832,691 | 1,963,431 | 1,951,191 | 1,723,652 |
|
| Public Safety | 0 | 2,648,336 | 2,673,347 | 2,702,137 | 2,318,004 | 2,004,626 |
|
| Other | 0 | 6,576,098 | 4,406,979 | 4,428,496 | 4,502,470 | 5,439,801 |
|
| Total | $0 | 17,532,215 | 19,111,161 | 22,900,607 | 20,265,585 | 16,640,390 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 3,357,458 | 3,602,647 | 3,342,113 | 3,168,460 | 2,851,915 |
|
| Capital Outlay | 0 | 2,858,627 | 518,225 | 627,700 | 1,289,938 | 2,415,000 |
|
| Other Operating | 0 | 6,429,000 | 5,764,210 | 6,592,602 | 6,060,136 | 5,252,596 |
|
| Public School Capital | 0 | 602,957 | 4,535,071 | 7,614,221 | 5,354,082 | 1,792,988 |
|
| Public School Current | 0 | 2,061,540 | 2,061,540 | 1,840,658 | 1,753,044 | 1,677,516 |
|
| Other | 0 | 2,222,633 | 2,629,468 | 2,883,313 | 2,639,925 | 2,650,375 |
|
| Total | $0 | 17,532,215 | 19,111,161 | 22,900,607 | 20,265,585 | 16,640,390 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 532 | 534 | 521 | 512 | 499 |
|
| Other Taxes | 0 | 43 | 57 | 56 | 73 | 126 |
|
| Sales Tax | 0 | 95 | 144 | 187 | 183 | 168 |
|
| Sales & Services | 0 | 254 | 254 | 255 | 250 | 239 |
|
| Intergovernmental | 0 | 246 | 253 | 209 | 248 | 163 |
|
| Debt Proceeds | 0 | 0 | 0 | 3 | 884 | 247 |
|
| Other Miscellaneous | 0 | 23 | 51 | 74 | 93 | 70 |
|
| Total | $0 | 1,193 | 1,293 | 1,305 | 2,243 | 1,512 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 207 | 512 | 745 | 572 | 286 |
|
| Debt Service | 0 | 106 | 72 | 124 | 128 | 109 |
|
| Human Services | 0 | 180 | 203 | 217 | 224 | 219 |
|
| General Government | 0 | 147 | 141 | 154 | 157 | 142 |
|
| Public Safety | 0 | 204 | 206 | 212 | 186 | 165 |
|
| Other | 0 | 507 | 340 | 348 | 362 | 448 |
|
| Total | $0 | 1,351 | 1,474 | 1,800 | 1,629 | 1,369 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 259 | 278 | 263 | 255 | 235 |
|
| Capital Outlay | 0 | 220 | 40 | 49 | 104 | 199 |
|
| Other Operating | 0 | 496 | 444 | 517 | 487 | 431 |
|
| Public School Capital | 0 | 46 | 350 | 599 | 430 | 148 |
|
| Public School Current | 0 | 159 | 159 | 145 | 141 | 138 |
|
| Other | 0 | 171 | 203 | 227 | 212 | 218 |
|
| Total | $0 | 1,351 | 1,474 | 1,800 | 1,629 | 1,369 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | Not Yet Available | 15,586 | 14,844 | 13,885 | 13,418 | 13,463 |
|
| Other Taxes | Not Yet Available | 1,940 | 2,072 | 2,050 | 1,996 | 2,032 |
|
| Sales Tax | Not Yet Available | 3,530 | 4,707 | 5,316 | 5,327 | 5,073 |
|
| Sales & Services | Not Yet Available | 5,148 | 5,028 | 4,705 | 4,409 | 4,294 |
|
| Intergovernmental | Not Yet Available | 8,479 | 7,923 | 7,638 | 8,216 | 8,763 |
|
| Debt Proceeds | Not Yet Available | 1,820 | 454 | 3,619 | 3,322 | 2,370 |
|
| Other Miscellaneous | Not Yet Available | 964 | 1,489 | 2,207 | 2,305 | 1,838 |
|
| Total | Not Yet Available | 37,467 | 36,517 | 39,420 | 38,993 | 37,833 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Debt Service | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Human Services | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| General Government | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public Safety | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Capital Outlay | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other Operating | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Capital | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Current | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 12 | 26 | 26 | 25 | 26 | 26 |
|
| Average Population of Group | 16,532 | 15,757 | 15,733 | 15,987 | 15,642 | 15,539 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $11,783,281 | 11,555,886 | 12,434,230 | 12,301,841 | 11,884,030 | 11,347,886 |
| General Fund expenditures | 12,070,665 | 11,715,877 | 11,336,821 | 12,030,372 | 11,171,931 | 10,728,148 |
| Operating transfers in | 308,862 | 104,490 | 0 | 0 | 537,705 | 429,521 |
| Operating transfers out | 0 | 0 | 750,434 | 186,428 | 1,310,230 | 404,917 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 0 | 38,649 | 0 | 0 |
| Other items | 0 | 0 | 0 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | $21,478 | (55,501) | 346,975 | 123,690 | (60,426) | 644,342 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 2,849,206 | 2,715,062 | 2,725,179 | 2,538,945 | 1,958,606 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 24.32% | 22.46% | 22.38% | 20.34% | 17.59% |
|
| Group weighted average FBA % | Not Yet Available | 22.59% | 20.76% | 23.25% | 24.54% | 26.88% |
|
| State weighted average FBA % | Not Yet Available | 21.08% | 22.84% | 22.59% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 26 | 26 | 26 | 26 | 26 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Solid Waste Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $1,005,943 | $1,298,284 | $1,606,415 | $1,095,792 | $1,039,805 | $966,231 |
|
| Net income | 0 | 1,422,548 | 183,161 | 446,828 | 542,891 | 416,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 13,486 | 12,980 | 12,962 | 12,722 | 12,442 | 12,154 |
|
| Population Group | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below |
|
| Cash & Investments at June 30th | 0 | 6,247,525 | 6,048,425 | 6,437,249 | 6,315,320 | 7,049,336 |
|
| Investment Earnings | 0 | 20,751 | 116,014 | 539,113 | 660,435 | 311,911 |
|
| Tax Rate Equivalent | 0.0000 | 0.0012 | 0.0069 | 0.0542 | 0.0701 | 0.0352 |
|
| Tax Rate Equivalent Group weighted average | Not Yet Available | 0.0041 | 0.0150 | 0.0341 | 0.0417 | 0.0324 |
|
| Tax Rate Equivalent Statewide weighted average | Not Yet Available | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2008 | 2008 | 2008 | 2000 | 2000 | 2000 |
|
| January 1, Prior Year Assessed Valuation | 1,709,134,572 | 1,696,815,597 | 1,677,701,976 | 994,577,389 | 942,444,215 | 884,891,294 |
|
| Tax Rate | 0.4200 | 0.4100 | 0.4100 | 0.6700 | 0.6700 | 0.6700 |
|
| Tax Rate Group weighted average | 0.5110 | 0.5179 | 0.5473 | 0.5553 | 0.5615 | 0.5822 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 114.43 | 106.17 | 100.00 | 100.00 | 72.36 | 86.86 |
|
| Assessment -to-Sales Ratio Group Average | 99.75 | 94.25 | 75.16 | 74.12 | 76.73 | 84.75 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 1,493,607,072 | 1,598,206,270 | 1,677,701,976 | 994,577,389 | 1,302,438,108 | 1,018,755,807 |
|
| Tax Rate Adjusted | 0.4806 | 0.4353 | 0.4100 | 0.6700 | 0.4848 | 0.5820 |
|
| Tax Rate Adjusted Group weighted average | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 0.00 | 95.65 | 96.15 | 96.29 | 96.95 | 96.57 |
|
| Percent Collected Group weighted average | Not Yet Available | 94.79 | 94.94 | 95.50 | 95.80 | 95.61 |
|
| Percent Collected Statewide weighted average | Not Yet Available | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 0.00 | 96.04 | 96.62 | 97.31 | 98.05 | 97.95 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | Not Yet Available | 95.52 | 95.85 | 96.61 | 97.00 | 96.89 |
|
| Percent Collected Excluding Motor Vehicles Statewide | Not Yet Available | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 0.00 | 89.33 | 90.34 | 87.84 | 87.98 | 85.34 |
|
| Percent Collected Motor Vehicles Only Group weighted average | Not Yet Available | 84.54 | 84.12 | 83.82 | 83.81 | 83.51 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | Not Yet Available | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 0 | 299,258 | 265,693 | 243,113 | 185,131 |
|
|
| Tax Rate Equivalent | 0.0000 | 0.0176 | 0.0158 | 0.0244 | 0.0196 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 112,360 | 231,174 |
|
| General Government | 0 | 0 | 0 | 0 | 108,455 | 223,141 |
|
| Total | 0 | 0 | 0 | 0 | 220,815 | 454,315 |
|
| Total Per Capita | 0 | 0 | 0 | 0 | 18 | 37 |
|
| Total Per Capita for the Population Group | 80 | 95 | 110 | 125 | 140 | 157 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0170% | 0.0446% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.0700% | 0.0800% | 0.0800% | 0.0900% | 0.1200% | 0.1600% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $2,087,720 | 2,682,379 | 3,257,771 | 3,814,523 | 4,585,535 | 5,333,403 |
|
| --General Government* | 0 | 0 | 0 | 11,000,000 | 11,000,000 | 150,000 |
|
| Total* | 2,087,720 | 2,682,379 | 3,257,771 | 14,814,523 | 15,585,535 | 5,483,403 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 1,397,610 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $3,485,330 | 2,682,379 | 3,257,771 | 14,814,523 | 15,585,535 | 5,483,403 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) |
| 179,534 | 189,074 | 204,024 | 173,083 | 173,083 |
|
| Article 42 (60% restricted) |
| 212,764 | 376,670 | 406,368 | 344,999 | 344,999 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
| 240,275 |
|
|
|
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
| 11,000,000 |
|
|
|
| Interest on public school debt proceeds |
|
|
|
|
|
|
| Unrestricted sources |
| 31,889 | 1,227,566 |
|
|
|
|
| Total Sources |
| 424,187 | 2,033,585 | 11,610,392 | 518,082 | 518,082 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
| 179,534 |
|
|
|
|
|
| Public school capital outlay |
|
| 189,074 | 204,024 | 173,083 | 173,083 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
| 212,764 |
| 406,368 | 125,823 | 125,823 |
|
| Public school capital outlay |
|
| 376,670 |
| 219,176 | 219,176 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
|
| 240,275 |
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
| 653,824 | 277,852 |
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
| 3,406,177 | 7,410,197 |
|
|
|
| From General Fund and all other funds |
|
| 322,875 |
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses |
| 1,046,122 | 4,812,923 | 8,020,589 | 518,082 | 518,082 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
| -621,935 | -2,501,486 | 3,589,803 |
|
|
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 1,088,317 | 3,589,803 |
|
|
|
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
| 466,382 | 1,088,317 | 3,589,803 |
|
|
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 466,382 | 1,088,317 | 3,589,803 |
|
|
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 1,726 | 1,718 | 1,752 | 1,721 | 1,770 |
| Adjusted unit-wide tax rate | 0.4806 | 0.4353 | 0.4100 | 0.6700 | 0.4848 | 0.5820 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
| Assessed valuation per student |
| 983,091 | 976,544 | 567,681 | 547,614 | 499,939 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation |
| 217,673 | 109,799 | 30,162 | 23,430 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 13,486 | 12,980 | 12,962 | 12,722 | 12,442 | 12,154 |
| 1.5A | GASB34 | Governmental Activities Assets |
| 12,396,474 | 12,437,236 | 15,762,923 | 21,901,949 | 14,355,758 |
| 1.5B | FISCAL | Governmental Activities Liabilities |
| 11,453,129 | 11,584,526 | 12,469,796 | 12,743,331 | 2,836,176 |
| 3.5A | SUMMARY | Business Type Activities Assets |
| 13,113,572 | 10,184,012 | 10,536,027 | 10,775,137 | 11,057,619 |
| 3.5B |
| Business Type Activities Liabilties |
| 4,872,996 | 3,365,984 | 3,901,161 | 4,587,097 | 5,412,470 |
| 6.5A |
| Fiduciary Funds Assets |
| 36,230 | 33,030 | 32,611 | 44,864 | 50,774 |
| 6.5B |
| Fiduciary Funds Liabilties |
| 36,230 | 33,030 | 32,611 | 44,864 | 50,774 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy |
| 6,794,630 | 6,833,334 | 6,474,717 | 6,101,931 | 5,789,627 |
| 11 | TAX | Current Collections of Special Tax District |
|
|
|
|
|
|
| 12 | REVENUES | Prior Years' Levy Collections |
| 47,888 | 33,808 | 80,785 | 191,163 | 194,197 |
| 13 |
| Penalties and Interest |
| 61,706 | 55,585 | 52,950 | 79,617 | 75,847 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
| 84,913 | 90,514 | 99,249 | 136,688 | 239,134 |
| 17 |
| Real Property Transfer Tax |
| 385,986 | 435,085 | 472,461 | 663,043 | 1,188,539 |
| 18 |
| Scrap Tire Disposal Tax |
| 14,331 | 13,469 | 13,979 | 22,193 | 12,108 |
| 18.1 |
| Solid Waste Disposal Tax |
| 16,641 | 5,487 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax |
| 279,149 | 423,924 | 598,499 | 545,855 | 515,394 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) |
| 598,447 | 630,247 | 680,080 | 663,071 | 576,944 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) |
| 354,607 | 627,784 | 677,280 | 660,546 | 574,998 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) |
| 6,574 | 186,251 | 427,337 | 408,360 | 370,628 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax |
| 10,058 | 11,725 | 4,031 |
|
|
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
| 162,693 | 100,126 | 55,430 | 56,006 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax |
| 4,189 | 3,999 | 4,794 | 7,478 | 4,670 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses |
| 37,385 | 22,235 | 20,376 | 18,399 | 32,407 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
| 3,112 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 33 |
| General Government |
|
|
|
| 4,554 | 1,330 |
| 34 |
| Public Safety |
| 49,786 |
|
|
|
|
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
| 146,551 | 180,046 | 38,799 | 89,796 | 31,437 |
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
| 487,751 | 100,701 | 343,726 | 110,264 | 12,529 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
| 18,186 |
| 133,971 |
|
|
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services |
|
|
|
|
|
|
| 45 |
| Human Services: All Other |
|
|
| 790 |
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
|
| 277,852 |
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
|
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
| 123,609 | 268,722 | 389,601 |
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
|
| 62,743 | 107,263 | 98,473 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) |
| 162,693 |
|
|
|
|
| 50.2 |
| ETSF Interest Income |
| 707 |
|
|
|
|
| 51 |
| Beer and Wine Tax |
| 14,386 | 44,319 | 44,343 | 42,370 | 40,242 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees |
| 92,945 | 91,419 | 71,349 | 64,941 | 29,991 |
| 53 |
| Public School Building Capital Fund |
|
| 240,275 |
| 935,000 |
|
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government |
| 94,589 | 112,348 | 115,124 | 138,568 | 234,031 |
| 59 |
| Public Safety |
| 26,819 | 8,825 | 5,796 | 7,177 | 18,612 |
| 60 |
| Transportation |
| 143,714 | 149,743 | 128,617 | 100,994 |
|
| 61 |
| Environmental Protection |
| 4,000 | 4,918 | 22,027 | 28,234 | 17,477 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
| 42,071 |
|
|
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
|
|
|
| 39,205 | 223,135 |
| 64 |
| Human Services: Health |
|
| 2,000 |
|
|
|
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services |
| 1,500,854 | 1,493,363 | 1,255,636 | 1,292,479 | 1,134,758 |
| 68 |
| Human Services: All Other |
|
| 25,143 |
|
| 82,363 |
| 69 |
| Culture and Recreation |
| 239,516 | 144,808 | 7,070 | 7,346 | 6,107 |
| 70 | LOCAL | Other State Intergov. |
| 55,810 | 47,697 | 9,412 |
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
| 18,381 | 23,721 | 16,478 | 99,389 | 10,545 |
| 73 |
| Public Safety |
|
|
|
|
| 23,182 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
| 16,129 | 16,386 | 15,523 | 14,483 | 8,669 |
| 76 |
| Economic And Physical Development |
|
|
|
|
| 10,000 |
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits |
| 158,745 | 134,748 | 193,226 | 284,789 | 234,767 |
| 82 |
| Register of Deeds |
| 76,901 | 77,598 | 90,342 | 101,776 | 119,712 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits |
|
|
|
|
|
|
| 85 |
| Other Permits |
| 4,695 | 3,448 | 3,209 | 8,157 | 6,363 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
| 87,774 | 91,142 | 68,215 | 78,524 | 76,997 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste |
| 811,577 | 802,438 | 718,443 | 644,731 | 602,873 |
| 91 |
| Ambulance and Rescue Squad Charges |
| 396,788 | 382,427 | 367,312 | 301,118 | 293,215 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues |
| 16,164 | 12,708 | 16,018 | 13,615 | 11,363 |
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services |
| 163,905 | 139,870 | 124,715 | 126,580 | 83,853 |
| 102 | REVENUES | Water and Sewer Charges |
| 1,817,118 | 1,861,819 | 1,953,776 | 1,943,187 | 1,831,846 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 104 |
| Investment Earnings - All Other Funds |
| 20,751 | 116,014 | 539,113 | 660,435 | 311,911 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations |
|
|
|
|
|
|
| 107 |
| Sales of Materials and Fixed Assets |
| 6,936 |
| 7,650 |
|
|
| 108 |
| Sale of Real Property |
|
| 209,000 | 45,504 | 71,484 | 131,866 |
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
| 2,696 | 2,792 | 2,539 | 2,581 | 2,561 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 112 |
| Other Miscellaneous Revenues |
| 24,900 | 28,494 | 63,838 | 29,488 | 47,863 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
| 38,649 | 11,000,000 |
|
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
|
|
| 3,000,000 |
| 115 |
| Other |
|
| 89,205 |
|
|
|
| 116 | NON-REV | Fines and Forfeitures |
| 138,029 | 128,035 | 103,971 | 90,839 | 94,985 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
| 537,715 |
| 120 |
| Utilities Customers' Deposits |
| 3,393 | 3,728 | 1,804 | 2,567 | -1,594 |
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
| 4,164 | -14,221 | 58,744 | 38,544 | 21,873 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
| 20,743,055 | 18,956,250 | 15,634,431 | 15,011,610 | 14,944,144 |
| 125A | PART 4 | Governing Body - Salaries & Wages |
| 33,800 | 34,700 | 33,200 | 26,500 | 26,450 |
| 125B | GENERAL | Governing Body - Other Direct |
| 133,393 | 37,427 | 32,886 | 45,623 | 49,686 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages |
| 221,961 | 220,482 | 208,063 | 200,756 | 190,739 |
| 126B |
| Administration - Other Direct |
| 109,916 | 119,950 | 197,346 | 319,385 | 130,571 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages |
| 56,890 | 61,337 | 57,938 | 44,791 | 44,211 |
| 127B |
| Elections - Other Direct |
| 36,793 | 33,223 | 34,061 | 36,754 | 31,555 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
|
|
|
|
| 128A |
| Finance - Salaries & Wages |
|
|
|
|
|
|
| 128B |
| Finance - Other Direct |
|
|
|
|
|
|
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages |
| 259,755 | 260,039 | 249,928 | 207,000 | 197,510 |
| 129B |
| Taxes - Other Direct |
| 153,572 | 153,800 | 153,748 | 139,756 | 136,240 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
|
|
|
|
|
|
| 130A |
| Legal - Salaries & Wages |
|
|
|
| 1,935 | 7,670 |
| 130B |
| Legal - Other Direct |
| 12,297 | 18,565 | 12,919 | 18,761 | 6,774 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages |
| 104,933 | 103,356 | 99,446 | 95,543 | 92,718 |
| 131B |
| Register of Deeds - Other Direct |
| 116,929 | 113,814 | 118,506 | 146,634 | 192,958 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
|
|
| 38,649 |
| 6,500 |
| 132A |
| Public Buildings - Salaries & Wages |
| 135,876 | 135,718 | 130,518 | 124,095 | 123,071 |
| 132B |
| Public Buildings - Other Direct |
| 478,733 | 491,404 | 546,202 | 492,316 | 468,279 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E |
| 3,067 | 3,646 | 6,470 |
|
|
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct |
| 45,068 | 44,630 | 42,787 | 51,342 | 18,720 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct |
| 702 | 600 | 764 |
|
|
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages |
| 529,925 | 488,963 | 450,709 | 426,344 | 398,204 |
| 136B | SAFETY | Sheriff & Communications - Other Direct |
| 302,040 | 249,436 | 294,408 | 239,809 | 216,879 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E |
| 40,244 | 65,602 | 70,968 | 76,351 | 48,812 |
| 137A |
| Jail - Salaries & Wages |
|
|
|
|
|
|
| 137B |
| Jail - Other Direct |
|
|
|
|
|
|
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
|
|
|
|
|
|
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 243,524 | 222,874 | 216,774 | 204,124 |
| 138B |
| Emergency Communications - Other Direct |
|
| 280,172 | 199,723 | 176,994 | 163,055 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
|
| 141,374 | 7,162 | 14,050 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation |
| 248,499 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
| 227,213 |
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp |
|
|
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages |
|
|
|
|
|
|
| 139B |
| Emergency Management - Other Direct |
|
|
|
|
|
|
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
|
|
|
|
|
| 140A |
| Fire - Salaries & Wages |
| 28,685 | 28,251 | 20,987 | 18,047 | 19,923 |
| 140B |
| Fire - Other Direct |
| 43,069 | 34,096 | 21,481 | 12,270 | 20,431 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
| 9,000 | 13,120 |
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
| 135,419 | 179,038 | 177,752 | 158,869 | 134,489 |
| 141B |
| Inspectors - Other Direct |
| 50,483 | 63,553 | 68,815 | 57,763 | 48,994 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
| 12,241 |
|
| 142A |
| Rescue Units - Salaries & Wages |
| 483,948 | 484,610 | 459,015 | 430,382 | 260,859 |
| 142B |
| Rescue Units - Other Direct |
| 196,003 | 186,922 | 156,134 | 187,026 | 114,908 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
|
|
| 95,464 |
| 83,966 |
| 143A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Animal Control - Other Direct |
|
|
|
|
|
|
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct |
| 2,400 | 7,000 | 2,800 | 3,600 | 2,650 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
|
|
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
| 14,542 |
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages |
|
|
|
|
|
|
| 152B | MENTAL | Solid Waste - Other Direct |
| 5,140 | 6,311 | 6,650 | 33,213 | 50,297 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
|
|
|
|
|
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
| 4,000 | 4,000 | 17,000 | 93,796 | 34,687 |
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
| 25,762 | 25,762 | 24,767 | 23,677 | 22,329 |
| 155B |
| Environ. All Other - Other Direct |
| 65,576 | 67,080 | 65,365 | 99,825 | 61,932 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
|
|
|
|
|
|
| 156B | PHYS | Planning & Zoning - Other Direct |
|
|
|
|
|
|
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
| 157,168 | 210,409 | 197,663 | 10,416 |
|
| 157C |
| Economic Development - Construction |
| 22,021 | 27,191 | 49,998 | 290,344 | 222,341 |
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
| 490,305 | 155,272 | 343,726 | 110,554 | 12,572 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages |
| 87,630 | 96,390 | 85,449 | 81,644 | 71,207 |
| 159B |
| Agriculture Expansion - Other Direct |
| 48,440 | 48,497 | 48,187 | 43,012 | 35,540 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 161B |
| Econ. Dev. All Other - Other Direct |
|
|
|
|
| 91,028 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 162B | SERVICES | Health - Other Direct |
| 207,486 | 232,441 | 195,384 | 140,502 | 42,380 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 163A |
| Mental Health - Salaries & Wages |
| 28,786 | 15,271 |
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
| 15,018 | 14,471 | 14,239 |
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages |
| 763,759 | 755,995 | 677,247 | 694,345 | 683,922 |
| 164B |
| Administration - Other Direct |
| 322,068 | 307,691 | 282,492 | 292,449 | 264,834 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 165B |
| Assistance Programs - Other Direct |
| 780,762 | 734,098 | 734,487 | 706,931 | 728,200 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages |
| 6,082 | 6,082 | 5,848 | 5,705 | 5,512 |
| 168B |
| Other Human Services - Other Direct |
| 1,716 | 5,173 | 17,921 | 2,216 | 1,919 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
| 8,580 | 11,108 | 12,084 | 10,781 |
|
| 170B |
| Human Serv. All Other - Other Direct |
| 60,950 | 55,316 | 53,958 | 52,569 | 62,782 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
| 119,487 | 121,363 | 115,054 | 134,781 | 121,865 |
| 171B | AND | Recreation & Parks - Other Direct |
| 116,053 | 111,954 | 120,098 | 97,565 | 76,829 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
| 57,880 |
| 171D |
| Recreation & Parks - Purchase of P,P&E |
| 377,518 | 58,472 | 44,622 | 33,316 | 34,110 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct |
|
|
|
|
|
|
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages |
| 62,456 | 62,402 | 56,044 | 38,226 | 36,422 |
| 175B |
| All Other - Other Direct |
| 41,980 | 76,532 | 109,173 | 41,979 | 35,889 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
| 30,172 |
| 176A |
| Water & Sewer - Salaries & Wages |
| 263,724 | 268,256 | 255,190 | 228,265 | 210,690 |
| 176B |
| Water & Sewer - Other Direct |
| 802,076 | 959,635 | 913,972 | 788,940 | 783,087 |
| 176C |
| Water & Sewer - Construction |
|
|
| 180,155 | 819,005 | 1,847,964 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
| 2,179,564 | 350,194 |
| 51,519 | 69,205 |
| 177B | DEBT | Water & Sewer - Interest & Fees |
| 112,180 | 130,839 | 169,547 | 185,268 | 163,551 |
| 177D | SERVICE | Water & Sewer - Principal |
| 575,395 | 556,756 | 639,899 | 688,959 | 550,181 |
| 178B |
| Public School - Interest & Fees |
| 496,495 | 239,390 | 400,621 | 219,161 | 127,111 |
| 178D |
| Public School - Principal |
| 189,905 | 9,164 | 362,228 | 339,325 | 322,854 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees |
|
|
|
| 5,580 | 11,160 |
| 181D |
| All Other - Principal |
|
|
|
| 150,000 | 150,000 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement |
| 21,408 | 19,060 | 16,633 | 15,372 | 15,282 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
| 368 | 338,435 | 603,905 | 727,411 | 710,530 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
| 1,485 | 2,361 | 5,112 | 7,928 | 12,708 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount |
| 153,582 | 171,413 | 150,913 | 128,193 | 139,924 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount |
| 2,061,540 | 2,061,540 | 1,840,658 | 1,753,044 | 1,677,516 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount |
| 602,957 | 4,535,071 | 7,614,221 | 5,354,082 | 1,792,988 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount |
| 30,000 | 30,000 | 25,000 | 15,000 | 10,000 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
|
|
|
|
|
|
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
| 144,256 | 144,256 | 137,387 | 132,103 | 127,017 |
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
| 330,000 | 330,000 | 303,000 | 279,000 | 258,000 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
| Jail | Albemarle District Jail | Albemarle District Jail | Albemarle District Jail | Albemarle District Jail |
| 200B |
| Other - Item Number |
| 178 | 178 | 178 | 178 | 178 |
| 200C |
| Other - Amount |
| 696,803 | 697,473 | 687,678 | 436,528 | 349,366 |
| 201A |
| Other - Recipient |
| Perquimans/Gates/Chowan Animal Shelter | Perquimans/Gates/Chowan Animal Shelter | Perq./Gates/Chowan Animal Shelter | Perq./Gates/Chowan Animal Shelter | Perq./Gates/Chowan Animal Shelter |
| 201B |
| Other - Item Number |
| 202 | 202 | 202 | 202 | 202 |
| 201C |
| Other - Amount |
| 41,009 | 59,851 | 63,973 | 64,931 | 58,004 |
| 202A |
| Other - Recipient |
| Sanitation | Sanitation | Sanitation | Sanitation | Sanitation |
| 202B |
| Other - Item Number |
| 235 | 235 | 235 | 235 | 235 |
| 202C |
| Other - Amount |
| 60,829 | 115,068 | 212,379 | 222,260 | 353,811 |
| 203A |
| Other - Recipient |
| Landfill | Landfill | Landfill | Landfill | Landfill |
| 203B |
| Other - Item Number |
| 235 | 235 | 235 | 235 | 235 |
| 203C |
| Other - Amount |
| 764,301 | 740,611 | 693,966 | 626,571 | 631,015 |
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles |
| 6,479,931 | 6,379,809 | 5,856,571 | 5,416,770 | 5,335,730 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) |
| 398,870 | 517,159 | 705,139 | 659,694 | 659,881 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles |
| 256,713 | 215,710 | 157,366 | 105,832 | 109,157 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles |
| 42,545 | 49,983 | 85,747 | 79,299 | 96,766 |
| 209 |
| Percentage of Taxes Collected All Property % | 0.00 | 95.65 | 96.15 | 96.29 | 96.95 | 96.57 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 0.00 | 96.04 | 96.62 | 97.31 | 98.05 | 97.95 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 0.00 | 89.33 | 90.34 | 87.84 | 87.98 | 85.34 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
| 472,462 | 543,121 | 3,475,867 | 10,153,154 | 1,658,930 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds |
| 6,247,525 | 6,048,425 | 6,437,249 | 6,315,320 | 7,049,336 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
| -23,399 |
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
| -52,094 | -43,118 | -50,164 | -40,816 |
|
| 221 |
| Total Revenue Credited to white Goods Account |
| 65,729 | 17,963 | 29,054 | 12,925 | 12,619 |
| 222A |
| Total Expenditures for Operations |
| 15,983 | 26,939 | 22,008 | 22,273 | 17,117 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
| 12,919 |
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated |
| -2,348 | -52,094 | -43,118 | -50,164 | -40,816 |
| 224B |
| The Amount of White Goods Tax Actually Received |
| 4,189 | 3,999 | 4,917 | 4,629 | 4,501 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
|
|
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
|
|
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected |
| 236 | 262 | 336 | 450 | 349 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources |
| 16,565,218 | 18,408,178 | 17,294,417 | 30,250,237 | 18,801,203 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
| 1,083,338 |
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In |
|
| 1,645,978 | 694,199 | 2,347,935 | 429,521 |
| 229D |
| Amount - Net Revenues Per AFIR |
| 15,481,880 | 16,762,200 | 16,600,218 | 27,902,302 | 18,371,682 |
|
| Calculated amount |
| 15,481,880 | 16,762,200 | 16,600,218 | 27,902,302 | 18,371,682 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses |
| 17,532,215 | 20,757,139 | 23,594,806 | 22,613,520 | 17,069,911 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out |
|
| 1,645,978 | 694,199 | 2,347,935 | 429,521 |
| 230D |
| Amount - Net Expenditures Per AFIR |
| 17,532,215 | 19,111,161 | 22,900,607 | 20,265,585 | 16,640,390 |
|
| Calculated amount |
| 17,532,215 | 19,111,161 | 22,900,607 | 20,265,585 | 16,640,390 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
|
|
|
|
|
|
|
| Gallons (in millions) billed-water |
|
|
|
|
|
|
|
| Gallons (in millions) billed-sewer |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
|
|
|
|
|
|
|
| Total amount billed in dollars-water. |
|
|
|
|
|
|
|
| Total amount billed in dollars-sewer. |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-water? |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
|
|
|
|
|
|
| Number of residential accounts billed-water. |
|
|
|
|
|
|
|
| Number of residential accounts billed-sewer. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Sharon Ward |
|
| 951 | CERTI- | Title | Finance Officer |
|
| 952 | FICATION | Date |
| 11/09/2010 | 01/29/2010 | 02/02/2009 |
|
|
| 953 |
| Contact | Sharon Ward |
|
| 954 |
| Title | Finance Officer |
|
| 955 |
| Telephone | 2524268484 |
|
| 956 |
| Fax # | 2524264034 |
|