| Nash County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $45,831,908 | 45,833,736 | 41,930,755 | 41,557,216 | 40,224,393 | 36,837,489 |
|
| Other Taxes | 3,027,347 | 3,044,916 | 2,650,824 | 2,977,556 | 2,945,749 | 2,753,059 |
|
| Sales Tax | 10,810,293 | 11,758,522 | 14,352,783 | 17,474,189 | 17,039,399 | 15,757,773 |
|
| Sales & Services | 8,684,354 | 7,728,711 | 5,766,266 | 5,613,692 | 4,791,548 | 3,638,521 |
|
| Intergovernmental | 36,419,033 | 25,668,971 | 24,089,663 | 21,237,929 | 20,257,374 | 22,978,975 |
|
| Debt Proceeds | 979,290 | 8,581,680 | 0 | 0 | 2,622,001 | 1,793,410 |
|
| Other Miscellaneous | 2,413,250 | 4,009,958 | 4,168,115 | 6,324,839 | 8,064,785 | 4,381,940 |
|
| Total | $108,165,475 | 106,626,494 | 92,958,406 | 95,185,421 | 95,945,249 | 88,141,167 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $53,908,733 | 27,213,090 | 24,930,227 | 23,640,102 | 23,355,942 | 26,613,651 |
|
| Debt Service | 3,054,217 | 2,725,701 | 2,730,353 | 2,806,745 | 2,771,863 | 2,313,633 |
|
| Human Services | 25,721,893 | 26,269,565 | 28,249,354 | 29,544,583 | 29,687,921 | 27,863,226 |
|
| General Government | 9,907,759 | 8,023,246 | 7,505,804 | 7,291,368 | 7,569,971 | 10,770,546 |
|
| Public Safety | 22,328,801 | 21,524,041 | 21,468,244 | 19,801,298 | 17,825,054 | 16,958,090 |
|
| Other | 11,562,400 | 14,700,521 | 15,681,097 | 11,391,586 | 8,965,908 | 9,172,537 |
|
| Total | $126,483,803 | 100,456,164 | 100,565,079 | 94,475,682 | 90,176,659 | 93,691,683 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $27,339,487 | 27,180,603 | 26,934,848 | 25,254,185 | 23,966,735 | 27,411,408 |
|
| Capital Outlay | 6,862,924 | 8,290,996 | 9,559,335 | 5,770,422 | 4,428,580 | 9,426,582 |
|
| Other Operating | 37,386,221 | 36,827,806 | 35,643,243 | 33,902,303 | 32,001,633 | 24,162,772 |
|
| Public School Capital | 32,119,352 | 4,493,631 | 3,793,454 | 3,127,835 | 3,557,042 | 4,812,149 |
|
| Public School Current | 19,566,593 | 19,741,593 | 19,341,593 | 18,801,517 | 18,253,900 | 19,053,900 |
|
| Other | 3,209,226 | 3,921,535 | 5,292,606 | 7,619,420 | 7,968,769 | 8,824,872 |
|
| Total | $126,483,803 | 100,456,164 | 100,565,079 | 94,475,682 | 90,176,659 | 93,691,683 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $477 | 477 | 447 | 447 | 436 | 402 |
|
| Other Taxes | 31 | 32 | 28 | 32 | 32 | 30 |
|
| Sales Tax | 112 | 123 | 153 | 188 | 185 | 172 |
|
| Sales & Services | 90 | 81 | 61 | 60 | 52 | 40 |
|
| Intergovernmental | 379 | 268 | 256 | 229 | 220 | 251 |
|
| Debt Proceeds | 10 | 90 | 0 | 0 | 28 | 20 |
|
| Other Miscellaneous | 25 | 42 | 44 | 68 | 87 | 48 |
|
| Total | $1,124 | 1,113 | 989 | 1,024 | 1,040 | 963 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $561 | 285 | 265 | 255 | 254 | 291 |
|
| Debt Service | 32 | 28 | 29 | 30 | 30 | 25 |
|
| Human Services | 267 | 274 | 301 | 318 | 322 | 304 |
|
| General Government | 103 | 84 | 80 | 78 | 82 | 118 |
|
| Public Safety | 232 | 225 | 228 | 213 | 193 | 185 |
|
| Other | 120 | 153 | 167 | 123 | 97 | 100 |
|
| Total | $1,315 | 1,049 | 1,070 | 1,017 | 978 | 1,023 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $284 | 284 | 287 | 272 | 260 | 299 |
|
| Capital Outlay | 71 | 87 | 102 | 62 | 48 | 103 |
|
| Other Operating | 390 | 384 | 379 | 365 | 347 | 264 |
|
| Public School Capital | 334 | 47 | 40 | 34 | 39 | 53 |
|
| Public School Current | 203 | 206 | 206 | 202 | 198 | 208 |
|
| Other | 33 | 41 | 56 | 82 | 86 | 96 |
|
| Total | $1,315 | 1,049 | 1,070 | 1,017 | 978 | 1,023 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | Not Yet Available | 12,691 | 13,361 | 14,065 | 12,483 | 12,712 |
|
| Other Taxes | Not Yet Available | 1,283 | 1,397 | 1,402 | 1,328 | 1,466 |
|
| Sales Tax | Not Yet Available | 2,984 | 4,166 | 5,372 | 5,126 | 5,012 |
|
| Sales & Services | Not Yet Available | 3,434 | 3,814 | 4,296 | 4,128 | 3,938 |
|
| Intergovernmental | Not Yet Available | 5,886 | 6,357 | 6,149 | 5,789 | 6,139 |
|
| Debt Proceeds | Not Yet Available | 2,752 | 2,416 | 5,783 | 5,832 | 3,475 |
|
| Other Miscellaneous | Not Yet Available | 746 | 1,113 | 1,792 | 1,771 | 1,444 |
|
| Total | Not Yet Available | 29,776 | 32,624 | 38,859 | 36,457 | 34,186 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Debt Service | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Human Services | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| General Government | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public Safety | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Capital Outlay | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other Operating | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Capital | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Current | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 19 | 24 | 26 | 27 | 26 | 27 |
|
| Average Population of Group | 69,886 | 68,802 | 69,096 | 69,548 | 69,721 | 70,028 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $84,977,250 | 86,115,017 | 83,520,935 | 85,679,859 | 85,489,734 | 77,021,453 |
| General Fund expenditures | 86,544,746 | 86,191,895 | 84,582,828 | 84,450,926 | 80,255,145 | 79,993,736 |
| Operating transfers in | 427,837 | 462,418 | 208,013 | 1,089,221 | 0 | 0 |
| Operating transfers out | 302,436 | 42,637 | 50,000 | 292,159 | 2,439,492 | 50,000 |
| Proceeds from capital leases and installment purchases | 979,290 | 1,239,380 | 0 | 0 | 0 | 1,793,410 |
| Other items | 0 | 0 | 0 | 901,070 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($462,805) | 1,582,283 | (903,880) | 2,927,065 | 2,795,097 | (1,228,873) |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 23,874,478 | 21,911,586 | 22,917,619 | 21,133,243 | 19,203,683 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 28.09% | 25.89% | 27.04% | 25.56% | 24.54% |
|
| Group weighted average FBA % | Not Yet Available | 25.33% | 23.93% | 24.81% | 24.29% | 24.43% |
|
| State weighted average FBA % | Not Yet Available | 21.08% | 22.84% | 22.59% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 26 | 25 | 26 | 27 | 26 | 27 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer Convenience Centers Solid Waste |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $6,075,052 | $8,133,537 | $8,377,083 | $8,344,786 | $0 | $9,508,811 |
|
| Net income | 0 | 0 | 255,156 | 255,156 | 118,782 | 118,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 96,215 | 95,804 | 93,981 | 92,915 | 92,220 | 91,544 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Cash & Investments at June 30th | 40,216,408 | 40,120,512 | 40,728,381 | 43,417,741 | 44,257,748 | 42,326,270 |
|
| Investment Earnings | 324,590 | 351,393 | 1,175,063 | 2,224,082 | 2,679,377 | 2,068,010 |
|
| Tax Rate Equivalent | 0.0047 | 0.0051 | 0.0193 | 0.0371 | 0.0462 | 0.0373 |
|
| Tax Rate Equivalent Group weighted average | Not Yet Available | 0.0045 | 0.0142 | 0.0279 | 0.0388 | 0.0270 |
|
| Tax Rate Equivalent Statewide weighted average | Not Yet Available | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2009 | 2009 | 2001 | 2001 | 2001 | 2001 |
|
| January 1, Prior Year Assessed Valuation | 6,892,011,020 | 6,932,577,402 | 6,088,586,154 | 5,987,799,990 | 5,797,229,427 | 5,550,684,731 |
|
| Tax Rate | 0.6700 | 0.6700 | 0.7000 | 0.7000 | 0.7000 | 0.6600 |
|
| Tax Rate Group weighted average | 0.5831 | 0.5954 | 0.5986 | 0.5463 | 0.6336 | 0.6170 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 96.74 | 98.57 | 81.92 | 81.92 | 88.10 | 91.08 |
|
| Assessment -to-Sales Ratio Group Average | 98.25 | 96.62 | 87.93 | 89.40 | 83.09 | 89.41 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 7,124,261,960 | 7,033,151,468 | 7,432,356,145 | 7,309,326,160 | 6,580,283,118 | 6,094,295,928 |
|
| Tax Rate Adjusted | 0.6482 | 0.6604 | 0.5734 | 0.5734 | 0.6167 | 0.6011 |
|
| Tax Rate Adjusted Group weighted average | 0.5729 | 0.5753 | 0.5263 | 0.4884 | 0.5265 | 0.5517 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 96.00 | 96.10 | 95.90 | 96.12 | 95.63 | 96.50 |
|
| Percent Collected Group weighted average | Not Yet Available | 96.19 | 96.11 | 96.52 | 96.47 | 96.44 |
|
| Percent Collected Statewide weighted average | Not Yet Available | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 97.22 | 97.32 | 97.49 | 97.82 | 97.41 | 98.11 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | Not Yet Available | 97.09 | 97.20 | 97.67 | 97.71 | 97.67 |
|
| Percent Collected Excluding Motor Vehicles Statewide | Not Yet Available | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 84.34 | 84.83 | 83.98 | 82.79 | 83.26 | 86.44 |
|
| Percent Collected Motor Vehicles Only Group weighted average | Not Yet Available | 85.80 | 85.49 | 85.47 | 85.68 | 86.15 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | Not Yet Available | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 1,838,895 | 1,794,865 | 1,730,356 | 1,578,450 | 1,768,891 |
|
|
| Tax Rate Equivalent | 0.0267 | 0.0259 | 0.0284 | 0.0264 | 0.0305 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita for the Population Group | 346 | 356 | 360 | 398 | 329 | 298 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.3800% | 0.3900% | 0.3700% | 0.3700% | 0.3600% | 0.3600% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $2,296,100 | 2,545,500 | 2,794,900 | 3,044,300 | 3,293,700 | 2,005,600 |
|
| --General Government* | 39,045,830 | 41,155,813 | 13,890,358 | 15,879,620 | 17,896,259 | 19,879,925 |
|
| Total* | 41,341,930 | 43,701,313 | 16,685,258 | 18,923,920 | 21,189,959 | 21,885,525 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 897,600 | 953,700 | 1,009,800 | 1,065,900 | 1,122,000 | 0 |
|
| Total Debt Listed Above* | $42,239,530 | 44,655,013 | 17,695,058 | 19,989,820 | 22,311,959 | 21,885,525 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 774,941 | 807,723 | 927,284 | 1,023,110 | 906,929 | 906,929 |
|
| Article 42 (60% restricted) | 1,653,573 | 1,747,710 | 1,834,388 | 2,026,997 | 1,800,677 | 1,800,677 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund | 4,690,749 | 937,127 | 596,382 |
| 4,556 | 4,556 |
| Grants from Public School Building Bond Fund |
|
|
|
| 117,010 | 117,010 |
| NC Lottery Proceeds | 7,632,671 | 433,254 | 70,075 |
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts | 5,222,823 | 34,661 |
|
|
|
|
|
| Interest on public school debt proceeds |
|
|
| 7,467 | 76,004 | 76,004 |
| Unrestricted sources | 2,929,480 | 533,156 |
| 70,261 | 1,999,968 | 1,999,968 |
|
| Total Sources | 22,904,237 | 4,493,631 | 3,428,129 | 3,127,835 | 4,905,144 | 4,905,144 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 774,941 | 807,723 | 927,284 | 1,023,110 | 906,929 | 906,929 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 1,653,573 | 1,747,710 | 1,834,388 | 2,026,997 | 1,800,677 | 1,800,677 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 4,690,749 | 937,127 | 596,382 |
| 4,556 | 4,556 |
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
| 117,010 | 117,010 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,536,000 |
|
|
| 470,633 | 470,633 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 22,070,609 | 467,915 | 70,075 |
| 1,653,860 | 1,653,860 |
|
| From General Fund and all other funds | 2,929,480 | 533,156 | 365,325 | 77,728 | 329,117 | 329,117 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 39,655,352 | 4,493,631 | 3,793,454 | 3,127,835 | 5,282,782 | 5,282,782 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -16,751,115 |
| -365,325 |
| -377,638 | -377,638 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 100,536 | 465,861 | 465,861 | 377,638 | 377,638 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | -16,751,115 | 100,536 | 100,536 | 465,861 |
|
|
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | -16,751,115 | 100,536 | 100,536 | 465,861 |
|
|
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 17,895 | 18,310 | 18,456 | 18,733 | 18,736 |
| Adjusted unit-wide tax rate | 0.6482 | 0.6604 | 0.5734 | 0.5734 | 0.6167 | 0.6011 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5729 | 0.5753 | 0.5263 | 0.4884 | 0.5265 | 0.5517 |
| Assessed valuation per student |
| 387,403 | 332,528 | 324,436 | 309,466 | 296,258 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation |
| 2,192,053 | 2,109,003 | 591,311 | 450,044 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 96,215 | 95,804 | 93,981 | 92,915 | 92,220 | 91,544 |
| 1.5A | GASB34 | Governmental Activities Assets | 113,262,009 | 125,233,939 | 85,460,082 | 92,002,864 | 89,404,666 | 86,168,973 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 61,673,756 | 58,931,609 | 21,388,884 | 22,555,695 | 26,037,962 | 30,916,861 |
| 3.5A | SUMMARY | Business Type Activities Assets | 31,066,649 | 31,270,416 | 29,846,412 | 24,539,215 | 24,334,898 | 21,993,216 |
| 3.5B |
| Business Type Activities Liabilties | 11,732,109 | 11,252,584 | 11,325,728 | 6,046,766 | 6,158,312 | 3,823,000 |
| 6.5A |
| Fiduciary Funds Assets | 204,071 | 213,696 | 219,814 | 235,398 | 321,985 | 210,095 |
| 6.5B |
| Fiduciary Funds Liabilties | 204,071 | 213,696 | 219,814 | 235,398 | 321,985 | 210,095 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 44,072,364 | 44,187,331 | 40,245,030 | 40,256,032 | 38,802,420 | 35,451,004 |
| 11 | TAX | Current Collections of Special Tax District | 2,468,653 | 2,444,135 | 2,188,552 | 2,181,622 | 2,007,729 | 1,832,678 |
| 12 | REVENUES | Prior Years' Levy Collections | 1,433,062 | 1,338,786 | 1,366,888 | 1,009,656 | 1,146,428 | 1,123,481 |
| 13 |
| Penalties and Interest | 326,482 | 307,619 | 318,837 | 291,528 | 275,545 | 263,004 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
|
|
|
|
|
|
| 17 |
| Real Property Transfer Tax | 141,784 | 181,984 | 202,036 | 318,894 | 371,336 | 386,425 |
| 18 |
| Scrap Tire Disposal Tax | 113,360 | 109,194 | 98,370 | 103,610 | 97,932 | 93,208 |
| 18.1 |
| Solid Waste Disposal Tax | 32,143 | 31,779 | 20,663 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 4,946,753 | 5,384,167 | 6,321,492 | 7,544,609 | 7,235,680 | 6,872,785 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 2,962,848 | 2,906,411 | 3,090,947 | 3,410,366 | 3,382,806 | 3,023,095 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 3,034,729 | 3,092,404 | 3,057,313 | 3,378,329 | 3,352,703 | 3,001,129 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | -134,037 | 375,540 | 1,883,031 | 3,140,885 | 3,068,210 | 2,860,764 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
|
| 109,613 | 216,860 | 219,809 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 56,415 | 53,545 | 49,928 | 54,940 | 54,335 | 48,273 |
| 26 |
| White Goods Disposal Tax | 28,461 | 30,374 | 29,209 | 35,533 | 60,314 | 35,781 |
| 27 |
| Privilege Licenses | 15,856 | 14,121 | 17,066 | 18,791 | 14,222 | 19,085 |
| 28 |
| Other Licenses | 170,675 | 179,784 | 45,000 | 154,553 | 123,021 | 117,800 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 21,609 | 44,032 | 64,853 | 292,900 |
| 44,056 |
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety |
| 75,723 | 2,300 | 6,157 | 18,528 | 197,997 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 527,165 | 505,755 | 452,356 | 430,000 | 419,880 |
|
| 41 |
| Human Services: Health | 3,934,041 | 3,959,202 | 4,028,611 | 4,123,033 | 3,912,236 | 4,125,367 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 10,213,673 | 10,740,048 | 10,300,901 | 9,468,689 | 9,566,763 | 9,016,347 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds | 7,632,671 | 433,254 | 70,075 |
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax | 38,343 | 67,744 | 93,848 | 108,380 | 110,009 | 27,310 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
| 78,321 |
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
| 376,420 | 267,030 | 174,272 | 325,017 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) | 376,420 | 376,420 |
|
|
|
|
| 50.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 51 |
| Beer and Wine Tax | 203,326 | 86,371 | 339,481 | 206,320 | 200,923 | 517,582 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 472,868 | 548,789 | 605,242 | 594,552 | 496,713 |
|
| 53 |
| Public School Building Capital Fund | 4,690,749 | 937,127 | 596,382 |
|
| 4,556 |
| 54 |
| Public School building bond fund |
|
|
|
| 74,706 | 117,010 |
| 58 |
| General Government | 13,402 | 54,495 | 213 | 46,312 | 1,250 | 21,828 |
| 59 |
| Public Safety | 942,840 | 1,071,544 | 1,056,263 | 742,122 | 616,305 | 688,883 |
| 60 |
| Transportation | 1,121,587 | 12,409 | 12,345 | 11,350 | 11,386 | 9,400 |
| 61 |
| Environmental Protection | 43,746 | 89,741 | 112,737 | 140,671 | 100,838 | 121,704 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 1,932,700 | 2,328,472 | 2,599,262 | 2,179,248 | 1,914,984 | 1,816,298 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 625,886 | 593,995 | 125,465 | 3,670 | 9,238 | 298,688 |
| 64 |
| Human Services: Health | 2,134,031 | 2,111,945 | 1,702,523 | 1,605,676 | 1,436,790 | 1,429,402 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 192,508 | 185,083 | 274,902 | 344,824 | 349,524 | 304,073 |
| 68 |
| Human Services: All Other | 290,677 | 315,905 | 271,249 | 312,793 | 309,600 | 298,888 |
| 69 |
| Culture and Recreation | 257,898 | 162,148 | 142,228 | 169,302 | 219,540 | 222,012 |
| 70 | LOCAL | Other State Intergov. | 410,727 | 662,503 | 783,338 |
| 210,015 | 3,350,055 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government | 144,379 | 12,374 |
| 25,000 | 29,646 |
|
| 73 |
| Public Safety | 31,884 | 35,728 | 15,742 | 30,902 | 4,850 | 30,137 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
| 1,365 |
| 76 |
| Economic And Physical Development | 45,600 | 91,200 |
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
| 2,500 |
| 15,730 | 8,500 |
| 78 |
| Human Services: Social Services | 65,381 | 85,685 | 60,427 | 50,677 | 50,648 |
|
| 79 |
| Human Services: All Other | 54,922 | 81,279 |
|
| 3,000 | 2,500 |
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits | 314,421 | 322,366 | 290,227 | 440,442 | 527,327 | 463,697 |
| 82 |
| Register of Deeds | 347,014 | 344,149 | 393,500 | 473,518 | 521,653 | 523,103 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits | 25,375 | 20,549 | 33,600 | 17,685 | 12,130 | 12,270 |
| 85 |
| Other Permits | 173,667 | 184,548 | 202,855 | 190,327 | 174,604 | 178,220 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties | 1,270,366 | 1,212,742 | 45,251 | 338,331 | 723,153 | 390,721 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 579,662 | 596,111 | 587,862 | 844,002 | 877,628 | 960,834 |
| 91 |
| Ambulance and Rescue Squad Charges | 3,812,766 | 4,345,973 | 3,638,406 | 3,367,177 | 2,400,176 | 1,525,345 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 56,408 | 48,731 | 34,525 | 33,250 | 5,320 |
|
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health | 352,127 | 367,822 | 334,425 | 303,636 | 266,604 | 311,859 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 19,433 | 17,879 | 19,920 | 19,765 | 16,061 | 16,175 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 7,555 | 6,796 | 2,180 | 2,060 | 3,305 | 2,355 |
| 102 | REVENUES | Water and Sewer Charges | 2,586,037 | 1,132,657 | 1,103,697 | 705,471 | 499,301 | 431,232 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 104 |
| Investment Earnings - All Other Funds | 324,590 | 351,393 | 1,175,063 | 2,224,082 | 2,679,377 | 2,068,010 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 207,469 | 1,216,501 | 1,016,073 | 421,333 | 36,250 | 44,146 |
| 107 |
| Sales of Materials and Fixed Assets |
|
|
| 901,070 |
|
|
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
|
|
|
|
|
|
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 258,301 | 271,298 | 357,854 | 286,865 | 267,520 | 234,173 |
| 112 |
| Other Miscellaneous Revenues | 762,413 | 1,299,154 | 698,943 | 1,369,517 | 3,845,924 | 858,320 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
|
|
|
|
| 114 |
| Proceeds of Capital Leases & Install Purch | 979,290 | 8,581,680 |
|
| 2,622,001 | 1,793,410 |
| 115 |
| Other |
|
|
|
|
| 1 |
| 116 | NON-REV | Fines and Forfeitures | 525,054 | 724,541 | 830,404 | 795,380 | 733,161 | 568,056 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 2,287,807 | 2,302,908 | 2,374,698 | 2,427,129 | 2,550,776 | 1,949,495 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes | 47,442 | 36,765 |
|
| -5,739 | 7,681 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 118,125,918 | 118,980,408 | 130,555,959 | 115,477,866 | 94,896,202 | 94,896,202 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 62,499 | 62,499 | 64,929 | 60,678 | 58,911 | 57,268 |
| 125B | GENERAL | Governing Body - Other Direct | 36,872 | 37,512 | 36,772 | 36,021 | 30,889 | 33,613 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 348,455 | 344,860 | 340,870 | 280,149 | 259,179 | 302,810 |
| 126B |
| Administration - Other Direct | 124,347 | 126,678 | 126,288 | 117,066 | 100,103 | 30,974 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 163,705 | 169,580 | 189,079 | 189,979 | 111,281 | 127,023 |
| 127B |
| Elections - Other Direct | 150,955 | 154,944 | 149,635 | 183,170 | 128,052 | 82,079 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 13,402 | 10,600 |
|
| -13,027 | 453,760 |
| 128A |
| Finance - Salaries & Wages | 335,984 | 330,843 | 324,309 | 304,802 | 286,778 | 345,345 |
| 128B |
| Finance - Other Direct | 149,308 | 146,290 | 140,315 | 132,077 | 128,422 | 45,406 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 873,222 | 878,856 | 916,757 | 867,899 | 911,323 | 1,108,290 |
| 129B |
| Taxes - Other Direct | 531,531 | 559,411 | 537,678 | 549,142 | 547,486 | 330,212 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
|
|
| 8,131 | 2,194 |
|
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct | 118,061 | 144,589 | 129,580 | 150,139 | 167,571 | 148,062 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 247,341 | 241,750 | 238,191 | 226,760 | 253,092 | 311,282 |
| 131B |
| Register of Deeds - Other Direct | 122,863 | 121,167 | 116,657 | 122,129 | 116,472 | 45,032 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
| 5,213 | 80,737 | 55,423 |
|
|
| 132A |
| Public Buildings - Salaries & Wages | 266,760 | 292,802 | 316,934 | 292,902 | 276,305 | 344,018 |
| 132B |
| Public Buildings - Other Direct | 626,492 | 650,126 | 744,171 | 717,016 | 695,285 | 1,159,184 |
| 132C |
| Public Buildings - Construction |
|
| 619,060 | 220,966 |
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 660,711 | 796,894 | 15,897 | 339,239 | 257,204 | 1,148,378 |
| 133A |
| Court Facilities - Salaries & Wages | 60,673 | 56,704 | 55,808 | 52,687 | 50,033 | 67,602 |
| 133B |
| Court Facilities - Other Direct | 250,865 | 129,287 | 138,042 | 175,157 | 112,590 | 115,052 |
| 133C |
| Court Facilities - Construction | 19,707 | 28,726 | 114,761 | 44,039 | 1,245,323 | 1,993,186 |
| 133D |
| Court Facilities - Purchase of P,P&E |
| 9,183 |
| 27,986 | 25,362 |
|
| 134A |
| Central Services - Salaries & Wages | 399,598 | 354,269 | 310,036 | 235,630 | 220,009 | 273,398 |
| 134B |
| Central Services - Other Direct | 487,957 | 400,789 | 388,271 | 323,843 | 286,341 | 187,338 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 60,000 | 69,000 | 96,600 | 336,369 | 97,513 | 47,323 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 215,346 | 208,873 | 208,823 | 184,672 | 155,370 | 175,244 |
| 135B |
| Gen. Govt. All Other - Other Direct | 1,767,604 | 1,026,008 | 1,105,604 | 1,057,297 | 961,383 | 36,000 |
| 135C |
| Gen. Govt. All Other - Construction | 436,492 |
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 1,377,009 | 665,793 |
|
| 98,527 | 1,802,667 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 3,745,058 | 3,736,273 | 3,354,501 | 3,268,184 | 2,979,240 | 3,466,779 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 1,998,264 | 1,817,364 | 2,143,656 | 1,802,974 | 1,624,067 | 908,428 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 204,360 | 370,402 | 274,540 | 395,877 | 489,280 | 309,415 |
| 137A |
| Jail - Salaries & Wages | 1,859,912 | 1,804,060 | 1,763,986 | 1,643,722 | 1,635,715 | 2,132,766 |
| 137B |
| Jail - Other Direct | 2,241,876 | 2,226,379 | 2,174,151 | 2,184,563 | 1,939,559 | 1,130,038 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E | 11,175 |
|
| 30,044 | 28,444 | 28,800 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 866,650 | 683,425 | 652,836 | 856,564 |
| 138B |
| Emergency Communications - Other Direct |
|
| 595,163 | 195,439 | 278,651 | 327,177 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
| 810,972 |
|
| 471,671 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation | 279,273 | 407,588 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp |
|
|
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 356,378 | 351,842 | 344,297 | 316,061 | 273,586 | 302,562 |
| 139B |
| Emergency Management - Other Direct | 195,542 | 220,723 | 163,352 | 156,310 | 142,508 | 811,687 |
| 139C |
| Emergency Management - Construction | 1,128,210 |
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
| 29,830 | 9,067 |
|
|
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 74,500 | 74,500 | 74,500 | 74,500 | 74,500 | 67,500 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages | 3,504,101 | 3,385,791 | 3,306,132 | 3,105,384 | 2,871,897 | 1,660,827 |
| 142B |
| Rescue Units - Other Direct | 2,274,050 | 2,149,678 | 2,109,692 | 2,046,814 | 1,822,977 | 707,363 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 28,522 | 389,058 | 406,808 | 499,594 | 223,296 | 723,959 |
| 143A |
| Animal Control - Salaries & Wages | 180,327 | 177,116 | 183,536 | 174,512 | 167,057 | 206,204 |
| 143B |
| Animal Control - Other Direct | 150,458 | 130,094 | 117,862 | 113,056 | 106,566 | 54,505 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
| 31,812 |
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 44,500 | 27,000 | 24,900 | 43,100 | 48,400 | 51,400 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 774,703 | 757,704 |
| 56,020 | 52,983 | 59,063 |
| 145B |
| Pub. Safety All Other - Other Direct | 2,992,116 | 3,245,830 | 2,487,733 | 2,797,139 | 2,220,057 | 2,326,974 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
| 5,521 | 202,847 |
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages | 75,117 | 69,148 | 45,778 |
|
|
|
| 148B |
| Airport - Other Direct | 88,335 | 82,838 | 61,430 | 43,920 | 42,714 | 42,714 |
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
| 28,531 | 22,009 |
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct | 776,161 | 637,901 | 198,300 | 186,865 | 170,778 | 122,780 |
| 151C |
| Trans. All Other - Construction |
|
| 85,972 | 64,104 | 75,090 |
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 586,029 | 632,833 | 627,577 | 459,514 | 506,980 | 546,968 |
| 152B | MENTAL | Solid Waste - Other Direct | 1,832,996 | 1,633,747 | 2,311,031 | 1,870,091 | 1,596,465 | 1,528,765 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 52,980 | 20,721 | 40,118 | 51,100 |
| 24,060 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
| 295,723 |
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
| 40,914 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 309,211 | 346,936 | 381,495 | 338,587 | 253,078 | 550,742 |
| 156B | PHYS | Planning & Zoning - Other Direct | 134,268 | 140,502 | 254,067 | 181,018 | 122,973 | 1,610,351 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
| 1,606,501 |
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 931,610 | 1,470,267 | 1,344,884 | 986,569 | 971,046 | 187,968 |
| 157C |
| Economic Development - Construction | 1,223,095 | 2,335,918 | 455,394 | 916,171 |
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
|
|
|
|
|
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 30,863 | 30,582 | 35,337 | 33,721 | 30,093 |
|
| 159B |
| Agriculture Expansion - Other Direct | 255,677 | 285,574 | 279,928 | 258,431 | 259,937 |
|
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 490,906 | 520,048 | 517,847 | 492,523 | 402,898 |
|
| 161B |
| Econ. Dev. All Other - Other Direct | 235,918 | 238,306 | 261,358 | 272,090 | 262,630 | 292,087 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
| 37,990 | 56,217 |
|
| 162A | HUMAN | Health - Salaries & Wages | 3,825,818 | 3,851,935 | 3,842,866 | 3,858,852 | 3,807,518 | 3,479,049 |
| 162B | SERVICES | Health - Other Direct | 3,142,291 | 3,141,967 | 2,908,123 | 2,856,579 | 2,771,401 | 1,338,497 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E | 12,315 | 20,395 |
|
|
|
|
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 6,690,976 | 6,685,416 | 6,840,668 | 6,500,465 | 6,302,346 | 8,019,567 |
| 164B |
| Administration - Other Direct | 3,452,337 | 3,460,383 | 3,401,775 | 2,996,539 | 2,826,413 | 739,046 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 53,309 |
| 56,347 | 26,628 | 16,505 | 25,000 |
| 165B |
| Assistance Programs - Other Direct | 4,013,674 | 4,431,396 | 4,063,653 | 3,898,983 | 4,093,791 | 4,108,499 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 140,795 | 184,840 | 167,993 | 149,073 | 135,562 | 156,197 |
| 168B |
| Other Human Services - Other Direct | 154,872 | 148,583 | 158,101 | 142,264 | 126,678 | 91,120 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
| 87,861 |
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 1,067,576 | 1,051,069 | 1,093,197 | 1,099,656 | 1,079,188 | 2,362,774 |
| 170B |
| Human Serv. All Other - Other Direct | 2,181,492 | 2,242,628 | 2,121,674 | 2,106,874 | 2,097,043 | 1,466,207 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
| 107,284 | 9,670 |
| 7,707 |
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 238,794 | 194,804 | 164,292 | 99,553 | 31,691 |
|
| 171B | AND | Recreation & Parks - Other Direct | 207,754 | 189,949 | 168,969 | 81,537 | 37,739 |
|
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 34,611 | 42,608 | 38,224 | 68,410 | 38,967 |
|
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct | 1,193,499 | 1,134,967 | 1,126,143 | 1,140,533 | 1,086,495 | 1,076,713 |
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages | 76,711 | 90,448 | 81,890 | 75,096 | 71,088 |
|
| 175B |
| All Other - Other Direct | 17,843 | 25,887 | 24,483 | 337,162 | 336,639 |
|
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages | 412,629 | 368,722 | 351,070 | 203,679 | 130,698 | 203,343 |
| 176B |
| Water & Sewer - Other Direct | 804,174 | 782,476 | 513,872 | 545,323 | 679,941 | 426,446 |
| 176C |
| Water & Sewer - Construction | 1,547,026 | 3,384,829 | 818,437 | 2,595,935 | 1,774,457 | 589,015 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
| 5,841 | 5,464,286 | 43,349 |
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees | 354,604 | 370,141 | 253,205 | 170,279 | 113,054 | 87,911 |
| 177D | SERVICE | Water & Sewer - Principal | 365,500 | 305,500 | 305,500 | 308,757 | 211,900 | 174,400 |
| 178B |
| Public School - Interest & Fees |
|
|
|
|
|
|
| 178D |
| Public School - Principal |
|
|
|
|
|
|
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 395,182 | 331,098 | 413,814 | 548,310 | 2,446,909 | 499,072 |
| 181D |
| All Other - Principal | 1,938,931 | 1,718,962 | 1,757,834 | 1,779,399 |
| 1,552,250 |
| 182B | PENSION | Direct Benefit Program - Other Direct | 6,193 | 6,138 | 6,906 | 8,315 | 27,294 | 27,447 |
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 62,521 | 34,350 | 24,202 | 24,202 | 24,202 | 12,990 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 222,955 | 218,289 | 179,969 | 181,311 | 163,712 | 138,571 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
| 12,163 | 2,328,517 | 4,535,162 | 5,110,949 | 4,794,194 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 13,444 | 14,256 | 59,304 | 68,329 | 53,816 | 16,227 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 933,238 | 876,615 | 892,752 | 911,474 | 875,688 | 883,678 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 19,566,593 | 19,741,593 | 19,341,593 | 18,801,517 | 18,253,900 | 19,053,900 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 32,119,352 | 4,493,631 | 3,793,454 | 3,127,835 | 3,557,042 | 4,812,149 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 1,675,180 | 1,675,180 | 1,675,180 | 1,610,750 | 1,525,000 | 1,400,000 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 547,608 | 1,302,686 | 120,000 | 100,000 | 20,000 | 1,347,602 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 39,756 | 40,635 | 216,853 | 393,705 | 383,316 | 383,171 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
|
|
|
|
|
|
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount |
|
|
|
|
|
|
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 41,670,070 | 41,492,495 | 37,282,141 | 36,046,251 | 35,382,015 | 32,291,106 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 4,340,782 | 4,507,682 | 4,957,919 | 4,601,629 | 5,084,560 | 5,169,380 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,159,181 | 1,111,119 | 935,985 | 786,537 | 917,707 | 610,017 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 679,714 | 683,746 | 794,371 | 791,913 | 851,184 | 701,101 |
| 209 |
| Percentage of Taxes Collected All Property % | 96.00 | 96.10 | 95.90 | 96.12 | 95.63 | 96.50 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 97.22 | 97.32 | 97.49 | 97.82 | 97.41 | 98.11 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 84.34 | 84.83 | 83.98 | 82.79 | 83.26 | 86.44 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 22,168,767 |
|
|
|
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 40,216,408 | 40,120,512 | 40,728,381 | 43,417,741 | 44,257,748 | 42,326,270 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -47,163 | -95,336 | -75,713 | -56,686 | -67,728 | -81,542 |
| 221 |
| Total Revenue Credited to white Goods Account | 131,228 | 162,287 | 99,592 | 95,272 | 57,639 | 94,705 |
| 222A |
| Total Expenditures for Operations | 120,198 | 114,114 | 119,215 | 84,699 | 46,597 | 80,031 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
| 29,600 |
| 860 |
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -36,133 | -47,163 | -95,336 | -75,713 | -56,686 | -67,728 |
| 224B |
| The Amount of White Goods Tax Actually Received | 28,461 | 30,374 | 35,337 | 35,533 | 60,314 | 35,781 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 28,461 | 30,374 | 35,337 | 35,533 | 60,314 | 35,781 |
| 226 |
| Calculate Threshold Amount. | 7,115 | 7,594 | 8,834 | 8,883 | 15,079 | 8,945 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 563 | 601 | 736 | 1,414 | 1,184 | 1,259 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 109,124,883 | 107,370,686 | 93,344,419 | 96,977,915 | 97,195,915 | 88,191,167 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 959,408 | 744,192 | 386,013 | 1,792,494 | 1,250,666 | 50,000 |
| 229D |
| Amount - Net Revenues Per AFIR | 108,165,475 | 106,626,494 | 92,958,406 | 95,185,421 | 95,945,249 | 88,141,167 |
|
| Calculated amount | 108,165,475 | 106,626,494 | 92,958,406 | 95,185,421 | 95,945,249 | 88,141,167 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 127,443,211 | 101,200,356 | 100,951,092 | 96,268,176 | 91,427,325 | 93,741,683 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 959,408 | 744,192 | 386,013 | 1,792,494 | 1,250,666 | 50,000 |
| 230D |
| Amount - Net Expenditures Per AFIR | 126,483,803 | 100,456,164 | 100,565,079 | 94,475,682 | 90,176,659 | 93,691,683 |
|
| Calculated amount | 126,483,803 | 100,456,164 | 100,565,079 | 94,475,682 | 90,176,659 | 93,691,683 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water | 91 | 92 |
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer | 25 | 30 |
|
|
|
|
|
| Gallons (in millions) billed-water | 71 | 65 |
|
|
|
|
|
| Gallons (in millions) billed-sewer | 25 | 25 |
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. | 49 | 62 |
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. | 11 | 13 |
|
|
|
|
|
| Total amount billed in dollars-water. | 749,158 | 249,837 |
|
|
|
|
|
| Total amount billed in dollars-sewer. | 244,086 | 197,230 |
|
|
|
|
|
| Of the total, how many dollars were residential-water? | 650,035 | 133,614 |
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? | 119,258 | 60,198 |
|
|
|
|
|
| Number of residential accounts billed-water. | 2,075 | 982 |
|
|
|
|
|
| Number of residential accounts billed-sewer. | 260 | 242 |
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. | 1 | 36 |
|
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. | 1 | 19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Lynne Hobbs |
|
| 951 | CERTI- | Title | Finance Officer |
|
| 952 | FICATION | Date | 12/20/2011 | 12/13/2010 | 12/30/2009 | 03/04/2009 | 02/21/2008 | 12/20/2006 |
| 953 |
| Contact | Lynne Hobbs |
|
| 954 |
| Title | Finance Officer |
|
| 955 |
| Telephone | 252-459-9802 |
|
| 956 |
| Fax # | 252-459-9817 |
|