North Carolina
Department of State Treasurer
Financial Information
Town of Candor



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Montgomery County Map Page

The AFIR report that was due 10/31/2011 has not been received as of 01/28/2012


Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$0 391,688 300,721 298,842 272,895 263,607


Utility - 316,884 289,172 233,699 228,104 240,083


Sales Tax - 98,173 129,697 145,015 143,666 133,172


Sales & Services - 6,671 7,514 8,613 8,173 7,573


Intergovernmental - 176,541 187,780 209,356 195,483 157,495


Debt Proceeds - 13,753 18,845 22,880 24,210 9,864


Other Miscellaneous - 7,050 25,233 58,151 130,095 74,065


Total$0 1,010,760 958,962 976,556 1,002,626 885,859










Expenditures by Function







Utility$0 223,832 257,293 221,892 226,102 281,745


Debt Service - 32,929 5,169 36,752 37,275 40,230


Transportation - 123,533 104,822 104,562 68,451 110,140


General Government - 143,010 161,662 247,139 145,801 115,744


Public Safety - 257,144 284,467 309,290 313,639 260,430


Other - 148,252 155,690 146,464 206,411 121,669


Total$0 928,700 969,103 1,066,099 997,679 929,958










Expenditures by Object







Salaries & Wages$0 391,601 394,421 323,987 373,498 329,959


Capital Outlay - - 22,642 112,782 164,990 125,683


Other Operating + Debt Service - 537,099 552,040 629,330 459,191 474,316


Total$0 928,700 969,103 1,066,099 997,679 929,958



















Per Capita Revenues by Source







Property Tax$0 462 358 354 324 313


Utility - 374 344 277 271 285


Sales Tax - 117 154 171 169 159


Sales & Services - 8 9 10 10 9


Intergovernmental - 208 223 248 232 187


Debt Proceeds - 16 22 27 29 12


Other Miscellaneous - 8 30 69 154 88


Total$0 1,193 1,140 1,156 1,189 1,053










Per Capita Expenditures by Function







Utility$0 264 306 263 268 335


Debt Service - 39 6 43 44 48


Transportation - 146 125 124 81 131


General Government - 168 192 293 173 137


Public Safety - 304 338 366 372 310


Other - 175 185 173 245 145


Total$0 1,096 1,152 1,262 1,183 1,106










Per Capita Expenditures by Object







Salaries & Wages$0 462 469 383 443 392


Capital Outlay - - 27 133 196 149


Other Operating - 634 656 746 544 565


Total$0 1,096 1,152 1,262 1,183 1,106










Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Number of Municipalites in Group 92 99 94 96 96 95


Average Population In Group 717 727 726 729 726 727


Town of Candor Population 840 847 841 845 843 841

Group Average Per Capita Revenues by Source







Property Tax 433 411400400335298


Utility 690 425444423366312


Sales Tax 141 135165190167155


Sales & Services 112 6758555147


Intergovernmental 283 320399298361357


Debt Proceeds 129 3590962945


Other Miscellaneous 201 146180178232165


Total 1,989 1,5391,7361,6401,5411,379










Group Average Per Capita Expenditures by Function







Utility 843 441428437404484


Debt Service 167 105110978371


Transportation 144 135122148153117


General Government 264 258309321313224


Public Safety 338 283301294250241


Other 233 279382291279292


Total 1,989 1,5011,6521,5881,4821,429










Group Average Per Capita Expenditures by Object







Salaries & Wages 522 425419406352309


Capital Outlay 418 241302298334370


Other Operating 1,049 835931884796750


Total 1,989 1,5011,6521,5881,4821,429


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$770,536 692,948 658,869 712,334 750,942 594,700

General Fund expenditures 867,878 671,939 706,641 807,455 734,302 607,983

Operating transfers in - - - 32,725 239,048 23,814

Operating transfers out - - - - - 35,000

Capital leases and installment purchase proceeds - - - 24,089 12,880 -

Other items - - 26,130 - - 12,800

Excess of revenues and other sources over (under) expenditures and other uses (97,342) 21,009 (21,642) (38,307) 268,568 (11,669)










Fund balance available (FBA):







In dollars$220,494 427,367 421,073 422,707 371,323 239,712


FBA as a % of GF Net Expenditures:







Unit's FBA %25.4163.6059.5953.9651.4737.28


Group weighted average FBA %91.95100.58103.2188.65100.61101.57


State weighted average Non-Electric Group38.2138.7137.8936.6637.3937.38


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$453,910 410,540 318,981 317,635 332,988 593,647


Quick ratio60.53 17.38 9.31 9.51 10.06 17.04


Net income38,699 16,274 (47,485)(55,492)(308,018)(32,522)


Cashflow from operations22,238 83,193 46,277 54,221 18,611 45,674


Depreciation & Amortization Expense94,122 93,227 90,828 90,107 91,588 92,356


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year840847841845843841


Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Cash &Investments$0 $849,936 $769,719 $787,647 $854,548 $871,015


Investment Earnings0 5,981 15,189 30,396 40,128 21,716


Tax Rate Equivalent0.00000.01280.03160.06300.09310.0464


Tax Rate Equivalent Group weighted average0.00320.00510.01850.02450.03750.0327


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200420042004200420042004


January 1, Prior Year Assessed Valuation$62,678,914 46,673,233 48,009,217 48,259,283 43,084,744 46,789,109


Tax Rate0.62000.62000.62000.58000.58000.5800


Tax Rate Group weighted average0.20370.19220.19100.19360.23100.2737


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio71.4678.4072.0071.0083.5983.25


Assessment -to-Sales Ratio Group weighted average98.51101.4487.4787.7577.6788.06


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$87,711,886 59,532,185 66,679,468 67,970,821 51,542,941 56,203,134


EffectiveTax Rate0.44310.48610.44640.41180.48480.4829


Group weighted average Effective Tax Rate0.20060.19500.16700.16990.17940.2410


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected0.000095.940092.120091.700093.640091.8300


Percent Collected Group weighted average96.4095.2095.5996.1696.0295.56


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles0.0097.0793.5592.8495.2893.55


Percent Collected Excluding Motor Vehicles Group weighted average96.8596.4796.7797.3697.3697.10


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 0.0077.7375.6278.9877.0774.30


Percent Collected Motor Vehicles Only Group weighted average84.6281.8983.9683.4781.4882.58


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected0 32,881 41,585 44,590 36,576 40,375


Tax Rate Equivalent0.00000.07040.08660.09240.08490.0863


Dominant County: Montgomery






Debt Information








Population Group500 to 999500 to 999500 to 999500 to 999500 to 999500 to 999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 15,000 45,000 75,000 105,000 135,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 15,000 45,000 75,000 105,000 135,000


Per Capita$0 18 54 89 125 161


Total Per Capita for the Population Group#N/A193 200 215 212 223


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0252%0.0675%0.1103%0.2037%0.2402%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.0895%0.0813%0.0884%0.1085%0.1673%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes840847841845843841









1.5AFISCAL Governmental Activities Assets
1,112,5601,130,9561,220,3511,140,508756,722
1.5BSUMMARYGovernmental Activities Liabilities
36,78117,56365,95521,47320,237
3.5A
Business Type Activities Assets
3,004,2213,019,3593,095,7733,180,6793,518,970
3.5B
Business Type Activities Liabilties
28,22956,69985,628115,042145,315
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy
361,253273,482275,271257,756249,711
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections
24,82825,22719,68512,41110,977
13.0
Penalties and Interest
5,6072,0123,8862,7282,919
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax
584



16.0
1% Local Government Option Sales Tax
35,96041,54442,18042,29341,954
17.0
1/2% Local Government Option Sales Tax (40)
32,73436,33338,92838,20433,800
18.0
1/2% Local Government Option Sales Tax (42)
26,03036,15338,76838,04633,680
18.5
1/2% Local Government Option Sales Tax (44)
3,44915,66725,13925,12323,738
19.0
Privilege Licenses





19.2
Privilege -- All other privileges and pemits
3021050240215
20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses
5394814403,0883,575
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless
24,634



42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax
93,80394,496101,27298,74187,735
45.0
Beer and Wine Tax
1,1993,7713,8573,7733,671
46.0
Powell Bill
27,31931,21034,91031,30431,883
50.0
Court Fees - Facilities and Arrest Fees
8508407661,3521,498
51.0
General Government





52.0
Public Safety
28,73622,76818,90649,958
53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection




32,708
56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other

34,69549,64510,355
58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits





74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties
4,4115,7845,9587,3876,673
76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste
1,0601,030830

79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries
1,2007001,825786900
81.0
Recreation Service Revenues





82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services





86.0UTILITYWater and Sewer Charges
316,884289,172233,699228,104240,083
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds
5,98115,18930,39640,12821,716
91.0
Special Assessments





92.0
Private Contributions and Donations
5005,0222,92373,00035,000
93.0
Sales of Materials and Fixed Assets

4,078

12,800
94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution

253253759759
98.0
Other Miscellaneous Revenues
13,75318,84522,88024,2109,864
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases


24,08912,880
101.0
Other

26,130


102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes

420-578
1,157
108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages
3,000

53,95540,815
109BGENERALGoverning Body - Other Direct

5,0005,98454,83445,822
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E




1,507
110A
Administration - Salaries & Wages
47,68458,62859,221

110B
Administration - Other Direct
56,56473,002130,997

110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct
35,76225,03236,83732,79921,815
115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E


14,1004,2135,785
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages
172,040172,153141,042174,184160,185
119BSAFETYPolice & Comm - Traffic Control - Other Direct
55,17675,911109,40454,30751,460
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E

9,09524,08959,77114,523
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct
23,46121,04028,06718,51726,398
122C
Fire - Construction





122D
Fire - Purchase of P,P&E




1,495
123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages
29,160



128B
Streets and Highways - Other Direct
58,16665,11761,09258,03451,409
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E




15,037
129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct
36,20738,1555951,60643,694
130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E

1,55042,8758,811
131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages
46,72868,98348,50057,40754,435
136BMENTALSolid Waste - Other Direct
58,85652,79362,96846,92345,246
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct
86



138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct
23,155



141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct





142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct
3,6089,1214,6855,3875,528
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E


3,94377,966
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct
11,14917,39712,47113,97412,425
156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E


7,807

157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct
4,6707,3966,0904,7544,035
157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages
92,98994,65775,22487,95274,524
158B
Water & Sewer - Other Direct
130,843150,639126,700123,921119,885
158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E

11,99719,96814,22987,336
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees
2,9295,1696,7527,27510,230
161DSERVICEWater & Sewer - Principal
30,000
30,00030,00030,000
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees





166D
All Other - Principal





167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement
6,4676,2686,6886,8606,369
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles.359,454.00274,448.00275,313.00250,495.00247,547.00
180.0
Current year's levy -- Motor vehicles (only).22,363.0023,888.0024,891.0024,757.0024,417.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh.10,518.0017,697.0019,699.0011,819.0015,958.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles
4,9805,8235,2315,6776,275
183.0DATAPercentage of Taxes Collected - All Property %0.0095.9492.1291.7093.6491.83
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%0.0097.0793.5592.8495.2893.55
185.0
Percentage of Taxes Collected - Motor Vehicles %0.0077.7375.6278.9877.0774.30
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other
849,936769,719787,647854,548871,015
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues
1,011,344985,0921,009,2811,241,674944,673
194BFISCALAmount - Subtract Refunding Bond Proceeds
1,011,344



194CSUMMARYAmount - Subtract Interfund Transfers In


32,725239,04858,814
194D
Amount - Net Revenues

985,092976,5561,002,626885,859


Calculated amount
1,011,344985,092976,5561,002,626885,859


Amounts in AGREEMENT??YesNoYesYesYesYes


Difference
-1,011,344



195A
Amount - Total Expenditures
928,700999,1031,098,8241,236,727988,772
195B
Amount - Subtract Pymts. to Refunded Debt Agent
928,700



195C
Amount - Subtract Interfund Transfers Out


32,725239,04858,814
195D
Amount - Net Expenditures

999,1031,066,099997,679929,958


Calculated amount
928,700969,1031,066,099997,679929,958


Amounts in AGREEMENT??YesNoNoYesYesYes


Difference
-928,70030,000











401APart 10Number of residential accounts billed Water



23,713
401BWater /Number of residential accounts billed Sewer



300
402ASewer Amount processed and/or purchased in units Water



288,481
402BOperationsAmount processed and/or purchased in units Sewer



336,394
403A
Total amount billed in units - Water



288,481
403B
Total amount billed in units - Sewer



336,394
404A
Of the total in 403A above how many units were Residential W



191,570
404B
Of the total in 403B above how many units were Residential S



24,351
405A
Of the total in 403 above, how many units were Outside Muni W



108,095
405B
Of the total in 403 above, how many units were Outside Muni S



23,713
406A
Of the total in 405A above how many units were Residential W



4,916
406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk





408A
Dollars related to 403A above





408B
Dollars related to 403B above





409A
Dollars related to 404A above





409B
Dollars related to 404B above



11,454
410A
Dollars related to 405A above



14,069
410B
Dollars related to 405B above



11,154
411A
Dollars related to 406A above



655
411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above





421A
Number of residential accounts billed - Water





421B
Number of residential accounts billed - Sewer





422A
Number of non-residential & bulk accounts billed - Water





422B
Number of non-residential & bulk accounts billed - Sewer
22222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialTammy K. Kellis

951.0
TitleTown Clerk

952.0
Date





953.0
ContactTammy K. Kellis

954.0
TitleTown Clerk

955.0
Phone910-974-4221




956.0
Fax910-974-4299




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Candor













201120102009200820072006








Population
840847841845843841
Population Group
No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999
Total Operating Revenues
$0334,750289,112269,582230,788241,361
Total Operating Revenues Per Capita
$0395344319274287
Group Weighted Average Revenues Per Capita137275277274258215
State Weighted Average Revenues Per Capita20273252255255249








% to Total Operating Revenues






Operating Expenses
0.00%95.59%118.05%110.83%130.40%120.28%
Group Weighted Average
106.09%108.37%108.99%108.37%108.05%109.50%
State Weighted Average
92.57%83.23%87.16%84.09%80.04%79.35%








Operating Margin
0.00%4.41%-18.05%-10.83%-30.40%-20.28%
Group Weighted Average
-6.09%-8.37%-8.99%-8.37%-8.05%-9.50%
State Weighted Average
7.43%16.77%12.84%15.91%19.96%20.65%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%14.50%
Group Weighted Average
4.09%1.06%5.05%4.83%8.65%8.02%
State Weighted Average
11.39%1.58%1.20%1.31%1.10%1.56%








Operating Transfers Out
0.00%0.00%0.00%0.00%103.58%9.87%
Group Weighted Average
2.11%0.62%0.69%0.94%4.11%5.64%
State Weighted Average
17.30%1.55%2.65%3.15%1.85%2.84%








Net Income before capital contributions
0.00%4.86%-16.42%-20.58%-133.46%-13.47%
Group Weighted Average
48.01%28.10%44.73%20.28%46.94%46.03%
State Weighted Average
212.96%15.81%-9.94%18.14%25.59%24.27%








Key Ratios and Cash Flow














Quick Ratio
60.5317.389.319.5110.0617.04
Group Weighted Average
3.803.463.302.932.763.51
State Weighted Average
3.943.212.822.962.912.83








Days Sales in Receivables
8.053.334.545.541.235.5
Group Weighted Average
24.962.555.947.549.047.0
State Weighted Average
13.057.958.556.661.659.8








Days Cash on Hand
0.0494.2353.1373.1413.6923.6
Group Weighted Average
-2,184.7602.4648.8600.1591.3635.4
State Weighted Average
-80.4613.4559.6588.2645.7570.9








Cash flow from Operations
$22,23883,19346,27754,22118,61145,674








Debt to Equity
0.000.010.020.020.030.04
Group Weighted Average
0.120.120.120.130.140.15
State Weighted Average
0.310.590.540.540.550.55








Debt per Capita
0185489125161
Group Weighted Average
160273283311316288
State Weighted Average
34897784781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$7,600084,4824,770









Capital Contributions: Excluded from income above
$54,00000000
















Operating Statistics














Estimated population of the areas served Water0000340NA
Estimated population of the areas served Sewer0000300NA








Number of Gallons of Water Processed (000) omitted0000288,481NA
Number of Gallons of Sewage Processed (000) omitted0000336,394NA








Number of Gallons of Water Billed (000) omitted0000288,481NA
Number of Gallons of Sewage Billed (000) omitted0000336,394NA








Ratio of Water Billed to Water Processed



1.00000NA
Ratio of Sewage Billed to Sewage Processed



1.00000NA








Total Revenue from Water Sales00000NA
Total Revenue from Sewage Sales00000NA








Water Revenue per 1000 gallons of Sales




0.00000NA
Sewage Revenue per 1000 gallons of Sales




0.00000NA








Group Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
Group Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








State Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons$0.00000


0.00000NA
Residential Sewage Sales per thousand Gallons$0.00000


0.00000NA








Water Sales per thousand Gallons outside Municipal Limits$0.00000


0.47037NA
Sewage Sales per thousand Gallons outside Municipal Limits$0.00000


0.13015NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %51.47%53.96%59.59%63.60%25.41%
Group average FBA %100.61%88.65%103.21%100.58%91.95%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%38.21%
State average FBA %36.54%36.35%100.61%37.47%38.21%






Municipal Population Group: No Electric 500 to 999

Go to top of page
Analysis of Property Tax

20062007200820092010
Municipality91.83%93.64%91.70%92.12%95.94%
Pop. Group95.56%96.02%96.16%95.59%95.20%
Statewide97.55%97.58%97.56%97.34%97.36%






Municipal Population Group: No Electric 500 to 999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality1258954180
Pop. Group212215200193#N/A
Statewide478456455449#N/A






Municipal Population Group: 500 to 999






Go to top of page
Analysis of Revenue

20062007200820092010
Property Tax$313324354358462
Utility285271277344374
Sales Tax159169171154117
Sales & Services9101098
Intergovernmental187232248223208
Debt Proceeds1229272216
Other Miscellaneous8815469308
Total$1,0531,1891,1561,1401,193

Go to top of page
Analysis of Revenue for Fiscal 2011











2010
2010
CategoryRevenue
Per Capita
Property Tax$391,688
$462
Water/Sewer0
0
Electric316,884
374
Other Utilities0
0
Sales Tax98,173
117
Sales & Services6,671
8
Intergovernment176,541
208
Debt Proceeds13,753
16
Miscellaneous7,050
8
Total$1,010,760
$1,193





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2010
2010
CategoryExpenditures
Per Capita
General Government$143,010
$168
Water/Sewer4,670
6
Electric223,832
264
Other Utilities-4,670
-6
Debt Service32,929
39
Transportation123,533
146
Public Safety257,144
304
Other148,252
175
Total$928,700
$1,096





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2010
2010
CategoryExpenditures
Per Capita
Salaries & Wages$391,601
$462
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay0
0
Other Operating537,099
634
Total$928,700
$1,096





Municipal Population Group: No Electric 500 to 999






Last Updated 1/31/2012 4:03:03 PM