| Lincoln County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $48,542,965 | 39,951,364 | 37,574,463 | 36,193,945 | 34,738,468 | 30,044,567 |
|
| Other Taxes | 6,776,144 | 7,023,342 | 6,338,004 | 5,476,323 | 5,211,635 | 4,565,464 |
|
| Sales Tax | 13,800,551 | 16,142,625 | 15,791,771 | 14,312,428 | 13,184,746 | 11,818,791 |
|
| Sales & Services | 17,421,936 | 19,082,569 | 20,882,210 | 17,444,046 | 15,524,415 | 15,128,492 |
|
| Intergovernmental | 13,905,638 | 11,133,591 | 10,785,574 | 11,943,297 | 12,794,846 | 12,719,551 |
|
| Debt Proceeds | 20,990,000 | 0 | 0 | 50,116,730 | 17,034,005 | 2,700,000 |
|
| Other Miscellaneous | 3,389,333 | 5,392,426 | 6,626,549 | 5,737,794 | 3,593,462 | 2,514,043 |
|
| Total | $124,826,567 | 98,725,917 | 97,998,571 | 141,224,563 | 102,081,577 | 79,490,908 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $25,289,368 | 20,859,917 | 34,775,949 | 49,376,212 | 22,812,377 | 18,665,458 |
|
| Debt Service | 15,559,160 | 15,593,892 | 14,740,553 | 12,711,890 | 10,934,524 | 10,934,714 |
|
| Human Services | 19,259,128 | 21,037,969 | 20,293,291 | 19,092,734 | 17,796,703 | 17,474,814 |
|
| General Government | 6,487,088 | 6,603,656 | 6,713,662 | 6,792,974 | 6,443,636 | 5,143,676 |
|
| Public Safety | 26,583,199 | 23,595,260 | 20,372,659 | 18,161,172 | 16,467,886 | 14,756,772 |
|
| Other | 20,090,713 | 18,446,698 | 16,057,812 | 17,810,782 | 10,870,564 | 10,287,884 |
|
| Total | $113,268,656 | 106,137,392 | 112,953,926 | 123,945,764 | 85,325,690 | 77,263,318 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $26,510,694 | 24,753,462 | 22,236,263 | 20,412,923 | 18,175,197 | 16,485,858 |
|
| Capital Outlay | 9,495,698 | 8,685,280 | 7,701,262 | 11,034,760 | 6,432,994 | 4,942,351 |
|
| Other Operating | 43,514,842 | 43,252,564 | 40,662,582 | 36,607,850 | 31,914,984 | 32,071,638 |
|
| Public School Capital | 8,964,533 | 5,214,789 | 20,126,098 | 35,692,210 | 9,913,277 | 6,924,105 |
|
| Public School Current | 16,189,429 | 15,533,611 | 14,298,011 | 13,212,011 | 12,436,011 | 11,657,011 |
|
| Other | 8,593,460 | 8,697,686 | 7,929,710 | 6,986,010 | 6,453,227 | 5,182,355 |
|
| Total | $113,268,656 | 106,137,392 | 112,953,926 | 123,945,764 | 85,325,690 | 77,263,318 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $651 | 549 | 527 | 519 | 510 | 446 |
|
| Other Taxes | 91 | 97 | 89 | 79 | 77 | 68 |
|
| Sales Tax | 185 | 222 | 221 | 206 | 194 | 175 |
|
| Sales & Services | 234 | 262 | 293 | 251 | 228 | 224 |
|
| Intergovernmental | 187 | 153 | 151 | 172 | 188 | 189 |
|
| Debt Proceeds | 282 | 0 | 0 | 721 | 250 | 40 |
|
| Other Miscellaneous | 45 | 74 | 93 | 83 | 53 | 37 |
|
| Total | $1,675 | 1,357 | 1,374 | 2,031 | 1,500 | 1,179 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $339 | 287 | 487 | 710 | 334 | 277 |
|
| Debt Service | 209 | 214 | 207 | 183 | 161 | 162 |
|
| Human Services | 258 | 289 | 285 | 275 | 261 | 259 |
|
| General Government | 87 | 91 | 94 | 98 | 95 | 76 |
|
| Public Safety | 357 | 324 | 286 | 261 | 242 | 219 |
|
| Other | 270 | 253 | 225 | 256 | 160 | 153 |
|
| Total | $1,520 | 1,458 | 1,584 | 1,783 | 1,253 | 1,146 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $356 | 340 | 312 | 294 | 267 | 245 |
|
| Capital Outlay | 127 | 119 | 108 | 159 | 95 | 73 |
|
| Other Operating | 585 | 594 | 570 | 527 | 467 | 475 |
|
| Public School Capital | 120 | 72 | 282 | 513 | 146 | 103 |
|
| Public School Current | 217 | 213 | 201 | 190 | 183 | 173 |
|
| Other | 115 | 120 | 111 | 100 | 95 | 77 |
|
| Total | $1,520 | 1,458 | 1,584 | 1,783 | 1,253 | 1,146 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $500 | $521 | $480 | $471 | $437 | $420 |
|
| Other Taxes | 51 | 52 | 51 | 54 | 47 | 46 |
|
| Sales Tax | 157 | 199 | 197 | 186 | 176 | 165 |
|
| Sales & Services | 140 | 159 | 159 | 146 | 137 | 132 |
|
| Intergovernmental | 234 | 228 | 223 | 227 | 219 | 212 |
|
| Debt Proceeds | 92 | 214 | 224 | 129 | 79 | 65 |
|
| Other Miscellaneous | 42 | 66 | 68 | 53 | 57 | 38 |
|
| Total | $1,216 | $1,439 | $1,402 | $1,266 | $1,152 | $1,078 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $326 | $393 | $374 | $295 | $250 | $247 |
|
| Debt Service | 116 | 105 | 88 | 79 | 85 | 84 |
|
| Human Services | 305 | 338 | 339 | 329 | 313 | 297 |
|
| General Government | 99 | 116 | 108 | 104 | 93 | 89 |
|
| Public Safety | 245 | 231 | 211 | 202 | 185 | 168 |
|
| Other | 180 | 214 | 193 | 183 | 191 | 157 |
|
| Total | $1,271 | $1,397 | $1,313 | $1,192 | $1,117 | $1,042 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $318 | $319 | $300 | $288 | $271 | $259 |
|
| Capital Outlay | 99 | 123 | 96 | 98 | 98 | 63 |
|
| Other Operating | 467 | 476 | 453 | 424 | 414 | 397 |
|
| Public School Capital | 104 | 160 | 162 | 86 | 53 | 59 |
|
| Public School Current | 193 | 197 | 185 | 179 | 170 | 164 |
|
| Other | 90 | 122 | 117 | 117 | 111 | 100 |
|
| Total | $1,271 | $1,397 | $1,313 | $1,192 | $1,117 | $1,042 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 27 | 26 | 27 | 28 | 27 |
|
| Average Population of Group | 69,788 | 69,548 | 69,721 | 70,028 | 70,456 | 70,650 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $83,594,118 | 77,777,749 | 75,160,188 | 70,788,068 | 66,469,950 | 58,370,974 |
| General Fund expenditures | 80,522,629 | 79,535,394 | 74,080,619 | 66,836,664 | 61,561,030 | 55,843,895 |
| Operating transfers in | 6,141,716 | 11,245,991 | 10,418,697 | 8,029,185 | 6,550,828 | 8,071,009 |
| Operating transfers out | 5,308,678 | 11,635,384 | 11,397,598 | 13,960,257 | 8,112,964 | 9,985,734 |
| Proceeds from capital leases and installment purchases | 0 | 109,002 | 0 | 0 | (20,966) | (344,321) |
| Other items | 0 | 0 | 0 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | $3,904,527 | (2,038,036) | 100,668 | (1,979,668) | 3,325,818 | 268,033 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $15,686,057 | 10,239,759 | 11,136,446 | 12,218,849 | 14,040,465 | 10,808,036 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 18.28% | 11.24% | 13.03% | 15.12% | 20.15% | 16.33% |
|
| Group weighted average FBA % | 24.31% | 24.81% | 24.29% | 24.43% | 22.73% | 22.72% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 27 | 26 | 27 | 28 | 27 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Landfill Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $12,883,734 | $15,274,111 | $13,887,148 | $11,421,694 | $15,286,798 | $13,332,336 |
|
| Net income | 876,215 | 5,405,209 | 9,086,151 | 5,454,620 | 5,052,788 | 8,333,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 74,538 | 72,776 | 71,302 | 69,529 | 68,070 | 67,394 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Cash & Investments at June 30th | 42,678,507 | 38,086,439 | 41,583,506 | 41,930,255 | 42,256,017 | 30,329,708 |
|
| Investment Earnings | 1,104,736 | 2,093,552 | 2,564,672 | 1,900,746 | 837,892 | 266,181 |
|
| Tax Rate Equivalent | 0.0130 | 0.0324 | 0.0419 | 0.0331 | 0.0151 | 0.0056 |
|
| Tax Rate Equivalent Group weighted average | 0.0139 | 0.0279 | 0.0388 | 0.0270 | 0.0134 | 0.0068 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2004 | 2004 | 2004 | 2004 | 2000 |
|
| January 1, Prior Year Assessed Valuation | 8,474,912,508 | 6,462,239,858 | 6,122,215,904 | 5,749,487,163 | 5,531,403,906 | 4,751,469,386 |
|
| Tax Rate | 0.5700 | 0.6100 | 0.6100 | 0.6100 | 0.6200 | 0.6200 |
|
| Tax Rate Group weighted average | 0.5986 | 0.5463 | 0.6336 | 0.6170 | 0.6147 | 0.6158 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 99.19 | 99.19 | 90.07 | 95.96 | 98.89 | 86.17 |
|
| Assessment -to-Sales Ratio Group Average | 87.93 | 89.40 | 83.09 | 89.41 | 91.68 | 92.86 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 8,544,119,879 | 6,515,011,451 | 6,797,175,424 | 5,991,545,605 | 5,593,491,663 | 5,514,064,507 |
|
| Tax Rate Adjusted | 0.5654 | 0.6051 | 0.5494 | 0.5854 | 0.6131 | 0.5343 |
|
| Tax Rate Adjusted Group weighted average | 0.5263 | 0.4884 | 0.5265 | 0.5517 | 0.5635 | 0.5719 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 97.50 | 97.81 | 97.72 | 97.63 | 96.67 | 97.23 |
|
| Percent Collected Group weighted average | 96.21 | 96.52 | 96.47 | 96.44 | 96.10 | 95.70 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 98.10 | 98.68 | 98.52 | 98.47 | 97.25 | 97.91 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 97.28 | 97.67 | 97.71 | 97.67 | 97.22 | 96.90 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 90.46 | 90.07 | 90.53 | 90.83 | 91.30 | 91.79 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 85.68 | 85.47 | 85.68 | 86.15 | 86.44 | 85.62 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 1,211,463 | 872,468 | 851,689 | 843,632 | 1,155,730 |
|
|
| Tax Rate Equivalent | 0.0143 | 0.0135 | 0.0139 | 0.0147 | 0.0209 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch | AA- | AA- | AA- | AA- | AA- | AA- |
|
| Moody's | A2 | A2 | A2 | A2 | A2 | A2 |
|
| S & P | AA- | A | A | A | A | A |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $1,224,811 | 1,865,696 | 2,975,233 | 4,114,620 | 5,373,775 | 6,653,489 |
|
| General Government | 94,435,189 | 80,544,304 | 85,779,767 | 91,050,380 | 66,836,225 | 53,131,511 |
|
| Total | 95,660,000 | 82,410,000 | 88,755,000 | 95,165,000 | 72,210,000 | 59,785,000 |
|
| Total Per Capita | 1,283 | 1,132 | 1,245 | 1,369 | 1,061 | 887 |
|
| Total Per Capita for the Population Group | 450 | 398 | 329 | 298 | 269 | 264 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 1.1196% | 1.2649% | 1.3058% | 1.5883% | 1.2910% | 1.0842% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.5000% | 0.3700% | 0.3600% | 0.3600% | 0.3500% | 0.3600% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 76,600,000 | 46,600,000 | 2,000,000 | 2,000,000 | 30,000,000 | 47,000,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $1,083,560 | 1,300,633 | 1,513,299 | 1,721,226 | 1,928,055 | 1,375,729 |
|
| --General Government* | 23,941,321 | 26,374,501 | 28,775,464 | 30,154,610 | 9,789,043 | 11,059,271 |
|
| Total* | 25,024,881 | 27,675,133 | 30,288,764 | 31,875,836 | 11,717,098 | 12,435,000 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 4,286,811 | 2,907,719 | 3,096,127 | 854,464 | 907,868 | 907,868 |
|
| Total Debt Listed Above* | $29,311,692 | 30,582,852 | 33,384,891 | 32,730,300 | 12,624,966 | 13,342,868 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 1,048,281 | 1,134,938 | 1,105,964 | 966,949 | 789,905 | 789,905 |
|
| Article 42 (60% restricted) | 2,080,192 | 2,254,957 | 2,197,319 | 1,922,263 | 1,567,819 | 1,567,819 |
|
| Interest on restricted sales taxes | 85,639 | 186,093 | 152,903 | 84,240 | 6,930 | 6,930 |
| Withdrawals from the State Public School Building Capital Fund | 455,225 | 495,157 | 900,000 | 886,900 | 504,554 | 504,554 |
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds | 15,000,000 |
|
| 30,471,730 |
|
|
|
| Installment purchase contracts |
|
|
| 19,645,000 | 2,700,000 | 2,700,000 |
|
| Interest on public school debt proceeds | 143,080 | 223,409 | 945,264 | 820,623 | 13,028 | 13,028 |
| Unrestricted sources | 8,428,370 | 8,653,094 | 8,213,221 | 5,828,397 | 4,391,999 | 4,391,999 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 28,119,812 | 13,672,026 | 14,095,988 | 60,626,102 | 9,974,235 | 9,974,235 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 1,076,799 | 1,196,907 | 1,156,422 | 994,748 | 792,261 | 792,261 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 2,137,313 | 2,379,081 | 2,299,764 | 1,978,704 | 1,572,393 | 1,572,393 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 455,225 | 495,157 | 900,000 | 886,900 | 504,554 | 504,554 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,640,887 | 7,174,846 | 6,062,511 | 4,147,533 | 3,302,930 | 3,302,930 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 7,546,522 | 3,750,289 | 18,854,598 | 34,625,710 | 5,984,105 | 5,984,105 |
|
| From General Fund and all other funds | 1,418,011 | 1,464,500 | 1,271,500 | 1,066,500 | 940,000 | 940,000 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 20,274,757 | 16,460,780 | 30,544,795 | 43,700,095 | 13,096,243 | 13,096,243 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | 7,845,055 | -2,788,754 | -16,448,807 | 16,926,007 | -3,122,008 | -3,122,008 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 7,751,837 | 10,540,591 | 26,989,398 | 10,063,391 | 3,955,981 | 3,955,981 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 15,596,892 | 7,751,837 | 10,540,591 | 26,989,398 | 833,973 | 833,973 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 15,596,892 | 7,751,837 | 10,540,591 | 26,989,398 | 833,973 | 833,973 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 13,018 | 12,722 | 12,471 | 11,975 | 11,689 |
| Adjusted unit-wide tax rate | 0.5654 | 0.6051 | 0.5494 | 0.5854 | 0.6131 | 0.5343 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5263 | 0.4884 | 0.5265 | 0.5517 | 0.5635 | 0.5719 |
| Assessed valuation per student |
| 496,408 | 481,231 | 461,029 | 461,913 | 406,491 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
| 2,000,000 | 2,000,000 | 30,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 74,538 | 72,776 | 71,302 | 69,529 | 68,070 | 67,394 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 76,493,001 | 59,435,870 | 65,740,005 | 86,334,217 | 66,772,425 | 48,428,463 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 128,918,184 | 112,333,351 | 121,420,132 | 129,700,445 | 84,677,599 | 67,150,498 |
| 3.5A | SUMMARY | Business Type Activities Assets | 86,870,324 | 85,386,064 | 80,816,097 | 74,008,509 | 70,012,115 | 67,138,180 |
| 3.5B |
| Business Type Activities Liabilties | 19,960,860 | 19,352,815 | 20,188,057 | 22,466,620 | 20,721,911 | 22,500,764 |
| 6.5A |
| Fiduciary Funds Assets | 362,556 | 342,444 | 461,091 | 401,560 | 502,774 | 437,812 |
| 6.5B |
| Fiduciary Funds Liabilties | 362,556 | 342,444 | 461,091 | 401,560 | 502,774 | 437,812 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 47,330,210 | 38,888,268 | 36,499,544 | 34,697,002 | 33,537,294 | 28,841,912 |
| 11 | TAX | Current Collections of Special Tax District | 6,005,708 | 5,573,987 | 4,885,568 | 4,088,550 | 3,972,483 | 3,511,349 |
| 12 | REVENUES | Prior Years' Levy Collections | 911,904 | 771,026 | 779,180 | 1,140,989 | 863,194 | 965,390 |
| 13 |
| Penalties and Interest | 299,268 | 287,343 | 288,037 | 350,422 | 335,919 | 236,246 |
| 14 |
| Collections of Tax Previously Written off | 1,583 | 4,727 | 7,702 | 5,532 | 2,061 | 1,019 |
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax | 257,300 | 502,922 | 573,248 | 577,579 | 425,159 | 354,363 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 77,048 | 80,109 | 73,716 | 77,789 | 65,506 | 62,932 |
| 18.1 |
| Solid Waste Disposal Tax | 34,096 |
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 5,176,512 | 5,694,697 | 5,589,081 | 5,270,299 | 5,198,706 | 4,419,565 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 3,494,270 | 3,783,126 | 3,686,548 | 3,223,164 | 2,809,677 | 2,633,017 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 3,466,986 | 3,758,262 | 3,662,198 | 3,203,771 | 2,792,072 | 2,613,032 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 1,662,783 | 2,906,540 | 2,853,944 | 2,615,194 | 2,384,291 | 2,153,177 |
| 22 |
| Local Occupancy Tax | 43,546 | 81,973 | 87,308 | 75,329 | 62,402 | 59,797 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 1,251 | 412,697 | 389,316 | 370,288 | 463,171 | 362,186 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 22,572 | 25,282 | 25,624 | 19,101 | 15,891 | 16,442 |
| 26 |
| White Goods Disposal Tax | 12,821 | 27,473 | 28,802 | 80,702 | 26,215 | 24,699 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 321,802 | 318,899 | 274,422 | 186,985 | 180,808 | 173,696 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
| 33,682 | 2,299 | 4,905 |
| 4,967 |
| 33 |
| General Government |
|
|
|
| 14,467 |
|
| 34 |
| Public Safety | 206,329 | 121,252 | 182,319 | 430,197 | 329,172 | 220,144 |
| 35 |
| Transportation - Streets |
|
|
| 210,520 |
|
|
| 36 |
| Transportation - Mass Transit | 84,113 |
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
| 6,746 | 44,705 | 47,469 |
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 395,596 |
|
| 133,198 | 232,919 | 23,883 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health | 1,790,359 | 673,778 | 1,047,163 | 1,102,136 | 1,308,160 | 1,226,729 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 4,623,614 | 4,541,872 | 5,008,470 | 6,558,905 | 7,345,592 | 7,326,616 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds | 879,025 | 724,378 | 581,317 |
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax | 17,714 | 9,878 | 43,176 | 7,907 | 4,248 | 6,661 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues | 2,587 | 217,776 |
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges | 572,685 | 107,799 | 201,079 | 158,523 | 97,019 | 122,322 |
| 51 |
| Beer and Wine Tax | 290,692 | 278,738 | 266,366 | 267,048 | 264,064 | 250,749 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 147,462 | 177,734 | 133,436 | 107,515 | 107,321 | 92,490 |
| 53 |
| Public School Building Capital Fund | 455,225 | 495,157 | 900,000 | 886,900 | 691,737 | 504,554 |
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
|
|
|
|
|
| 59 |
| Public Safety |
| 358,245 | 169,017 |
| 32 | 10,579 |
| 60 |
| Transportation | 235,789 | 317,531 | 122,146 | 59,169 | 106,662 | 414,962 |
| 61 |
| Environmental Protection | 632,963 | 172,056 | 139,891 | 185,207 | 118,645 | 130,610 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
| 30,472 | 15,787 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 25,000 |
|
|
|
|
|
| 64 |
| Human Services: Health | 226,284 | 115,955 | 193,114 | 163,339 | 74,074 | 74,183 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 2,478,513 | 2,295,869 | 1,692,776 | 1,562,059 | 1,734,366 | 2,030,895 |
| 68 |
| Human Services: All Other | 166,514 |
|
|
| 179,596 | 167,120 |
| 69 |
| Culture and Recreation |
|
|
|
| 100,000 | 40,000 |
| 70 | LOCAL | Other State Intergov. | 2,000 | 2,000 | 2,000 | 2,000 |
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety | 56,300 |
| 56,300 | 56,300 | 56,300 | 56,300 |
| 74 |
| Transportation | 616,874 | 426,845 |
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
| 56,300 |
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits |
|
|
|
|
|
|
| 82 |
| Register of Deeds | 406,683 | 465,362 | 506,986 | 512,233 | 486,414 | 532,368 |
| 83 |
| Inspection Fees | 841,711 | 1,523,717 | 1,529,863 | 1,186,767 | 1,060,197 | 958,425 |
| 84 |
| Concealed Handgun Permits | 70,540 | 35,835 | 33,431 | 20,342 | 10,994 | 21,361 |
| 85 |
| Other Permits | 631,352 | 728,249 | 631,878 | 857,182 | 623,910 | 512,774 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties | 718,589 | 839,030 | 1,084,920 | 924,746 | 895,858 | 850,346 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 2,714,225 | 2,874,285 | 2,798,917 | 2,518,507 | 2,701,835 | 2,722,917 |
| 91 |
| Ambulance and Rescue Squad Charges | 3,046,148 | 2,237,062 | 1,892,194 | 2,085,005 | 1,881,490 | 1,832,160 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 37,941 | 32,919 | 41,355 | 38,362 | 31,260 | 23,414 |
| 94 |
| Library Service Revenues | 20,713 | 23,277 | 20,748 | 17,578 | 18,000 | 15,831 |
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health | 1,248,700 | 1,318,247 | 1,504,873 | 1,287,061 | 1,261,067 | 1,382,365 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 1,772,054 | 2,246,854 | 2,834,485 | 2,253,385 | 1,955,673 | 1,928,319 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 299,483 | 360,832 | 245,329 | 252,719 | 246,356 | 127,356 |
| 102 | REVENUES | Water and Sewer Charges | 7,564,083 | 9,150,063 | 10,459,389 | 8,066,683 | 6,532,876 | 6,245,784 |
| 103 |
| Investment Earnings - Bond Proceeds | 143,080 | 223,409 | 945,264 | 820,623 | 276,313 | 13,028 |
| 104 |
| Investment Earnings - All Other Funds | 1,104,736 | 2,093,552 | 2,564,672 | 1,900,746 | 837,892 | 266,181 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 33,901 | 35,784 | 71,246 | 75,845 | 50,187 | 10,695 |
| 107 |
| Sales of Materials and Fixed Assets | 16,206 | 6,679 | 11,837 | 55,139 | 48,498 | 26,840 |
| 108 |
| Sale of Real Property |
|
| 292,140 | 268,870 | 172,290 | 146,425 |
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 13,531 | 13,047 | 12,796 | 12,460 | 11,522 | 8,561 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 51,448 | 39,587 | 26,436 | 27,587 | 15,245 | 17,385 |
| 112 |
| Other Miscellaneous Revenues | 76,145 | 227,205 |
|
|
|
|
| 113 |
| Proceeds of the Sale of Bonds & Notes | 19,200,000 |
|
| 30,471,730 | 17,034,005 |
|
| 114 |
| Proceeds of Capital Leases & Install Purch | 1,790,000 |
|
| 19,645,000 |
| 2,700,000 |
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures | 492,286 | 526,240 | 445,061 | 388,460 | 426,381 | 474,765 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 4,684,730 | 4,007,229 | 3,900,942 | 3,995,404 | 4,190,762 | 3,611,626 |
| 120 |
| Utilities Customers' Deposits |
|
| 8,711 | -3,194 | -19,613 | 45,029 |
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes | -64,434 | -46,853 | -16,668 | -310,384 | 127,605 | -44,602 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 89,169,791 | 76,835,969 | 66,704,869 | 64,177,401 | 64,468,192 | 58,970,931 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 72,922 | 66,444 | 62,475 | 59,438 | 57,082 | 59,199 |
| 125B | GENERAL | Governing Body - Other Direct | 120,735 | 114,888 | 107,693 | 102,822 | 107,091 | 126,974 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 589,877 | 572,290 | 522,986 | 473,038 | 448,127 | 421,668 |
| 126B |
| Administration - Other Direct | 79,237 | 40,947 | 225,190 | 242,184 | 248,413 | 241,625 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
| 3,020 |
| 127A |
| Elections - Salaries & Wages | 207,874 | 192,581 | 163,491 | 159,646 | 187,233 | 128,390 |
| 127B |
| Elections - Other Direct | 149,159 | 162,224 | 135,931 | 144,168 | 138,262 | 121,880 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
| 8,592 | 63,838 | 430,197 | 13,947 | 2,157 |
| 128A |
| Finance - Salaries & Wages |
|
|
|
|
|
|
| 128B |
| Finance - Other Direct |
|
|
|
|
|
|
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 441,428 | 433,204 | 422,530 | 387,178 | 365,924 | 343,438 |
| 129B |
| Taxes - Other Direct | 1,261,813 | 1,173,107 | 1,158,613 | 1,074,156 | 1,041,186 | 943,877 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
| 25,458 |
|
| 45,007 | 38,327 |
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct | 160,408 | 139,330 | 152,365 | 111,969 | 109,092 | 70,315 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 321,458 | 317,220 | 344,579 | 331,586 | 321,684 | 336,119 |
| 131B |
| Register of Deeds - Other Direct | 482,732 | 643,610 | 747,538 | 779,383 | 597,583 | 540,318 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 55,190 | 96,186 | 23,557 |
| 26,254 | 43,991 |
| 132A |
| Public Buildings - Salaries & Wages | 557,978 | 536,702 | 514,768 | 430,050 | 423,922 | 404,978 |
| 132B |
| Public Buildings - Other Direct | 881,393 | 989,241 | 864,196 | 860,812 | 786,095 | 722,403 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 127,382 | 1,225 |
| 33,058 | 45,749 | 1,391 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 37,356 | 120,171 | 264,114 | 332,998 | 251,631 | 14,697 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
|
|
| 85,484 | 306,389 | 8,574 |
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct | 388,056 | 431,622 | 466,431 | 283,687 | 334,196 | 168,951 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
| 20,913 |
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 286,170 | 258,316 | 229,422 | 213,770 | 212,063 | 200,148 |
| 135B |
| Gen. Govt. All Other - Other Direct | 188,890 | 203,918 | 192,987 | 188,137 | 184,452 | 187,573 |
| 135C |
| Gen. Govt. All Other - Construction |
|
| 50,958 | 48,300 |
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 77,030 | 76,380 |
|
| 192,254 | 13,663 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 4,872,545 | 4,606,770 | 3,840,045 | 3,472,998 | 3,133,660 | 2,846,322 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 2,072,293 | 2,001,587 | 1,805,541 | 1,687,312 | 917,212 | 1,417,897 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 915,341 | 283,769 | 536,672 | 417,309 | 922,742 | 374,475 |
| 137A |
| Jail - Salaries & Wages | 1,495,777 | 1,438,398 | 1,363,430 | 1,222,160 | 1,118,908 | 1,010,182 |
| 137B |
| Jail - Other Direct | 1,206,520 | 1,222,123 | 1,198,191 | 1,120,571 | 989,947 | 885,166 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E | 182,673 | 96,694 |
|
|
| 4,875 |
| 138A |
| Emergency Communications - Salaries & Wages | 809,570 | 675,836 | 709,350 | 668,288 | 620,872 | 507,114 |
| 138B |
| Emergency Communications - Other Direct | 705,490 | 688,098 | 639,385 | 621,296 | 555,430 | 507,434 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
| 49,376 | 38,439 | 222,286 | 436,990 | 239,601 |
| 139A |
| Emergency Management - Salaries & Wages | 237,008 | 212,505 | 196,511 | 150,729 | 78,699 | 76,186 |
| 139B |
| Emergency Management - Other Direct | 349,942 | 186,965 | 283,456 | 166,225 | 70,640 | 102,488 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 43,390 |
| 19,907 | 97,319 | 196,954 | 105,961 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
| 72,849 | 70,911 |
| 140B |
| Fire - Other Direct | 93,435 | 96,002 | 91,569 | 88,290 | 120,310 | 115,604 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
| 28,947 | 976 |
| 141A |
| Inspectors - Salaries & Wages | 974,274 | 1,034,479 | 861,940 | 727,774 | 625,169 | 603,940 |
| 141B |
| Inspectors - Other Direct | 551,560 | 587,932 | 514,780 | 361,274 | 303,909 | 297,141 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E | 51,763 | 38,669 | 38,495 | 37,270 | 50,591 | 10,364 |
| 142A |
| Rescue Units - Salaries & Wages | 2,878,650 | 2,868,123 | 2,474,818 | 2,264,703 | 2,003,114 | 1,637,759 |
| 142B |
| Rescue Units - Other Direct | 1,879,702 | 1,888,609 | 1,723,549 | 1,468,275 | 1,453,310 | 1,272,551 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
| 176,496 |
| 142D |
| Rescue Units - Purchase of P,P&E | 524,984 | 493,014 | 90,014 | 170,388 | 26,899 | 116,154 |
| 143A |
| Animal Control - Salaries & Wages | 319,943 | 283,696 | 234,405 | 197,475 | 160,974 | 138,697 |
| 143B |
| Animal Control - Other Direct | 247,054 | 185,677 | 179,633 | 155,734 | 130,471 | 94,307 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E | 334,588 | 25,150 |
|
| 15,187 |
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 39,256 | 31,100 | 38,531 | 41,455 | 42,918 | 33,681 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct | 76,941 | 75,977 | 84,503 | 73,457 | 64,174 | 61,530 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages | 423,488 |
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct | 338,177 |
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E | 131,710 |
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 1,345,313 | 1,191,577 | 1,192,497 | 1,013,615 | 897,709 | 722,316 |
| 152B | MENTAL | Solid Waste - Other Direct | 1,594,379 | 1,554,365 | 1,258,030 | 958,469 | 595,051 | 1,971,282 |
| 152C | PROTECT. | Solid Waste - Construction |
|
| 480,124 | 5,069,795 |
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 1,243,601 | 603,163 | 454,093 | 808,171 | 655,312 | 283,355 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
|
|
|
|
|
|
| 156B | PHYS | Planning & Zoning - Other Direct |
|
| 15,627 |
|
|
|
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
|
|
|
|
|
|
| 157C |
| Economic Development - Construction | 956,943 | 1,725,563 | 1,600,971 | 956,208 | 480,567 | 277,972 |
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct | 345,700 | 24,540 |
|
| 3,704 | 10,261 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
| 8,000 | 368,323 | 9,994 |
| 159A |
| Agriculture Extension - Salaries & Wages | 40,999 | 40,397 | 36,482 | 35,657 | 32,308 | 34,782 |
| 159B |
| Agriculture Expansion - Other Direct | 207,996 | 203,553 | 211,195 | 198,606 | 185,359 | 172,669 |
| 159C |
| Agriculture Expansion - Construction |
| 101,017 |
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
| 1,000 |
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 167,088 | 159,843 | 100,412 | 70,856 |
|
|
| 161B |
| Econ. Dev. All Other - Other Direct | 1,266,867 | 954,854 | 712,232 | 584,939 | 415,344 | 476,775 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
| 15,602 | 107,812 |
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E | 15,000 |
| 21,009 |
|
|
|
| 162A | HUMAN | Health - Salaries & Wages | 3,230,754 | 2,930,834 | 2,459,370 | 2,386,798 | 2,133,428 | 2,118,608 |
| 162B | SERVICES | Health - Other Direct | 1,828,487 | 2,019,602 | 1,873,549 | 1,547,703 | 1,385,942 | 1,410,244 |
| 162C |
| Health - Construction |
|
|
|
| 154,038 | 24,991 |
| 162D |
| Health - Purchase of P,P&E | 75,657 | 48,819 | 2,850 | 52,780 | 35,383 | 50,061 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 4,483,214 | 4,058,138 | 3,765,548 | 3,428,231 | 3,021,939 | 2,793,952 |
| 164B |
| Administration - Other Direct | 2,244,303 | 1,956,198 | 2,239,042 | 2,513,484 | 4,040,230 | 4,065,537 |
| 164C |
| Administration - Construction |
|
|
|
|
| 560,098 |
| 164D |
| Administration - Purchase of P,P&E |
| 40,353 |
|
| 144,703 | 93,818 |
| 165B |
| Assistance Programs - Other Direct | 4,610,962 | 5,105,876 | 4,712,127 | 4,573,715 | 2,470,133 | 2,280,819 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 61,380 | 60,027 | 46,954 | 41,465 | 38,654 | 37,755 |
| 168B |
| Other Human Services - Other Direct | 35,408 | 28,682 | 18,796 | 12,423 | 11,943 | 12,034 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
| 1,017 | 1,909 |
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 172,514 | 488,370 | 560,703 | 396,216 | 301,632 | 258,424 |
| 170B |
| Human Serv. All Other - Other Direct | 424,828 | 730,437 | 809,830 | 642,276 | 615,917 | 458,576 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
| 107,963 |
|
| 1,759 | 117,026 |
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 389,467 | 313,391 | 343,922 | 397,490 | 337,602 | 307,017 |
| 171B | AND | Recreation & Parks - Other Direct | 396,549 | 288,279 | 293,963 | 355,089 | 251,644 | 231,339 |
| 171C | RECREAT. | Recreation & Parks - Construction | 2,682,610 | 2,257,110 | 213,814 | 55,160 |
| 2,889 |
| 171D |
| Recreation & Parks - Purchase of P,P&E | 51,579 | 17,500 |
| 44,650 | 50,772 | 57,554 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
| 85,460 | 26,438 | 42,656 |
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
| 5,992 | 7,000 |
| 174A |
| Libraries - Salaries & Wages | 464,736 | 421,178 | 396,886 | 362,493 | 367,655 | 352,674 |
| 174B |
| Libraries - Other Direct | 332,981 | 395,936 | 328,944 | 313,998 | 308,261 | 300,130 |
| 174C |
| Libraries - Construction | 32,559 |
|
|
|
| 21,551 |
| 174D |
| Libraries - Purchase of P,P&E | 14,482 | 26,190 | 26,683 | 13,080 | 21,162 | 7,215 |
| 175A |
| All Other - Salaries & Wages | 34,681 | 41,382 | 37,414 | 35,449 | 34,227 | 76,171 |
| 175B |
| All Other - Other Direct | 92,103 | 63,460 | 61,627 | 56,319 | 63,301 | 20,772 |
| 175C | UTILITY | All Other - Construction | 12,459 |
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages | 1,631,586 | 1,551,761 | 1,355,325 | 1,485,820 | 1,179,763 | 999,108 |
| 176B |
| Water & Sewer - Other Direct | 2,992,403 | 3,096,199 | 2,287,340 | 2,047,548 | 2,026,102 | 1,658,165 |
| 176C |
| Water & Sewer - Construction | 1,917,783 | 2,398,603 | 3,869,773 | 2,181,613 | 1,434,920 | 1,561,319 |
| 176D |
| Water & Sewer - Purchase of P,P&E | 48,974 | 79,026 | 142,627 | 240,123 | 755,534 | 617,762 |
| 177B | DEBT | Water & Sewer - Interest & Fees | 496,819 | 655,868 | 768,035 | 620,512 | 651,231 | 801,596 |
| 177D | SERVICE | Water & Sewer - Principal | 1,891,084 | 2,287,330 | 2,199,336 | 2,232,671 | 2,221,579 | 2,250,369 |
| 178B |
| Public School - Interest & Fees | 4,824,211 | 4,643,216 | 4,782,179 | 3,798,841 | 3,066,401 | 2,682,602 |
| 178D |
| Public School - Principal | 6,486,013 | 6,484,732 | 5,526,247 | 4,424,349 | 3,539,169 | 3,561,040 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 438,917 | 287,701 | 263,246 | 335,290 | 336,892 | 258,262 |
| 181D |
| All Other - Principal | 1,422,116 | 1,235,045 | 1,201,510 | 1,300,227 | 1,119,252 | 1,380,845 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 81,511 | 76,013 | 72,668 | 48,909 | 28,229 | 15,843 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 191,056 | 177,550 | 152,863 | 138,277 | 132,978 | 126,066 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 1,143,580 | 2,614,461 | 2,946,595 | 2,625,577 | 2,578,364 | 2,295,043 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 20,187 | 37,028 | 58,089 | 68,485 | 78,787 | 99,918 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 554,734 | 518,515 | 507,062 | 510,538 | 491,074 | 508,322 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 16,189,429 | 15,533,611 | 14,298,011 | 13,212,011 | 12,436,011 | 11,657,011 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 8,964,533 | 5,214,789 | 20,126,098 | 35,692,210 | 9,913,277 | 6,924,105 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 135,406 | 111,517 | 101,840 | 96,991 | 88,089 | 84,342 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
|
| 250,000 | 375,000 | 375,000 |
|
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 373,120 | 292,666 | 292,776 | 293,043 | 291,760 | 287,679 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount | 5,447,933 | 4,271,148 | 3,183,964 | 2,541,398 | 2,165,803 | 1,907,051 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | Airport | Airport | Airport | Airport | Airport |
|
| 200B |
| Other - Item Number | 249 | 221 | 148 | 148 | 148 | 68583 |
| 200C |
| Other - Amount | 197,141 | 158,575 | 81,495 | 70,884 | 84,350 |
|
| 201A |
| Other - Recipient | Economic Development | Economic Development | EDA | EDA | EDA |
|
| 201B |
| Other - Item Number | 255 | 254 | 254 | 254 | 157 | 262000 |
| 201C |
| Other - Amount | 673,641 | 608,971 | 473,332 | 369,571 | 300,000 |
|
| 202A |
| Other - Recipient | Mass Transit | Mass Transit | Mass Transit | Mass Transit |
|
|
| 202B |
| Other - Item Number | 231 | 149 | 149 | 149 |
|
|
| 202C |
| Other - Amount | 47,718 | 52,066 | 34,557 | 34,523 |
|
|
| 203A |
| Other - Recipient |
| Gaston Skills |
|
|
|
|
| 203B |
| Other - Item Number |
| 278 |
|
|
|
|
| 203C |
| Other - Amount |
| 32,739 |
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 44,760,501 | 35,709,937 | 33,617,774 | 31,596,437 | 31,307,144 | 26,374,513 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 3,781,172 | 4,050,799 | 3,733,459 | 3,944,197 | 3,385,880 | 3,288,847 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 850,782 | 470,192 | 498,267 | 482,104 | 861,281 | 551,516 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 360,681 | 402,276 | 353,422 | 361,528 | 294,449 | 269,932 |
| 209 |
| Percentage of Taxes Collected All Property % | 97.50 | 97.81 | 97.72 | 97.63 | 96.67 | 97.23 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 98.10 | 98.68 | 98.52 | 98.47 | 97.25 | 97.91 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 90.46 | 90.07 | 90.53 | 90.83 | 91.30 | 91.79 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance | 4,530,213 | 3,792,087 | 2,331,560 | 1,717,196 | 824,819 | 749,900 |
| 213B |
| Capital Rev Funds - Schools - Ending Balance | 6,459,429 | 4,530,213 | 3,792,087 | 2,331,560 | 1,717,196 | 824,819 |
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 11,937,893 | 3,221,624 | 6,748,504 | 24,657,838 | 8,346,195 | 1,449,966 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 42,678,507 | 38,086,439 | 41,583,506 | 41,930,255 | 42,256,017 | 30,329,708 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) | 440,141 | 540,708 |
| 1,706,900 | 548,096 | 277,972 |
| 216B |
| Expenditures Made During FY - B(1) - B(7) | 953,537 | 133,916 |
| 940,564 | 471,035 | 277,972 |
| 217 |
| Investment in Property - B(1) - B(4) |
| 24,984 |
| 171,787 | 294,751 | 238,204 |
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
| 940,564 | 471,035 | 277,972 |
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
| 383,562 | 271,165 |
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | 141,942 | -41,127 | 25,805 | -24,757 | -19,644 | 3,972 |
| 221 |
| Total Revenue Credited to white Goods Account |
| 238,568 | 28,802 | 139,726 | 21,779 | 17,139 |
| 222A |
| Total Expenditures for Operations |
| 13,184 | 30,000 | 26,000 | 17,580 | 22,755 |
| 222B |
| Total Expenditures for Capital Improvements |
| 42,315 | 65,734 | 63,164 | 9,312 | 18,000 |
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | 141,942 | 141,942 | -41,127 | 25,805 | -24,757 | -19,644 |
| 224B |
| The Amount of White Goods Tax Actually Received |
| 27,473 | 28,802 | 80,702 | 26,215 | 24,699 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
| 28,802 | 80,702 | 26,215 | 24,699 |
| 226 |
| Calculate Threshold Amount. |
|
| 7,201 | 20,176 | 6,554 | 6,175 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 968 | 1,184 | 1,872 | 1,502 | 1,400 | 1,550 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 124,826,567 | 98,725,917 | 97,998,571 | 141,224,563 | 102,081,577 | 79,490,908 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In |
|
|
|
|
|
|
| 229D |
| Amount - Net Revenues Per AFIR | 124,826,567 | 98,725,917 | 97,998,571 | 141,224,563 | 102,081,577 | 79,490,908 |
|
| Calculated amount | 124,826,567 | 98,725,917 | 97,998,571 | 141,224,563 | 102,081,577 | 79,490,908 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 113,268,656 | 106,137,392 | 112,953,926 | 123,945,764 | 85,325,690 | 77,263,318 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out |
|
|
|
|
|
|
| 230D |
| Amount - Net Expenditures Per AFIR | 113,268,656 | 106,137,392 | 112,953,926 | 123,945,764 | 85,325,690 | 77,263,318 |
|
| Calculated amount | 113,268,656 | 106,137,392 | 112,953,926 | 123,945,764 | 85,325,690 | 77,263,318 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Leon Harmon |
|
| 951 | CERTI- | Title | Finance Director |
|
| 952 | FICATION | Date | 01/06/2010 | 12/23/2008 | 12/20/2007 | 12/12/2006 | 12/22/2005 | 01/07/2005 |
| 953 |
| Contact | Leon Harmon |
|
| 954 |
| Title | Finance Director |
|
| 955 |
| Telephone | 704-736-8488 |
|
| 956 |
| Fax # | 704-735-0273 |
|