North Carolina
Department of State Treasurer
Financial Information
Town of Bridgeton



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Craven County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$318,019 192,864 179,170 157,353 142,889 143,711


Utility 158,035 139,161 122,077 140,487 121,026 116,612


Sales Tax 74,197 64,697 60,961 71,824 74,683 76,418


Sales & Services 445 1,825 12,730 - - -


Intergovernmental 53,490 83,952 67,820 73,328 71,759 44,546


Debt Proceeds 2,443 5,057 2,631 803 894 3,361


Other Miscellaneous 15,112 4,725 19,424 8,372 11,769 10,842


Total$621,741 492,281 464,813 452,167 423,020 395,490










Expenditures by Function







Utility$123,040 106,337 - 111,596 101,222 48,849


Debt Service 48,849 48,826 49,275 50,022 48,931 143,920


Transportation 59,257 25,046 43,762 29,427 54,500 21,782


General Government 218,579 164,115 173,515 166,336 144,334 119,547


Public Safety 148,703 130,919 88,427 86,002 80,993 38,877


Other 26,243 22,609 117,680 13,210 12,790 12,848


Total$624,671 497,852 472,659 456,593 442,770 385,823










Expenditures by Object







Salaries & Wages$166,903 172,878 121,304 102,088 90,349 62,612


Capital Outlay 8,537 26,463 6,015 - - 13,500


Other Operating + Debt Service 449,231 298,511 345,340 354,505 352,421 309,711


Total$624,671 497,852 472,659 456,593 442,770 385,823



















Per Capita Revenues by Source







Property Tax$697 612 576 504 458 470


Utility 347 442 393 450 388 381


Sales Tax 163 205 197 230 239 249


Sales & Services 1 6 41 - - -


Intergovernmental 117 267 218 235 230 146


Debt Proceeds 5 16 8 3 3 11


Other Miscellaneous 33 15 62 27 38 35


Total$1,363 1,563 1,495 1,449 1,356 1,292










Per Capita Expenditures by Function







Utility$270 338 - 358 324 160


Debt Service 107 155 158 160 157 470


Transportation 130 80 141 94 175 71


General Government 479 519 559 533 462 391


Public Safety 326 416 284 276 260 127


Other 58 72 378 42 41 42


Total$1,370 1,580 1,520 1,463 1,419 1,261










Per Capita Expenditures by Object







Salaries & Wages$366 549 390 327 290 205


Capital Outlay 19 84 19 - - 44


Other Operating 985 947 1,111 1,136 1,129 1,012


Total$1,370 1,580 1,520 1,463 1,419 1,261










Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Number of Municipalites in Group 118 112 116 117 117 119


Average Population In Group 264 256 261 260 259 260


Town of Bridgeton Population 456 315 311 312 312 306

Group Average Per Capita Revenues by Source







Property Tax 888 614450506464472


Utility 861 373279369343397


Sales Tax 167 121146163157148


Sales & Services 100 6557817565


Intergovernmental 465 442569536462330


Debt Proceeds 46 640293523242


Other Miscellaneous 1,415 108159241246254


Total 3,942 2,3631,6891,9311,7701,908










Group Average Per Capita Expenditures by Function







Utility 454 582642851468528


Debt Service 318 1817113482175


Transportation 154 162114204145154


General Government 465 336327311293305


Public Safety 432 278234254212239


Other 737 910258348482291


Total 2,560 2,4491,6462,1021,6821,692










Group Average Per Capita Expenditures by Object







Salaries & Wages 592 454348400361369


Capital Outlay 383 1,108627816449501


Other Operating 1,585 887671886872822


Total 2,560 2,4491,6462,1021,6821,692


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$472,158 360,045 342,736 321,095 301,994 278,878

General Fund expenditures 452,782 342,689 319,191 294,975 292,618 201,868

Operating transfers in - - - - - -

Operating transfers out 39,500 41,000 50,000 44,700 62,673 70,837

Capital leases and installment purchase proceeds - - - - - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses (20,124) (23,644) (26,455) (18,580) (53,297) 6,173










Fund balance available (FBA):







In dollars$139,392 162,197 177,989 203,949 223,627 266,612


FBA as a % of GF Net Expenditures:







Unit's FBA %28.3242.2748.2160.0462.9497.77


Group weighted average FBA %119.64120.75124.89116.82119.65123.14


State weighted average Non-Electric Group26.6838.7137.8936.6637.3937.38


State weighted average FBA %29.0137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$60,864 65,311 48,238 30,129 19,435 (2,939)


Quick ratio2.54 2.87 2.03 1.68 1.52 0.95


Net income(23,369)881 (15,016)(15,972)(16,768)(26,225)


Cashflow from operations30,026 36,218 86,744 (22,692)2,057 12,145


Depreciation & Amortization Expense58,563 57,823 56,140 56,041 54,641 53,762


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year456315311312312306


Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Cash &Investments$217,526 $249,966 $267,217 $269,543 $269,734 $305,032


Investment Earnings292 288 889 5,373 8,260 6,580


Tax Rate Equivalent0.00040.00070.00240.01750.02700.0214


Tax Rate Equivalent Group weighted average0.00200.00520.01400.04030.05130.0318


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 201020022002200220022002


January 1, Prior Year Assessed Valuation$66,974,449 39,639,457 36,390,727 30,636,827 30,559,453 30,721,593


Tax Rate0.50000.50000.50000.50000.47000.4700


Tax Rate Group weighted average0.26060.31150.28210.26760.36510.3049


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio101.2399.9066.1568.6182.2291.33


Assessment -to-Sales Ratio Group weighted average101.92100.9486.1587.7375.6481.67


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$66,160,673 39,679,136 55,012,437 44,653,588 37,167,907 33,638,008


EffectiveTax Rate0.50620.49950.33080.34310.38640.4293


Group weighted average Effective Tax Rate0.26560.31440.24300.23480.27620.2490


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected94.900096.500096.280098.110097.900097.2300


Percent Collected Group weighted average97.4995.4695.8796.3297.2597.71


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles95.2996.8997.4599.5399.7098.89


Percent Collected Excluding Motor Vehicles Group weighted average97.8096.0396.7097.1297.7498.29


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 86.7391.8083.6385.2583.7584.75


Percent Collected Motor Vehicles Only Group weighted average82.9083.3382.9984.7783.5984.25


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected30,328 20,837 21,386 15,989 16,399 17,867


Tax Rate Equivalent0.04530.05260.05880.05220.05370.0582


Dominant County: Craven






Debt Information








Population GroupUnder 500Under 500Under 500Under 500Under 500Under 500


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$518,500 536,500 553,500 570,000 585,500 600,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt518,500 536,500 553,500 570,000 585,500 600,000


Per Capita$1,137 1,703 1,780 1,827 1,877 1,961


Total Per Capita for the Population Group479 591 161 155 201 217


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.7837%1.3521%1.0061%1.2765%1.5753%1.7837%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1881%0.3447%0.0782%0.0794%0.1282%0.1208%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes456315311312312306









1.5AFISCAL Governmental Activities Assets346,881358,009389,064465,411450,601493,816
1.5BSUMMARYGovernmental Activities Liabilities11,4336,58911,56168,6457,5364,571
3.5A
Business Type Activities Assets1,354,8981,392,5431,421,3701,450,8221,476,9671,524,958
3.5B
Business Type Activities Liabilties539,141553,417583,125597,561607,733638,957
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy313,415189,951177,934153,642140,424140,817
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections3,2759865493,1772,0732,262
13.0
Penalties and Interest1,3291,927687534392632
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax
31,697



16.0
1% Local Government Option Sales Tax41,84731,697
26,36227,90729,325
17.0
1/2% Local Government Option Sales Tax (40)17,42515,715
16,15016,73016,555
18.0
1/2% Local Government Option Sales Tax (42)15,11314,570
16,02216,59916,435
18.5
1/2% Local Government Option Sales Tax (44)-1882,71560,96113,29013,44714,103
19.0
Privilege Licenses1,6781,4908641,9739671,398
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses

3,1452662,0422,509
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety16,63830,50716,066


31.0
Transportation - Streets
12,740



32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax
188



41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax21,66226,33035,98528,63724,62523,070
45.0
Beer and Wine Tax1,3884441,4011,4471,3831,365
46.0
Powell Bill12,28612,27713,87316,15814,35914,706
50.0
Court Fees - Facilities and Arrest Fees1,5161,4664951,7301,1045,405
51.0
General Government


25,35630,288
52.0
Public Safety





53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits7,2421,94714,526760500355
72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits4451,82512,730


74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties





76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste





79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries





81.0
Recreation Service Revenues





82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services8,4526,925



86.0UTILITYWater and Sewer Charges149,583132,236122,077140,487121,026116,612
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds2922888895,3738,2606,580
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets5,9001,000



94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues2,4435,0572,6318038943,361
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases





101.0
Other


9,415

102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits




1,225
106.0
Deposits Other than Utility





107.0
Prepaid Taxes
-293



108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages26,40019,20019,20050,56247,04039,758
109BGENERALGoverning Body - Other Direct6,34549,91364,89367,09260,84744,155
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E2,637




110A
Administration - Salaries & Wages44,76051,79241,829


110B
Administration - Other Direct84,437




110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct54,00043,21047,59348,68235,44731,124
115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct



1,0004,510
118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages84,45989,67445,30951,52643,30922,854
119BSAFETYPolice & Comm - Traffic Control - Other Direct38,94314,05826,59125,86229,2837,729
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E5,90014,576



120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct17,42610,80011,3188,6148,4018,294
122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages

3,600


123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages11,28412,21211,366


128B
Streets and Highways - Other Direct21,7673,33532,39629,42754,50021,782
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct26,2069,499



130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages





136BMENTALSolid Waste - Other Direct

98,17813,21012,79012,848
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E

6,015


137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct19,06017,73713,487


139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct





141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct





142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct





153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E





154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages





158B
Water & Sewer - Other Direct 123,04094,450
111,596101,22235,349
158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E
11,887


13,500
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees30,84931,82632,77533,52234,431124,563
161DSERVICEWater & Sewer - Principal18,00017,00016,50016,50014,50010,543
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees




460
166D
All Other - Principal




8,354
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement1,9751,8111,609


172B
Fringe Benefits Other7,1834,872



173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles320,369.181,250.00181,398.00138,614.00126,347.00124,331.00
180.0
Current year's levy -- Motor vehicles (only)15,225.15,198.0016,762.0015,338.0016,017.0016,487.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh15,103.5,639.004,624.00651.00382.001,380.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles2,0201,2462,7442,2622,6032,515
183.0DATAPercentage of Taxes Collected - All Property %94.9096.5096.2898.1197.9097.23
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%95.2996.8997.4599.5399.7098.89
185.0
Percentage of Taxes Collected - Motor Vehicles %86.7391.8083.6385.2583.7584.75
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other217,526249,966267,217269,543269,734305,032
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues661,241533,281464,813506,282485,694466,327
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In39,50041,000
44,70062,67470,837
194D
Amount - Net Revenues621,741492,281464,813461,582423,020395,490


Calculated amount621,741523,978464,813461,582423,020395,490


Amounts in AGREEMENT??YesNoYesYesYesYes


Difference
-31,697



195A
Amount - Total Expenditures664,171538,852472,659501,293505,444456,660
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out39,50041,000
44,70062,67470,837
195D
Amount - Net Expenditures624,671497,852472,659456,593442,770385,823


Calculated amount624,671497,852472,659456,593442,770385,823


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water





402BOperationsAmount processed and/or purchased in units Sewer21,345,3001


403A
Total amount billed in units - Water





403B
Total amount billed in units - Sewer21,345,3001


404A
Of the total in 403A above how many units were Residential W





404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk





408A
Dollars related to 403A above15,80413,03410,600


408B
Dollars related to 403B above





409A
Dollars related to 404A above8,9677,7817,314


409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above





421A
Number of residential accounts billed - Water238239237


421B
Number of residential accounts billed - Sewer





422A
Number of non-residential & bulk accounts billed - Water575451


422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialRodman L. Williams

951.0
TitleMayor

952.0
Date10/27/201111/17/201023904/13/201012/08/200803/22/200811/27/2006
953.0
ContactElaine G Bryan

954.0
TitleTown Clerk/Finance Officer

955.0
Phone252-637-3697




956.0
Fax252-637-9844




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Bridgeton













201120102009200820072006








Population
456315311312312306
Population Group
No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below
Total Operating Revenues
$149,583132,236122,077140,487121,027116,612
Total Operating Revenues Per Capita
$328420393450388381
Group Weighted Average Revenues Per Capita48310269257249393
State Weighted Average Revenues Per Capita7272252255255249








% to Total Operating Revenues






Operating Expenses
121.41%106.27%126.41%119.33%128.79%152.92%
Group Weighted Average
131.88%116.25%115.69%122.36%121.19%98.70%
State Weighted Average
91.62%83.21%87.12%84.06%80.00%79.32%








Operating Margin
-21.41%-6.27%-26.41%-19.33%-28.79%-52.92%
Group Weighted Average
-31.88%-16.25%-15.69%-22.36%-21.19%1.30%
State Weighted Average
8.38%16.79%12.88%15.94%20.00%20.68%








Operating Transfers In
26.41%31.01%40.96%31.82%43.38%60.75%
Group Weighted Average
19.34%2.68%5.24%4.08%4.88%3.52%
State Weighted Average
27.09%1.59%1.20%1.28%1.10%1.57%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
0.62%0.13%2.45%0.25%2.36%1.71%
State Weighted Average
52.67%1.55%2.65%3.15%1.86%2.84%








Net Income before capital contributions
-15.62%0.67%-12.30%-11.37%-13.85%-22.49%
Group Weighted Average
368.53%93.85%67.24%-15.32%123.72%65.04%
State Weighted Average
643.66%15.82%-9.92%18.20%25.61%24.40%








Key Ratios and Cash Flow














Quick Ratio
2.542.872.031.681.520.95
Group Weighted Average
3.973.192.912.962.942.93
State Weighted Average
4.023.212.822.962.912.83








Days Sales in Receivables
8.034.435.242.942.240.7
Group Weighted Average
7.348.752.051.294.957.3
State Weighted Average
1.257.958.556.761.659.8








Days Cash on Hand
260.5387.3308.65.1153.0107.9
Group Weighted Average
-68.1576.5644.3551.0477.8463.6
State Weighted Average
-16.4614.6560.8588.9647.0571.9








Cash flow from Operations
$30,02636,21886,744-22,6922,05712,145








Debt to Equity
0.640.640.660.670.670.68
Group Weighted Average
0.090.070.060.070.080.11
State Weighted Average
0.220.590.540.540.550.55








Debt per Capita
1,1371,7031,7801,8271,8771,961
Group Weighted Average
60322249235243395
State Weighted Average
8897783781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$5,000000









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted00000NA
Number of Gallons of Sewage Processed (000) omitted21,345,300100NA








Number of Gallons of Water Billed (000) omitted00000NA
Number of Gallons of Sewage Billed (000) omitted21,345,300100NA








Ratio of Water Billed to Water Processed




NA
Ratio of Sewage Billed to Sewage Processed1.000001.000000.86207

NA








Total Revenue from Water Sales00000NA
Total Revenue from Sewage Sales15,80413,03410,60000NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00008$11.89213$19.73896$3,526.31757$3,934.54117NA
Group Average Sales per thousand Gallons Sewage$0.00012$30.88977$26.02486$3,520.56518$4,077.93505NA








State Average Sales per thousand Gallons Water$0.00381$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00272$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons




NA
Residential Sewage Sales per thousand Gallons$8,967.000000.009138,504.65116

NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %62.94%60.04%48.21%42.27%28.32%
Group average FBA %119.65%116.82%124.89%120.75%119.64%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%26.68%
State average FBA %36.54%36.35%119.65%37.47%29.01%






Municipal Population Group: No Electric 499 and Below

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality97.90%98.11%96.28%96.50%94.90%
Pop. Group97.25%96.32%95.87%95.46%97.49%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 499 and Below






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality1,8771,8271,7801,7031,137
Pop. Group201155161591479
Statewide478456455449450






Municipal Population Group: Under 500






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$458504576612697
Utility388450393442347
Sales Tax239230197205163
Sales & Services004161
Intergovernmental230235218267117
Debt Proceeds338165
Other Miscellaneous3827621533
Total$1,3561,4491,4951,5631,363

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$318,019
$697
Water/Sewer8,452
19
Electric149,583
328
Other Utilities0
0
Sales Tax74,197
163
Sales & Services445
1
Intergovernment53,490
117
Debt Proceeds2,443
5
Miscellaneous15,112
33
Total$621,741
$1,363





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$218,579
$479
Water/Sewer0
0
Electric123,040
270
Other Utilities0
0
Debt Service48,849
107
Transportation59,257
130
Public Safety148,703
326
Other26,243
58
Total$624,671
$1,370





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$166,903
$366
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay8,537
19
Other Operating449,231
985
Total$624,671
$1,370





Municipal Population Group: No Electric 499 and Below






Last Updated 2/5/2012 2:01:09 PM