| Hyde County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 5,708,669 | 5,796,937 | 5,674,834 | 5,389,516 | 5,443,870 |
|
| Other Taxes | 0 | 496,445 | 632,971 | 595,188 | 549,388 | 543,443 |
|
| Sales Tax | 0 | 1,034,174 | 1,742,939 | 1,624,114 | 1,577,194 | 1,438,704 |
|
| Sales & Services | 0 | 3,547,929 | 3,091,497 | 3,357,957 | 3,107,820 | 3,084,869 |
|
| Intergovernmental | 0 | 7,469,772 | 3,814,449 | 7,368,065 | 5,047,249 | 4,059,394 |
|
| Debt Proceeds | 0 | 1,475,965 | 55,965 | 82,718 | 3,530,000 | 0 |
|
| Other Miscellaneous | 0 | 535,772 | 666,730 | 872,449 | 978,414 | 629,232 |
|
| Total | $0 | 20,268,726 | 15,801,488 | 19,575,325 | 20,179,581 | 15,199,512 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 1,646,242 | 1,729,641 | 1,711,724 | 1,347,938 | 1,473,127 |
|
| Debt Service | 0 | 429,668 | 635,475 | 635,707 | 444,284 | 451,253 |
|
| Human Services | 0 | 3,534,856 | 3,368,927 | 3,453,215 | 3,542,029 | 3,436,184 |
|
| General Government | 0 | 2,286,715 | 2,695,005 | 3,177,858 | 11,796,872 | 4,224,792 |
|
| Public Safety | 0 | 3,519,280 | 3,206,268 | 2,530,805 | 2,318,068 | 1,973,429 |
|
| Other | 0 | 9,489,123 | 4,655,331 | 7,591,955 | 6,380,839 | 4,527,080 |
|
| Total | $0 | 20,905,884 | 16,290,647 | 19,101,264 | 25,830,030 | 16,085,865 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 5,876,451 | 5,245,013 | 4,476,214 | 4,287,384 | 4,178,218 |
|
| Capital Outlay | 0 | 5,576,244 | 2,054,820 | 5,660,078 | 12,712,298 | 3,792,618 |
|
| Other Operating | 0 | 7,806,947 | 7,261,173 | 7,253,248 | 7,482,410 | 6,641,902 |
|
| Public School Capital | 0 | 221,674 | 305,073 | 416,665 | 302,879 | 469,156 |
|
| Public School Current | 0 | 1,424,568 | 1,424,568 | 1,295,059 | 1,045,059 | 1,003,971 |
|
| Other | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total | $0 | 20,905,884 | 16,290,647 | 19,101,264 | 25,830,030 | 16,085,865 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 1,059 | 1,051 | 1,043 | 977 | 974 |
|
| Other Taxes | 0 | 92 | 115 | 109 | 100 | 97 |
|
| Sales Tax | 0 | 192 | 316 | 298 | 286 | 258 |
|
| Sales & Services | 0 | 658 | 560 | 616 | 564 | 552 |
|
| Intergovernmental | 0 | 1,386 | 692 | 1,353 | 916 | 727 |
|
| Debt Proceeds | 0 | 274 | 10 | 15 | 641 | 0 |
|
| Other Miscellaneous | 0 | 99 | 121 | 160 | 178 | 113 |
|
| Total | $0 | 3,760 | 2,865 | 3,594 | 3,662 | 2,721 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 305 | 313 | 314 | 243 | 264 |
|
| Debt Service | 0 | 80 | 115 | 117 | 81 | 81 |
|
| Human Services | 0 | 656 | 611 | 634 | 643 | 615 |
|
| General Government | 0 | 424 | 489 | 583 | 2,141 | 756 |
|
| Public Safety | 0 | 653 | 581 | 465 | 421 | 353 |
|
| Other | 0 | 1,760 | 844 | 1,394 | 1,158 | 810 |
|
| Total | $0 | 3,878 | 2,953 | 3,507 | 4,687 | 2,879 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 1,090 | 951 | 822 | 778 | 748 |
|
| Capital Outlay | 0 | 1,034 | 373 | 1,039 | 2,307 | 679 |
|
| Other Operating | 0 | 1,449 | 1,316 | 1,332 | 1,357 | 1,188 |
|
| Public School Capital | 0 | 41 | 55 | 76 | 55 | 84 |
|
| Public School Current | 0 | 264 | 258 | 238 | 190 | 180 |
|
| Other | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total | $0 | 3,878 | 2,953 | 3,507 | 4,687 | 2,879 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | Not Yet Available | 15,586 | 14,844 | 13,885 | 13,418 | 13,463 |
|
| Other Taxes | Not Yet Available | 1,940 | 2,072 | 2,050 | 1,996 | 2,032 |
|
| Sales Tax | Not Yet Available | 3,530 | 4,707 | 5,316 | 5,327 | 5,073 |
|
| Sales & Services | Not Yet Available | 5,148 | 5,028 | 4,705 | 4,409 | 4,294 |
|
| Intergovernmental | Not Yet Available | 8,479 | 7,923 | 7,638 | 8,216 | 8,763 |
|
| Debt Proceeds | Not Yet Available | 1,820 | 454 | 3,619 | 3,322 | 2,370 |
|
| Other Miscellaneous | Not Yet Available | 964 | 1,489 | 2,207 | 2,305 | 1,838 |
|
| Total | Not Yet Available | 37,467 | 36,517 | 39,420 | 38,993 | 37,833 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Debt Service | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Human Services | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| General Government | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public Safety | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Capital Outlay | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other Operating | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Capital | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Current | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 12 | 26 | 26 | 25 | 26 | 26 |
|
| Average Population of Group | 16,532 | 15,757 | 15,733 | 15,987 | 15,642 | 15,539 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $11,847,165 | 10,967,346 | 11,173,738 | 11,447,942 | 10,333,108 | 10,319,719 |
| General Fund expenditures | 11,363,648 | 12,596,295 | 11,189,618 | 10,950,555 | 9,743,903 | 8,836,696 |
| Operating transfers in | 381,710 | 32,861 | 17,023 | 30,669 | 47,243 | 51,072 |
| Operating transfers out | 268,443 | 142,747 | 49,481 | 141,998 | 352,122 | 1,472,876 |
| Proceeds from capital leases and installment purchases | 55,965 | 55,965 | 56,239 | 138,683 | 55,965 | 0 |
| Other items | 2,048 | 5,666 | 0 | 0 | 6,974 | 56,465 |
| Excess of revenues and other sources over (under) expenditures and other uses | $654,797 | (1,677,204) | 7,901 | 524,741 | 347,265 | 117,684 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 2,965,627 | 4,813,696 | 5,203,409 | 4,738,494 | 4,532,262 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 23.38% | 43.05% | 47.50% | 47.20% | 43.96% |
|
| Group weighted average FBA % | Not Yet Available | 22.59% | 20.76% | 23.25% | 24.54% | 26.88% |
|
| State weighted average FBA % | Not Yet Available | 21.08% | 22.84% | 22.59% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 26 | 26 | 26 | 26 | 26 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer Abc Component Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $1,156,968 | $426,829 | $502,003 | $318,988 | $309,167 | $0 |
|
| Net income | 0 | 0 | 813,888 | 69,565 | 58,086 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 5,783 | 5,391 | 5,516 | 5,447 | 5,511 | 5,587 |
|
| Population Group | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below |
|
| Cash & Investments at June 30th | 0 | 9,344,053 | 9,980,048 | 10,850,308 | 12,084,977 | 17,764,225 |
|
| Investment Earnings | 0 | 262,798 | 338,925 | 406,870 | 657,618 | 425,402 |
|
| Tax Rate Equivalent | 0.0000 | 0.0233 | 0.0422 | 0.0528 | 0.0872 | 0.0590 |
|
| Tax Rate Equivalent Group weighted average | Not Yet Available | 0.0041 | 0.0150 | 0.0341 | 0.0417 | 0.0324 |
|
| Tax Rate Equivalent Statewide weighted average | Not Yet Available | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2009 | 2009 | 2003 | 2003 | 2003 | 2003 |
|
| January 1, Prior Year Assessed Valuation | 1,123,389,310 | 1,128,107,495 | 802,518,099 | 770,087,717 | 753,973,726 | 721,342,342 |
|
| Tax Rate | 0.5200 | 0.5200 | 0.7150 | 0.7150 | 0.7150 | 0.7150 |
|
| Tax Rate Group weighted average | 0.5110 | 0.5179 | 0.5473 | 0.5553 | 0.5615 | 0.5822 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 100.00 | 97.41 | 72.43 | 72.43 | 69.24 | 73.86 |
|
| Assessment -to-Sales Ratio Group Average | 99.75 | 94.25 | 75.16 | 74.12 | 76.73 | 84.75 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 1,123,389,310 | 1,158,102,346 | 1,107,991,301 | 1,063,216,508 | 1,088,927,969 | 976,634,636 |
|
| Tax Rate Adjusted | 0.5200 | 0.5065 | 0.5179 | 0.5179 | 0.4951 | 0.5281 |
|
| Tax Rate Adjusted Group weighted average | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 0.00 | 91.47 | 92.96 | 92.63 | 93.86 | 93.46 |
|
| Percent Collected Group weighted average | Not Yet Available | 94.79 | 94.94 | 95.50 | 95.80 | 95.61 |
|
| Percent Collected Statewide weighted average | Not Yet Available | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 0.00 | 91.91 | 93.74 | 93.63 | 94.82 | 94.44 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | Not Yet Available | 95.52 | 95.85 | 96.61 | 97.00 | 96.89 |
|
| Percent Collected Excluding Motor Vehicles Statewide | Not Yet Available | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 0.00 | 78.72 | 76.35 | 74.77 | 75.29 | 75.45 |
|
| Percent Collected Motor Vehicles Only Group weighted average | Not Yet Available | 84.54 | 84.12 | 83.82 | 83.81 | 83.51 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | Not Yet Available | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 0 | 491,307 | 405,538 | 414,917 | 332,731 |
|
|
| Tax Rate Equivalent | 0.0000 | 0.0436 | 0.0505 | 0.0539 | 0.0441 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 9,999 and Below | 9,999 and Below | 9,999 and Below | 9,999 and Below | 9,999 and Below | 9,999 and Below |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $1,896,000 | 1,948,000 | 1,998,000 | 2,046,000 | 2,091,000 | 2,134,500 |
|
| General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total | 1,896,000 | 1,948,000 | 1,998,000 | 2,046,000 | 2,091,000 | 2,134,500 |
|
| Total Per Capita | 328 | 361 | 362 | 376 | 379 | 382 |
|
| Total Per Capita for the Population Group | 246 | 178 | 187 | 196 | 206 | 194 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.1688% | 0.1682% | 0.1803% | 0.1924% | 0.1920% | 0.2186% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1600% | 0.1400% | 0.1100% | 0.1200% | 0.1400% | 0.1500% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 169,000 | 169,000 | 169,000 | 0 | 0 | 169,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 3,659,405 | 712,677 | 768,642 | 824,606 | 880,571 | 936,535 |
|
| Total* | 3,659,405 | 712,677 | 768,642 | 824,606 | 880,571 | 936,535 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 1,420,000 | 1,420,000 | 0 | 201,963 | 397,498 | 586,805 |
|
| Total Debt Listed Above* | $5,079,405 | 2,132,677 | 768,642 | 1,026,569 | 1,278,069 | 1,523,340 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) |
| 86,080 | 101,717 | 102,608 | 95,322 | 95,322 |
|
| Article 42 (60% restricted) |
| 132,580 | 201,581 | 203,357 | 189,343 | 189,343 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
|
|
|
|
|
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
|
|
|
|
|
| Interest on public school debt proceeds |
|
|
|
|
|
|
| Unrestricted sources |
|
|
|
|
|
|
|
| Total Sources |
| 218,660 | 303,298 | 305,965 | 284,665 | 284,665 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
| 91,752 | 101,717 | 102,608 | 95,322 | 95,322 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
| 129,921 | 201,581 | 203,357 | 189,343 | 189,343 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
|
| 5,000 |
|
|
|
| From General Fund and all other funds |
|
|
| 105,700 | 184,491 | 184,491 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses |
| 221,673 | 303,298 | 416,665 | 469,156 | 469,156 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
| -3,013 |
| -110,700 | -184,491 | -184,491 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
| 5,638 | 5,638 | 5,638 |
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 35,143 | 35,143 | 145,843 | 330,334 | 330,334 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
| 32,130 | 35,143 | 35,143 | 145,843 | 145,843 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
| 2,625 | 5,638 | 5,638 |
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 35,143 | 35,143 | 35,143 | 145,843 | 145,843 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 573 | 628 | 632 | 638 | 627 |
| Adjusted unit-wide tax rate | 0.5200 | 0.5065 | 0.5179 | 0.5179 | 0.4951 | 0.5281 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
| Assessed valuation per student |
| 1,968,774 | 1,277,895 | 1,218,493 | 1,181,777 | 1,150,466 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation |
| 78,584 | 38,466 | 11,171 | 8,208 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 5,783 | 5,391 | 5,516 | 5,447 | 5,511 | 5,587 |
| 1.5A | GASB34 | Governmental Activities Assets |
| 34,466,537 | 31,225,133 | 36,909,287 | 35,313,230 | 28,095,604 |
| 1.5B | FISCAL | Governmental Activities Liabilities |
| 5,247,692 | 4,826,648 | 6,078,913 | 7,447,038 | 3,087,569 |
| 3.5A | SUMMARY | Business Type Activities Assets |
| 12,879,758 | 11,119,546 | 10,699,893 | 9,888,086 | 10,092,836 |
| 3.5B |
| Business Type Activities Liabilties |
| 3,808,744 | 2,133,087 | 2,595,321 | 2,597,402 | 2,839,997 |
| 6.5A |
| Fiduciary Funds Assets |
| 131,849 | 36,259 | 86,420 | 12,665 | 13,958 |
| 6.5B |
| Fiduciary Funds Liabilties |
| 131,849 | 36,259 | 86,420 | 12,665 | 13,958 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy |
| 5,357,348 | 5,362,440 | 5,212,316 | 5,087,004 | 4,895,988 |
| 11 | TAX | Current Collections of Special Tax District |
| 3,871 | 81,230 | 17,013 | 11,110 | 17,584 |
| 12 | REVENUES | Prior Years' Levy Collections |
| 277,337 | 277,111 | 324,126 | 211,965 | 379,146 |
| 13 |
| Penalties and Interest |
| 73,984 | 157,386 | 138,392 | 90,547 | 168,736 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
| 53,734 | 103,653 | 106,977 | 84,767 | 115,948 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax |
| 6,362 | 7,300 | 6,116 | 9,614 | 8,657 |
| 18.1 |
| Solid Waste Disposal Tax |
| 4,623 |
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax |
| 457,282 | 733,854 | 651,015 | 601,797 | 539,120 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) |
| 286,933 | 339,055 | 342,026 | 344,642 | 317,741 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) |
| 220,967 | 335,968 | 338,928 | 341,873 | 315,571 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) |
| 68,992 | 334,062 | 292,145 | 288,882 | 266,272 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax |
| 416,786 | 430,600 | 435,976 | 397,214 | 357,152 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
|
| 23,884 | 41,109 | 41,706 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax |
| 6,564 | 6,373 | 985 | 1,754 | 1,666 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses |
| 4,505 | 3,815 | 4,237 | 3,820 | 730 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
| 71,337 | 73,078 | 86,566 | 88,989 | 128,874 |
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 33 |
| General Government |
|
|
| 9,648 |
|
|
| 34 |
| Public Safety |
|
| 74,158 | 21,583 | 12,612 | 652,497 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
| 125,321 |
| 9,090 | 334,455 |
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
| 20,000 |
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
| 3,349,318 | 966,434 | 4,047,529 | 2,361,177 | 866,403 |
| 39.1 |
| Fed intergov sewers |
| 663,605 | 274,339 |
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
| 481,474 |
|
|
| 25,470 |
| 41 |
| Human Services: Health |
|
| 233,143 | 108,613 | 328,908 | 270,036 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services |
| 994,321 | 1,025,162 | 901,535 | 836,893 | 801,277 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
| 54,942 |
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
|
|
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
| 874 |
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
| 290,980 |
| 393,666 |
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
| 155,126 | 106,420 | 99,968 | 75,580 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) |
| 140,038 |
|
|
|
|
| 50.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 51 |
| Beer and Wine Tax |
| 7,867 | 25,017 | 25,386 | 25,246 | 24,920 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees |
| 35,543 | 7,254 | 12,978 | 20,959 | 17,179 |
| 53 |
| Public School Building Capital Fund |
|
|
|
|
|
|
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government |
|
|
|
|
| 1,500 |
| 59 |
| Public Safety |
| 109,267 |
| 46,381 | 48,105 | 100,819 |
| 60 |
| Transportation |
| 1,489 |
| 101,855 |
| 89,525 |
| 61 |
| Environmental Protection |
|
|
| 66,659 |
| 44,843 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
| 61,788 | 677,128 | 465,282 | 894,335 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
| 167,147 |
|
|
| 10,323 |
| 64 |
| Human Services: Health |
| 655,752 | 846,463 | 302,973 | 118,426 | 35,813 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services |
|
|
|
|
|
|
| 68 |
| Human Services: All Other |
|
|
|
|
|
|
| 69 |
| Culture and Recreation |
| 44,072 |
|
|
|
|
| 70 | LOCAL | Other State Intergov. |
| 7,250 |
| 211,636 |
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
| 48,965 |
|
|
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
| 324,117 |
| 189,454 | 306,229 |
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
| 17,545 |
|
|
|
| 81 | & FEES | Building Permits |
| 17,411 | 23,362 | 33,252 | 44,321 | 36,800 |
| 82 |
| Register of Deeds |
| 23,245 | 25,630 | 31,342 | 35,387 | 41,293 |
| 83 |
| Inspection Fees |
| 9,067 | 12,685 | 7,684 | 14,440 | 10,459 |
| 84 |
| Concealed Handgun Permits |
| 945 | 1,028 | 810 | 570 | 495 |
| 85 |
| Other Permits |
| 18,716 | 24,066 | 17,776 | 4,921 | 2,934 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
| 39,579 | 5,897 | 66,778 | 23,638 | 37,407 |
| 88 |
| Airport |
|
|
|
| 24,000 |
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste |
| 751,787 | 421,879 | 853,189 | 486,597 | 501,345 |
| 91 |
| Ambulance and Rescue Squad Charges |
| 360,640 | 255,001 | 234,612 | 178,490 | 192,788 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues |
| 13,001 | 23,528 | 25,849 |
|
|
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
| 9,050 |
|
| 96 |
| Client and Third Party Payments - Health |
| 758,761 | 789,526 | 810,436 | 1,028,129 | 1,121,630 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services |
| 4,028 | 986 | 32,988 |
|
|
| 102 | REVENUES | Water and Sewer Charges |
| 1,620,133 | 1,594,680 | 1,334,105 | 1,357,916 | 1,231,699 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 104 |
| Investment Earnings - All Other Funds |
| 262,798 | 338,925 | 406,870 | 657,618 | 425,402 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations |
| 8,652 | 8,623 | 21,381 |
|
|
| 107 |
| Sales of Materials and Fixed Assets |
| 5,666 | 273 |
| 6,974 | 500 |
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
| 1,826 | 1,666 | 2,210 | 1,665 | 1,609 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 112 |
| Other Miscellaneous Revenues |
| 187,446 | 168,303 | 295,159 | 156,553 | 53,775 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
| 1,475,965 | 55,965 |
| 3,530,000 |
|
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
| 82,718 |
|
|
| 115 |
| Other |
|
| 62,169 | 55,965 | 55,965 | 55,965 |
| 116 | NON-REV | Fines and Forfeitures |
| 57,437 | 80,083 | 80,683 | 48,518 | 48,721 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 120 |
| Utilities Customers' Deposits |
| 10,530 | 7,675 | 5,337 | -8,977 | 4,445 |
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
| 8,905,675 | 7,981,155 | 9,030,151 |
|
|
| 125A | PART 4 | Governing Body - Salaries & Wages |
| 23,284 | 45,147 | 36,308 | 30,931 | 29,120 |
| 125B | GENERAL | Governing Body - Other Direct |
| 14,388 | 5,717 | 4,372 | 3,862 | 4,168 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages |
| 371,404 | 197,077 | 171,464 | 171,822 | 128,595 |
| 126B |
| Administration - Other Direct |
| 686,046 | 678,277 | 698,799 | 392,908 | 361,054 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
| 75,000 |
| 7,814 | 2,458 |
|
| 127A |
| Elections - Salaries & Wages |
| 45,224 | 38,053 | 33,234 | 30,747 | 25,377 |
| 127B |
| Elections - Other Direct |
| 19,958 | 18,057 | 16,057 | 24,561 | 13,316 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
|
| 5,577 | 1,500 |
| 128A |
| Finance - Salaries & Wages |
| 151,333 | 172,201 | 110,575 | 108,032 | 97,358 |
| 128B |
| Finance - Other Direct |
| 35,156 | 34,334 | 25,875 | 32,013 | 25,350 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
| 1,038 | 349 |
|
|
|
| 129A |
| Taxes - Salaries & Wages |
| 194,005 | 174,253 | 140,564 | 120,305 | 116,670 |
| 129B |
| Taxes - Other Direct |
| 42,363 | 433,884 | 39,656 | 33,079 | 32,412 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
| 7,547 | 400 | 47,177 | 8,628 |
|
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct |
| 46,853 | 64,577 | 46,668 | 55,540 | 89,083 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages |
| 108,494 | 138,002 | 114,590 | 105,585 | 102,583 |
| 131B |
| Register of Deeds - Other Direct |
| 50,009 | 81,548 | 77,403 | 67,317 | 81,843 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
|
|
| 82,718 |
|
|
| 132A |
| Public Buildings - Salaries & Wages |
| 148,411 | 143,950 | 119,632 | 75,517 | 72,748 |
| 132B |
| Public Buildings - Other Direct |
| 222,321 | 268,254 | 214,445 | 181,419 | 179,114 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E |
| 6,200 | 3,315 |
| 2,053 |
|
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct |
| 35,543 | 7,254 | 11,216 | 9,791 | 8,497 |
| 133C |
| Court Facilities - Construction |
|
| 7,094 | 899,269 | 10,070,769 | 2,711,968 |
| 133D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
| 67,741 | 27,389 |
|
| 135B |
| Gen. Govt. All Other - Other Direct |
| 2,138 | 183,262 | 165,510 | 168,387 | 144,036 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
| 46,771 | 68,182 |
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages |
| 876,883 | 871,561 | 622,729 | 542,393 | 591,361 |
| 136B | SAFETY | Sheriff & Communications - Other Direct |
| 166,547 | 112,062 | 154,309 | 133,239 | 121,172 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E |
| 99,431 | 183,692 | 52,988 | 101,662 | 88,261 |
| 137A |
| Jail - Salaries & Wages |
| 56,562 | 65,704 | 49,905 | 42,526 | 40,298 |
| 137B |
| Jail - Other Direct |
| 110,693 | 97,798 | 157,867 | 190,622 | 61,517 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
|
|
|
| 23,883 |
|
| 138A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Emergency Communications - Other Direct |
|
|
|
|
|
|
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
|
|
|
|
|
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation |
| 51,590 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp |
|
|
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages |
| 47,968 | 87,287 | 59,899 | 43,992 | 38,241 |
| 139B |
| Emergency Management - Other Direct |
| 81,837 | 91,199 | 114,051 | 191,729 | 55,789 |
| 139C |
| Emergency Management - Construction |
| 40,137 | 241,788 |
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
| 122 | 4,067 | 11,824 | 32,656 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct |
| 225,821 | 197,244 | 183,510 | 127,358 | 114,182 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
| 114,897 | 95,223 | 75,915 | 36,980 | 64,353 |
| 141B |
| Inspectors - Other Direct |
| 27,629 | 33,196 | 43,997 | 53,142 | 17,747 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
| 1,265 | 25,763 | 5,109 | 2,801 |
|
| 142A |
| Rescue Units - Salaries & Wages |
| 1,250,829 | 750,173 | 426,181 | 339,575 | 319,960 |
| 142B |
| Rescue Units - Other Direct |
| 193,869 | 148,581 | 268,103 | 298,504 | 279,032 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
| 52,800 | 29,918 | 117,347 | 107,880 | 4,900 |
| 143A |
| Animal Control - Salaries & Wages |
|
| 48,120 |
|
|
|
| 143B |
| Animal Control - Other Direct |
| 39,433 | 6,205 | 70,678 |
| 3,795 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct |
| 700 | 1,100 | 4,700 | 2,200 | 3,350 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
| 55,175 | 54,731 | 69,166 | 42,196 | 42,771 |
| 145B |
| Pub. Safety All Other - Other Direct |
| 2,807 | 31,584 | 27,744 | 5,767 | 72,534 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
| 1,495 | 418 | 500 | 500 |
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
| 139,513 | 73,160 | 4,827 |
| 108,593 |
| 148C |
| Airport - Construction |
|
|
| 10,100 | 322,742 |
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages |
| 202,121 | 203,380 | 86,023 | 79,389 | 80,486 |
| 152B | MENTAL | Solid Waste - Other Direct |
| 853,398 | 20,836 | 1,124,877 | 1,024,353 | 958,004 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
| 21,822 | 761,532 |
|
|
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
| 87,664 | 52,499 | 48,457 | 41,179 | 45,637 |
| 156B | PHYS | Planning & Zoning - Other Direct |
| 9,104 | 7,865 | 8,615 | 5,086 | 32,181 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
| 462 |
|
| 2,373 |
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
| 18,034 |
|
|
| 157B |
| Economic Development - Other Direct |
| 1,280,619 | 1,241,127 | 755,284 |
|
|
| 157C |
| Economic Development - Construction |
| 3,551,880 | 82,195 | 1,880,551 |
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
| 45,263 |
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
| 62,255 |
| 158B |
| Community Development - Other Direct |
| 44,549 | 11,360 | 26,891 | 56,807 |
|
| 158C |
| Community Development - Construction |
|
|
| 1,662,483 |
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages |
| 60,051 | 72,442 | 55,021 | 35,821 | 37,818 |
| 159B |
| Agriculture Expansion - Other Direct |
| 15,400 | 19,724 | 6,673 | 8,801 |
|
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
| 3,894 | 170 |
| 1,243 |
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
| 89,540 | 88,458 | 72,813 | 112,935 |
|
| 161B |
| Econ. Dev. All Other - Other Direct |
| 86,957 | 81,774 | 59,326 | 1,810,546 | 1,418,742 |
| 161C |
| Econ. Dev. All Other - Construction |
|
| 53,421 | 236,855 | 1,847,903 | 677,840 |
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
| 11,680 |
|
| 162A | HUMAN | Health - Salaries & Wages |
| 528,588 | 542,632 | 758,210 | 1,029,125 | 1,052,830 |
| 162B | SERVICES | Health - Other Direct |
| 550,388 | 995,674 | 655,301 | 518,092 | 527,902 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E |
| 6,232 | 9,766 | 9,283 | 17,080 | 13,212 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
| 11,200 | 5,578 | 5,578 | 31,833 | 31,833 |
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages |
| 805,159 | 759,731 | 799,555 | 777,585 | 751,242 |
| 164B |
| Administration - Other Direct |
| 107,146 | 109,178 | 189,753 | 116,791 | 73,100 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E |
| 4,149 | 11,145 | 4,091 | 7,743 | 5,495 |
| 165B |
| Assistance Programs - Other Direct |
| 1,224,381 | 806,288 | 888,457 | 1,037,013 | 947,545 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages |
| 10,435 | 8,964 | 6,328 | 6,767 | 6,789 |
| 168B |
| Other Human Services - Other Direct |
| 1,018 | 123 |
|
| 152 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
| 5,672 | 22,527 | 20,418 |
|
|
| 170B |
| Human Serv. All Other - Other Direct |
| 280,488 | 97,321 | 116,241 |
| 26,084 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
|
|
|
|
|
|
| 171B | AND | Recreation & Parks - Other Direct |
|
|
|
|
|
|
| 171C | RECREAT. | Recreation & Parks - Construction |
| 26,704 | 67,497 |
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E |
|
|
|
|
|
|
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct |
|
|
|
|
|
|
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct |
| 144,756 | 39,200 | 36,700 | 55,573 | 53,250 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
| 642,752 | 612,898 | 513,452 | 486,593 | 471,726 |
| 176B |
| Water & Sewer - Other Direct |
| 550,254 | 590,635 | 391,936 | 382,498 | 324,262 |
| 176C |
| Water & Sewer - Construction |
| 1,666,550 | 551,046 | 463,467 | 86,571 | 183,240 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
| 11,133 | 24,112 | 84,307 | 8,746 | 73,046 |
| 177B | DEBT | Water & Sewer - Interest & Fees |
| 96,623 | 102,135 | 111,722 | 119,959 | 128,130 |
| 177D | SERVICE | Water & Sewer - Principal |
| 50,000 | 249,963 | 240,415 | 232,927 | 224,785 |
| 178B |
| Public School - Interest & Fees |
|
|
|
|
|
|
| 178D |
| Public School - Principal |
| 55,965 | 55,965 | 55,965 |
|
|
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees |
| 88,546 | 224,475 | 141,642 | 1,322 | 1,549 |
| 181D |
| All Other - Principal |
| 138,534 | 2,937 | 85,963 | 90,076 | 96,789 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement |
| 22,407 | 31,722 | 22,122 | 19,295 | 21,010 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
|
|
|
|
|
|
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount |
|
|
|
|
|
|
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount |
| 1,424,568 | 1,424,568 | 1,295,059 | 1,045,059 | 1,003,971 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount |
| 221,674 | 305,073 | 416,665 | 302,879 | 469,156 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount |
|
|
|
|
|
|
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
|
|
|
|
|
|
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
|
|
|
|
|
|
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount |
|
|
|
|
|
|
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles |
| 5,569,017 | 5,507,316 | 5,328,845 | 5,154,544 | 4,969,502 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) |
| 190,379 | 256,345 | 298,388 | 265,191 | 268,857 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles |
| 450,789 | 344,921 | 339,627 | 267,191 | 276,375 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles |
| 40,518 | 60,617 | 75,290 | 65,540 | 65,996 |
| 209 |
| Percentage of Taxes Collected All Property % | 0.00 | 91.47 | 92.96 | 92.63 | 93.86 | 93.46 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 0.00 | 91.91 | 93.74 | 93.63 | 94.82 | 94.44 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 0.00 | 78.72 | 76.35 | 74.77 | 75.29 | 75.45 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds |
| 9,344,053 | 9,980,048 | 10,850,308 | 12,084,977 | 17,764,225 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
| 696 | 696 | 696 |
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
|
|
|
| 696 | 696 |
| 221 |
| Total Revenue Credited to white Goods Account |
|
|
|
|
|
|
| 222A |
| Total Expenditures for Operations |
|
|
|
|
|
|
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
| 696 | 696 | 696 | 696 |
|
| 223B |
| Ending Balance in White Goods Account Undesignated |
|
|
|
|
| 696 |
| 224B |
| The Amount of White Goods Tax Actually Received |
| 6,564 | 6,373 | 985 | 1,754 | 1,666 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
| 6,564 | 6,373 | 985 | 1,754 |
|
| 226 |
| Calculate Threshold Amount. |
| 1,641 | 1,593 | 246 | 439 |
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected |
|
|
|
|
|
|
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources |
| 20,444,334 | 16,049,264 | 20,087,561 | 20,615,054 | 16,946,159 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In |
| 175,608 | 247,776 | 512,236 | 435,473 | 1,746,647 |
| 229D |
| Amount - Net Revenues Per AFIR |
| 20,268,726 | 15,801,488 | 19,575,325 | 20,179,581 | 15,199,512 |
|
| Calculated amount |
| 20,268,726 | 15,801,488 | 19,575,325 | 20,179,581 | 15,199,512 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses |
| 21,081,492 | 16,466,400 | 19,613,500 | 26,265,503 | 17,832,512 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out |
| 175,608 | 175,753 | 512,236 | 435,473 | 1,746,647 |
| 230D |
| Amount - Net Expenditures Per AFIR |
| 20,905,884 | 16,290,647 | 19,101,264 | 25,830,030 | 16,085,865 |
|
| Calculated amount |
| 20,905,884 | 16,290,647 | 19,101,264 | 25,830,030 | 16,085,865 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water |
| 120 |
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
| 1 |
|
|
|
|
|
| Gallons (in millions) billed-water |
| 120 |
|
|
|
|
|
| Gallons (in millions) billed-sewer |
| 1 |
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. |
| 108 |
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
|
|
|
|
|
|
|
| Total amount billed in dollars-water. |
| 1,220,016 |
|
|
|
|
|
| Total amount billed in dollars-sewer. |
| 342,403 |
|
|
|
|
|
| Of the total, how many dollars were residential-water? |
| 1,129,736 |
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
|
|
|
|
|
|
| Number of residential accounts billed-water. |
| 1,827 |
|
|
|
|
|
| Number of residential accounts billed-sewer. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. |
| 146 |
|
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Jessica Gibbs |
|
| 951 | CERTI- | Title | Finance Officer |
|
| 952 | FICATION | Date |
| 04/11/2011 | 01/15/2009 | 01/26/2009 |
|
|
| 953 |
| Contact | Jessica Gibbs |
|
| 954 |
| Title | Finance Officer |
|
| 955 |
| Telephone | 252-926-4400 |
|
| 956 |
| Fax # |
|
|