| Hoke County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 0 | 13,213,140 | 10,826,532 | 9,493,353 | 9,867,685 |
|
| Other Taxes | 0 | 0 | 2,011,656 | 1,757,985 | 1,585,113 | 1,459,743 |
|
| Sales Tax | 0 | 0 | 7,005,673 | 6,238,279 | 5,803,337 | 5,190,320 |
|
| Sales & Services | 0 | 0 | 6,793,617 | 6,154,327 | 5,836,293 | 5,793,341 |
|
| Intergovernmental | 0 | 0 | 9,269,743 | 7,837,294 | 7,156,689 | 9,557,527 |
|
| Debt Proceeds | 0 | 0 | 20,887,614 | 7,863,404 | 22,604 | 55,995 |
|
| Other Miscellaneous | 0 | 0 | 2,149,943 | 2,318,554 | 1,337,149 | 1,107,373 |
|
| Total | $0 | 0 | 61,331,386 | 42,996,375 | 31,234,538 | 33,031,984 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 0 | 11,914,242 | 8,190,312 | 4,553,656 | 4,874,056 |
|
| Debt Service | 0 | 0 | 2,203,763 | 1,609,797 | 1,099,315 | 1,442,043 |
|
| Human Services | 0 | 0 | 11,165,935 | 13,227,100 | 8,987,476 | 8,273,905 |
|
| General Government | 0 | 0 | 4,798,291 | 5,732,429 | 4,151,134 | 3,929,795 |
|
| Public Safety | 0 | 0 | 10,933,600 | 7,852,223 | 5,288,232 | 5,061,532 |
|
| Other | 0 | 0 | 10,685,660 | 5,721,773 | 4,532,676 | 4,644,966 |
|
| Total | $0 | 0 | 51,701,491 | 42,333,634 | 28,612,489 | 28,226,297 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 0 | 10,065,470 | 9,094,988 | 9,716,930 | 9,211,759 |
|
| Capital Outlay | 0 | 0 | 8,874,222 | 6,850,416 | 1,647,414 | 1,542,474 |
|
| Other Operating | 0 | 0 | 20,703,472 | 18,052,978 | 12,531,663 | 12,454,817 |
|
| Public School Capital | 0 | 0 | 7,901,742 | 4,524,976 | 1,189,389 | 1,538,808 |
|
| Public School Current | 0 | 0 | 3,799,500 | 3,475,000 | 3,200,248 | 3,200,248 |
|
| Other | 0 | 0 | 357,085 | 335,276 | 326,845 | 278,191 |
|
| Total | $0 | 0 | 51,701,491 | 42,333,634 | 28,612,489 | 28,226,297 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 0 | 312 | 267 | 246 | 267 |
|
| Other Taxes | 0 | 0 | 48 | 43 | 41 | 39 |
|
| Sales Tax | 0 | 0 | 166 | 153 | 150 | 140 |
|
| Sales & Services | 0 | 0 | 161 | 151 | 151 | 157 |
|
| Intergovernmental | 0 | 0 | 220 | 193 | 185 | 258 |
|
| Debt Proceeds | 0 | 0 | 495 | 193 | 1 | 2 |
|
| Other Miscellaneous | 0 | 0 | 51 | 57 | 35 | 30 |
|
| Total | $0 | 0 | 1,453 | 1,057 | 809 | 893 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 0 | 282 | 200 | 119 | 131 |
|
| Debt Service | 0 | 0 | 52 | 40 | 28 | 39 |
|
| Human Services | 0 | 0 | 265 | 325 | 233 | 224 |
|
| General Government | 0 | 0 | 114 | 141 | 107 | 106 |
|
| Public Safety | 0 | 0 | 259 | 193 | 137 | 137 |
|
| Other | 0 | 0 | 253 | 141 | 117 | 126 |
|
| Total | $0 | 0 | 1,225 | 1,040 | 741 | 763 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 0 | 239 | 223 | 252 | 249 |
|
| Capital Outlay | 0 | 0 | 210 | 168 | 43 | 42 |
|
| Other Operating | 0 | 0 | 491 | 445 | 324 | 335 |
|
| Public School Capital | 0 | 0 | 187 | 111 | 31 | 42 |
|
| Public School Current | 0 | 0 | 90 | 85 | 83 | 87 |
|
| Other | 0 | 0 | 8 | 8 | 8 | 8 |
|
| Total | $0 | 0 | 1,225 | 1,040 | 741 | 763 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $525 | $530 | $528 | $504 | $468 | $453 |
|
| Other Taxes | 54 | 60 | 62 | 67 | 61 | 54 |
|
| Sales Tax | 184 | 225 | 233 | 216 | 205 | 192 |
|
| Sales & Services | 164 | 192 | 185 | 182 | 170 | 155 |
|
| Intergovernmental | 221 | 225 | 222 | 230 | 211 | 210 |
|
| Debt Proceeds | 90 | 117 | 116 | 215 | 75 | 106 |
|
| Other Miscellaneous | 49 | 66 | 78 | 73 | 54 | 50 |
|
| Total | $1,287 | $1,415 | $1,424 | $1,487 | $1,244 | $1,220 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $337 | $321 | $332 | $316 | $284 | $276 |
|
| Debt Service | 124 | 118 | 104 | 104 | 91 | 94 |
|
| Human Services | 284 | 335 | 340 | 336 | 316 | 295 |
|
| General Government | 137 | 139 | 136 | 127 | 115 | 111 |
|
| Public Safety | 282 | 268 | 257 | 232 | 211 | 188 |
|
| Other | 221 | 242 | 236 | 213 | 200 | 179 |
|
| Total | $1,385 | $1,423 | $1,405 | $1,328 | $1,217 | $1,143 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $340 | $351 | $325 | $307 | $284 | $268 |
|
| Capital Outlay | 146 | 150 | 143 | 112 | 110 | 69 |
|
| Other Operating | 497 | 510 | 516 | 506 | 460 | 457 |
|
| Public School Capital | 107 | 93 | 116 | 112 | 91 | 89 |
|
| Public School Current | 201 | 202 | 196 | 185 | 177 | 171 |
|
| Other | 94 | 117 | 109 | 106 | 95 | 89 |
|
| Total | $1,385 | $1,423 | $1,405 | $1,328 | $1,217 | $1,143 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 20 | 21 | 23 | 23 | 23 | 24 |
|
| Average Population of Group | 37,103 | 36,932 | 37,494 | 37,026 | 36,587 | 36,677 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $0 | 30,590,370 | 28,251,703 | 25,118,692 | 22,570,653 | 20,968,457 |
| General Fund expenditures | 0 | 30,668,614 | 28,857,803 | 26,731,329 | 22,134,851 | 22,070,681 |
| Operating transfers in | 0 | 1,299,500 | 1,306,666 | 577,465 | 500,000 | 1,523,842 |
| Operating transfers out | 0 | 0 | 4,884,606 | 359,924 | 2,071,061 | 167,351 |
| Proceeds from capital leases and installment purchases | 0 | 1,327,490 | 6,400,000 | 0 | 0 | 0 |
| Other items | 0 | 0 | 0 | 0 | 0 | 78,474 |
| Excess of revenues and other sources over (under) expenditures and other uses | $0 | 2,548,746 | 2,215,960 | (1,395,096) | (1,135,259) | 332,741 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 7,746,852 | 4,597,521 | 3,702,313 | 4,813,758 | 6,409,629 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 26.40% | 16.81% | 13.67% | 19.89% | 28.82% |
|
| Group weighted average FBA % | 23.94% | 22.65% | 27.66% | 27.36% | 27.62% | 26.21% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 18 | 22 | 23 | 23 | 23 | 24 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| None |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital |
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 44,432 | 42,932 | 42,202 | 40,696 | 38,626 | 36,990 |
|
| Population Group | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 |
|
| Cash & Investments at June 30th | 0 | 0 | 23,761,654 | 12,163,018 | 12,288,220 | 11,267,238 |
|
| Investment Earnings | 0 | 0 | 659,468 | 926,542 | 182,882 | 38,365 |
|
| Tax Rate Equivalent | 0.0000 | 0.0000 | 0.0335 | 0.0608 | 0.0128 | 0.0029 |
|
| Tax Rate Equivalent Group weighted average | 0.0097 | 0.0247 | 0.0301 | 0.0235 | 0.0141 | 0.0061 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2006 | 2006 | 1998 | 1998 | 1998 |
|
| January 1, Prior Year Assessed Valuation | 2,310,053,233 | 2,142,804,041 | 1,970,900,909 | 1,524,337,063 | 1,433,822,370 | 1,342,616,305 |
|
| Tax Rate | 0.7000 | 0.7000 | 0.7000 | 0.7400 | 0.7400 | 0.7400 |
|
| Tax Rate Group weighted average | 0.4666 | 0.4852 | 0.5025 | 0.5209 | 0.5748 | 0.5882 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 95.56 | 95.56 | 100.00 | 82.09 | 88.25 | 90.63 |
|
| Assessment -to-Sales Ratio Group Average | 88.12 | 87.54 | 85.35 | 87.96 | 80.62 | 83.04 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 2,417,385,133 | 2,242,365,049 | 1,970,900,909 | 1,856,909,566 | 1,624,727,898 | 1,481,425,913 |
|
| Tax Rate Adjusted | 0.6689 | 0.6689 | 0.7000 | 0.6075 | 0.6531 | 0.6707 |
|
| Tax Rate Adjusted Group weighted average | 0.4112 | 0.4248 | 0.4289 | 0.4582 | 0.4634 | 0.4885 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 0.00 | 0.00 | 93.33 | 93.32 | 92.31 | 91.22 |
|
| Percent Collected Group weighted average | 96.05 | 96.23 | 96.48 | 96.09 | 95.87 | 95.50 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 0.00 | 0.00 | 94.70 | 94.07 | 92.24 | 95.09 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 96.84 | 97.19 | 97.55 | 97.24 | 96.99 | 96.72 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 0.00 | 0.00 | 65.00 | 89.34 | 92.76 | 64.28 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 85.79 | 85.37 | 84.90 | 85.01 | 85.08 | 84.24 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 0 | 0 | 830,731 | 748,395 | 848,826 |
|
|
| Tax Rate Equivalent | 0.0000 | 0.0000 | 0.0421 | 0.0491 | 0.0592 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | A2 | A2 | A2 | A2 | A2 | A2 |
|
| S & P | BBB+ | BBB+ | BBB+ | BBB+ | BBB+ | BBB+ |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $7,042,768 | 7,384,843 | 7,712,435 | 8,035,373 | 8,353,655 | 8,657,110 |
|
| General Government | 13,197,233 | 13,835,158 | 14,187,565 | 1,549,628 | 1,921,345 | 2,297,890 |
|
| Total | 20,240,000 | 21,220,000 | 21,900,000 | 9,585,000 | 10,275,000 | 10,955,000 |
|
| Total Per Capita | 456 | 494 | 519 | 236 | 266 | 296 |
|
| Total Per Capita for the Population Group | 161 | 207 | 270 | 255 | 239 | 254 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.8373% | 0.9463% | 1.1112% | 0.5162% | 0.6324% | 0.7395% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1400% | 0.1600% | 0.2200% | 0.2400% | 0.2400% | 0.2800% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 7,000,000 | 7,000,000 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $854,390 | 934,814 | 1,012,669 | 1,088,037 | 1,160,997 | 1,231,627 |
|
| --General Government* | 13,962,010 | 15,120,286 | 12,153,996 | 6,224,203 | 1,359,302 | 1,492,684 |
|
| Total* | 14,816,400 | 16,055,100 | 13,166,665 | 7,312,240 | 2,520,299 | 2,724,311 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $14,816,400 | 16,055,100 | 13,166,665 | 7,312,240 | 2,520,299 | 2,724,311 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) |
|
| 680,319 | 576,179 | 492,696 | 492,696 |
|
| Article 42 (60% restricted) |
|
| 1,357,492 | 1,149,758 | 684,723 | 684,723 |
|
| Interest on restricted sales taxes |
|
| 35,460 | 53,315 |
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
| 384,930 |
|
|
|
| Grants from Public School Building Bond Fund |
|
| 325,356 |
| 919,765 | 919,765 |
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
| 13,058,564 |
|
|
|
|
| Installment purchase contracts |
|
|
| 4,000,000 |
|
|
|
| Interest on public school debt proceeds |
|
|
|
|
|
|
| Unrestricted sources |
|
|
|
|
|
|
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources |
|
| 15,842,121 | 5,779,252 | 2,097,184 | 2,097,184 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 680,319 | 440,683 | 447,305 | 447,305 |
|
| Public school capital outlay |
|
|
| 535,278 | 45,391 | 45,391 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 179,927 |
|
|
|
|
| Public school capital outlay |
|
| 1,177,565 | 1,149,758 | 479,609 | 479,609 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
|
| 384,930 |
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
| 325,356 |
| 1,013,808 | 1,013,808 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
| 7,201,321 | 2,457,512 |
|
|
|
| From General Fund and all other funds |
|
| 700,421 | 382,428 |
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses |
|
| 10,649,839 | 4,965,659 | 1,986,113 | 1,986,113 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
|
| 5,192,282 | 813,593 | 111,071 | 111,071 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
| 1,576,054 | 2,275,181 | 4,347,687 | 4,347,687 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
| 881,179 | -278,881 | -252,783 | -252,783 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
|
| 7,649,515 | 2,809,893 | 4,205,975 | 4,205,975 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
| 1,611,514 | 1,928,714 | 4,552,801 | 4,552,801 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
| 6,038,001 | 881,179 | -346,826 | -346,826 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 7,360 | 7,146 | 6,964 | 6,708 | 6,366 |
| Adjusted unit-wide tax rate | 0.6689 | 0.6689 | 0.7000 | 0.6075 | 0.6531 | 0.6707 |
| Weighted average adjusted unit-wide tax rate for population group | 0.4112 | 0.4248 | 0.4289 | 0.4582 | 0.4634 | 0.4885 |
| Assessed valuation per student |
| 291,142 | 275,805 | 218,888 | 213,748 | 210,904 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
| 20,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 44,432 | 42,932 | 42,202 | 40,696 | 38,626 | 36,990 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets |
|
| 38,828,077 | 28,672,858 | 27,445,117 | 28,830,270 |
| 1.5B | FISCAL | Governmental Activities Liabilities |
|
| 34,183,045 | 13,666,093 | 6,569,898 | 6,495,726 |
| 3.5A | SUMMARY | Business Type Activities Assets |
|
| 28,381,282 | 26,628,445 | 27,730,232 | 30,197,882 |
| 3.5B |
| Business Type Activities Liabilties |
|
| 9,984,854 | 10,162,052 | 9,392,499 | 10,120,155 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 10 | PART 2 | Current Collections Of Unit Wide Levy |
|
| 12,370,551 | 10,171,766 | 8,858,325 | 9,068,579 |
| 11 | TAX | Current Collections of Special Tax District |
|
| 1,254,150 | 948,599 | 819,055 | 753,479 |
| 12 | REVENUES | Prior Years' Levy Collections |
|
| 624,865 | 479,889 | 480,569 | 596,472 |
| 13 |
| Penalties and Interest |
|
| 217,724 | 174,877 | 154,459 | 202,634 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
|
| 221,166 | 188,734 | 160,588 | 114,143 |
| 17 |
| Real Property Transfer Tax |
|
| 246,512 | 282,511 | 383,342 | 299,150 |
| 18 |
| Scrap Tire Disposal Tax |
|
| 41,639 | 38,462 | 35,632 | 41,843 |
| 18.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax |
|
| 1,205,278 | 1,250,275 | 1,553,746 | 1,169,673 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) |
|
| 2,267,730 | 1,920,598 | 1,840,675 | 1,538,452 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) |
|
| 2,262,487 | 1,916,263 | 1,280,528 | 1,577,395 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) |
|
| 1,270,178 | 1,151,143 | 1,128,388 | 904,800 |
| 22 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
| 195,258 | 238,609 | 173,415 | 236,642 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax |
|
| 16,424 | 14,578 | 11,102 | 13,277 |
| 27 |
| Privilege Licenses |
|
| 2,453 | 2,418 | 1,979 | 1,209 |
| 28 |
| Other Licenses |
|
| 34,054 | 44,074 |
|
|
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
| 137,853 | 149,591 | 104,372 | 166,356 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
| 4,871 | 1,603 |
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
| 15,754 |
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety |
|
|
|
|
|
|
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services |
|
|
|
|
|
|
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
|
|
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
| 57,229 | 6,498 | 5,410 | 12,464 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
| 144,739 | 120,370 | 76,900 |
|
| 51 |
| Beer and Wine Tax |
|
| 166,754 | 154,390 | 147,785 | 139,506 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees |
|
| 68,862 | 57,337 | 87,685 | 80,396 |
| 53 |
| Public School Building Capital Fund |
|
|
|
|
|
|
| 54 |
| Public School building bond fund |
|
|
|
| 588,776 | 919,765 |
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
| 55,984 | 69,934 | 24,607 | 42,607 |
| 59 |
| Public Safety |
|
| 660,974 | 714,162 | 327,181 | 320,357 |
| 60 |
| Transportation |
|
| 445,628 | 199,282 | 313,719 | 440,653 |
| 61 |
| Environmental Protection |
|
|
|
|
| 2,844,594 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
| 299,703 | 214,634 | 623,878 | 65,508 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
|
|
|
| 181,150 | 1,314,250 |
| 64 |
| Human Services: Health |
|
| 1,485,263 | 1,557,743 | 1,578,077 |
|
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services |
|
| 4,590,813 | 3,610,330 | 3,092,278 | 3,193,714 |
| 68 |
| Human Services: All Other |
|
| 214,049 | 333,100 |
|
|
| 69 |
| Culture and Recreation |
|
|
| 36,935 |
|
|
| 70 | LOCAL | Other State Intergov. |
|
| 930,544 | 603,831 |
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
| 11,348 | 9,157 |
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
|
|
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits |
|
| 581,155 |
| 249,017 | 292,002 |
| 82 |
| Register of Deeds |
|
| 26,433 | 28,845 | 26,982 | 35,022 |
| 83 |
| Inspection Fees |
|
| 521,391 | 665,328 | 296,978 | 204,188 |
| 84 |
| Concealed Handgun Permits |
|
| 5,965 |
| 2,170 | 2,340 |
| 85 |
| Other Permits |
|
|
|
| 5,525 | 5,045 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
|
| 32,604 | 74,429 | 63,377 | 3,526 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste |
|
| 2,139,169 | 1,994,931 | 1,870,212 | 2,690,932 |
| 91 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues |
|
| 97,084 | 58,780 | 61,786 | 34,365 |
| 94 |
| Library Service Revenues |
|
| 8,670 | 8,366 | 8,747 | 6,733 |
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
| 150 |
|
|
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
| 66,982 | 299,631 | 74,557 | 55,854 |
| 101 | MISC. | Other Sales and Services |
|
| 460,579 | 119,896 |
| 502,023 |
| 102 | REVENUES | Water and Sewer Charges |
|
| 3,988,529 | 3,598,144 | 3,757,614 | 2,499,908 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
| 22,604 |
|
| 104 |
| Investment Earnings - All Other Funds |
|
| 659,468 | 926,542 | 182,882 | 38,365 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations |
|
| 8,505 | 6,298 | 265,610 | 2,557 |
| 107 |
| Sales of Materials and Fixed Assets |
|
|
| 16,349 |
| 87,379 |
| 108 |
| Sale of Real Property |
|
|
|
| 704 |
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
|
| 3,285 | 3,071 |
| 450 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
|
| 68,948 | 61,276 | 60,322 | 53,223 |
| 112 |
| Other Miscellaneous Revenues |
|
| 274,793 | 65,274 | 224,355 | 386,802 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
| 20,887,614 | 7,863,404 | 22,604 | 55,995 |
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
|
|
|
|
| 115 |
| Other |
|
|
| 545,571 |
|
|
| 116 | NON-REV | Fines and Forfeitures |
|
|
|
|
|
|
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
|
|
|
|
|
| 125A | PART 4 | Governing Body - Salaries & Wages |
|
| 87,809 | 101,059 | 122,587 | 118,005 |
| 125B | GENERAL | Governing Body - Other Direct |
|
| 81,074 | 66,941 | 187,334 | 46,893 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
| 974,343 | 151,004 | 175,271 |
| 126A |
| Administration - Salaries & Wages |
|
| 254,165 | 249,463 | 209,037 | 270,580 |
| 126B |
| Administration - Other Direct |
|
| 1,153,724 | 1,064,719 | 999,616 | 736,356 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
| 641,716 | 8,907 | 25,022 | 155,423 |
| 127A |
| Elections - Salaries & Wages |
|
| 71,738 | 89,096 | 102,016 | 66,140 |
| 127B |
| Elections - Other Direct |
|
| 59,960 | 38,519 | 22,860 | 25,161 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
| 26,279 | 112,219 | 3,390 |
| 128A |
| Finance - Salaries & Wages |
|
| 277,756 | 240,708 | 236,655 | 225,841 |
| 128B |
| Finance - Other Direct |
|
| 92,451 | 134,635 | 63,340 | 79,917 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
| 699 | 1,553 | 16,056 |
| 129A |
| Taxes - Salaries & Wages |
|
| 331,787 | 264,218 | 342,564 | 329,330 |
| 129B |
| Taxes - Other Direct |
|
| 153,677 | 100,787 | 56,791 | 82,867 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
|
|
| 117,587 |
|
|
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct |
|
| 115,371 | 63,106 | 54,724 | 43,536 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages |
|
| 112,351 | 108,220 | 124,767 | 127,768 |
| 131B |
| Register of Deeds - Other Direct |
|
| 52,616 | 53,266 | 52,989 | 29,534 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
| 47,291 |
| 131D |
| Register of Deeds - Purchase of P,P&E |
|
| 47,123 | 42,186 | 9,350 | 24,596 |
| 132A |
| Public Buildings - Salaries & Wages |
|
| 299,857 | 226,233 | 270,687 | 227,342 |
| 132B |
| Public Buildings - Other Direct |
|
| 262,845 | 290,705 | 255,935 | 219,661 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
| 180,239 |
| 132D |
| Public Buildings - Purchase of P,P&E |
|
| 137,883 | 237,070 | 162,890 |
|
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
| 76,309 | 48,052 |
| 133B |
| Court Facilities - Other Direct |
|
| 99,718 | 79,297 |
|
|
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
|
| 9,207 | 21,113 | 27,183 | 24,965 |
| 134A |
| Central Services - Salaries & Wages |
|
| 45,358 | 117,235 | 269,247 | 176,507 |
| 134B |
| Central Services - Other Direct |
|
| 2,533 | 113,155 | 101,511 | 396,048 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
| 67,041 | 112,944 | 53,026 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
| 207,184 | 124,142 |
|
|
| 135B |
| Gen. Govt. All Other - Other Direct |
|
| 153,458 | 32,801 |
|
|
| 135C |
| Gen. Govt. All Other - Construction |
|
|
| 666,930 |
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
| 46,930 | 11,969 |
|
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages |
|
| 2,088,679 | 1,682,594 | 1,859,722 | 1,817,151 |
| 136B | SAFETY | Sheriff & Communications - Other Direct |
|
| 1,027,426 | 805,565 | 325,099 | 317,625 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E |
|
| 246,999 | 202,829 | 288,123 | 270,520 |
| 137A |
| Jail - Salaries & Wages |
|
| 642,981 | 552,025 | 552,585 | 542,717 |
| 137B |
| Jail - Other Direct |
|
| 1,288,077 | 1,258,129 | 395,344 | 423,492 |
| 137C |
| Jail - Construction |
|
| 2,568,799 | 250,250 |
|
|
| 137D |
| Jail - Purchase of P,P&E |
|
| 8,946 | 18,506 | 9,423 | 32,971 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 78,125 | 322,602 | 310,046 | 308,713 |
| 138B |
| Emergency Communications - Other Direct |
|
| 149,243 | 130,794 | 62,976 | 67,973 |
| 138C |
| Emergency Communications - Construction |
|
|
| 232,543 |
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
| 29,401 | 277,093 | 29,240 | 7,565 |
| 139A |
| Emergency Management - Salaries & Wages |
|
| 45,810 | 23,108 | 24,325 | 225 |
| 139B |
| Emergency Management - Other Direct |
|
| 40,172 | 20,716 | 112,363 | 42,913 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
| 7,944 | 58,653 | 74,190 | 11,526 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct |
|
| 1,254,151 | 948,599 | 810,553 | 826,297 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
|
| 117,212 | 125,291 | 106,353 | 70,136 |
| 141B |
| Inspectors - Other Direct |
|
| 59,251 | 65,118 | 63,570 | 38,633 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
| 2,297 | 3,155 | 4,292 |
|
| 142A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Rescue Units - Other Direct |
|
| 550,000 | 457,500 |
|
|
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 143A |
| Animal Control - Salaries & Wages |
|
| 72,548 | 62,453 | 72,420 | 70,555 |
| 143B |
| Animal Control - Other Direct |
|
| 35,682 | 31,780 | 8,851 | 11,409 |
| 143C |
| Animal Control - Construction |
|
| 152,000 |
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct |
|
| 31,600 | 32,166 | 35,830 | 35,635 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
| 140,589 |
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct |
|
| 211,572 | 215,011 |
|
|
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
| 144,864 |
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
| 121,832 |
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
| 329,922 | 314,960 | 329,728 | 283,008 |
| 149B |
| Mass Transit-County - Other Direct |
|
| 191,910 | 267,475 | 46,268 | 138,705 |
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
| 70,499 |
| 82,465 |
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages |
|
| 402,436 | 401,756 | 451,075 | 425,044 |
| 152B | MENTAL | Solid Waste - Other Direct |
|
| 1,361,578 | 1,310,512 | 1,020,553 | 1,188,611 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
|
|
|
| 1,250 | 13,697 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
|
| 112,074 | 63,772 | 66,158 | 34,879 |
| 156B | PHYS | Planning & Zoning - Other Direct |
|
| 17,014 | 25,043 | 12,236 | 15,758 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
| 2,988 |
| 3,557 |
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
|
| 75,214 | 74,383 | 74,663 | 63,263 |
| 157C |
| Economic Development - Construction |
|
| 3,948,936 |
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
|
|
|
| 44,085 |
| 158C |
| Community Development - Construction |
|
| 93,789 |
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages |
|
| 25,562 | 117,712 | 138,264 | 134,374 |
| 159B |
| Agriculture Expansion - Other Direct |
|
| 98,550 | 19,993 | 16,989 | 15,153 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
| 1,606 | 16,000 |
| 7,282 |
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
| 33,619 | 33,428 | 36,879 | 25,906 |
| 161B |
| Econ. Dev. All Other - Other Direct |
|
| 11,440 | 76,544 | 63,422 | 67,373 |
| 161C |
| Econ. Dev. All Other - Construction |
|
| 549,649 |
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
| 1,995 |
| 162A | HUMAN | Health - Salaries & Wages |
|
| 1,093,230 | 815,089 | 699,534 | 1,101,270 |
| 162B | SERVICES | Health - Other Direct |
|
| 772,125 | 743,145 | 204,571 | 574,071 |
| 162C |
| Health - Construction |
|
| 164,115 | 2,485,746 |
|
|
| 162D |
| Health - Purchase of P,P&E |
|
|
|
|
| 200 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages |
|
| 2,125,630 | 1,943,226 | 2,583,193 | 2,113,107 |
| 164B |
| Administration - Other Direct |
|
| 6,140,678 | 5,481,866 | 2,169,644 | 1,948,235 |
| 164C |
| Administration - Construction |
|
| 206,353 | 904,550 |
|
|
| 164D |
| Administration - Purchase of P,P&E |
|
|
| 101,959 | 480,149 | 3,274 |
| 165B |
| Assistance Programs - Other Direct |
|
|
|
| 2,767,711 | 2,447,013 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages |
|
| 14,273 | 10,688 | 17,183 | 32,179 |
| 168B |
| Other Human Services - Other Direct |
|
| 9,715 | 2,988 | 8,379 | 2,516 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
|
| 183,364 | 290,841 |
|
|
| 170B |
| Human Serv. All Other - Other Direct |
|
| 456,452 | 445,388 | 57,112 | 52,040 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
| 1,614 |
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
|
| 183,046 | 160,908 | 114,208 | 111,225 |
| 171B | AND | Recreation & Parks - Other Direct |
|
| 378,785 | 215,603 | 144,976 | 116,615 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E |
|
| 7,541 | 52,895 | 22,684 | 21,409 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
| 10,000 | 15,996 |
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
| 137,965 | 130,210 | 119,120 | 116,424 |
| 174B |
| Libraries - Other Direct |
|
| 82,306 | 75,812 | 40,589 | 35,043 |
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages |
|
| 49,530 | 41,057 |
|
|
| 175B |
| All Other - Other Direct |
|
| 704 | 9,437 |
|
|
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
| 500,870 | 482,894 | 482,268 | 435,281 |
| 176B |
| Water & Sewer - Other Direct |
|
| 1,934,541 | 1,599,944 | 1,174,454 | 859,731 |
| 176C |
| Water & Sewer - Construction |
|
|
|
|
| 202,186 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
| 10,509 | 62,263 |
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
| 379,236 | 512,328 | 362,745 | 217,105 |
| 177D | SERVICE | Water & Sewer - Principal |
|
| 398,305 | 468,570 | 374,294 | 230,200 |
| 178B |
| Public School - Interest & Fees |
|
| 231,517 |
|
| 134,798 |
| 178D |
| Public School - Principal |
|
| 628,729 |
| 57,865 | 381,798 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees |
|
| 217,447 | 122,082 | 71,323 | 107,876 |
| 181D |
| All Other - Principal |
|
| 348,529 | 506,817 | 233,088 | 370,266 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement |
|
| 84,096 | 75,743 | 21,095 | 20,612 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
|
|
|
|
|
|
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount |
|
|
|
|
|
|
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount |
|
| 3,799,500 | 3,475,000 | 3,200,248 | 3,200,248 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount |
|
| 7,901,742 | 4,524,976 | 1,189,389 | 1,538,808 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount |
|
| 213,000 | 190,336 | 164,019 | 135,000 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
|
|
|
|
|
|
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
|
| Sandhills Mental Health | Sandhills Mental Health |
| LITERACY COUNCIL |
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount |
|
| 58,000 | 58,000 | 45,676 | 38,291 |
| 201A |
| Other - Recipient |
|
| Raeford-Hoke Humane Society | Raeford-Hoke Humane Society |
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
| 81,000 | 81,000 | 10,000 | 10,000 |
| 202A |
| Other - Recipient |
|
| School Grassroots Program | Schools Grassroots Program |
| DOWNTOWN REVITALIZATION |
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
| 5,085 | 5,940 |
| 10,000 |
| 203A |
| Other - Recipient |
|
|
|
|
| SANDHILLS MENTAL HEALTH |
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
| 55,400 | 50,400 |
| 204A |
| Other - Recipient |
|
|
|
|
| RAEFORD/HOKE HUMANE |
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
| 51,750 | 34,500 |
| 204.1A |
| Other - Recipient |
|
|
|
|
| HOKE COUNTY RESCUE |
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
| 43,259 | 22,500 |
| 204.2A |
| Other - Recipient |
|
|
|
|
| FIRST HEALTH |
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
| 352,500 | 236,250 |
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles |
|
| 11,875,773 | 9,417,752 | 9,441,428 | 8,539,582 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) |
|
| 576,132 | 1,777,631 | 1,599,779 | 1,227,752 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles |
|
| 629,085 | 558,863 | 733,025 | 418,989 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles |
|
| 201,646 | 189,532 | 115,801 | 438,498 |
| 209 |
| Percentage of Taxes Collected All Property % | 0.00 | 0.00 | 93.33 | 93.32 | 92.31 | 91.22 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 0.00 | 0.00 | 94.70 | 94.07 | 92.24 | 95.09 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 0.00 | 0.00 | 65.00 | 89.34 | 92.76 | 64.28 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
| 2,095,659 | 1,595,104 | 1,573,039 | 1,573,039 |
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
| 1,611,514 | 2,212,690 | 325,356 | 1,573,039 |
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds |
|
| 23,761,654 | 12,163,018 | 12,288,220 | 11,267,238 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
| 25,000 | 5,000 | 5,000 |
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
|
| 1,665 | 11,672 | 7,203 | 5,403 |
| 221 |
| Total Revenue Credited to white Goods Account |
|
| 16,424 | 76,825 | 11,102 | 6,800 |
| 222A |
| Total Expenditures for Operations |
|
| 5,478 | 20,934 | 6,633 |
|
| 222B |
| Total Expenditures for Capital Improvements |
|
| 25,000 | 45,898 |
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
| 5,000 | 25,000 | 5,000 | 5,000 |
| 223B |
| Ending Balance in White Goods Account Undesignated |
|
| 7,611 | 1,665 | 11,672 | 7,203 |
| 224B |
| The Amount of White Goods Tax Actually Received |
|
| 16,424 | 15,236 | 11,102 | 13,277 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
| 15,236 |
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
| 3,809 |
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected |
|
|
| 401 |
|
|
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources |
|
| 70,280,292 | 43,933,764 | 32,664,559 | 35,859,122 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In |
|
| 8,948,906 | 937,389 | 1,430,021 | 2,827,138 |
| 229D |
| Amount - Net Revenues Per AFIR |
|
| 61,331,386 | 42,996,375 | 31,234,538 | 33,031,984 |
|
| Calculated amount |
|
| 61,331,386 | 42,996,375 | 31,234,538 | 33,031,984 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses |
|
| 60,650,397 | 43,271,023 | 31,579,309 | 30,147,746 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out |
|
| 8,948,906 | 937,389 | 2,571,061 | 1,662,699 |
| 230D |
| Amount - Net Expenditures Per AFIR |
|
| 51,701,491 | 42,333,634 | 29,008,248 | 28,485,047 |
|
| Calculated amount |
|
| 51,701,491 | 42,333,634 | 29,008,248 | 28,485,047 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official |
|
|
| 951 | CERTI- | Title |
|
|
| 952 | FICATION | Date |
|
| 04/10/2008 | 01/12/2007 |
|
|
| 953 |
| Contact |
|
|
| 954 |
| Title |
|
|
| 955 |
| Telephone |
|
|
| 956 |
| Fax # |
|
|