North Carolina
Department of State Treasurer
Financial Information
Town of Haw River



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Alamance County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200820072006200520042003

Revenues by Source







Property Tax$593,977 573,201 562,080 549,601 552,491 562,585


Utility 1,525,899 1,362,945 1,248,930 956,288 972,585 728,462


Sales Tax 391,941 377,593 343,205 320,649 308,463 251,673


Sales & Services 145,389 143,470 292,565 457,660 294,330 283,690


Intergovernmental 374,661 312,911 427,422 311,823 340,461 223,970


Debt Proceeds - - - - - -


Other Miscellaneous 328,428 291,151 80,641 80,972 41,325 63,796


Total$3,360,295 3,061,271 2,954,843 2,676,993 2,509,655 2,114,176










Expenditures by Function







Utility$1,173,822 1,096,316 890,631 723,725 724,458 736,864


Debt Service 260,015 307,404 288,045 285,877 488,266 291,749


Transportation 319,246 185,653 262,826 376,508 282,125 160,213


General Government 349,282 300,840 322,743 321,047 308,080 318,226


Public Safety 829,154 788,083 803,155 824,156 678,299 623,506


Other 285,046 294,799 271,082 276,664 255,018 235,799


Total$3,216,565 2,973,095 2,838,482 2,807,977 2,736,246 2,366,357










Expenditures by Object







Salaries & Wages$1,208,497 1,144,050 853,723 790,302 753,008 705,865


Capital Outlay 10,354 63,404 155,789 332,487 31,111 56,409


Other Operating + Debt Service 1,997,714 1,765,641 1,828,970 1,685,188 1,952,127 1,604,083


Total$3,216,565 2,973,095 2,838,482 2,807,977 2,736,246 2,366,357



















Per Capita Revenues by Source







Property Tax$292 288 283 283 285 289


Utility 751 685 629 492 501 374


Sales Tax 192 190 174 165 159 128


Sales & Services 72 72 147 235 152 145


Intergovernmental 184 157 215 160 175 115


Debt Proceeds - - - - - -


Other Miscellaneous 162 146 41 42 21 33


Total$1,653 1,538 1,489 1,377 1,293 1,084










Per Capita Expenditures by Function







Utility$577 551 449 372 373 378


Debt Service 128 154 145 147 252 150


Transportation 157 93 132 194 145 82


General Government 172 151 162 165 160 163


Public Safety 408 396 405 424 349 320


Other 140 148 137 142 131 121


Total$1,582 1,493 1,430 1,444 1,410 1,214










Per Capita Expenditures by Object







Salaries & Wages$594 575 430 407 388 362


Capital Outlay 5 32 78 171 16 29


Other Operating 983 886 922 866 1,006 823


Total$1,582 1,493 1,430 1,444 1,410 1,214










Population GroupNo Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499


Number of Municipalites in Group 102 101 103 103 106 107


Average Population In Group 1,669 1,642 1,638 1,632 1,644 1,628


Town of Haw River Population 2,033 1,991 1,985 1,944 1,941 1,950

Group Average Per Capita Revenues by Source







Property Tax 365 370348331319306


Utility 374 430391374340333


Sales Tax 180 197179172157133


Sales & Services 72 7772716461


Intergovernmental 200 221246220257307


Debt Proceeds 114 69170898256


Other Miscellaneous 175 196160125137126


Total 1,480 1,5601,5661,3821,3561,322










Group Average Per Capita Expenditures by Function







Utility 519 468487425445432


Debt Service 113 11110810786103


Transportation 126 144131132139108


General Government 232 200221193174180


Public Safety 346 347326294315264


Other 184 204206170159169


Total 1,520 1,4741,4791,3211,3181,256










Group Average Per Capita Expenditures by Object







Salaries & Wages 415 430402397376351


Capital Outlay 437 305373283317298


Other Operating 668 739704641625607


Total 1,520 1,4741,4791,3211,3181,256


















General Fund
Go to top of page
200820072006200520042003

General Fund revenues$1,829,969 1,693,324 1,702,271 1,718,115 1,535,830 1,380,527

General Fund expenditures 1,801,619 1,636,944 1,710,503 1,837,395 1,538,001 1,388,370

Operating transfers in - - - - - -

Operating transfers out - - - - - -

Capital leases and installment purchase proceeds - - - - - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses 28,350 56,380 (8,232) (119,280) (2,171) (7,843)










Fund balance available (FBA):







In dollars$916,234 905,885 859,141 903,810 1,028,156 1,008,204


FBA as a % of GF Net Expenditures:







Unit's FBA %50.8655.3450.2349.1966.8572.62


Group weighted average FBA %62.4865.6364.7969.6470.9374.33


State weighted average Non-Electric Group36.4737.1436.5136.9036.4236.42


State weighted average FBA %36.2036.3736.3136.7636.3536.06

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$82,789 (30,316) (48,621) (158,757) (122,747) (92,059)


Quick ratio1.24 0.91 0.83 0.67 0.54 0.62


Net income156,015 132,557 93,839 (821)(2,179)(127,242)


Cashflow from operations386,015 301,370 132,064 427,729 150,909 13,756


Depreciation & Amortization Expense155,509 156,059 152,589 157,478 163,212 94,859


























Cash, Investments and Financing
Go to top of page
200820072006200520042003











Population at July 1st of the Previous Year2,0331,9911,9851,9441,9411,950


Population GroupNo Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499


Cash &Investments$1,223,373 1,110,682 1,027,968 1,128,732 1,069,681 1,135,034


Investment Earnings47,883 59,948 41,027 22,630 8,113 25,100


Tax Rate Equivalent0.03800.04700.03300.01840.00660.0189


Tax Rate Equivalent Group weighted average0.02550.04040.02830.01640.00940.0147


Tax Rate Equivalent Statewide weighted average0.05240.09200.05730.04150.03400.0332


Latest year of Revaluation 200120012001200120012001


January 1, Prior Year Assessed Valuation$126,117,217 127,543,051 124,295,241 123,250,767 123,803,951 132,515,339


Tax Rate0.48000.45000.45000.45000.45000.4500


Tax Rate Group weighted average0.28610.34240.32970.33060.33860.3479


Tax Rate State Wide0.42540.44550.43210.44480.45660.4594


Assessment -to-Sales Ratio90.4991.4094.9195.2998.6497.63


Assessment -to-Sales Ratio Group weighted average88.8879.9685.7186.8287.2585.88


Assessment -to-Sales Ratio Statewide88.5288.4192.2892.3592.1889.54


Assessed Valuation Adjusted for Assesment to Sales Ratio$139,371,441 139,543,819 130,961,164 129,342,814 125,510,899 135,732,192


EffectiveTax Rate0.43440.41130.42710.42880.44390.4393


Group weighted average Effective Tax Rate0.25430.27370.28260.28700.29540.2988


Statewide weighted average Effective Tax Rate0.37650.39390.39870.41080.42090.4113


Percent Collected95.1496.8695.8996.4997.3197.85


Percent Collected Group weighted average97.6397.1796.9496.8496.4496.05


Percent Collected Statewide97.9797.5997.5597.4297.3196.96


Percent Collected Excluding Motor Vehicles96.7698.6697.8698.0898.6799.34


Percent Collected Excluding Motor Vehicles Group weighted average97.8498.0097.7697.8597.4697.65


Percent Collected Excluding Motor Vehicles Statewide weighted average98.6698.5998.6198.3698.2698.31


Percent Collected Motor Vehicles Only 82.7982.9482.0691.0386.2885.00


Percent Collected Motor Vehicles Only Group weighted average85.2485.9885.5486.2284.9483.89


Percent Collected Motor Vehicles Only Statewide weighted average 86.7486.7186.8087.3187.6286.69


Tax Uncollected12,156 17,776 23,502 19,443 13,866 12,012


Tax Rate Equivalent0.00960.01390.01890.01580.01120.0091


Dominant County: Alamance






Debt Information








Population Group1,000 to 2,4991,000 to 2,4991,000 to 2,4991,000 to 2,4991,000 to 2,4991,000 to 2,499


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group274 294 297 306 297 #N/A


Total Per Capita Statewide456 478 495 505 548 #N/A


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1848%0.2336%0.2606%0.2847%0.2930%#N/A


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4131%0.4706%0.5275%0.5588%0.6442%#N/A


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$809,467 989,578 1,160,776 1,323,503 1,478,177 1,867,088


--General Government0 0 0 0 0 0


Total*$809,467 989,578 1,160,776 1,323,503 1,478,177 1,867,088


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200820072006200520042003

Population at July 1st of the Previous Year Adjusted for Boundry Changes2,0331,9911,9851,9441,9411,950









1ANon GASB34General Fund Assets




1,120,438
1BFISCAL General Fund Liabilities




75,085
2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets




50,089,116
3B
Enterprise Liabilities




1,962,364
4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets2,140,3962,279,9442,347,0472,383,8022,291,495
1.5BFISCAL Governmental Activities Liabilities144,828185,596295,477284,389152,270
3.5ASUMMARYBusiness Type Activities Assets4,306,2264,326,4004,412,2244,642,3044,598,569
3.5B
Business Type Activities Liabilties880,2671,056,4531,274,8341,598,7511,554,196
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets




3,133,204
7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities




114,818
10PART 2Current collections of unit-wide levy574,573546,529540,504532,876535,869544,596
11TAXCurrent collection of special tax districts189,308182,156



12REVENUESPrior years' levy collections13,63122,16614,88311,16211,20812,763
13
Penalties and interest5,7734,5066,6935,5635,4145,226
14
Collection of taxes previously written off





15
Animal tax





16
1% Local government sales and use tax162,398152,168139,039140,530132,361114,984
17
1/2% Local government sales and use taxes (Article 40)79,74079,23070,83361,16260,21261,860
18
1/2% Local government sales and use taxes (Article 42)78,96678,52070,27660,64159,57761,168
18.5
1/2% Local government sales and use taxes (Article 44)70,83767,67563,05758,31656,31313,661
19
Licenses Privilege



19,36523,393
19.1
Privilege - Occupational & business licensing & permit taxes46,73526,94626,45524,891

19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax784929746777
21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV

12,22513,61613,78013,583
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety





31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development





35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes

23,095127,999132,85316,962
40INTERGOVControlled substance tax

2,1172,6092,498467
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues102,500104,010108,218


42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax138,332138,829124,41994,199114,026118,060
45
Beer and Wine tax9,1108,9058,5168,5158,2848,063
46
Powell Bill67,08459,16759,53959,99754,68359,600
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees

27,60413,0131,8215,041
51
General Government



15,0496,553
52
Public safety

73,9142,9919,2476,224
53
Transportation - Streets





54
Transportation - All other





55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation
2,000
2,5002,0003,000
61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety57,635




64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits





74SALES &Parking revenues





75SERVICESRents and royalties13,17313,56012,52512,89312,78510,428
76
Airport





77
Fire protection charges

176,667170,669175,860168,522
78
Solid waste105,43293,60982,61582,59277,59076,690
79
Ambulance and rescue squad charges





80
Cemeteries





81
Recreation service revenues19,20523,71218,51519,60014,7369,709
82
Library service revenues





83
Other cultural and recreational service revenues



7,71613,003
84
Mass transit - city operated





85
Other sales and services7,57912,5892,243171,9065,6435,338
86UTILITYWater and sewer charges1,525,8991,362,9451,248,930956,288972,585728,462
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds





90REVENUESOn general and all other funds47,88359,94841,02722,6308,11325,100
91
Special assessments


1,976
1,194
92
Private contribution and donations1,400




93
Sales of materials and fixed assets
2,70090517,785
449
94
Sales of real property





95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution





98
Other miscellaneous revenues43,02419,352



99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits





106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries

9,6008,6008,6008,600
109BGENERALGoverning body - All other Direct14,55614,1384,5273,81911,63912,225
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries157,562153,389123,826113,234107,73497,735
110B
Administration - All other Direct82,89048,76172,29080,15874,27970,642
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures


7,5617833,952
111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct668
2,305240975240
111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries





112B
Finance - All other Direct





112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries





113B
Taxes - All other Direct

13,60115,20211,65418,675
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct

13,87012,48012,67010,270
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct31,72428,57030,58825,05027,11125,642
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures303




116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct

52,136


117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures



3,89120,891
118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct61,57955,982
54,70348,74449,354
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries428,582398,456318,301302,000284,055266,715
119BSAFETYPolice and Communications - All other Direct71,41277,585137,113159,713156,888114,529
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures
28,150

6,6011,875
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries219,196234,009140,780118,096112,833107,158
122B
Fire - All other Direct83,88634,997129,278109,135103,719101,353
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures3,109
61,582120,112
18,540
123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct6,868




125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries145,035142,906107,432101,55196,69196,806
128B
Streets and Highways - All other Direct174,21142,74766,92367,99661,70751,863
128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures


19,28718,3365,299
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries





130B
State Street Aid Allocation - Powell Bill - All other Direct

2,66811,316105,3912,746
130C
State Street Aid Allocation - Powell Bill - Construction

85,803156,121

130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures


20,237
3,499
131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries





136BMENTALSolid Waste - All other Direct128,032120,544112,860124,241117,372106,356
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct1,0001,000



138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries





140B& PHYSICALPlanning and Zoning - All other Direct





140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct





141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct





142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries111,329106,80980,08876,76573,79465,901
153BRECREATIONRecreation and Parks - All other Direct37,74352,60369,73066,48962,35261,189
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures6,94213,8438,4049,1691,5002,353
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries146,793108,48173,69670,05669,30162,950
158B
Water and Sewer - All other Direct1,027,029966,424816,935653,669655,157673,914
158C
Water and Sewer - Construction





158D
Water and Sewer - Land, Equipment, and Existing Structures
21,411



159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments40,0394,42564,00968,49680,072100,465
161DSERVICEWater and Sewer - Debt Service Principal Payments201,085235,410166,404168,361393,715140,658
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments5693,0922,4002,4001,0753,573
166D
All Other - Debt Service Principal Payments18,32264,47755,23246,62013,40447,053
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)16,10114,88616,10115,10014,20313,336
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles535,251501,541500,056429,821459,073499,710
180 OTHERCurrent Year Levy Motor Vehicles Only70,07864,89871,313124,56556,48457,979
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles17,3576,70410,7088,2726,1193,315
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles12,06111,07212,79411,1717,7478,697
183
Percentage of Taxes Collected - Current Year All Property95.1496.8695.8996.4997.3197.85
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles96.7698.6697.8698.0898.6799.34
185
Percentage of Taxes Collected - Current Year - Motor Vehicles82.7982.9482.0691.0386.2885.00
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other1,223,3731,110,6821,027,9681,128,7321,069,6811,135,034
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit3,360,2953,061,2712,954,8432,676,9932,509,6552,114,176
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in





194D
Amounts - Net Revenues per AFIR3,360,2953,061,2712,954,8432,676,9932,509,6552,114,176


Calculated amount3,360,2953,061,2712,954,8432,676,9932,509,6552,114,176


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit3,216,5652,973,0952,838,4822,807,9772,736,2462,366,357
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out





195D
Amounts Net Expenditures per AFIR3,216,5652,973,0952,838,4822,807,9772,736,2462,366,357


Calculated amount3,216,5652,973,0952,838,4822,807,9772,736,2462,366,357


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryJeff Earp


951
Title of OfficialFinance Officer


952
Date Certified11/14/200812/03/200701/24/2007


953
Person to ContactJames P. Winston, II


954
Title of Person to ContactCPA


955
Telephone Number919-693-5196


956
Facsimile Number919-693-7614






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Haw River













200820072006200520042003








Population
2,0331,9911,9851,9441,9411,950
Population Group
No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499 No Electric 1,000 to 2,499
Total Operating Revenues
$1,525,8991,362,9451,247,830957,149973,760730,023
Total Operating Revenues Per Capita
$751685629492502374
Group Weighted Average Revenues Per Capita488489467452424406
State Weighted Average Revenues Per Capita364367356331308295








% to Total Operating Revenues






Operating Expenses
87.12%90.32%84.16%93.11%91.98%115.16%
Group Weighted Average
100.93%98.61%97.18%98.55%100.51%98.75%
State Weighted Average
86.74%82.44%81.55%85.60%89.13%90.84%








Operating Margin
12.88%9.68%15.84%6.89%8.02%-15.16%
Group Weighted Average
-0.93%1.39%2.82%1.45%-0.51%1.25%
State Weighted Average
13.26%17.56%18.45%14.40%10.87%9.16%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
2.57%-0.11%-0.40%3.03%2.95%2.51%
State Weighted Average
3.96%-0.78%-0.58%-0.79%-1.21%-0.99%








Net Income before capital contributions
10.22%9.73%7.52%-0.09%-0.22%-17.43%
Group Weighted Average
-0.06%-0.95%-2.70%3.62%0.56%1.84%
State Weighted Average
13.45%11.89%9.65%8.63%2.88%0.31%








Key Ratios and Cash Flow














Quick Ratio
1.240.910.830.670.540.62
Group Weighted Average
2.843.213.583.474.123.57
State Weighted Average
2.952.902.821.812.763.04








Days Sales in Receivables
31.739.142.752.952.931.5
Group Weighted Average
47.945.844.043.643.344.9
State Weighted Average
55.359.957.859.965.760.0








Days Cash on Hand
92.350.139.698.32.444.7
Group Weighted Average
373.1494.7407.8401.1403.8390.4
State Weighted Average
457.8497.5458.0423.5407.9414.8








Cash flow from Operations
$386,015301,370132,064427,729150,90913,756








Debt to Equity
0.210.280.370.280.420.56
Group Weighted Average
0.310.280.270.240.240.26
State Weighted Average
0.560.550.520.520.520.50








Debt per Capita
359465585666661873
Group Weighted Average
889788739702625629
State Weighted Average
1,1361,091989929855852








Capital Expenditures:
200820072006200520042003


$021,4110000










2002200120001999



$012,361103,232230,915









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water01,985NANANANA
Estimated population of the areas served Sewer04,305NANANANA








Number of Gallons of Water Processed (000) omitted224,605207,580NANANANA
Number of Gallons of Sewage Processed (000) omitted106,873103,700NANANANA








Number of Gallons of Water Billed (000) omitted218,297203,441NANANANA
Number of Gallons of Sewage Billed (000) omitted108,683104,721NANANANA








Ratio of Water Billed to Water Processed0.971920.98006NANANANA
Ratio of Sewage Billed to Sewage Processed1.016941.00985NANANANA








Total Revenue from Water Sales693,023657,091NANANANA
Total Revenue from Sewage Sales784,529681,882NANANANA








Water Revenue per 1000 gallons of Sales

331.02821NANANANA
Sewage Revenue per 1000 gallons of Sales

158.39303NANANANA








Group Average Sales per thousand Gallons Water$1,792.64271$14,046.04813NANANANA
Group Average Sales per thousand Gallons Sewage$804.20668$6,255.74662NANANANA








State Average Sales per thousand Gallons Water$13,144.87654$5,350.70834NANANANA
State Average Sales per thousand Gallons Sewage$10,395.28087$3,921.08643NANANANA








Residential Water Sales per thousand Gallons$4.785924.82068NANANANA
Residential Sewage Sales per thousand Gallons$6.481146.70107NANANANA








Water Sales per thousand Gallons outside Municipal Limits
2.67497NANANANA
Sewage Sales per thousand Gallons outside Municipal Limits
6.65891NANANANA








Total Water Sales per thousand gallons for Redistribution$0.00000380,415.00000NANANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.00000NANANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20042005200620072008
Unit's FBA %66.85%49.19%50.23%55.34%50.86%
Group average FBA %70.93%69.64%64.79%65.63%62.48%
State average Electric/Non Electric Group FBA %36.42%36.90%36.51%37.14%36.47%
State average FBA %36.35%36.76%70.93%36.37%36.20%






Municipal Population Group: No Electric 1,000 to 2,499

Go to top of page
Analysis of Property Tax

20042005200620072008
Municipality97.31%96.49%95.89%96.86%95.14%
Pop. Group96.44%96.84%96.94%97.17%97.63%
Statewide97.31%97.42%97.55%97.59%97.97%






Municipal Population Group: No Electric 1,000 to 2,499






Go to top of page
Analysis of General Obligation Debt

20042005200620072008
Municipality00000
Pop. Group297306297294274
Statewide548505495478456






Municipal Population Group: 1,000 to 2,499






Go to top of page
Analysis of Revenue

20042005200620072008
Property Tax$285283283288292
Utility501492629685751
Sales Tax159165174190192
Sales & Services1522351477272
Intergovernmental175160215157184
Debt Proceeds00000
Other Miscellaneous214241146162
Total$1,2931,3771,4891,5381,653

Go to top of page
Analysis of Revenue for Fiscal 2008











2008
2008
CategoryRevenue
Per Capita
Property Tax$593,977
$292
Water/Sewer1,525,899
751
Electric0
0
Other Utilities0
0
Sales Tax391,941
192
Sales & Services145,389
72
Intergovernment374,661
184
Debt Proceeds0
0
Miscellaneous328,428
162
Total$3,360,295
$1,653





Municipal Population Group: No Electric 1,000 to 2,499





Go to top of page
Analysis of Expenditures by Function for Fiscal 2008











2008
2008
CategoryExpenditures
Per Capita
General Government$349,282
$172
Water/Sewer1,173,822
577
Electric0
0
Other Utilities0
0
Debt Service260,015
128
Transportation319,246
157
Public Safety829,154
408
Other285,046
140
Total$3,216,565
$1,582





Municipal Population Group: No Electric 1,000 to 2,499





Go to top of page
Analysis of Expenditures by Object for Fiscal 2008






2008
2008
CategoryExpenditures
Per Capita
Salaries & Wages$1,208,497
$594
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay10,354
5
Other Operating1,997,714
983
Total$3,216,565
$1,582





Municipal Population Group: No Electric 1,000 to 2,499






Last Updated 8/27/2009 8:33:24 AM