North Carolina
Department of State Treasurer
Financial Information
Town of Winterville



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Electric System Information | Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Pitt County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$3,115,699 $3,086,185 $3,066,447 $0 $2,370,582 $2,235,909


Utility 9,072,488 8,371,658 8,552,802 - 6,698,635 6,547,788


Sales Tax 1,502,894 1,447,136 1,445,535 - 1,539,690 1,298,889


Sales & Services 323,213 250,259 360,786 - 279,212 346,753


Intergovernmental 1,140,344 2,166,351 1,121,430 - 928,922 1,144,050


Debt Proceeds - - - - - -


Other Miscellaneous 97,656 4,009,112 1,181,905 - 1,921,116 2,231,861


Total$15,252,294 19,330,701 15,728,905 - 13,738,157 13,805,250










Expenditures by Function







Utility$7,144,070 8,040,012 6,479,488 - 5,272,704 5,319,517


Debt Service 1,562,960 1,547,634 1,424,766 - 732,202 539,995


Transportation 654,379 772,378 778,185 - 1,522,310 1,598,821


General Government 2,347,873 2,608,971 1,650,037 - 1,158,802 1,147,945


Public Safety 1,595,926 2,354,913 1,713,040 - 1,662,237 1,467,798


Other 1,293,898 1,471,927 3,348,445 - 2,641,250 1,943,395


Total$14,599,106 16,795,835 15,393,961 - 12,989,505 12,017,471










Expenditures by Object







Salaries & Wages$3,920,558 4,056,526 4,154,128 - 3,460,397 2,909,121


Capital Outlay 1,153,857 2,486,337 683,895 - 2,348,232 1,457,142


Other Operating + Debt Service 9,524,691 10,252,972 10,555,938 - 7,180,876 7,651,208


Total$14,599,106 16,795,835 15,393,961 - 12,989,505 12,017,471



















Per Capita Revenues by Source







Property Tax$334 337 343 - 289 290


Utility 971 915 956 - 818 851


Sales Tax 161 158 162 - 188 168


Sales & Services 35 27 40 - 34 45


Intergovernmental 122 237 125 - 113 149


Debt Proceeds - - - - - -


Other Miscellaneous 10 438 132 - 235 290


Total$1,633 2,112 1,758 - 1,677 1,793










Per Capita Expenditures by Function







Utility$765 878 724 - 644 691


Debt Service 167 169 159 - 89 70


Transportation 70 84 87 - 186 208


General Government 251 286 185 - 142 149


Public Safety 171 257 191 - 203 191


Other 139 161 374 - 322 252


Total$1,563 1,835 1,720 - 1,586 1,561










Per Capita Expenditures by Object







Salaries & Wages$420 443 464 - 422 378


Capital Outlay 124 272 76 - 287 189


Other Operating 1,019 1,120 1,180 - 877 994


Total$1,563 1,835 1,720 - 1,586 1,561










Population GroupElectric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999


Number of Municipalites in Group 21 19 20 21 20 20


Average Population In Group 5,155 4,773 4,967 5,139 5,149 5,074


Town of Winterville Population 9,339 9,154 8,949 8,586 8,192 7,698

Group Average Per Capita Revenues by Source







Property Tax 339 308317305301285


Utility 2,191 1,8281,7752,0511,8951,850


Sales Tax 130 112134158162152


Sales & Services 169 131125145120119


Intergovernmental 312 248223202220226


Debt Proceeds 145 708916612454


Other Miscellaneous 145 211227218184125


Total 3,431 2,9082,8903,2453,0062,811










Group Average Per Capita Expenditures by Function







Utility 1,931 1,6871,6891,9071,7001,712


Debt Service 150 13610214610999


Transportation 142 106125131148136


General Government 206 189192161181163


Public Safety 428 399359446405362


Other 424 385344399365329


Total 3,281 2,9022,8113,1902,9082,801










Group Average Per Capita Expenditures by Object







Salaries & Wages 674 597631654595593


Capital Outlay 349 274258469375348


Other Operating 2,253 2,0261,9182,0671,9381,860


Total 3,276 2,8972,8073,1902,9082,801


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$6,161,047 6,501,479 6,088,359 5,901,733 5,446,034 5,244,029

General Fund expenditures 6,888,458 8,207,628 6,646,709 5,884,190 5,833,612 4,804,199

Operating transfers in 1,848,213 752,805 537,458 607,389 2,740 962,688

Operating transfers out 29,866 2,066,660 690,258 2,741,800 114,500 847,649

Capital leases and installment purchase proceeds - 2,310,990 232,000 2,229,230 760,000 414,137

Other items 18,759 66,693 - - - -

Excess of revenues and other sources over (under) expenditures and other uses 1,109,695 (642,321) (479,150) 112,362 260,662 969,006










Fund balance available (FBA):







In dollars$3,135,387 1,730,364 1,975,235 2,286,529 2,953,002 2,781,211


FBA as a % of GF Net Expenditures:







Unit's FBA %45.3221.7327.8035.7556.9253.10


Group weighted average FBA %48.5647.3441.3239.9437.6839.10


State weighted average Electric Group34.6933.6034.3235.3233.9235.62


State weighted average FBA %39.4237.4737.0336.3436.5436.96

















Enterprise Funds:
Go to top of page







Electric, Water/Sewer, Storm Water













Combined financial results:







Working capital$4,574,642 4,539,038 3,981,658 5,924,883 3,849,275 3,048,055


Quick ratio11.36 9.47 5.26 13.78 9.53 7.66


Net income628,108 330,602 814,094 862,442 947,520 566,185


Cashflow from operations2,468,293 1,164,703 1,918,935 1,255,187 861,370 991,639


Depreciation & Amortization Expense604,067 581,061 543,894 427,764 380,730 377,234


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year9,3399,1548,9498,5868,1927,698


Population GroupElectric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999


Cash &Investments$7,496,927 $0 $6,694,064 $0 $6,989,018 $6,352,472


Investment Earnings20,919 13,676 53,082 0 244,646 104,716


Tax Rate Equivalent0.00300.00200.00780.00000.04560.0216


Tax Rate Equivalent Group weighted average0.00720.01030.02400.05480.07220.0561


Tax Rate Equivalent Statewide weighted average0.03170.02470.01330.05240.09200.0573


Latest year of Revaluation 200820082008200420042004


January 1, Prior Year Assessed Valuation$696,241,309 680,924,126 681,386,490 572,450,640 535,994,166 484,709,314


Tax Rate0.45000.45000.45000.45000.45000.4500


Tax Rate Group weighted average0.39140.37330.37810.38340.40660.4094


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio99.2998.6799.4488.0692.6096.75


Assessment -to-Sales Ratio Group weighted average98.1396.0190.5886.6889.3590.83


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$701,219,971 690,102,489 685,223,743 650,068,862 578,827,393 500,991,539


EffectiveTax Rate0.44680.44400.44750.39630.41670.4354


Group weighted average Effective Tax Rate0.38410.35840.34250.33230.36330.3719


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected96.510097.000096.53000.000096.870097.4600


Percent Collected Group weighted average95.8296.1895.8295.8996.0095.42


Percent Collected Statewide97.4397.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles97.9198.1097.670.0098.2598.96


Percent Collected Excluding Motor Vehicles Group weighted average96.8097.2096.8497.2197.3896.96


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3298.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 82.9685.9085.870.0086.0985.50


Percent Collected Motor Vehicles Only Group weighted average81.5182.1682.5581.3682.2880.71


Percent Collected Motor Vehicles Only Statewide weighted average 86.4286.3486.5586.7486.7186.80


Tax Uncollected353,521 332,762 360,718 0 314,712 265,289


Tax Rate Equivalent0.05080.04890.05290.00000.05870.0547


Dominant County: Pitt






Debt Information








Population Group5,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$975,500 1,004,500 1,032,500 1,060,000 1,086,000 1,111,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt975,500 1,004,500 1,032,500 1,060,000 1,086,000 1,111,000


Per Capita$104 110 115 123 133 144


Total Per Capita for the Population Group79 89 69 71 93 117


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.1391%0.1456%0.1507%0.1631%0.1876%0.2218%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.0680%0.0786%0.0531%0.0577%0.0861%0.1199%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$3,566,108 3,901,541 2,657,800 2,904,394 471,605 580,000


--General Government3,187,192 3,595,329 2,234,955 2,532,560 643,840 804,800


Total*$6,753,300 7,496,871 4,892,754 5,436,954 1,115,445 1,384,800


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes9,3399,1548,9498,5868,1927,698









1.5AFISCAL Governmental Activities Assets30,503,03730,330,72328,384,396
26,581,79725,040,153
1.5BSUMMARYGovernmental Activities Liabilities1,162,1747,459,9666,084,701
4,490,2284,154,245
3.5A
Business Type Activities Assets15,658,44715,562,34314,401,409
10,426,1559,389,506
3.5B
Business Type Activities Liabilties524,5985,254,9634,424,631
2,125,9132,036,784
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy3,099,1993,069,8503,055,047
2,364,8562,227,012
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections





13.0
Penalties and Interest16,50016,33511,400
5,7268,897
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax6,1156,150



16.0
1% Local Government Option Sales Tax601,157578,855578,214
615,876519,556
17.0
1/2% Local Government Option Sales Tax (40)300,579289,427289,107
307,938259,777
18.0
1/2% Local Government Option Sales Tax (42)300,579289,427289,107
307,938259,778
18.5
1/2% Local Government Option Sales Tax (44)300,579289,427289,107
307,938259,778
19.0
Privilege Licenses16,80924,96312,820
19,30512,642
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses





23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other95,027




33.0
Environmental Protection
580,884



34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State1,5112,5532,309
3,4272,827
40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax257,852258,488270,492
218,311223,461
45.0
Beer and Wine Tax40,34512,76438,560
34,78730,662
46.0
Powell Bill244,180238,672261,592
237,121226,996
50.0
Court Fees - Facilities and Arrest Fees





51.0
General Government





52.0
Public Safety21,39429,209156,151
71,92586,807
53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection476,375406,881377,406
355,810258,115
56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety
113,240



64.0
Transportation - Streets3,66023,66014,920
7,5416,830
65.0
Transportation - All Other





66.0
Environmental Protection




254,352
67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation
500,000


54,000
71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits18,72417,4537,770
10,54561,595
74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties28,5303,7604,075
4,7755,275
76.0
Airport





77.0
Fire Protection Charges1,100




78.0
Solid Waste





79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries62,50025,57518,725
40,25034,050
81.0
Recreation Service Revenues229,583180,679129,254
180,410101,332
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services1,50040,245208,732
53,777206,096
86.0UTILITYWater and Sewer Charges2,487,1122,393,2982,546,530
1,972,2831,773,791
87.0REVENUESElectric Charges6,583,2225,850,7745,806,123
4,692,4984,773,997
88.0
Gas Charges





88.1
Storm Water Fees2,154127,586200,149
33,854
89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds20,91913,67653,082
244,646104,716
91.0
Special Assessments 5,3419,60120,490
53,13239,475
92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets





94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues10,98960,588



99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases





101.0
Other18,7593,876,6811,087,743
1,593,4882,013,433
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages42,77444,01742,246
42,02738,825
109BGENERALGoverning Body - Other Direct15,46216,55620,631
9,89512,186
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages762,068857,879667,542
449,486419,457
110B
Administration - Other Direct707,459812,842919,618
657,394677,477
110C
Administration - Construction40,114216,750



110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct276,840251,395



115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages134,51195,643



118B
Gen. Govt. All Other - Other Direct197,378241,765



118C
Gen. Govt. All Other - Construction157,55772,124



118D
Gen. Govt. All Other - Purchase of P,P&E13,710




119APUBLICPolice & Comm - Traffic Control - Salaries and Wages1,084,8111,052,8661,094,722
876,588728,229
119BSAFETYPolice & Comm - Traffic Control - Other Direct160,975166,944195,965
141,555194,017
119C
Police & Comm - Traffic Control - Construction

52,146
88,28015,642
119D
Police & Comm - Traffic Control - Purchase of P,P&E11,226




120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages142,960139,149119,023
39,00532,890
122B
Fire - Other Direct79,428277,038119,303
102,028379,091
122C
Fire - Construction27,407652,26254,358
346,15864,692
122D
Fire - Purchase of P,P&E21,110




123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages

813
7,9253,203
124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages6,1816,1905,619
5,7015,623
125B
Animal Control - Other Direct4,2365,05013,474
11,1687,999
125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E497




126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages329,712400,536397,549
456,382352,123
128B
Streets and Highways - Other Direct89,425146,197175,366
146,311131,015
128C
Streets and Highways - Construction95,027




128D
Streets and Highways - Purchase of P,P&E801




129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct30,30715,510205,270
114,376265,591
130C
Powell Bill - Construction109,107210,135



130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct



10,7692,443
135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E



794,472847,649
136AENVIRONSolid Waste - Salaries & Wages

375,894
323,910265,869
136BMENTALSolid Waste - Other Direct444,724402,902



136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages200,545202,527197,030
124,635111,776
140B& PHYSICALPlanning & Zoning - Other Direct30,87413,17776,658
37,12430,014
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct





141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct





142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct



20,3096,289
145C
Econ. Dev. All Other - Construction



421,304238,536
145D
Econ. Dev. All Other - Purchase of P,P&E
307,11771,124


146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages272,860247,333220,115
172,458102,593
153BRECREATIONRecreation & Parks - Other Direct275,556289,463334,205
216,356199,297
153C
Recreation & Parks - Construction23,4109,40835,331
219,61766,664
153D
Recreation & Parks - Purchase of P,P&E45,929




154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct

259,939
221,550187,980
157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages387,018430,573430,382
346,496311,858
158B
Water & Sewer - Other Direct 1,251,7461,802,7691,214,115
2,849,417968,221
158C
Water & Sewer - Construction83,12298,915



158D
Water & Sewer - Purchase of P,P&E7,7655,184



159A
Electric Power - Salaries & Wages520,153579,813603,193
615,784536,675
159B
Electric Power - Other Direct4,315,8384,154,2213,739,720
961,8463,278,804
159C
Electric Power - Construction451,924787,933470,936
478,401223,959
159D
Electric Power - Purchase of P,P&E51,05580,865



160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages36,965




161.1B
Storm Water - Other Direct24,38854,09521,142
20,760
161.1C
Storm Water - Construction14,09639,443



161.1D
Storm Water - Purchase of P,P&E
6,201



161BDEBTWater & Sewer - Interest & Fees71,33160,45666,637
62,53556,028
161DSERVICEWater & Sewer - Principal163,875142,441138,116
80,18023,000
162B
Electric - Interest & Fees136,28792,03398,205
9,80011,649
162D
Electric - Principal195,085253,265186,657
52,215221,052
163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees272,692207,454222,427
146,660108,076
166D
All Other - Principal723,690791,985712,724
380,812120,190
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement57,09555,41457,617
43,82936,412
172B
Fringe Benefits Other

1,778,149
883,987734,377
173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles2,855,107.2,810,386.002,778,075.000.002,152,315.001,953,265.00
180.0
Current year's levy -- Motor vehicles (only)293,766.279,384.00295,953.000.00277,102.00244,892.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh59,755.53,378.0064,765.000.0037,610.0020,397.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles50,06939,39941,812
38,54135,506
183.0DATAPercentage of Taxes Collected - All Property %96.5197.0096.530.0096.8797.46
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%97.9198.1097.670.0098.2598.96
185.0
Percentage of Taxes Collected - Motor Vehicles %82.9685.9085.870.0086.0985.50
186.0
Ttl Amt Salaries/Wages for Construction
5,920,601



187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other7,496,927
6,694,064
6,989,0186,352,472
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues17,268,80522,333,76915,728,905
13,740,89714,367,749
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In2,016,5113,003,067

2,740562,499
194D
Amount - Net Revenues15,252,29419,330,70215,728,905
13,738,15713,805,250


Calculated amount15,252,29419,330,70115,728,905
13,738,15713,805,250


Amounts in AGREEMENT??YesNoYesYesYesYes


Difference
1



195A
Amount - Total Expenditures16,615,61720,388,07615,393,961
12,992,24512,579,970
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out2,016,5113,003,067

2,740562,499
195D
Amount - Net Expenditures14,599,10617,385,00915,393,961
12,989,50512,017,471


Calculated amount14,599,10616,795,83515,393,961
12,989,50512,017,471


Amounts in AGREEMENT??YesNoYesYesYesYes


Difference
589,174












401APart 10Number of residential accounts billed Water



8,500
401BWater /Number of residential accounts billed Sewer



8,192
402ASewer Amount processed and/or purchased in units Water





402BOperationsAmount processed and/or purchased in units Sewer





403A
Total amount billed in units - Water22,074,1862,124,126
219,461
403B
Total amount billed in units - Sewer21,858,0431,893,106
195,754
404A
Of the total in 403A above how many units were Residential W21,795,4651,823,254
194,660
404B
Of the total in 403B above how many units were Residential S11,628,6191,652,164


405A
Of the total in 403 above, how many units were Outside Muni W



11,846
405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W



11,846
406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk





408A
Dollars related to 403A above719,066713,980719,833
493,521
408B
Dollars related to 403B above1,865,1061,632,8421,661,292
107,330
409A
Dollars related to 404A above649,317643,050646,362
429,092
409B
Dollars related to 404B above1,640,3091,442,5631,462,608


410A
Dollars related to 405A above



41,938
410B
Dollars related to 405B above





411A
Dollars related to 406A above



41,938
411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above





421A
Number of residential accounts billed - Water3,5673,5383,529


421B
Number of residential accounts billed - Sewer3,2703,2453,232


422A
Number of non-residential & bulk accounts billed - Water211218213


422B
Number of non-residential & bulk accounts billed - Sewer166168166


423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialMelissa S. Mc

951.0
TitleAccounting Op

952.0
Date12/05/201112/17/201001/11/2010
04/30/200812/29/2006
953.0
ContactAnthony Bower

954.0
TitleFinance Direc

955.0
Phone(252) 756-222




956.0
Fax(252) 321-845




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Winterville













201120102009200820072006








Population
9,3399,1548,9498,5868,1927,698
Population Group
Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999
Total Operating Revenues
$2,445,5932,388,3012,386,3002,129,4481,787,4211,670,142
Total Operating Revenues Per Capita
$262261267248218217
Group Weighted Average Revenues Per Capita482434434459448428
State Weighted Average Revenues Per Capita404384353365367356








% to Total Operating Revenues






Operating Expenses
78.71%84.69%80.94%97.25%86.85%89.62%
Group Weighted Average
92.79%95.98%96.23%91.63%92.26%96.27%
State Weighted Average
81.99%85.08%89.86%86.70%82.47%81.57%








Operating Margin
21.29%15.31%19.06%2.75%13.15%10.38%
Group Weighted Average
7.21%4.02%3.77%8.37%7.74%3.73%
State Weighted Average
18.01%14.92%10.14%13.30%17.53%18.43%








Operating Transfers In
3.80%3.88%4.12%3.83%13.06%30.24%
Group Weighted Average
3.55%3.18%0.73%0.56%1.26%1.85%
State Weighted Average
0.83%1.71%1.26%1.45%1.20%1.83%








Operating Transfers Out
23.45%20.34%21.96%19.90%14.75%19.44%
Group Weighted Average
5.36%4.71%7.68%8.64%6.31%7.68%
State Weighted Average
1.76%1.79%2.55%3.06%1.94%2.63%








Net Income before capital contributions
0.42%-0.09%2.73%-8.50%12.73%24.03%
Group Weighted Average
2.46%1.12%-7.09%0.66%3.60%-2.97%
State Weighted Average
8.62%7.13%-10.44%7.19%11.65%9.59%








Key Ratios and Cash Flow














Quick Ratio
13.318.528.4212.3610.638.19
Group Weighted Average
3.482.783.012.562.642.16
State Weighted Average
3.453.202.812.962.902.82








Days Sales in Receivables
8.061.156.062.564.250.8
Group Weighted Average
52.148.845.948.250.155.5
State Weighted Average
54.658.958.655.260.057.8








Days Cash on Hand
305.0291.1363.2331.9552.9446.1
Group Weighted Average
271.1255.6220.5217.5213.5174.3
State Weighted Average
494.2465.8424.9457.2497.5457.2








Cash flow from Operations
$785,843572,744770,971190,946332,747398,682








Debt to Equity
0.370.410.360.420.540.42
Group Weighted Average
0.170.190.140.150.140.16
State Weighted Average
0.610.600.570.560.560.52








Debt per Capita
146167148173249186
Group Weighted Average
445478340360337367
State Weighted Average
1,2731,2531,1291,1391,101988








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$154,771151,927114,728646,484









Capital Contributions: Excluded from income above
$0057,500099,7940
















Operating Statistics














Estimated population of the areas served Water00008,500NA
Estimated population of the areas served Sewer00008,192NA








Number of Gallons of Water Processed (000) omitted00000NA
Number of Gallons of Sewage Processed (000) omitted00000NA








Number of Gallons of Water Billed (000) omitted22,074,1862,124,1260219,461NA
Number of Gallons of Sewage Billed (000) omitted21,858,0431,893,1060195,754NA








Ratio of Water Billed to Water Processed




NA
Ratio of Sewage Billed to Sewage Processed




NA








Total Revenue from Water Sales719,066713,980719,8330493,521NA
Total Revenue from Sewage Sales1,865,1061,632,8421,661,2920107,330NA








Water Revenue per 1000 gallons of Sales




58.06129NA
Sewage Revenue per 1000 gallons of Sales




13.10181NA








Group Average Sales per thousand Gallons Water$0.00969$63.97030$5.52170$26,467.24286$36.77508NA
Group Average Sales per thousand Gallons Sewage$0.00809$67.01963$5.56525$24,071.12607$57.41311NA








State Average Sales per thousand Gallons Water$0.00013$39.04205$39.12016$9.21753$4,470.42307NA
State Average Sales per thousand Gallons Sewage$0.00015$37.92283$46.13984$29.63394$2,712.99102NA








Residential Water Sales per thousand Gallons$356,767.582420.358150.35451
2.20432NA
Residential Sewage Sales per thousand Gallons$1,131,247.586210.885760.88527

NA








Water Sales per thousand Gallons outside Municipal Limits



3.54027NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Go to top of page
Key Ratios of Electric Systems for The




Town of Winterville













201120102009200820072006








Population
9,3399,1548,9498,5868,1927,698
Power Agency Group
Other Units with Electric Systems
Total Operating Revenues
$6,569,4495,842,3145,782,9775,088,7974,645,1624,740,155
Group Weighted Average
18,742,85216,483,20215,700,51915,287,45714,442,31513,999,448








% to Total Operating Revenues






Power Purchases
0.0%62.8%64.7%53.1%61.3%65.4%
Group Weighted Average
0.7%61.8%68.8%64.2%62.8%61.9%








Other Operating Expenses
79.6%25.2%25.4%29.3%28.0%23.4%
Group Weighted Average
79.7%21.6%19.0%18.7%18.7%22.4%








Operating Margin
20.4%12.0%10.0%17.7%10.7%11.2%
Group Weighted Average
19.7%16.7%12.2%17.2%18.5%15.7%








Operating Transfers In
0.7%1.6%1.6%1.8%4.5%7.8%
Group Weighted Average
0.0%0.0%0.0%0.5%0.2%0.1%








Operating Transfers Out
9.8%7.4%3.5%7.0%3.9%16.3%
Group Weighted Average Out
5.8%6.5%5.7%6.5%6.4%8.3%








Net Income
9.4%4.7%6.7%15.3%12.1%3.1%
Group Weighted Average
13.2%10.1%6.5%11.3%11.3%5.9%








Key Ratios and Cash Flow














Quick Ratio
10.59.24.014.68.47.1
Group Weighted Average
5.24.74.12.91.30.8








Coverage Ratio
0.001.191.171.461.231.06
Group Weighted Average
29.521.141.100.990.880.99








Days Sales in Receivables
0.055.044.948.455.443.6
Group Weighted Average
4846.152.846.942.443.543.3








Days Cash on Hand
166.8152.6129.4310.2110.194.0
Group Weighted Average
171.7154.8122.8120.1111.093.3








Cash flow from Operations
$1,682,450591,9591,147,9641,064,241528,623592,957








Capital Expenditures:
$90,887104,0990000


















201120102009200820072006
Capital Contributions: Excluded from Income Above
$000000








Operating Transfers to the General Fund as a % of GF Revenues
201120102009200820072006


10.45%6.68%3.33%6.04%0.00%1.62%










200520042003200220012000


0.42%0.68%0.63%0.76%0.78%0.69%








Gross Electric Fund Assets as Cost
$9,377,4688,954,9076,132,9895,743,8574,499,0884,117,817
Estimated Tax Loss from Municipal Ownership of Utility
$42,199$40,29727,59825,84720,24618,530
Tax Rate Equivalent
0.00610.00590.00410.00450.00380.0038








Operating Transfers to the General Fund as a % of Gross Fixed Assets
6.87%4.85%3.31%6.20%0.00%2.07%








Operating Transfers to the General Fund as a Tax Rate Equivalent
0.09250.06380.02980.06220.00000.0176








Tax Rate Adjusted for Assessed to Sales Ratio
0.44680.44400.44750.39630.41670.4354








Tax Rate Adjusted Excluding Transfers
0.53930.50780.47720.45850.41670.4529








Weighted Average Group Rate Adjusted
0.38410.35840.34250.33230.36330.3719








Weighted Average Non Electric Adjusted Rate
0.28380.26240.24860.24270.26020.2921




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %56.92%35.75%27.80%21.73%45.32%
Group average FBA %37.68%39.94%41.32%47.34%48.56%
State average Electric/Non Electric Group FBA %33.92%35.32%34.32%33.60%34.69%
State average FBA %36.54%36.34%37.68%37.47%39.42%






Municipal Population Group: Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality96.87%0.00%96.53%97.00%96.51%
Pop. Group96.00%95.89%95.82%96.18%95.82%
Statewide97.58%97.56%97.34%97.36%97.43%






Municipal Population Group: Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality133123115110104
Pop. Group9371698979
Statewide478456455449450






Municipal Population Group: 5,000 to 9,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$2890343337334
Utility8180956915971
Sales Tax1880162158161
Sales & Services340402735
Intergovernmental1130125237122
Debt Proceeds00000
Other Miscellaneous235013243810
Total$1,67701,7582,1121,633

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$3,115,699
$334
Water/Sewer2,487,112
266
Electric6,583,222
705
Other Utilities2,154
0
Sales Tax1,502,894
161
Sales & Services323,213
35
Intergovernment1,140,344
122
Debt Proceeds0
0
Miscellaneous97,656
10
Total$15,252,294
$1,633





Municipal Population Group: Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$2,347,873
$251
Water/Sewer1,729,651
185
Electric5,338,970
572
Other Utilities75,449
8
Debt Service1,562,960
167
Transportation654,379
70
Public Safety1,595,926
171
Other1,293,898
139
Total$14,599,106
$1,563





Municipal Population Group: Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$3,920,558
$420
Water/Sewer Capital90,887
10
Electric Capital502,979
54
Other Capital559,991
60
Other Operating9,524,691
1,019
Total$14,599,106
$1,563





Municipal Population Group: Electric 2,500 to 9,999






Last Updated 3/30/2012 3:54:59 PM