North Carolina
Department of State Treasurer
Financial Information
Town of Selma



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Electric System Information
Financial Graphs and Comparisons | Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Johnston County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$1,908,838 1,895,861 1,902,041 1,741,077 1,545,040 1,361,520


Utility 11,525,518 11,414,405 10,999,533 10,350,820 10,282,679 9,441,017


Sales Tax 604,282 627,736 687,548 617,613 605,228 591,638


Sales & Services 816,324 673,626 652,231 683,302 635,363 599,895


Intergovernmental 2,224,902 2,562,509 892,794 805,463 850,611 1,655,571


Debt Proceeds - 44,291 37,492 196,368 28,634 89,353


Other Miscellaneous 345,964 214,269 357,608 464,026 444,508 543,918


Total$17,425,828 17,432,697 15,529,247 14,858,669 14,392,063 14,282,912










Expenditures by Function







Utility$10,499,255 10,586,171 9,917,514 8,762,698 10,327,354 11,903,539


Debt Service 531,800 402,745 397,184 424,028 573,743 253,864


Transportation 570,365 824,629 557,528 399,738 527,691 491,956


General Government 758,105 667,512 661,727 747,071 674,223 853,400


Public Safety 2,490,787 2,381,623 1,898,295 1,856,968 1,640,492 2,074,791


Other 2,939,400 2,456,862 1,526,336 1,386,476 1,012,809 1,164,672


Total$17,789,712 17,319,542 14,958,584 13,576,979 14,756,312 16,742,222










Expenditures by Object







Salaries & Wages$3,853,321 3,803,464 3,659,072 3,310,312 3,049,188 3,669,356


Capital Outlay 2,236,050 2,295,924 152,529 2,099 1,708,995 3,802,068


Other Operating + Debt Service 11,700,341 11,220,154 11,146,983 10,264,568 9,998,129 9,270,798


Total$17,789,712 17,319,542 14,958,584 13,576,979 14,756,312 16,742,222



















Per Capita Revenues by Source







Property Tax$312 247 254 243 220 199


Utility 1,884 1,488 1,467 1,444 1,467 1,380


Sales Tax 98 82 91 87 88 86


Sales & Services 133 88 87 95 91 88


Intergovernmental 364 334 119 112 121 242


Debt Proceeds - 6 5 27 4 13


Other Miscellaneous 57 28 48 65 63 80


Total$2,848 2,273 2,071 2,073 2,054 2,088










Per Capita Expenditures by Function







Utility$1,716 1,380 1,323 1,222 1,474 1,740


Debt Service 87 53 53 59 82 37


Transportation 93 107 74 56 75 72


General Government 124 88 88 105 96 125


Public Safety 407 310 253 259 234 303


Other 480 320 204 193 145 170


Total$2,907 2,258 1,995 1,894 2,106 2,447










Per Capita Expenditures by Object







Salaries & Wages$630 496 488 462 435 536


Capital Outlay 365 299 20 - 244 556


Other Operating 1,912 1,463 1,487 1,432 1,427 1,355


Total$2,907 2,258 1,995 1,894 2,106 2,447










Population GroupNo Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999


Number of Municipalites in Group 140 19 20 21 20 20


Average Population In Group 4,847 4,773 4,967 5,139 5,149 5,074


Town of Selma Population 6,119 7,671 7,497 7,168 7,008 6,841

Group Average Per Capita Revenues by Source







Property Tax 349 308317305301285


Utility 757 1,8601,7982,0691,9071,868


Sales Tax 124 114134158162152


Sales & Services 140 9810012210499


Intergovernmental 262 242221197218223


Debt Proceeds 94 120122864424


Other Miscellaneous 149 118165237227136


Total 1,875 2,8602,8573,1742,9632,787










Group Average Per Capita Expenditures by Function







Utility 607 1,6871,6891,9071,7001,712


Debt Service 86 13610214610999


Transportation 98 106125131148136


General Government 173 189192161181163


Public Safety 321 399359446405362


Other 273 385344399365329


Total 1,558 2,9022,8113,1902,9082,801










Group Average Per Capita Expenditures by Object







Salaries & Wages 480 597631654595593


Capital Outlay 245 274258469375348


Other Operating 832 2,0261,9182,0671,9381,860


Total 1,557 2,8972,8073,1902,9082,801


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$0 4,354,144 4,557,110 4,433,351 4,059,972 3,712,854

General Fund expenditures - 4,845,235 4,802,047 4,546,572 4,079,919 4,645,158

Operating transfers in - 353,500 325,000 187,500 1,326,731 441,413

Operating transfers out - - - - - 102,786

Capital leases and installment purchase proceeds - 296,887 - 63,570 - 54,000

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses - 159,296 80,063 137,849 1,306,784 (539,677)










Fund balance available (FBA):







In dollars$2,365,392 2,278,995 2,378,821 2,270,622 2,146,155 799,885


FBA as a % of GF Net Expenditures:







Unit's FBA %44.8850.1149.5450.6552.6017.04


Group weighted average FBA %89.1847.3441.3739.9437.6839.10


State weighted average Electric Group38.2133.6034.3335.3533.9235.62


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Electric, Water/Sewer













Combined financial results:







Working capital$1,688,382 4,500,082 4,350,844 3,954,714 2,841,553 3,134,565


Quick ratio9.20 3.42 3.59 3.58 2.66 2.68


Net income1,568,406 (239,420)(213,016)746,166 585,310 (585,322)


Cashflow from operations330,982 1,031,899 971,452 1,404,744 1,646,085 669,639


Depreciation & Amortization Expense53,776 939,390 911,666 692,473 427,459 447,086


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year6,1197,6717,4977,1687,0086,841


Population GroupNo Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999 Electric 2,500 to 9,999


Cash &Investments$7,081,366 $7,485,881 $6,876,236 $6,311,729 $5,023,053 $4,443,401


Investment Earnings73,472 20,165 107,184 240,772 230,663 188,959


Tax Rate Equivalent0.02060.00570.02800.06310.07420.0617


Tax Rate Equivalent Group weighted average0.00310.01030.02400.05480.07220.0561


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200320032003200320032003


January 1, Prior Year Assessed Valuation$357,363,010 350,823,709 382,871,596 381,335,089 310,998,287 306,435,997


Tax Rate0.53000.53000.53000.49000.49000.4400


Tax Rate Group weighted average0.29060.37330.37810.38340.40660.4094


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio98.6990.0585.5589.2691.7197.04


Assessment -to-Sales Ratio Group weighted average101.7296.0190.5886.6889.3590.83


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$362,106,607 389,587,684 447,541,316 427,218,339 339,110,552 315,783,179


EffectiveTax Rate0.52310.47730.45340.43740.44940.4270


Group weighted average Effective Tax Rate0.29560.35840.34250.33230.36330.3719


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected98.090098.310098.240098.000097.550097.5400


Percent Collected Group weighted average96.5396.1895.8295.8996.0095.42


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles99.2099.4199.6799.7699.4399.39


Percent Collected Excluding Motor Vehicles Group weighted average97.2997.2096.8497.2197.3896.96


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 53.4786.7783.8982.6283.3280.96


Percent Collected Motor Vehicles Only Group weighted average84.8382.1682.5581.3682.2880.71


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected61,057 175,522 178,141 184,204 187,114 142,172


Tax Rate Equivalent0.01710.05000.04650.04830.06020.0464


Dominant County: Johnston






Debt Information








Population Group5,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group#N/A89 69 71 93 117


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.0700%0.0531%0.0577%0.0861%0.1199%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0















Installment Sales Purchases and Lease Obligations







--Enterprise$0 2,629,138 2,820,660 3,005,437 3,183,707 3,355,700


--General Government0 700,088 66,600 88,800 111,000 133,200


Total*$0 3,329,226 2,887,260 3,094,237 3,294,707 3,488,900


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 719,000 636,000 643,000 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes6,1197,6717,4977,1687,0086,841









1.5AFISCAL Governmental Activities Assets12,530,01111,859,7559,055,5167,606,5527,539,2527,211,449
1.5BSUMMARYGovernmental Activities Liabilities3,493,1782,668,776679,654547,912561,411740,011
3.5A
Business Type Activities Assets17,878,77018,470,48318,494,81618,700,12416,429,84916,388,990
3.5B
Business Type Activities Liabilties4,867,7635,144,6484,929,5614,921,8534,647,7445,029,845
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy1,867,7581,860,1671,898,0661,713,3931,501,1301,310,604
11.0TAXCurrent Collections of Special Tax Districts




91,239
12.0REVENUESPrior Years' Levy Collections28,51828,678-2,51622,28037,37443,615
13.0
Penalties and Interest12,5627,0166,4915,4046,5367,301
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax384182539

15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax302,141313,868343,774308,807302,614295,819
17.0
1/2% Local Government Option Sales Tax (40)151,070156,934171,887154,403151,307147,910
18.0
1/2% Local Government Option Sales Tax (42)151,071156,934171,887154,403151,307147,909
18.5
1/2% Local Government Option Sales Tax (44)





19.0
Privilege Licenses9,85212,57511,34612,74613,54013,631
19.2
Privilege -- All other privileges and pemits



31113
20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses



17,34631,408
23.0
Local Occupancy Tax97,72196,391105,500113,89096,68462,319
24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal



8,15010,058
28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.25,101




29.0REVENUESGeneral Government
97,464

1,368
30.0
Public Safety1,070,643542,075

101,393
31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection10,084156,941



34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.369,756442,633



35.0
Econ. & Phys. Dev. - All Other29,60532,084



36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other



162,350
38.0
Culture & Recreation5,804481,74088,522


39.0STATEPayments In Lieu of Taxes - State11,05310,69913,8749,148

40.0INTERGOVUnauthorized Substance Tax9,47270,5813,0216,8769,117
41.0REVENUESTransitional Hold Harmless39,79148,20535,19827,76537,14540,930
42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax357,538349,060344,949333,960282,316246,718
45.0
Beer and Wine Tax33,80910,70446,57632,28230,91329,527
46.0
Powell Bill





50.0
Court Fees - Facilities and Arrest Fees5,3743,4453,0252,1213,82213,277
51.0
General Government





52.0
Public Safety28,500112,625106,088100,175
909
53.0
Transportation - Streets193,082189,286205,541227,136200,487201,378
54.0
Transportation - All Other





55.0
Environmental Protection35,290



1,087,650
56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other


1,0001,000
60.0
Culture and Recreation
14,9676,00025,00012,55025,124
61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection

40,00040,000

67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits43,38338,76495,41539,15032,07757,163
72.0& FEESInspection Fees16,90517,44014,0956,8557,5504,730
72.1
Amusements licensing and permit taxes





73.0
Other Permits1,150200575


74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties26,110

22,84712,30011,420
76.0
Airport





77.0
Fire Protection Charges231


211211
78.0
Solid Waste513,903472,723482,171436,322411,472405,664
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries198,130142,259102,288145,540141,888124,219
81.0
Recreation Service Revenues54,98527,89346,35549,96550,06958,381
82.0
Library Service Revenues
4,6693,0834,037

83.0
Other Cultural and Rec Service Revenues21,81525,88217,75924,59119,423
84.0
Mass Transit - City Operated





85.0
Other Sales and Services9,62825,36323,93245,623

86.0UTILITYWater and Sewer Charges2,732,7212,710,8522,726,6842,778,1582,784,0752,432,480
87.0REVENUESElectric Charges8,783,1698,678,1908,248,9177,527,0397,498,6047,008,537
88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds73,47220,165107,184240,772230,663188,959
91.0
Special Assessments





92.0
Private Contributions and Donations9,409145
19,7505,2522,779
93.0
Sales of Materials and Fixed Assets70,855


14,651
94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution23,98328,77124,04330,82426,71421,577
98.0
Other Miscellaneous Revenues
44,29137,492196,36828,63489,353
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases




70,000
101.0
Other





102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages16,33215,69317,78715,694
25,395
109BGENERALGoverning Body - Other Direct38,76573,57777,30766,88047,670151,530
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages181,901204,531193,000263,320233,202254,115
110B
Administration - Other Direct100,61568,05586,63082,687114,648133,943
110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct16,05315,03812,918


111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages49,93644,50444,23576,54787,16884,133
112B
Finance - Other Direct87,27185,03898,36292,71575,636110,955
112C
Finance - Construction





112D
Finance - Purchase of P,P&E10,41916,991


7,190
113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct138,288137,089131,488135,457109,08813,764
115C
Public Buildings - Construction
6,996



115D
Public Buildings - Purchase of P,P&E118,525




116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct



-636,731
116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct


13,7716,87465,644
118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages1,363,7061,303,5121,355,2491,251,7601,149,7441,323,169
119BSAFETYPolice & Comm - Traffic Control - Other Direct64,41572,36993,823134,957177,708182,842
119C
Police & Comm - Traffic Control - Construction
31,631



119D
Police & Comm - Traffic Control - Purchase of P,P&E252,220572,56457,607
9,72978,369
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages180,223192,912183,807121,64595,978125,646
122B
Fire - Other Direct99,20676,99077,295216,11650,737113,406
122C
Fire - Construction





122D
Fire - Purchase of P,P&E415,0695,077
7,626
1,800
123A
Inspectors - Salaries & Wages




63,383
123B
Inspectors - Other Direct



41,23970,290
123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct15,00040,17738,13337,57636,96542,113
124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages316,609364,128251,323225,474230,481286,513
128B
Streets and Highways - Other Direct90,50273,62975,42083,51377,26199,515
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E15,711298,901
10,694

129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct147,54387,971230,78580,057143,828105,928
130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E



76,121
131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages





136BMENTALSolid Waste - Other Direct504,058465,304444,526404,805375,927374,410
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages99,09793,77590,07585,02777,96784,755
138B
Cemeteries - Other Direct13,78118,60113,05510,40711,21713,377
138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E606,138
5,100


139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages74,36866,20838,627


140B& PHYSICALPlanning & Zoning - Other Direct74,55781,58463,16255,799

140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct265,355270,584366,901355,170126,55582,944
141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct105,46675,000



142C
Community Development - Construction
89,426



142D
Community Development - Purchase of P,P&E307,107351,907



143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct7,500




145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E

1,300


146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages172,735169,439171,365173,086162,287182,115
153BRECREATIONRecreation & Parks - Other Direct105,596108,423121,147131,260119,027151,056
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E5,70528,272
49,044

154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages90,24686,55582,14382,66074,669126,207
156B
Libraries - Other Direct47,22247,58040,41339,21837,62256,618
156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E460,46922,464

18,087
157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct



4,00193,190
157C
Cult. & Recr. All Other - Construction
472,889



157D
Cult. & Recr. All Other - Purchase of P,P&E
8,85188,522
5,450
158AUTILITYWater & Sewer - Salaries & Wages660,880624,337603,201476,606455,966561,836
158B
Water & Sewer - Other Direct 1,729,5281,777,7251,737,1671,447,2361,659,4911,463,057
158C
Water & Sewer - Construction
52,099

-15,0471,044,858
158D
Water & Sewer - Purchase of P,P&E10,084337,856

7,458129,938
159A
Electric Power - Salaries & Wages647,288637,870628,260538,493481,726552,089
159B
Electric Power - Other Direct7,416,8727,156,2846,948,8866,365,6286,130,5635,611,848
159C
Electric Power - Construction



1,371,2792,177,455
159D
Electric Power - Purchase of P,P&E34,603

-65,265235,918362,458
160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees26,73327,03027,53223,3091,3011,270
161DSERVICEWater & Sewer - Principal25,0007,00012,4945,30135,04222,810
162B
Electric - Interest & Fees105,336107,232109,698116,431123,1961,187
162D
Electric - Principal258,591219,060184,777186,238189,50017,783
163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees11,7704,6296,8977,51512,15818,705
166D
All Other - Principal104,37037,79455,78685,234212,546192,109
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement41,48741,48943,31443,23633,60524,461
170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement59,46144,90249,06744,05244,78749,312
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles1,859,967.1,726,893.001,732,120.001,572,836.001,359,485.001,208,910.00
180.0
Current year's levy -- Motor vehicles (only)46,254.165,338.00172,482.00180,404.00179,332.00134,760.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh14,803.10,184.005,659.003,800.007,782.007,412.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles21,52221,88027,78331,35129,90525,654
183.0DATAPercentage of Taxes Collected - All Property %98.0998.3198.2498.0097.5597.54
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%99.2099.4199.6799.7699.4399.39
185.0
Percentage of Taxes Collected - Motor Vehicles %53.4786.7783.8982.6283.3280.96
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other7,081,3667,485,8816,876,2366,311,7295,023,0534,443,401
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues17,425,82817,432,69715,529,24714,858,66914,392,06314,282,912
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In





194D
Amount - Net Revenues17,425,82817,432,69715,529,24714,858,66914,392,06314,282,912


Calculated amount17,425,82817,432,69715,529,24714,858,66914,392,06314,282,912


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures17,789,71217,319,54214,958,58413,576,97914,756,31216,742,222
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out





195D
Amount - Net Expenditures17,789,71217,319,54214,958,58413,576,97914,756,31216,742,222


Calculated amount17,789,71217,319,54214,958,58413,576,97914,756,31216,742,222


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water



8,560
401BWater /Number of residential accounts billed Sewer



7,008
402ASewer Amount processed and/or purchased in units Water301593688311,847298,219
402BOperationsAmount processed and/or purchased in units Sewer318366360315,703389,405
403A
Total amount billed in units - Water2118,61518,27416,929233,362
403B
Total amount billed in units - Sewer1716,40916,03614,327210,911
404A
Of the total in 403A above how many units were Residential W109,6009,0907,844111,983
404B
Of the total in 403B above how many units were Residential S



32,600
405A
Of the total in 403 above, how many units were Outside Muni W



33,932
405B
Of the total in 403 above, how many units were Outside Muni S



8,560
406A
Of the total in 405A above how many units were Residential W



2,456
406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk103,49098,76196,78190,0581,209,303
408A
Dollars related to 403A above136,530133,798120,656110,3751,466,747
408B
Dollars related to 403B above49,68252,51248,33142,922594,648
409A
Dollars related to 404A above61,26173,89558,02352,526682,618
409B
Dollars related to 404B above



230,788
410A
Dollars related to 405A above



309,580
410B
Dollars related to 405B above



76,155
411A
Dollars related to 406A above



28,171
411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above2,1462,2092,2842,313

421A
Number of residential accounts billed - Water1,9321,9902,0712,097

421B
Number of residential accounts billed - Sewer380356357362

422A
Number of non-residential & bulk accounts billed - Water332297336340

422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialErica F. Walters

951.0
TitleFinance Director

952.0
Date10/26/201110/25/201011/05/200910/31/200810/25/200712/05/2006
953.0
ContactErica F. Walters

954.0
TitleFinance Director

955.0
Phone919-965-9841




956.0
Fax919-965-4637




957.0
E-Mail:


















Go to top of page
Key Ratios of Electric Systems for The




Town of Selma













201120102009200820072006








Population
6,1197,6717,4977,1687,0086,841
Power Agency Group
N.C. Easterrn Municipal Power Agency
Total Operating Revenues
$000000
Group Weighted Average
#DIV/0!15,757,43315,168,62313,678,21613,200,89812,603,524








% to Total Operating Revenues






Power Purchases
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%81.8%82.4%80.0%81.0%80.6%








Other Operating Expenses
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%14.8%15.1%17.5%16.1%16.4%








Operating Margin
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
100.0%3.4%2.5%2.5%2.9%3.1%








Operating Transfers In
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%0.0%0.0%0.3%0.2%0.0%








Operating Transfers Out
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average Out
#DIV/0!2.0%2.1%2.2%2.4%2.1%








Net Income
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
#DIV/0!3.6%2.7%3.6%2.7%1.6%








Key Ratios and Cash Flow














Quick Ratio
N/A2.32.22.22.02.3
Group Weighted Average
#DIV/0!2.72.62.62.62.9








Coverage Ratio
0.000.000.000.000.000.00
Group Weighted Average
N/A1.091.081.101.091.08








Days Sales in Receivables
0.00.00.00.00.00.0
Group Weighted Average
N/A44.840.743.140.542.2








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
N/A64.062.573.671.775.3








Cash flow from Operations
$0782,978673,398560,059735,878719,543








Capital Expenditures:
$10,084389,95500-7,5891,174,796


















201120102009200820072006
Capital Contributions: Excluded from Income Above
$000000








Operating Transfers to the General Fund as a % of GF Revenues
201120102009200820072006


0.00%0.00%0.00%0.00%0.00%0.00%










200520042003200220012000


0.97%0.71%NANANANA








Gross Electric Fund Assets as Cost
$000000
Estimated Tax Loss from Municipal Ownership of Utility
$0$00000
Tax Rate Equivalent
0.00000.00000.00000.00000.00000.0000








Operating Transfers to the General Fund as a % of Gross Fixed Assets
0.00%0.00%0.00%0.00%0.00%0.00%








Operating Transfers to the General Fund as a Tax Rate Equivalent
0.00000.00000.00000.00000.00000.0000








Tax Rate Adjusted for Assessed to Sales Ratio
0.52310.47730.45340.43740.44940.4270








Tax Rate Adjusted Excluding Transfers
0.52310.47730.45340.43740.44940.4270








Weighted Average Group Rate Adjusted
0.29560.35840.34250.33230.36330.3719








Weighted Average Non Electric Adjusted Rate
0.29560.26240.24860.24270.26020.2921




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %52.60%50.65%49.54%50.11%44.88%
Group average FBA %37.68%39.94%41.37%47.34%89.18%
State average Electric/Non Electric Group FBA %33.92%35.35%34.33%33.60%38.21%
State average FBA %36.54%36.35%37.68%37.47%38.21%






Municipal Population Group: Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality97.55%98.00%98.24%98.31%98.09%
Pop. Group96.00%95.89%95.82%96.18%96.53%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality00000
Pop. Group93716989#N/A
Statewide478456455449#N/A






Municipal Population Group: 5,000 to 9,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$220243254247312
Utility1,4671,4441,4671,4881,884
Sales Tax8887918298
Sales & Services91958788133
Intergovernmental121112119334364
Debt Proceeds427560
Other Miscellaneous6365482857
Total$2,0542,0732,0712,2732,848

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$1,908,838
$312
Water/Sewer9,628
2
Electric2,732,721
447
Other Utilities8,783,169
1,435
Sales Tax604,282
98
Sales & Services816,324
133
Intergovernment2,224,902
364
Debt Proceeds0
0
Miscellaneous345,964
57
Total$17,425,828
$2,848





Municipal Population Group: Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$758,105
$124
Water/Sewer0
0
Electric2,400,492
392
Other Utilities8,098,763
1,324
Debt Service531,800
87
Transportation570,365
93
Public Safety2,490,787
407
Other2,939,400
480
Total$17,789,712
$2,907





Municipal Population Group: Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$3,853,321
$630
Water/Sewer Capital0
0
Electric Capital10,084
2
Other Capital2,225,966
364
Other Operating11,700,341
1,912
Total$17,789,712
$2,907





Municipal Population Group: Electric 2,500 to 9,999






Last Updated 1/31/2012 4:29:00 PM