North Carolina
Department of State Treasurer
Financial Information
Town of Parkton



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Robeson County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$117,958 121,413 121,695 108,226 108,085 106,693


Utility 218,275 181,160 186,087 170,676 174,864 98,980


Sales Tax 93,545 90,168 101,318 106,809 104,362 93,379


Sales & Services 38,280 37,058 39,134 36,818 35,919 27,927


Intergovernmental 57,877 121,846 50,690 159,165 46,991 49,297


Debt Proceeds - - - 42,719 23,281 39,649


Other Miscellaneous 1,872 2,405 4,068 5,254 3,984 3,849


Total$527,807 554,050 502,992 629,667 497,486 419,774










Expenditures by Function







Utility$219,170 156,251 164,448 214,907 210,049 193,303


Debt Service 10,772 11,192 12,605 2,047 1,903 2,939


Transportation 45,651 65,157 30,595 2,144 2,750 16,668


General Government 132,346 225,307 167,969 135,096 121,939 124,473


Public Safety 159,994 1,650 21,222 67,848 62,980 59,533


Other 31,356 98,706 31,537 130,154 28,585 34,478


Total$599,289 558,263 428,376 552,196 428,206 431,394










Expenditures by Object







Salaries & Wages$192,576 156,314 140,453 159,306 137,393 143,505


Capital Outlay - - 5,104 - - -


Other Operating + Debt Service 406,713 401,949 282,819 392,890 290,813 287,889


Total$599,289 558,263 428,376 552,196 428,206 431,394



















Per Capita Revenues by Source







Property Tax$270 220 222 199 199 198


Utility 499 329 340 313 321 183


Sales Tax 215 165 185 195 192 173


Sales & Services 88 67 71 68 66 52


Intergovernmental 132 221 93 292 86 91


Debt Proceeds - - - 78 43 73


Other Miscellaneous 4 4 7 10 7 7


Total$1,208 1,006 918 1,155 914 777










Per Capita Expenditures by Function







Utility$502 284 300 394 386 358


Debt Service 25 20 23 4 3 5


Transportation 104 118 56 4 5 31


General Government 302 409 306 248 224 231


Public Safety 366 3 39 124 116 110


Other 72 179 58 239 53 64


Total$1,371 1,013 782 1,013 787 799










Per Capita Expenditures by Object







Salaries & Wages$441 284 256 292 253 266


Capital Outlay - - 9 - - -


Other Operating 930 729 517 721 534 533


Total$1,371 1,013 782 1,013 787 799










Population GroupNo Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Number of Municipalites in Group 118 99 94 96 96 95


Average Population In Group 264 727 726 729 726 727


Town of Parkton Population 437 551 548 545 544 540

Group Average Per Capita Revenues by Source







Property Tax 888 411400400335298


Utility 861 425444423366312


Sales Tax 167 135165190167155


Sales & Services 100 6758555147


Intergovernmental 465 320399298361357


Debt Proceeds 46 3590962945


Other Miscellaneous 1,415 146180178232165


Total 3,942 1,5391,7361,6401,5411,379










Group Average Per Capita Expenditures by Function







Utility 454 441428437404484


Debt Service 318 105110978371


Transportation 154 135122148153117


General Government 465 258309321313224


Public Safety 432 283301294250241


Other 737 279382291279292


Total 2,560 1,5011,6521,5881,4821,429










Group Average Per Capita Expenditures by Object







Salaries & Wages 592 425419406352309


Capital Outlay 383 241302298334370


Other Operating 1,585 835931884796750


Total 2,560 1,5011,6521,5881,4821,429


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$318,504 384,385 331,173 458,965 322,622 319,169

General Fund expenditures 369,347 390,820 251,323 335,242 215,351 235,242

Operating transfers in - - - - - -

Operating transfers out - - - - - 102,334

Capital leases and installment purchase proceeds - - - - - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses (50,843) (6,435) 79,850 123,723 107,271 (18,407)










Fund balance available (FBA):







In dollars$0 410,448 413,780 335,546 218,395 116,950


FBA as a % of GF Net Expenditures:







Unit's FBA %0.00105.02164.64100.09101.4134.64


Group weighted average FBA %119.64100.58103.2188.65100.61101.57


State weighted average Non-Electric Group26.6838.7137.8936.6637.3937.38


State weighted average FBA %29.0137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$7,773 12,430 23,713 14,880 7,690 (8,383)


Quick ratio1.45 1.17 2.09 1.62 1.39 0.74


Net income(3,594)320,225 (44,858)(46,252)(37,088)6,697


Cashflow from operations(6,142)30,644 16,741 20,406 14,816 (30,606)


Depreciation & Amortization Expense60,725 63,204 63,204 63,204 63,274 63,819


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year437551548545544540


Population GroupNo Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Cash &Investments$373,348 $436,322 $439,103 $357,980 $231,568 $126,728


Investment Earnings462 1,182 3,142 4,179 3,559 1,949


Tax Rate Equivalent0.00190.00470.01210.01640.01420.0069


Tax Rate Equivalent Group weighted average0.00200.00510.01850.02450.03750.0327


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 201020052005200520052005


January 1, Prior Year Assessed Valuation$24,649,646 25,416,843 25,939,653 25,459,242 25,137,499 28,436,472


Tax Rate0.50000.50000.50000.47000.47000.4700


Tax Rate Group weighted average0.26060.19220.19100.19360.23100.2737


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio100.0098.4784.4089.7290.4697.30


Assessment -to-Sales Ratio Group weighted average101.92101.4487.4787.7577.6788.06


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$24,649,646 25,811,763 30,734,186 28,376,329 27,788,524 29,225,562


EffectiveTax Rate0.50000.49240.42200.42170.42520.4573


Group weighted average Effective Tax Rate0.26560.19500.16700.16990.17940.2410


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected91.830092.220089.160092.220093.410087.0900


Percent Collected Group weighted average97.4995.2095.5996.1696.0295.56


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles93.9194.2191.7993.2292.8385.33


Percent Collected Excluding Motor Vehicles Group weighted average97.8096.4796.7797.3697.3697.10


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 70.0174.2867.7881.97100.00100.00


Percent Collected Motor Vehicles Only Group weighted average82.9081.8983.9683.4781.4882.58


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected17,477 19,040 24,257 17,792 17,067 30,510


Tax Rate Equivalent0.07090.07490.09350.06990.06790.1073


Dominant County: Robeson






Debt Information








Population GroupUnder 500500 to 999500 to 999500 to 999500 to 999500 to 999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$4,875 8,875 12,875 16,675 20,375 23,875


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt4,875 8,875 12,875 16,675 20,375 23,875


Per Capita$11 16 23 31 37 44


Total Per Capita for the Population Group479 193 200 215 212 223


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0198%0.0344%0.0419%0.0588%0.0733%0.0817%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1881%0.0895%0.0813%0.0884%0.1085%0.1673%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 5,962 11,925 17,887 23,850 29,812


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes437551548545544540









1.5AFISCAL Governmental Activities Assets446,069493,784498,857411,909288,686204,252
1.5BSUMMARYGovernmental Activities Liabilities9,5317,7501,6512,8982,3601,965
3.5A
Business Type Activities Assets2,236,3992,298,6731,937,2051,993,7442,114,5442,114,544
3.5B
Business Type Activities Liabilties9,55568,23326,99038,67148,09976,131
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy112,472121,413121,695108,226108,085106,693
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections5,486




13.0
Penalties and Interest





14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax93,54590,168101,318106,809104,36293,379
17.0
1/2% Local Government Option Sales Tax (40)





18.0
1/2% Local Government Option Sales Tax (42)





18.5
1/2% Local Government Option Sales Tax (44)





19.0
Privilege Licenses1,4101,2239261,075425900
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses





23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax38,52529,14729,07436,02425,38122,320
45.0
Beer and Wine Tax





46.0
Powell Bill19,35219,19721,61624,17421,61021,977
50.0
Court Fees - Facilities and Arrest Fees





51.0
General Government





52.0
Public Safety




5,000
53.0
Transportation - Streets


98,967

54.0
Transportation - All Other
73,502



55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits1,301200200750400450
74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties





76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste36,97936,85838,93436,06835,51927,477
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries





81.0
Recreation Service Revenues





82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services





86.0UTILITYWater and Sewer Charges218,275181,160186,087170,676174,86498,980
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds4621,1823,1424,1793,5591,949
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets





94.0
Sale of Real Property




1,000
95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues


42,71923,28139,649
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases





101.0
Other8,97211,49514,268


102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages


74,08563,02961,673
109BGENERALGoverning Body - Other Direct


61,01158,91062,800
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages56,224105,46689,879


110B
Administration - Other Direct76,122119,84178,090


110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct





115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages75,860
3,63445,63939,52037,922
119BSAFETYPolice & Comm - Traffic Control - Other Direct82,351
11,38417,35819,86017,158
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E

5,104


120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct





122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct
1,6501,1001,1001,1001,200
124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages




6,220
128B
Streets and Highways - Other Direct


2,1442,75010,448
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct45,65165,15730,595


130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages





136BMENTALSolid Waste - Other Direct31,35625,204



136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct
73,50231,53731,18728,58534,478
139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct





141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct





142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct





153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E





154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct


98,967

157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages60,49250,84846,94039,58234,84437,690
158B
Water & Sewer - Other Direct 158,678105,403117,508175,325175,205155,613
158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E





159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees8101,2303,2932,0471,9032,939
161DSERVICEWater & Sewer - Principal9,9629,9629,312


162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees





166D
All Other - Principal





167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement1,783

3,7512,5003,253
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles111,821.112,781.00118,300.00107,945.00106,317.00107,815.00
180.0
Current year's levy -- Motor vehicles (only)10,663.12,510.0014,539.0010,470.009,440.0014,694.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh6,814.6,530.009,718.007,322.007,627.0015,816.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles3,1983,2174,6851,888

183.0DATAPercentage of Taxes Collected - All Property %91.8392.2289.1692.2293.4187.09
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%93.9194.2191.7993.2292.8385.33
185.0
Percentage of Taxes Collected - Motor Vehicles %70.0174.2867.7881.97100.00100.00
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other373,348436,322439,103357,980231,568126,728
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues536,779565,545517,260629,667497,486522,108
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In




102,334
194D
Amount - Net Revenues536,779565,545517,260629,667497,486419,774


Calculated amount536,779565,545517,260629,667497,486419,774


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures599,289558,263428,376552,196428,206533,728
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out




102,334
195D
Amount - Net Expenditures599,289558,263428,376552,196428,206431,394


Calculated amount599,289558,263428,376552,196428,206431,394


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water

238


402BOperationsAmount processed and/or purchased in units Sewer

190


403A
Total amount billed in units - Water

238


403B
Total amount billed in units - Sewer

190


404A
Of the total in 403A above how many units were Residential W

237


404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk

99,703


408A
Dollars related to 403A above

81,060


408B
Dollars related to 403B above

89,731


409A
Dollars related to 404A above

71,052


409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above

237


421A
Number of residential accounts billed - Water

189


421B
Number of residential accounts billed - Sewer

1


422A
Number of non-residential & bulk accounts billed - Water

1


422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialDebra McNeill

951.0
TitleFinance Officer

952.0
Date01/11/201201/19/201101/25/201001/22/200901/17/200801/15/2007
953.0
Contact


954.0
Title


955.0
Phone9108583360




956.0
Fax9108589808




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Parkton













201120102009200820072006








Population
437551548545544540
Population Group
No Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999
Total Operating Revenues
$0181,160186,087170,676174,864100,605
Total Operating Revenues Per Capita
$0329340313321186
Group Weighted Average Revenues Per Capita48275277274258215
State Weighted Average Revenues Per Capita7272252255255249








% to Total Operating Revenues






Operating Expenses
0.00%121.14%122.34%125.92%120.12%192.14%
Group Weighted Average
131.88%108.37%108.99%108.37%108.05%109.50%
State Weighted Average
91.62%83.21%87.12%84.06%80.00%79.32%








Operating Margin
0.00%-21.14%-22.34%-25.92%-20.12%-92.14%
Group Weighted Average
-31.88%-8.37%-8.99%-8.37%-8.05%-9.50%
State Weighted Average
8.38%16.79%12.88%15.94%20.00%20.68%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%101.72%
Group Weighted Average
19.34%1.06%5.05%4.83%8.65%8.02%
State Weighted Average
27.09%1.59%1.20%1.28%1.10%1.57%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
0.62%0.62%0.69%0.94%4.11%5.64%
State Weighted Average
52.67%1.55%2.65%3.15%1.86%2.84%








Net Income before capital contributions
0.00%-21.82%-24.11%-27.10%-21.21%6.66%
Group Weighted Average
368.53%28.10%44.73%20.28%46.94%46.03%
State Weighted Average
643.66%15.82%-9.92%18.20%25.61%24.40%








Key Ratios and Cash Flow














Quick Ratio
1.451.172.091.621.390.74
Group Weighted Average
3.973.463.302.932.763.51
State Weighted Average
4.023.212.822.962.912.83








Days Sales in Receivables
8.0142.544.143.434.357.9
Group Weighted Average
7.362.555.947.549.047.0
State Weighted Average
1.257.958.556.761.659.8








Days Cash on Hand
0.042.352.547.026.922.0
Group Weighted Average
-68.1602.4648.8600.1591.3635.4
State Weighted Average
-16.4614.6560.8588.9647.0571.9








Cash flow from Operations
-$6,14230,64416,74120,40614,816-30,606








Debt to Equity
0.000.010.010.020.020.03
Group Weighted Average
0.090.120.120.130.140.15
State Weighted Average
0.220.590.540.540.550.55








Debt per Capita
02745638099
Group Weighted Average
60273283311316288
State Weighted Average
8897783781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$0000









Capital Contributions: Excluded from income above
$58,836359,7500000
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted0023800NA
Number of Gallons of Sewage Processed (000) omitted0019000NA








Number of Gallons of Water Billed (000) omitted0023800NA
Number of Gallons of Sewage Billed (000) omitted0019000NA








Ratio of Water Billed to Water Processed

1.00000

NA
Ratio of Sewage Billed to Sewage Processed

1.00000

NA








Total Revenue from Water Sales0099,70300NA
Total Revenue from Sewage Sales0081,06000NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00008$25.16691$28.47236$12,972.02948$5,350.70834NA
Group Average Sales per thousand Gallons Sewage$0.00012$48.57325$47.83284$11,816.81710$3,994.76021NA








State Average Sales per thousand Gallons Water$0.00381$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00272$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons

378.61181

NA
Residential Sewage Sales per thousand Gallons

375.93651

NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %101.41%100.09%164.64%105.02%0.00%
Group average FBA %100.61%88.65%103.21%100.58%119.64%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%26.68%
State average FBA %36.54%36.35%100.61%37.47%29.01%






Municipal Population Group: No Electric 500 to 999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality93.41%92.22%89.16%92.22%91.83%
Pop. Group96.02%96.16%95.59%95.20%97.49%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 500 to 999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality3731231611
Pop. Group212215200193479
Statewide478456455449450






Municipal Population Group: 500 to 999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$199199222220270
Utility321313340329499
Sales Tax192195185165215
Sales & Services6668716788
Intergovernmental8629293221132
Debt Proceeds4378000
Other Miscellaneous710744
Total$9141,1559181,0061,208

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$117,958
$270
Water/Sewer0
0
Electric218,275
499
Other Utilities0
0
Sales Tax93,545
215
Sales & Services38,280
88
Intergovernment57,877
132
Debt Proceeds0
0
Miscellaneous1,872
4
Total$527,807
$1,208





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$132,346
$302
Water/Sewer0
0
Electric219,170
502
Other Utilities0
0
Debt Service10,772
25
Transportation45,651
104
Public Safety159,994
366
Other31,356
72
Total$599,289
$1,371





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$192,576
$441
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay0
0
Other Operating406,713
930
Total$599,289
$1,371





Municipal Population Group: No Electric 500 to 999






Last Updated 2/5/2012 2:23:34 PM