North Carolina
Department of State Treasurer
Financial Information
Town of Morehead City



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Carteret County Map Page

The AFIR report that was due 10/31/2011 has not been received as of 02/04/2012


Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$0 5,085,346 5,102,815 4,850,736 4,155,006 3,997,976


Utility - 4,625,111 4,204,534 4,087,918 3,826,290 3,403,481


Sales Tax - 1,485,898 1,522,413 1,722,987 1,779,655 1,586,576


Sales & Services - 1,539,659 1,521,593 1,347,866 1,263,597 1,253,698


Intergovernmental - 4,061,247 2,723,049 2,686,719 2,211,328 2,229,764


Debt Proceeds - 1,161,767 3,213,563 8,890,850 2,807,869 58,439


Other Miscellaneous - 6,762,082 2,777,980 1,889,051 3,840,650 3,030,577


Total$0 24,721,110 21,065,947 25,476,127 19,884,395 15,560,511










Expenditures by Function







Utility$0 4,649,539 8,306,582 12,968,447 7,729,449 2,804,352


Debt Service - 3,291,943 1,708,761 1,306,511 1,423,212 2,100,885


Transportation - 740,768 1,123,799 1,409,093 1,653,971 1,342,622


General Government - 3,453,851 1,321,151 1,474,231 2,328,314 1,106,868


Public Safety - 9,962,250 5,931,296 5,964,504 5,794,986 4,685,767


Other - 2,345,278 3,420,409 3,057,188 2,452,989 1,596,284


Total$0 24,443,629 21,811,998 26,179,974 21,382,921 13,636,778










Expenditures by Object







Salaries & Wages$0 5,601,980 5,594,526 5,473,890 4,890,067 4,377,667


Capital Outlay - 9,445,422 8,511,173 13,030,583 9,538,998 1,988,462


Other Operating + Debt Service - 9,396,227 7,706,299 7,675,501 6,953,856 7,270,649


Total$0 24,443,629 21,811,998 26,179,974 21,382,921 13,636,778



















Per Capita Revenues by Source







Property Tax$0 576 582 558 495 487


Utility - 524 480 470 456 415


Sales Tax - 168 173 199 211 193


Sales & Services - 174 174 155 151 153


Intergovernmental - 460 311 309 264 272


Debt Proceeds - 132 367 1,023 335 7


Other Miscellaneous - 766 317 217 458 369


Total$0 2,800 2,404 2,931 2,370 1,896










Per Capita Expenditures by Function







Utility$0 527 948 1,492 921 342


Debt Service - 373 195 150 170 256


Transportation - 84 128 162 197 164


General Government - 390 151 170 278 134


Public Safety - 1,128 677 686 691 571


Other - 266 390 352 292 194


Total$0 2,768 2,489 3,012 2,549 1,661










Per Capita Expenditures by Object







Salaries & Wages$0 634 638 630 583 533


Capital Outlay - 1,070 971 1,499 1,137 242


Other Operating - 1,064 880 883 829 886


Total$0 2,768 2,489 3,012 2,549 1,661










Population GroupNo Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Number of Municipalites in Group 119 122 120 120 124 123


Average Population In Group 4,793 4,664 4,697 4,793 4,727 4,663


Town of Morehead City Population 8,693 8,830 8,763 8,691 8,390 8,209

Group Average Per Capita Revenues by Source







Property Tax 352 342346336310306


Utility 539 323315313317332


Sales Tax 125 125144160159152


Sales & Services 144 8582787671


Intergovernmental 251 198179175172159


Debt Proceeds 107 531521112428


Other Miscellaneous 144 120157179229189


Total 1,662 1,2461,3751,3521,2871,237










Group Average Per Capita Expenditures by Function







Utility 423 419414370332305


Debt Service 79 1031001029698


Transportation 89 9595110111112


General Government 167 179185169159156


Public Safety 303 323318318310280


Other 240 220219230235209


Total 1,301 1,3391,3311,2991,2431,160










Group Average Per Capita Expenditures by Object







Salaries & Wages 450 431429414405390


Capital Outlay 226 325317279252205


Other Operating 624 583585606584564


Total 1,300 1,3391,3311,2991,2411,159


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$0 8,859,062 9,006,430 9,146,907 10,535,787 7,912,605

General Fund expenditures - 6,561,685 7,263,643 7,890,322 7,325,261 6,206,216

Operating transfers in - 25,594 56,078 - - -

Operating transfers out - 1,563,000 1,774,996 2,270,721 3,062,375 1,117,104

Capital leases and installment purchase proceeds - - - - - 42,579

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses - 759,971 23,869 (1,014,136) 148,151 631,864










Fund balance available (FBA):







In dollars$0 4,164,033 3,477,836 3,181,016 4,237,216 4,430,270


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0051.2538.4831.3140.7960.85


Group weighted average FBA %104.9767.3970.2665.0764.3162.32


State weighted average Non-Electric Group26.6838.7137.8936.6637.3937.38


State weighted average FBA %29.0137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Solid Waste, Water/Sewer













Combined financial results:







Working capital$0 3,338,716 4,637,603 5,720,845 5,082,950 4,633,794


Quick ratio0.00 1.91 2.00 2.86 2.31 3.03


Net income0 937,932 1,306,049 1,542,012 3,216,532 1,538,429


Cashflow from operations0 1,722,907 1,974,350 271,781 1,990,564 1,864,556


Depreciation & Amortization Expense0 1,293,730 1,493,080 1,243,642 1,172,911 1,125,156


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year8,6938,8308,7638,6918,3908,209


Population GroupNo Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Cash &Investments$0 $14,634,098 $13,803,304 $13,341,609 $14,675,180 $12,991,581


Investment Earnings0 98,328 270,475 584,609 765,014 494,434


Tax Rate Equivalent0.00000.00420.01160.02660.06930.0468


Tax Rate Equivalent Group weighted average0.00270.00550.01300.02940.04370.0322


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200720072007200720012001


January 1, Prior Year Assessed Valuation$2,339,163,230 2,340,067,129 2,331,477,776 2,194,677,090 1,103,800,026 1,055,726,548


Tax Rate0.22000.22000.22000.22000.38000.3800


Tax Rate Group weighted average0.27780.25520.26970.26690.31160.3191


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio98.03112.6598.40100.0060.4477.79


Assessment -to-Sales Ratio Group weighted average102.19102.8492.1790.9283.5191.52


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$2,386,170,795 2,077,289,950 2,369,387,984 2,194,677,090 1,826,274,034 1,357,149,438


EffectiveTax Rate0.21570.24780.21650.22000.22970.2956


Group weighted average Effective Tax Rate0.28380.26240.24860.24270.26020.2921


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected0.000098.790099.080099.070098.830098.7300


Percent Collected Group weighted average96.5895.4095.4195.8196.7096.72


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles0.0099.1199.4199.4999.7199.68


Percent Collected Excluding Motor Vehicles Group weighted average97.3397.4397.5598.0697.9998.08


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 0.0086.8187.6388.3884.9383.81


Percent Collected Motor Vehicles Only Group weighted average85.2985.6085.2385.7586.0486.22


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected0 176,962 171,503 210,666 260,674 253,328


Tax Rate Equivalent0.00000.00760.00740.00960.02360.0240


Dominant County: Carteret






Debt Information








Population Group5,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group79 89 69 71 93 117


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.0680%0.0786%0.0531%0.0577%0.0861%0.1199%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$2,599,171 3,241,147 3,907,012 2,791,196 3,292,240 3,772,896


--General Government1,780,000 6,930,000 1,007,777 1,314,193 1,614,259 2,010,877


Total*$4,379,171 10,171,147 4,914,789 4,105,389 4,906,499 5,783,773


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $2,426,877 2,612,368 2,797,859 2,983,351 3,168,842 3,354,333


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes8,6938,8308,7638,6918,3908,209









1.5AFISCAL Governmental Activities Assets
11,103,8577,155,9078,065,7998,297,6758,289,924
1.5BSUMMARYGovernmental Activities Liabilities
3,652,9431,386,7171,620,6151,732,5661,293,076
3.5A
Business Type Activities Assets
52,628,16953,595,33747,843,04239,100,73731,905,855
3.5B
Business Type Activities Liabilties
21,323,04823,228,14818,781,90211,581,6097,603,259
6.5A
Fiduciary Funds Assets
176,03095,44761,31036,95418,254
6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy
5,035,2725,032,8604,793,9354,088,2563,963,874
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections
22,46834,38435,12237,61728,006
13.0
Penalties and Interest
27,60635,57121,67929,1336,096
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax
5,9724,045


16.0
1% Local Government Option Sales Tax
680,491692,851771,140789,162728,817
17.0
1/2% Local Government Option Sales Tax (40)
273,252282,037322,414335,636284,622
18.0
1/2% Local Government Option Sales Tax (42)
293,080277,648318,330331,542281,283
18.5
1/2% Local Government Option Sales Tax (44)
239,075269,877311,103323,315291,854
19.0
Privilege Licenses
72,71273,39470,03065,93967,193
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses
22518,37820,70370,645124,551
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax
19,88617,09117,92418,21116,647
27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.

9,919


29.0REVENUESGeneral Government



6,846
30.0
Public Safety
190,223210,795151,615153,432317,922
31.0
Transportation - Streets





32.0
Transportation - All Other
77,312
13,34028,21149,481
33.0
Environmental Protection
455,229
20,182

34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other
84,285



36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation
142,400
107,600100,000
39.0STATEPayments In Lieu of Taxes - State
55,03055,03055,03050,38750,387
40.0INTERGOVUnauthorized Substance Tax
11,3044,45414,1224,9851,629
41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution
17,16414,77712,61112,24710,358
44.0
Utility Franchise Tax
736,376742,341646,164602,301551,110
45.0
Beer and Wine Tax
12,49839,03138,64837,09435,742
46.0
Powell Bill
246,606273,861299,699260,135261,741
50.0
Court Fees - Facilities and Arrest Fees
4,2094,3605,7896,7887,856
51.0
General Government





52.0
Public Safety




46,293
53.0
Transportation - Streets





54.0
Transportation - All Other



50,000
55.0
Environmental Protection
21,611134,61427,71942,359244,693
56.0
Econ. & Phys. Dev. - Housing/Community Dev


10,500

57.0
Econ. & Phys. Dev. - All Other


27,604

58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other
43,82137,20750,55743,60942,052
60.0
Culture and Recreation
513,400253,278335,969153,299
61.0LOCALPayments in Lieu of Taxes - Local
14,45014,86016,92517,81621,484
62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety
1,415,443911,431834,721621,703570,409
64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection



1,9051,960
67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation
153,075155,000155,00055,000
71.0PERMITS Building Permits




281,220
72.0& FEESInspection Fees
122,621158,153248,534368,291
72.1
Amusements licensing and permit taxes





73.0
Other Permits





74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties
124,025121,189110,37073,58870,832
76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste
821,547809,444755,822746,916729,258
79.0
Ambulance and Rescue Squad Charges
506,143508,672397,574367,153351,191
80.0
Cemeteries
19,93013,42214,4059,50025,932
81.0
Recreation Service Revenues
67,34167,94968,72865,35976,485
82.0
Library Service Revenues
6739179671,081
83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services
16,14515,34132,04726,81427,596
86.0UTILITYWater and Sewer Charges
4,608,9664,189,1934,055,8713,799,4763,375,885
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds
98,328270,475584,609765,014494,434
91.0
Special Assessments
132,314222,807184,422640,033379,706
92.0
Private Contributions and Donations
48,76735,271187,13398,9788,471
93.0
Sales of Materials and Fixed Assets
6,3093,81815,8981,738,84910,232
94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge



37,90145,191
97.0
ABC Profit Distribution
77,73190,68492,722

98.0
Other Miscellaneous Revenues
119,891172,048176,99064,94458,439
99.0
Proceeds of Sale of Bonds and Notes
1,041,8763,041,5158,713,8602,742,925
100.0
Proceeds of Capital Leases/Install Purchases
6,050,0001,750,000330,000
1,619,579
101.0
Other
360,017194,156913,4091,420,351332,055
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits
9,94710,05844,26718,10628,222
106.0
Deposits Other than Utility
-52,5004,000-45,125125,0994,319
107.0
Prepaid Taxes
-1,5272,974-2,035-1,447-11,060
108.0
Prepaid Privilege Licenses
-1,1574,6173,850-277-4,381
109APART 4Governing Body - Salaries & Wages
13,52014,57612,55714,86713,833
109BGENERALGoverning Body - Other Direct
77,52981,52889,470131,36177,487
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E



2,806
110A
Administration - Salaries & Wages
141,678135,402161,467141,539143,605
110B
Administration - Other Direct
45,61045,18152,78553,24355,791
110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct
2,746


757
111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages
123,229127,947160,237195,272127,001
112B
Finance - Other Direct
64,68268,538100,57894,15567,368
112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct
67,38483,611124,35451,51140,859
114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages
115,974120,593122,764113,108101,894
115B
Public Buildings - Other Direct
181,530195,305142,909145,570130,241
115C
Public Buildings - Construction

41,020


115D
Public Buildings - Purchase of P,P&E


97,88026,553
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages
26,9419,59729,88031,15129,681
117B
Central Services - Other Direct
246,172291,055378,350277,045292,850
117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E
2,346,856106,7981,0001,050,13325,501
118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages
1,911,1261,919,0901,872,0051,699,4261,609,286
119BSAFETYPolice & Comm - Traffic Control - Other Direct
912,543846,447832,115787,191747,280
119C
Police & Comm - Traffic Control - Construction
3,233,976



119D
Police & Comm - Traffic Control - Purchase of P,P&E
37,575379,421222,652151,549193,669
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages
1,248,4241,239,6951,162,048960,863819,396
122B
Fire - Other Direct
897,095891,079895,704771,960666,833
122C
Fire - Construction





122D
Fire - Purchase of P,P&E
1,106,62647,155362,308868,682107,013
123A
Inspectors - Salaries & Wages
319,310319,433310,058268,988252,987
123B
Inspectors - Other Direct
126,676130,981154,175127,005129,839
123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E



9,17314,570
124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages
32,35825,22423,74523,16628,225
125B
Animal Control - Other Direct
11,4569,9239,4985,7927,056
125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages
299,978324,452319,455280,536271,649
128B
Streets and Highways - Other Direct
341,929358,561385,099298,061350,068
128C
Streets and Highways - Construction
1,989318,793476,640732,004475,543
128D
Streets and Highways - Purchase of P,P&E
2,6444,16581,962200,576129,853
129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct
36,78536,25036,51832,80731,439
129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct
36,48952,30287,27828,45654,788
130C
Powell Bill - Construction



47,929
130D
Powell Bill - Purchase of P,P&E



10,740
131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct
20,95429,27622,14122,86229,282
131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages
33,69825,20431,00134,14222,831
136BMENTALSolid Waste - Other Direct
812,973765,813755,582726,927801,729
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E
5,289



137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages
49,70351,68352,61348,47543,669
138B
Cemeteries - Other Direct
50,56244,78743,47844,55541,194
138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E


20,07211,38026,800
139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct





141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct




-52
142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages
294,034302,075282,517252,351246,375
153BRECREATIONRecreation & Parks - Other Direct
335,687335,138384,706286,628276,443
153C
Recreation & Parks - Construction
653,1131,604,178628,737432,86210,666
153D
Recreation & Parks - Purchase of P,P&E

109,791605,806498,26874,746
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages
67,17271,55565,94660,62324,089
156B
Libraries - Other Direct
43,04748,29965,85656,77827,794
156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E

61,886120,874

157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages
924,835908,000867,597765,560643,146
158B
Water & Sewer - Other Direct
1,667,3501,560,6161,688,1981,467,5461,231,105
158C
Water & Sewer - Construction
1,897,1283,439,2669,779,0935,355,413277,660
158D
Water & Sewer - Purchase of P,P&E
160,2262,398,700633,559140,930652,441
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees
529,750422,688205,398220,551225,829
161DSERVICEWater & Sewer - Principal
2,453,587670,259543,468529,1601,409,785
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees
61,42879,40497,371123,66976,668
166D
All Other - Principal
247,178536,410460,274549,832388,603
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement
46,30044,20043,90050,35045,000
170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement
78,78578,64876,29670,84164,613
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles.5,014,647.004,986,367.004,671,503.003,925,936.003,814,505.00
180.0
Current year's levy -- Motor vehicles (only).132,401.00141,933.00186,995.00249,273.00240,983.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh.44,561.0029,570.0023,671.0011,401.0012,345.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles
17,46317,56221,73237,55539,006
183.0DATAPercentage of Taxes Collected - All Property %0.0098.7999.0899.0798.8398.73
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%0.0099.1199.4199.4999.7199.68
185.0
Percentage of Taxes Collected - Motor Vehicles %0.0086.8187.6388.3884.9383.81
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other
14,634,09813,803,30413,341,60914,675,18012,991,581
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues
28,173,88223,895,66230,230,07225,182,64917,934,191
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In
3,086,7832,631,5143,840,5363,877,9032,041,625
194D
Amount - Net Revenues
25,087,09921,264,14826,389,53621,304,74615,892,566


Calculated amount
25,087,09921,264,14826,389,53621,304,74615,892,566


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures
27,530,41224,443,51230,020,51025,260,82415,678,403
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out
3,086,7832,631,5143,840,5363,877,9032,041,625
195D
Amount - Net Expenditures
24,443,62921,811,99826,179,97421,382,92113,636,778


Calculated amount
24,443,62921,811,99826,179,97421,382,92113,636,778


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer



8,390
402ASewer Amount processed and/or purchased in units Water
754715


402BOperationsAmount processed and/or purchased in units Sewer
485422


403A
Total amount billed in units - Water
7545,322
764,913
403B
Total amount billed in units - Sewer





404A
Of the total in 403A above how many units were Residential W





404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk
2,267,2412,077,4561,978,1781,818,559
408A
Dollars related to 403A above
2,123,5421,903,5091,858,6111,718,189
408B
Dollars related to 403B above





409A
Dollars related to 404A above





409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above


5,369

421A
Number of residential accounts billed - Water


5,049

421B
Number of residential accounts billed - Sewer


946

422A
Number of non-residential & bulk accounts billed - Water


878

422B
Number of non-residential & bulk accounts billed - Sewer
22222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialELLEN SEWELL

951.0
TitleFINANCE DIRECTOR

952.0
Date





953.0
ContactELLEN SEWELL

954.0
TitleFINANCE DIRECTOR

955.0
Phone252-726-6848 EXT. 127




956.0
Fax252-726-2267




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Morehead City













201120102009200820072006








Population
8,6938,8308,7638,6918,3908,209
Population Group
No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999
Total Operating Revenues
$04,618,5724,249,0274,187,9863,846,3833,406,037
Total Operating Revenues Per Capita
$0523485482458415
Group Weighted Average Revenues Per Capita17261244235242255
State Weighted Average Revenues Per Capita7272252255255249








% to Total Operating Revenues






Operating Expenses
0.00%86.43%93.74%98.26%87.51%91.49%
Group Weighted Average
82.20%92.72%91.41%92.91%90.03%86.35%
State Weighted Average
91.62%83.21%87.12%84.06%80.00%79.32%








Operating Margin
0.00%13.57%6.26%1.74%12.49%8.51%
Group Weighted Average
17.80%7.28%8.59%7.09%9.97%13.65%
State Weighted Average
8.38%16.79%12.88%15.94%20.00%20.68%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
21.89%1.69%1.70%1.04%1.49%1.56%
State Weighted Average
27.09%1.59%1.20%1.28%1.10%1.57%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
67.66%3.09%9.31%3.10%2.59%1.83%
State Weighted Average
52.67%1.55%2.65%3.15%1.86%2.84%








Net Income before capital contributions
0.00%3.43%-0.01%4.42%16.57%8.42%
Group Weighted Average
85.84%19.63%12.72%18.01%5.29%17.80%
State Weighted Average
643.66%15.82%-9.92%18.20%25.61%24.40%








Key Ratios and Cash Flow














Quick Ratio
N/A1.822.002.862.313.03
Group Weighted Average
3.752.973.213.123.253.67
State Weighted Average
4.023.212.822.962.912.83








Days Sales in Receivables
8.065.885.4106.196.0128.0
Group Weighted Average
3.459.463.654.755.355.7
State Weighted Average
1.257.958.556.761.659.8








Days Cash on Hand
0.0726.11,074.8885.71,229.8918.2
Group Weighted Average
-50.1424.6493.9540.8562.2488.8
State Weighted Average
-16.4614.6560.8588.9647.0571.9








Cash flow from Operations
$01,722,9071,974,350271,7811,990,5641,864,556








Debt to Equity
0.000.620.680.570.300.25
Group Weighted Average
0.380.310.300.250.260.25
State Weighted Average
0.220.590.540.540.550.55








Debt per Capita
02,1652,3421,888982733
Group Weighted Average
20384357309307288
State Weighted Average
8897783781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$302,3982,935,7092,044,006952,018









Capital Contributions: Excluded from income above
$0806,5061,290,6291,388,9562,593,7031,243,927
















Operating Statistics














Estimated population of the areas served Water00008,490NA
Estimated population of the areas served Sewer00008,390NA








Number of Gallons of Water Processed (000) omitted075471500NA
Number of Gallons of Sewage Processed (000) omitted048542200NA








Number of Gallons of Water Billed (000) omitted07545,3220764,913NA
Number of Gallons of Sewage Billed (000) omitted00000NA








Ratio of Water Billed to Water Processed
1.000007.44336

NA
Ratio of Sewage Billed to Sewage Processed
0.000000.00000

NA








Total Revenue from Water Sales00000NA
Total Revenue from Sewage Sales02,123,5421,903,5091,858,6111,718,189NA








Water Revenue per 1000 gallons of Sales




0.00000NA
Sewage Revenue per 1000 gallons of Sales




204.79011NA








Group Average Sales per thousand Gallons Water$0.00602$146.64376$40.01634$1,510.62899$1,842.80047NA
Group Average Sales per thousand Gallons Sewage$0.00883$94.75591$48.91229$1,673.88245$2,249.50353NA








State Average Sales per thousand Gallons Water$0.00381$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00272$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons$0.00000



NA
Residential Sewage Sales per thousand Gallons$0.00000



NA








Water Sales per thousand Gallons outside Municipal Limits$0.00000



NA
Sewage Sales per thousand Gallons outside Municipal Limits$0.00000



NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %40.79%31.31%38.48%51.25%0.00%
Group average FBA %64.31%65.07%70.26%67.39%104.97%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%26.68%
State average FBA %36.54%36.35%64.31%37.47%29.01%






Municipal Population Group: No Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20062007200820092010
Municipality98.73%98.83%99.07%99.08%98.79%
Pop. Group96.72%96.70%95.81%95.41%95.40%
Statewide97.55%97.58%97.56%97.34%97.36%






Municipal Population Group: No Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality00000
Pop. Group9371698979
Statewide478456455449450






Municipal Population Group: 5,000 to 9,999






Go to top of page
Analysis of Revenue

20062007200820092010
Property Tax$487495558582576
Utility415456470480524
Sales Tax193211199173168
Sales & Services153151155174174
Intergovernmental272264309311460
Debt Proceeds73351,023367132
Other Miscellaneous369458217317766
Total$1,8962,3702,9312,4042,800

Go to top of page
Analysis of Revenue for Fiscal 2011











2010
2010
CategoryRevenue
Per Capita
Property Tax$5,085,346
$576
Water/Sewer16,145
2
Electric4,608,966
522
Other Utilities0
0
Sales Tax1,485,898
168
Sales & Services1,539,659
174
Intergovernment4,061,247
460
Debt Proceeds1,161,767
132
Miscellaneous6,762,082
766
Total$24,721,110
$2,800





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2010
2010
CategoryExpenditures
Per Capita
General Government$3,453,851
$390
Water/Sewer0
0
Electric4,649,539
527
Other Utilities0
0
Debt Service3,291,943
373
Transportation740,768
84
Public Safety9,962,250
1,128
Other2,345,278
266
Total$24,443,629
$2,768





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2010
2010
CategoryExpenditures
Per Capita
Salaries & Wages$5,601,980
$634
Water/Sewer Capital0
0
Electric Capital2,057,354
233
Other Capital7,388,068
837
Other Operating9,396,227
1,064
Total$24,443,629
$2,768





Municipal Population Group: No Electric 2,500 to 9,999






Last Updated 2/7/2012 2:32:26 PM