| Currituck County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 26,893,407 | 25,759,689 | 25,817,775 | 25,436,863 | 25,080,178 |
|
| Other Taxes | 0 | 12,554,911 | 12,842,746 | 12,720,920 | 12,693,943 | 12,103,085 |
|
| Sales Tax | 0 | 6,857,289 | 7,476,350 | 8,218,721 | 8,189,840 | 7,730,872 |
|
| Sales & Services | 0 | 9,664,112 | 9,659,951 | 9,180,107 | 9,072,097 | 8,317,342 |
|
| Intergovernmental | 0 | 4,461,730 | 4,986,018 | 5,268,783 | 5,157,101 | 4,513,306 |
|
| Debt Proceeds | 0 | 2,100,000 | 3,271,375 | 27,000,000 | 0 | 0 |
|
| Other Miscellaneous | 0 | 2,324,116 | 3,613,587 | 6,175,687 | 5,652,769 | 4,991,112 |
|
| Total | $0 | 64,855,565 | 67,609,716 | 94,381,993 | 66,202,613 | 62,735,895 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 10,330,209 | 16,974,636 | 30,841,156 | 13,869,357 | 12,281,089 |
|
| Debt Service | 0 | 6,099,580 | 6,026,809 | 4,047,279 | 2,816,763 | 2,867,613 |
|
| Human Services | 0 | 4,108,356 | 4,385,682 | 4,503,615 | 4,187,991 | 3,940,817 |
|
| General Government | 0 | 5,929,083 | 5,300,805 | 5,385,330 | 5,215,589 | 4,938,054 |
|
| Public Safety | 0 | 16,428,709 | 19,220,704 | 15,862,813 | 15,851,591 | 12,170,434 |
|
| Other | 0 | 21,717,757 | 37,423,389 | 25,636,376 | 23,585,703 | 14,605,996 |
|
| Total | $0 | 64,613,694 | 89,332,025 | 86,276,569 | 65,526,994 | 50,804,003 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 19,820,948 | 18,958,230 | 17,292,038 | 14,982,504 | 10,392,294 |
|
| Capital Outlay | 0 | 6,901,021 | 27,474,664 | 13,367,214 | 14,334,795 | 6,510,343 |
|
| Other Operating | 0 | 27,561,516 | 25,924,495 | 24,094,655 | 21,588,353 | 20,822,420 |
|
| Public School Capital | 0 | 1,399,655 | 8,320,684 | 22,249,308 | 5,292,606 | 4,145,518 |
|
| Public School Current | 0 | 8,855,554 | 8,603,952 | 8,541,848 | 8,526,751 | 8,085,571 |
|
| Other | 0 | 75,000 | 50,000 | 731,506 | 801,985 | 847,857 |
|
| Total | $0 | 64,613,694 | 89,332,025 | 86,276,569 | 65,526,994 | 50,804,003 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $0 | 1,129 | 1,084 | 1,088 | 1,082 | 1,092 |
|
| Other Taxes | 0 | 527 | 540 | 536 | 540 | 527 |
|
| Sales Tax | 0 | 288 | 314 | 346 | 348 | 336 |
|
| Sales & Services | 0 | 406 | 406 | 387 | 386 | 362 |
|
| Intergovernmental | 0 | 187 | 210 | 222 | 219 | 196 |
|
| Debt Proceeds | 0 | 88 | 138 | 1,138 | 0 | 0 |
|
| Other Miscellaneous | 0 | 98 | 152 | 260 | 240 | 217 |
|
| Total | $0 | 2,723 | 2,844 | 3,977 | 2,815 | 2,730 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $0 | 433 | 714 | 1,300 | 589 | 534 |
|
| Debt Service | 0 | 256 | 254 | 171 | 120 | 125 |
|
| Human Services | 0 | 173 | 184 | 190 | 178 | 171 |
|
| General Government | 0 | 249 | 223 | 227 | 222 | 215 |
|
| Public Safety | 0 | 690 | 809 | 668 | 674 | 530 |
|
| Other | 0 | 912 | 1,574 | 1,080 | 1,003 | 635 |
|
| Total | $0 | 2,713 | 3,758 | 3,636 | 2,786 | 2,210 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $0 | 832 | 797 | 729 | 637 | 452 |
|
| Capital Outlay | 0 | 290 | 1,156 | 563 | 610 | 283 |
|
| Other Operating | 0 | 1,157 | 1,091 | 1,015 | 917 | 906 |
|
| Public School Capital | 0 | 59 | 350 | 938 | 225 | 180 |
|
| Public School Current | 0 | 372 | 362 | 360 | 363 | 352 |
|
| Other | 0 | 3 | 2 | 31 | 34 | 37 |
|
| Total | $0 | 2,713 | 3,758 | 3,636 | 2,786 | 2,210 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $520 | 15,586 | 14,844 | 13,885 | 13,418 | 13,463 |
|
| Other Taxes | 54 | 1,940 | 2,072 | 2,050 | 1,996 | 2,032 |
|
| Sales Tax | 111 | 3,530 | 4,707 | 5,316 | 5,327 | 5,073 |
|
| Sales & Services | 133 | 5,148 | 5,028 | 4,705 | 4,409 | 4,294 |
|
| Intergovernmental | 291 | 8,479 | 7,923 | 7,638 | 8,216 | 8,763 |
|
| Debt Proceeds | 22 | 1,820 | 454 | 3,619 | 3,322 | 2,370 |
|
| Other Miscellaneous | 35 | 964 | 1,489 | 2,207 | 2,305 | 1,838 |
|
| Total | $1,166 | 37,467 | 36,517 | 39,420 | 38,993 | 37,833 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $201 | $232 | $270 | $320 | $304 | $226 |
|
| Debt Service | 88 | 100 | 98 | 99 | 89 | 95 |
|
| Human Services | 288 | 309 | 326 | 368 | 350 | 343 |
|
| General Government | 125 | 152 | 161 | 169 | 177 | 184 |
|
| Public Safety | 320 | 309 | 302 | 314 | 280 | 247 |
|
| Other | 219 | 302 | 318 | 323 | 286 | 296 |
|
| Total | $1,241 | $1,404 | $1,475 | $1,593 | $1,486 | $1,391 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $370 | $434 | $419 | $402 | $362 | $345 |
|
| Capital Outlay | 116 | 110 | 155 | 198 | 187 | 170 |
|
| Other Operating | 504 | 577 | 558 | 566 | 523 | 538 |
|
| Public School Capital | 58 | 44 | 84 | 139 | 136 | 65 |
|
| Public School Current | 133 | 177 | 174 | 168 | 157 | 152 |
|
| Other | 60 | 62 | 85 | 120 | 121 | 121 |
|
| Total | $1,241 | $1,404 | $1,475 | $1,593 | $1,486 | $1,391 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 13 | 26 | 26 | 25 | 26 | 26 |
|
| Average Population of Group | 16,878 | 15,757 | 15,733 | 15,987 | 15,642 | 15,539 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $40,055,913 | 38,817,241 | 38,343,062 | 48,787,357 | 45,193,314 | 42,101,136 |
| General Fund expenditures | 52,109,486 | 42,986,735 | 43,427,811 | 44,818,315 | 42,318,493 | 35,928,815 |
| Operating transfers in | 10,949,771 | 4,284,745 | 3,443,025 | 1,739,656 | 1,108,177 | 1,226,078 |
| Operating transfers out | 2,642,552 | 2,164,129 | 13,563,939 | 4,289,390 | 7,771,721 | 4,115,943 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 751,375 | 0 | 0 | 0 |
| Other items | 0 | 0 | 0 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($3,746,354) | (2,048,878) | (14,454,288) | 1,419,308 | (3,788,723) | 3,282,456 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 6,402,906 | 8,734,442 | 22,529,398 | 21,456,839 | 24,902,079 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 14.18% | 15.53% | 45.88% | 42.84% | 62.19% |
|
| Group weighted average FBA % | 19.09% | 22.59% | 20.76% | 23.25% | 24.54% | 26.88% |
|
| State weighted average FBA % | 21.33% | 21.08% | 22.84% | 22.59% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 26 | 26 | 26 | 26 | 26 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Solid Waste Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $5,657,335 | $11,961,615 | $12,469,503 | $9,571,826 | $13,399,484 | $12,007,341 |
|
| Net income | 0 | 823,135 | 1,323,328 | 2,122,854 | 2,845,637 | 2,595,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 23,559 | 23,815 | 23,773 | 23,731 | 23,518 | 22,984 |
|
| Population Group | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below |
|
| Cash & Investments at June 30th | 0 | 69,445,709 | 69,654,296 | 56,280,197 | 83,542,066 | 81,795,996 |
|
| Investment Earnings | 0 | 831,025 | 2,625,792 | 4,815,157 | 3,914,602 | 2,927,993 |
|
| Tax Rate Equivalent | 0.0000 | 0.0101 | 0.0321 | 0.0597 | 0.0493 | 0.0380 |
|
| Tax Rate Equivalent Group weighted average | 0.0016 | 0.0041 | 0.0150 | 0.0341 | 0.0417 | 0.0324 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0027 | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2005 | 2005 | 2005 | 2005 | 2005 | 2005 |
|
| January 1, Prior Year Assessed Valuation | 8,262,851,330 | 8,238,987,125 | 8,184,365,948 | 8,071,681,839 | 7,946,934,277 | 7,707,879,197 |
|
| Tax Rate | 0.3200 | 0.3200 | 0.3200 | 0.3200 | 0.3200 | 0.3200 |
|
| Tax Rate Group weighted average | 0.5110 | 0.5179 | 0.5473 | 0.5553 | 0.5615 | 0.5822 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 120.07 | 102.40 | 85.37 | 85.37 | 84.33 | 100.00 |
|
| Assessment -to-Sales Ratio Group Average | 99.75 | 94.25 | 75.16 | 74.12 | 76.73 | 84.75 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 6,881,695,120 | 8,045,885,864 | 9,586,934,459 | 9,454,939,486 | 9,423,614,701 | 7,707,879,197 |
|
| Tax Rate Adjusted | 0.3842 | 0.3277 | 0.2732 | 0.2732 | 0.2699 | 0.3200 |
|
| Tax Rate Adjusted Group weighted average | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 0.00 | 97.68 | 96.25 | 98.19 | 98.56 | 98.11 |
|
| Percent Collected Group weighted average | 93.51 | 94.79 | 94.94 | 95.50 | 95.80 | 95.61 |
|
| Percent Collected Statewide weighted average | 97.26 | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 0.00 | 97.84 | 96.41 | 98.41 | 98.79 | 98.38 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 94.14 | 95.52 | 95.85 | 96.61 | 97.00 | 96.89 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.99 | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 0.00 | 90.93 | 90.36 | 90.62 | 90.81 | 91.17 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 82.27 | 84.54 | 84.12 | 83.82 | 83.81 | 83.51 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.21 | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 0 | 612,560 | 981,087 | 465,967 | 363,549 |
|
|
| Tax Rate Equivalent | 0.0000 | 0.0074 | 0.0120 | 0.0058 | 0.0046 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | Aa3 | Aa3 | A2 | A2 | A2 | A2 |
|
| S & P | AA- | AA- | AA- | AA- | A+ | A+ |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $1,711,736 | 2,076,949 | 2,442,161 | 2,812,138 | 3,186,878 | 3,561,618 |
|
| General Government | 3,678,264 | 4,463,051 | 5,247,839 | 6,042,862 | 6,848,122 | 7,653,382 |
|
| Total | 5,390,000 | 6,540,000 | 7,690,000 | 8,855,000 | 10,035,000 | 11,215,000 |
|
| Total Per Capita | 229 | 275 | 323 | 373 | 427 | 488 |
|
| Total Per Capita for the Population Group | 80 | 95 | 110 | 125 | 140 | 157 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0783% | 0.0813% | 0.0802% | 0.0937% | 0.1065% | 0.1455% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.0700% | 0.0800% | 0.0800% | 0.0900% | 0.1200% | 0.1600% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $4,576,285 | 5,794,848 | 4,830,978 | 5,806,155 | 6,748,170 | 7,658,149 |
|
| --General Government* | 3,606,466 | 4,726,685 | 5,808,278 | 6,852,575 | 0 | 0 |
|
| Total* | 8,182,751 | 10,521,533 | 10,639,255 | 12,658,730 | 6,748,170 | 7,658,149 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 17,525,000 | 18,025,000 | 18,500,000 | 19,000,000 | 0 | 0 |
|
| Total Debt Listed Above* | $25,707,751 | 28,546,533 | 29,139,255 | 31,658,730 | 6,748,170 | 7,658,149 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) |
| 355,407 | 375,403 | 420,039 | 354,520 | 354,520 |
|
| Article 42 (60% restricted) |
| 723,108 | 738,746 | 828,987 | 699,466 | 699,466 |
|
| Interest on restricted sales taxes |
| 9,718 | 29,963 | 44,018 | 8,505 | 8,505 |
| Withdrawals from the State Public School Building Capital Fund |
|
| 317,860 | 456,585 | 620,980 | 620,980 |
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
| 8,000,000 |
|
|
|
| Interest on public school debt proceeds |
|
|
| 137,179 |
|
|
| Unrestricted sources |
| 5,623,248 | 9,580,548 | 13,963,042 | 3,248,493 | 3,248,493 |
|
| Total Sources |
| 6,711,481 | 11,042,520 | 23,849,850 | 4,931,964 | 4,931,964 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
| 369,249 | 414,800 | 326,755 | 302,918 | 302,918 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
| 730,751 | 805,200 | 645,308 | 594,107 | 594,107 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 317,860 |
|
|
|
|
| Public school capital outlay |
|
|
| 456,585 | 620,980 | 620,980 |
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
| 2,386,517 | 2,120,708 | 2,486,177 | 1,304,100 | 1,304,100 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
| 299,655 | 7,100,684 | 20,820,660 | 2,627,513 | 2,627,513 |
|
| From General Fund and all other funds |
|
|
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses |
| 3,786,172 | 10,759,252 | 24,735,485 | 5,449,618 | 5,449,618 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
| 2,975,480 | 709,608 | -681,895 | -517,654 | -517,654 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
| 1,180,483 | 1,256,371 | 935,390 | 434,676 | 434,676 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 1,242,080 | 456,584 | 1,663,200 | 3,937,168 | 3,937,168 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
| 4,217,560 | 1,166,192 | 981,305 | 3,419,514 | 3,419,514 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
| 1,168,716 | 1,180,483 | 1,256,371 | 600,142 | 600,142 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 4,229,327 | 1,242,080 | 456,584 | 3,254,048 | 3,254,048 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 3,893 | 3,959 | 4,024 | 4,044 | 4,025 |
| Adjusted unit-wide tax rate | 0.3842 | 0.3277 | 0.2732 | 0.2732 | 0.2699 | 0.3200 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5097 | 0.4881 | 0.4113 | 0.4116 | 0.4309 | 0.4934 |
| Assessed valuation per student |
| 2,116,359 | 2,067,281 | 2,005,885 | 1,965,117 | 1,915,001 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation |
| 505,646 | 254,452 | 70,773 | 54,298 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 23,559 | 23,815 | 23,773 | 23,731 | 23,518 | 22,984 |
| 1.5A | GASB34 | Governmental Activities Assets |
| 141,972,775 | 141,075,119 | 136,359,590 | 124,628,505 | 113,111,971 |
| 1.5B | FISCAL | Governmental Activities Liabilities |
| 19,681,150 | 18,524,948 | 17,790,634 | 11,025,608 | 10,673,515 |
| 3.5A | SUMMARY | Business Type Activities Assets |
| 61,437,041 | 63,210,059 | 63,921,450 | 42,824,946 | 41,059,103 |
| 3.5B |
| Business Type Activities Liabilties |
| 25,208,305 | 27,804,458 | 29,906,802 | 10,933,152 | 12,012,946 |
| 6.5A |
| Fiduciary Funds Assets |
| 98,534 | 68,383 | 54,381 | 66,661 | 476,072 |
| 6.5B |
| Fiduciary Funds Liabilties |
| 98,534 | 68,383 | 54,381 | 66,661 | 57,123 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy |
| 25,735,377 | 25,216,637 | 25,296,895 | 24,767,409 | 24,359,928 |
| 11 | TAX | Current Collections of Special Tax District |
| 467,899 | 467,660 | 170,525 | 157,060 | 425,492 |
| 12 | REVENUES | Prior Years' Levy Collections |
| 953,285 | 426,191 | 395,842 | 548,169 | 578,534 |
| 13 |
| Penalties and Interest |
| 204,745 | 116,861 | 125,038 | 121,285 | 141,716 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
| 12,369 | 12,279 | 12,816 | 12,930 | 12,634 |
| 16 |
| Deed Stamp Excise Tax |
| 546,729 | 459,967 | 544,968 | 652,112 | 983,308 |
| 17 |
| Real Property Transfer Tax |
| 2,300,500 | 1,890,224 | 2,559,784 | 3,237,940 | 4,901,640 |
| 18 |
| Scrap Tire Disposal Tax |
| 26,283 | 30,430 | 33,981 | 36,645 | 30,342 |
| 18.1 |
| Solid Waste Disposal Tax |
| 68,929 | 43,725 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax |
| 4,064,382 | 4,031,060 | 3,914,719 | 3,958,903 | 3,927,351 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) |
| 1,184,689 | 1,251,343 | 1,400,131 | 1,360,096 | 1,181,734 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) |
| 1,205,180 | 1,231,244 | 1,381,645 | 1,342,107 | 1,165,777 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) |
| 403,038 | 962,703 | 1,522,226 | 1,528,734 | 1,456,010 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax |
| 8,672,218 | 9,276,524 | 8,944,369 | 8,056,036 | 5,322,539 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
| 306,957 | 193,563 | 173,273 | 173,902 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax |
| 15,039 | 10,609 | 14,194 | 12,987 | 8,629 |
| 27 |
| Privilege Licenses |
| 2,250 | 250 | 325 | 400 | 425 |
| 28 |
| Other Licenses |
| 442,695 | 344,121 | 246,395 | 354,560 | 244,174 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
| 199,838 | 195,608 | 241,944 | 265,625 | 269,212 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 33 |
| General Government |
| 3,746 | 2,370 |
|
|
|
| 34 |
| Public Safety |
| 32,017 |
|
|
| 316,629 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
| 740,232 | 722,136 | 888,757 |
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services |
| 2,710,271 | 2,409,473 | 2,164,389 | 2,315,634 | 2,097,497 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
| 220,000 | 426,340 | 203,740 |
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
| 12,194 | 21,952 | 14,983 | 25,596 | 15,973 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
| 427,814 |
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
|
| 71,229 | 121,442 | 110,182 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) |
| 294,715 |
|
|
|
|
| 50.2 |
| ETSF Interest Income |
| 6,621 |
|
|
|
|
| 51 |
| Beer and Wine Tax |
| 33,906 | 106,575 | 108,333 | 103,861 | 96,625 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees |
| 160,918 | 149,942 | 168,963 | 169,917 | 164,246 |
| 53 |
| Public School Building Capital Fund |
|
| 317,860 | 456,585 |
| 620,980 |
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government |
|
| 4,442 |
|
| 165,602 |
| 59 |
| Public Safety |
| 119,909 | 54,318 | 155,303 | 191,396 | 68,609 |
| 60 |
| Transportation |
| 5,000 |
|
|
| 139,590 |
| 61 |
| Environmental Protection |
|
| 40,545 | 25,198 | 34,305 | 112,755 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
| 24,551 |
|
|
|
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
| 56,690 | 70,578 |
|
| 91,585 |
| 64 |
| Human Services: Health |
|
|
|
|
|
|
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services |
|
|
| 361,878 | 697,982 |
|
| 68 |
| Human Services: All Other |
| 72,095 | 91,225 | 75,017 | 157,213 | 90,252 |
| 69 |
| Culture and Recreation |
| 322,253 | 23,891 |
|
| 31,958 |
| 70 | LOCAL | Other State Intergov. |
|
|
| 71,271 | 21,627 | 18,612 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
| 24,594 |
|
|
|
|
| 73 |
| Public Safety |
| 162,412 | 290,667 |
| 163,746 | 102,999 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
| 40,000 |
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits |
| 283,260 | 226,557 | 318,669 | 449,984 | 779,469 |
| 82 |
| Register of Deeds |
| 199,079 | 207,942 | 221,345 | 277,358 | 347,881 |
| 83 |
| Inspection Fees |
| 28,250 | 27,550 | 33,825 | 58,825 | 58,025 |
| 84 |
| Concealed Handgun Permits |
|
|
|
|
|
|
| 85 |
| Other Permits |
| 358,930 | 240,209 | 104,117 | 195,943 | 105,456 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
| 167,613 | 123,721 | 126,621 | 77,342 | 41,202 |
| 88 |
| Airport |
| 300,395 | 327,907 | 299,781 | 282,624 | 215,443 |
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste |
| 2,578,782 | 2,568,346 | 2,510,093 | 2,792,248 | 1,762,965 |
| 91 |
| Ambulance and Rescue Squad Charges |
| 672,083 | 550,599 | 630,439 | 587,131 | 477,065 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues |
| 60,577 | 59,982 | 35,281 | 41,340 | 39,035 |
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services |
|
| 51,061 | 13,372 | 145,212 | 90,655 |
| 102 | REVENUES | Water and Sewer Charges |
| 5,884,662 | 5,978,335 | 5,564,520 | 5,146,200 | 5,690,977 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
| 92,171 | 82,409 |
|
|
| 104 |
| Investment Earnings - All Other Funds |
| 831,025 | 2,625,792 | 4,815,157 | 3,914,602 | 2,927,993 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations |
| 20,267 | 8,825 | 6,573 | 3,464 | 4,577 |
| 107 |
| Sales of Materials and Fixed Assets |
| 58,560 | 4,132 | 16,226 | 14,932 | 9,559 |
| 108 |
| Sale of Real Property |
|
| 22,534 |
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
| 11,692 | 11,821 | 11,508 | 11,320 | 10,621 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
| 244,644 |
|
|
|
|
| 112 |
| Other Miscellaneous Revenues |
| 288,409 | 146,054 | 565,858 | 726,341 | 747,531 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
| 19,000,000 |
|
|
| 114 |
| Proceeds of Capital Leases & Install Purch |
| 2,100,000 | 3,271,375 | 8,000,000 |
|
|
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures |
|
| 387,634 | 341,925 | 339,328 | 434,991 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 120 |
| Utilities Customers' Deposits |
|
| 13,216 | 4,747 | 9,126 | 4,500 |
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
| 17,049 | 24,131 | 23,753 | 19,286 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
| 17,514,123 | 16,220,568 | 14,293,149 | 13,849,805 |
| 125A | PART 4 | Governing Body - Salaries & Wages |
| 108,599 | 95,613 | 77,743 | 78,262 | 73,200 |
| 125B | GENERAL | Governing Body - Other Direct |
| 24,327 | 33,336 | 21,512 | 19,688 | 38,703 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
| 5,260 |
|
|
|
| 126A |
| Administration - Salaries & Wages |
| 347,938 | 334,773 | 354,099 | 403,896 | 180,106 |
| 126B |
| Administration - Other Direct |
| 88,410 | 83,176 | 71,181 | 71,768 | 199,512 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages |
| 108,698 | 106,599 | 102,073 | 88,438 | 58,310 |
| 127B |
| Elections - Other Direct |
| 47,429 | 46,995 | 55,753 | 37,075 | 66,092 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
| 129,899 |
| 170,230 |
| 128A |
| Finance - Salaries & Wages |
| 271,309 | 263,831 | 222,395 | 188,797 | 131,025 |
| 128B |
| Finance - Other Direct |
| 64,397 | 74,587 | 57,812 | 70,442 | 101,780 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages |
| 387,902 | 403,670 | 364,051 | 342,025 | 241,894 |
| 129B |
| Taxes - Other Direct |
| 325,639 | 46,433 | 87,449 | 98,301 | 174,075 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
| 15,442 | 21,216 |
|
|
|
| 130A |
| Legal - Salaries & Wages |
| 262,051 | 240,985 | 52,948 | 129,582 | 102,579 |
| 130B |
| Legal - Other Direct |
| 139,486 | 210,117 | 333,618 | 201,287 | 248,870 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
| 1,457 |
|
|
| 131A |
| Register of Deeds - Salaries & Wages |
| 284,989 | 275,825 | 260,127 | 254,711 | 155,531 |
| 131B |
| Register of Deeds - Other Direct |
| 368,751 | 313,479 | 349,956 | 399,265 | 632,861 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
| 3,341 | 3,624 |
| 28,986 | 8,365 |
| 132A |
| Public Buildings - Salaries & Wages |
| 516,924 | 492,687 | 532,619 | 445,597 | 295,445 |
| 132B |
| Public Buildings - Other Direct |
| 345,240 | 630,196 | 369,318 | 304,870 |
|
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E |
| 277,424 | 152,977 | 98,742 | 126,508 | 266,375 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
| 178,986 |
|
| 133B |
| Court Facilities - Other Direct |
| 185,483 | 167,661 | 176,682 |
| 153,417 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
|
|
|
| 10,000 | 27,198 |
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct |
| 481,277 | 376,992 | 521,261 | 950,523 | 686,764 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
| 616,428 | 570,737 | 587,136 | 393,496 | 268,770 |
| 135B |
| Gen. Govt. All Other - Other Direct |
| 488,178 | 257,559 | 282,061 | 232,763 | 430,591 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
| 169,421 | 92,477 | 275,438 | 160,323 | 226,361 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages |
| 4,771,243 | 3,898,444 | 3,447,795 | 3,000,903 | 2,217,246 |
| 136B | SAFETY | Sheriff & Communications - Other Direct |
| 971,319 | 705,442 | 759,332 | 483,981 | 1,057,049 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
| 22,488 |
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E |
| 379,103 | 665,584 | 328,993 | 323,435 | 357,903 |
| 137A |
| Jail - Salaries & Wages |
| 1,331,111 | 1,342,664 | 1,252,365 | 1,188,335 | 841,362 |
| 137B |
| Jail - Other Direct |
| 550,761 | 578,950 | 587,975 | 442,719 | 688,839 |
| 137C |
| Jail - Construction |
|
|
| 101,236 | 1,475,322 | 89,552 |
| 137D |
| Jail - Purchase of P,P&E |
| 19,863 | 7,510 | 10,877 | 39,051 | 90,569 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 610,684 | 540,968 | 481,165 | 354,127 |
| 138B |
| Emergency Communications - Other Direct |
|
| 258,307 | 313,277 | 50,146 | 176,427 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
| 278,899 | 140,255 | 1,047,871 | 11,489 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation |
| 78,333 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp |
| 112,621 |
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages |
| 67,888 | 91,945 | 114,092 | 102,279 | 45,008 |
| 139B |
| Emergency Management - Other Direct |
| 53,978 | 58,821 | 64,406 | 132,479 | 54,114 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
| 23,716 | 3,949 | 4,790 | 23,924 | 427,735 |
| 140A |
| Fire - Salaries & Wages |
| 62,031 | 60,588 | 58,933 | 63,074 | 84,847 |
| 140B |
| Fire - Other Direct |
| 1,674,448 | 1,583,768 | 2,012,218 | 2,247,790 | 636,285 |
| 140C |
| Fire - Construction |
| 65,595 | 1,895,306 | 453,282 | 52,727 | 583,227 |
| 140D |
| Fire - Purchase of P,P&E |
| 217,613 | 191,767 | 99,266 | 80,795 | 617,571 |
| 141A |
| Inspectors - Salaries & Wages |
| 430,825 | 407,931 | 410,384 | 407,564 | 349,831 |
| 141B |
| Inspectors - Other Direct |
| 41,609 | 52,093 | 53,243 | 41,467 | 146,153 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
| 22,058 | 1,340 |
| 51,921 |
| 142A |
| Rescue Units - Salaries & Wages |
| 4,560,843 | 4,430,187 | 3,974,928 | 2,827,637 | 1,890,717 |
| 142B |
| Rescue Units - Other Direct |
| 531,606 | 683,965 | 619,978 | 226,460 | 734,656 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
| 40,215 | 840,183 | 114,230 | 101,818 | 178,881 |
| 143A |
| Animal Control - Salaries & Wages |
| 167,345 | 166,978 | 159,072 | 149,544 | 82,892 |
| 143B |
| Animal Control - Other Direct |
| 198,160 | 176,404 | 150,505 | 119,544 | 130,347 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
| 25,538 | 7,467 | 20,584 |
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct |
| 5,600 | 6,700 | 12,600 | 11,400 | 5,375 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct |
| 1,970 | 2,003 |
| 426,057 | 100,984 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
| 106,873 |
|
| 101,806 |
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
| 85,894 | 97,381 | 106,918 | 84,249 | 20,124 |
| 148B |
| Airport - Other Direct |
| 324,119 | 325,228 | 341,806 | 276,123 | 261,489 |
| 148C |
| Airport - Construction |
| 32,263 | 983,324 | 376,400 | 550,452 | 489,105 |
| 148D |
| Airport - Purchase of P,P&E |
| 20,110 | 2,530,360 | 114,127 |
| 1,500 |
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
| 162,039 | 144,906 | 138,278 | 138,469 | 112,719 |
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages |
|
|
|
|
|
|
| 152B | MENTAL | Solid Waste - Other Direct |
| 4,192,170 | 3,903,257 | 3,755,878 | 4,242,495 | 4,235,413 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
| 22,120 | 24,644 | 111,550 | 5,104 | 102,896 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
| 109,015 | 105,272 | 98,253 | 83,428 | 57,769 |
| 153B |
| Drainage & Watershed - Other Direct |
| 397,410 | 212,242 | 204,430 | 51,569 | 116,313 |
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
| 1,293,370 |
|
|
| 25,263 |
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
| 58,832 | 58,107 | 70,449 | 167,511 | 55,797 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
| 572,510 | 533,269 | 505,293 | 465,159 | 349,905 |
| 156B | PHYS | Planning & Zoning - Other Direct |
| 144,327 | 62,616 | 74,741 | 94,102 | 224,544 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
| 2,800 | 17,214 | 24,522 |
| 157A |
| Economic Development - Salaries & Wages |
| 82,815 | 84,851 | 68,048 |
| 46,956 |
| 157B |
| Economic Development - Other Direct |
| 27,958 | 51,100 | 20,772 | 11,578 | 81,003 |
| 157C |
| Economic Development - Construction |
| 107,970 |
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
|
| 22,999 | 293,400 |
|
| 158C |
| Community Development - Construction |
| 177,667 |
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages |
| 154,233 | 149,156 | 139,073 | 131,009 | 93,947 |
| 159B |
| Agriculture Expansion - Other Direct |
| 285,526 | 287,982 | 218,336 | 199,010 | 213,609 |
| 159C |
| Agriculture Expansion - Construction |
| 1,007 | 562,011 | 2,853,511 | 4,045,638 | 203,318 |
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
| 7,922 | 11,422 |
| 5,432 |
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
| 459,733 | 465,553 | 258,340 | 34,228 | 25,710 |
| 161B |
| Econ. Dev. All Other - Other Direct |
| 4,222,989 | 1,838,012 | 2,757,696 | 2,219,798 | 56,050 |
| 161C |
| Econ. Dev. All Other - Construction |
| 510,459 |
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
| 83,512 | 308,381 | 954,096 | 4,306,882 |
|
| 162A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 162B | SERVICES | Health - Other Direct |
| 100,000 | 127,000 | 100,000 | 45,000 | 45,000 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
| 61,572 | 36,413 | 36,100 | 32,812 | 30,347 |
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages |
| 2,047,133 | 1,993,063 | 1,906,160 | 1,783,540 | 1,306,068 |
| 164B |
| Administration - Other Direct |
| 453,182 | 436,204 | 439,813 | 310,934 | 642,711 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E |
| 16,952 | 8,900 | 25,119 | 3,331 | 32,023 |
| 165B |
| Assistance Programs - Other Direct |
| 1,341,182 | 1,577,885 | 1,201,919 | 1,144,052 | 1,029,421 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages |
|
|
|
|
|
|
| 168B |
| Other Human Services - Other Direct |
|
|
|
|
|
|
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
|
|
|
|
|
|
| 170B |
| Human Serv. All Other - Other Direct |
| 88,335 | 206,217 | 112,998 | 116,337 | 57,390 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
| 385,940 | 317,470 | 295,121 | 292,442 | 205,266 |
| 171B | AND | Recreation & Parks - Other Direct |
| 272,800 | 228,972 | 269,149 | 210,197 | 254,251 |
| 171C | RECREAT. | Recreation & Parks - Construction |
| 694,534 | 175,586 | 411,712 | 1,071 | 150,309 |
| 171D |
| Recreation & Parks - Purchase of P,P&E |
| 36,321 | 191,284 | 85,383 | 143,674 | 246,559 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
| 371,166 | 271,174 | 266,049 | 255,838 | 150,991 |
| 174B |
| Libraries - Other Direct |
| 171,677 | 133,203 | 137,660 | 131,910 | 124,457 |
| 174C |
| Libraries - Construction |
| 831,156 | 1,500,601 | 173,544 |
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
| 2,632 |
| 175A |
| All Other - Salaries & Wages |
| 260,321 | 158,159 | 186,660 | 208,875 | 124,905 |
| 175B |
| All Other - Other Direct |
| 232,838 | 128,859 | 128,855 | 137,603 | 255,165 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
| 206,224 | 282,075 | 67,536 | 48,349 | 115,858 |
| 176A |
| Water & Sewer - Salaries & Wages |
| 996,064 | 988,741 | 950,395 | 919,445 | 637,763 |
| 176B |
| Water & Sewer - Other Direct |
| 2,067,915 | 3,614,832 | 2,958,410 | 2,017,173 | 3,536,148 |
| 176C |
| Water & Sewer - Construction |
| 1,276,945 | 16,492,369 | 5,880,845 |
| 617,568 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
| 266,057 | 93,986 | 531,897 | 1,699,248 | 1,284,175 |
| 177B | DEBT | Water & Sewer - Interest & Fees |
| 1,032,554 | 1,054,271 | 359,148 | 401,183 |
|
| 177D | SERVICE | Water & Sewer - Principal |
| 1,760,096 | 1,740,178 | 1,202,014 | 1,159,980 | 1,563,513 |
| 178B |
| Public School - Interest & Fees |
| 429,925 | 494,220 | 418,692 | 325,600 | 354,100 |
| 178D |
| Public School - Principal |
| 1,956,592 | 1,944,348 | 2,067,425 | 930,000 | 950,000 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees |
| 27,146 | 5,270 |
|
|
|
| 181D |
| All Other - Principal |
| 893,267 | 788,522 |
|
|
|
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
| 119,751 | 110,504 | 87,944 | 102,460 | 96,565 |
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
| 29,499 | 29,499 | 29,499 | 24,418 | 24,638 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement |
| 41,414 | 37,664 | 39,507 | 236,614 | 38,883 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount |
|
|
| 647,094 | 706,686 | 698,637 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
| 33,887 | 37,650 |
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount |
|
|
| 525 | 7,649 | 99,220 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount |
| 8,855,554 | 8,603,952 | 8,541,848 | 8,526,751 | 8,085,571 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount |
| 1,399,655 | 8,320,684 | 22,249,308 | 5,292,606 | 4,145,518 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount |
| 75,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
|
|
|
|
|
|
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
|
|
|
|
|
|
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount |
|
|
|
|
|
|
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles |
| 25,734,310 | 25,518,589 | 25,068,815 | 24,593,249 | 23,930,088 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) |
| 613,196 | 672,142 | 720,011 | 710,330 | 901,152 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles |
| 556,936 | 916,305 | 398,414 | 298,293 | 388,714 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles |
| 55,624 | 64,782 | 67,553 | 65,256 | 79,535 |
| 209 |
| Percentage of Taxes Collected All Property % | 0.00 | 97.68 | 96.25 | 98.19 | 98.56 | 98.11 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 0.00 | 97.84 | 96.41 | 98.41 | 98.79 | 98.38 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 0.00 | 90.93 | 90.36 | 90.62 | 90.81 | 91.17 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
| 4,455,246 | 5,289,303 | 12,352,148 | 11,718,109 | 10,351,267 |
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
| 5,398,043 | 4,455,246 | 5,289,303 | 12,352,148 | 11,718,109 |
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
| 18,212,979 |
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds |
| 69,445,709 | 69,654,296 | 56,280,197 | 83,542,066 | 81,795,996 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated |
| -39,109 | -31,572 | -9,979 | -4,186 | -12,328 |
| 221 |
| Total Revenue Credited to white Goods Account |
| 17,659 | 15,576 | 110,319 | 12,987 | 27,241 |
| 222A |
| Total Expenditures for Operations |
| 23,746 | 23,113 | 20,362 | 18,119 | 19,099 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
| 111,550 |
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
| 661 |
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated |
| -45,196 | -39,109 | -31,572 | -9,979 | -4,186 |
| 224B |
| The Amount of White Goods Tax Actually Received |
| 7,683 | 10,609 | 9,062 | 9,333 | 8,629 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
| 7,683 | 10,609 | 9,062 | 9,333 | 8,629 |
| 226 |
| Calculate Threshold Amount. |
| 1,921 | 2,652 | 2,266 | 2,333 | 2,157 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected |
| 171 | 198 | 263 | 357 | 443 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources |
| 75,707,243 | 87,778,549 | 105,861,039 | 81,352,911 | 80,343,238 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In |
| 10,851,678 | 20,168,833 | 11,479,046 | 15,150,298 | 17,607,343 |
| 229D |
| Amount - Net Revenues Per AFIR |
| 64,855,565 | 67,609,716 | 94,381,993 | 66,202,613 | 62,735,895 |
|
| Calculated amount |
| 64,855,565 | 67,609,716 | 94,381,993 | 66,202,613 | 62,735,895 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses |
| 75,465,372 | 109,500,858 | 97,755,615 | 80,677,292 | 68,411,346 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out |
| 10,851,678 | 20,168,833 | 11,479,046 | 15,150,298 | 17,607,343 |
| 230D |
| Amount - Net Expenditures Per AFIR |
| 64,613,694 | 89,332,025 | 86,276,569 | 65,526,994 | 50,804,003 |
|
| Calculated amount |
| 64,613,694 | 89,332,025 | 86,276,569 | 65,526,994 | 50,804,003 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water |
| 570 | 526 |
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
| 62 | 66 |
|
|
|
|
| Gallons (in millions) billed-water |
| 404 | 526 |
|
|
|
|
| Gallons (in millions) billed-sewer |
| 62 | 66 |
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. |
| 368 | 396 |
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
| 59 | 63 |
|
|
|
|
| Total amount billed in dollars-water. |
| 3,895,000 | 4,695,328 |
|
|
|
|
| Total amount billed in dollars-sewer. |
|
| 365,705 |
|
|
|
|
| Of the total, how many dollars were residential-water? |
| 3,566,000 | 4,313,902 |
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
| 318,164 |
|
|
|
|
| Number of residential accounts billed-water. |
| 6,617 | 6,889 |
|
|
|
|
| Number of residential accounts billed-sewer. |
| 987 | 981 |
|
|
|
|
| Number of non-residential and bulk accounts billed-water. |
| 376 | 1 |
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
| 23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Sandra Hill |
|
| 951 | CERTI- | Title | Finance Director |
|
| 952 | FICATION | Date |
| 02/03/2010 | 02/22/2010 | 01/25/2009 |
|
|
| 953 |
| Contact | Sandra Hill |
|
| 954 |
| Title | Finance Director |
|
| 955 |
| Telephone | 252-232-2381 |
|
| 956 |
| Fax # | 252-232-2141 |
|