North Carolina
Department of State Treasurer
Financial Information
Town of Micro



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Johnston County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$111,808 116,017 112,532 102,331 87,829 79,308


Utility 301,884 281,590 288,862 259,677 240,475 234,343


Sales Tax 37,105 35,466 37,147 36,565 35,323 32,351


Sales & Services 60,816 50,668 52,132 48,346 47,839 43,417


Intergovernmental 64,069 34,413 38,495 36,926 34,326 33,347


Debt Proceeds 23,108 - - - - -


Other Miscellaneous 2,033 33,470 3,637 3,366 6,422 42,726


Total$600,823 551,624 532,805 487,211 452,214 465,492










Expenditures by Function







Utility$299,317 264,021 258,940 228,521 229,838 204,889


Debt Service 24,751 20,459 26,041 25,604 27,884 26,892


Transportation 33,076 29,815 22,176 24,364 35,921 49,711


General Government 93,707 70,938 83,645 74,602 69,340 68,657


Public Safety 86,091 71,668 64,692 73,925 53,455 57,202


Other 76,375 109,092 67,060 66,052 63,160 59,933


Total$613,317 565,993 522,554 493,068 479,598 467,284










Expenditures by Object







Salaries & Wages$174,183 168,771 159,766 119,170 131,700 108,480


Capital Outlay - 19,691 11,116 5,125 285 10,665


Other Operating + Debt Service 439,134 377,531 351,672 368,773 347,613 348,139


Total$613,317 565,993 522,554 493,068 479,598 467,284



















Per Capita Revenues by Source







Property Tax$252 208 207 192 169 156


Utility 680 506 531 487 462 460


Sales Tax 83 63 67 69 69 64


Sales & Services 137 91 96 91 92 85


Intergovernmental 144 62 71 69 66 66


Debt Proceeds 52 - - - - -


Other Miscellaneous 5 60 7 6 12 84


Total$1,353 990 979 914 870 915










Per Capita Expenditures by Function







Utility$674 474 476 429 442 403


Debt Service 56 37 48 48 54 53


Transportation 74 54 41 46 69 98


General Government 211 126 154 139 133 134


Public Safety 194 129 119 139 103 112


Other 172 196 123 124 121 118


Total$1,381 1,016 961 925 922 918










Per Capita Expenditures by Object







Salaries & Wages$392 303 294 224 253 213


Capital Outlay - 35 20 10 1 21


Other Operating 989 678 647 691 668 684


Total$1,381 1,016 961 925 922 918










Population GroupNo Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Number of Municipalites in Group 126 99 94 96 96 95


Average Population In Group 271 727 726 729 726 727


Town of Micro Population 444 557 544 533 520 509

Group Average Per Capita Revenues by Source







Property Tax 828 411400400335298


Utility 932 425444423366312


Sales Tax 160 135165190167155


Sales & Services 99 6758555147


Intergovernmental 478 320399298361357


Debt Proceeds 43 3590962945


Other Miscellaneous 1,296 146180178232165


Total 3,836 1,5391,7361,6401,5411,379










Group Average Per Capita Expenditures by Function







Utility 565 441428437404484


Debt Service 296 105110978371


Transportation 149 135122148153117


General Government 465 258309321313224


Public Safety 406 283301294250241


Other 681 279382291279292


Total 2,562 1,5011,6521,5881,4821,429










Group Average Per Capita Expenditures by Object







Salaries & Wages 579 425419406352309


Capital Outlay 379 241302298334370


Other Operating 1,604 835931884796750


Total 2,562 1,5011,6521,5881,4821,429


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$0 277,377 254,794 228,806 212,813 202,439

General Fund expenditures - 284,987 242,219 246,279 232,185 244,520

Operating transfers in - - - - - -

Operating transfers out - - - - - -

Capital leases and installment purchase proceeds - - - - - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses - (7,610) 12,575 (17,473) (19,372) (42,081)










Fund balance available (FBA):







In dollars$0 66,135 79,869 67,255 85,182 105,797


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0023.2132.9727.3136.6943.27


Group weighted average FBA %152.90100.58103.2188.65100.61101.57


State weighted average Non-Electric Group38.2138.7137.8936.6637.3937.38


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$0 73,281 84,117 86,828 75,904 84,399


Quick ratio0.00 3.49 4.35 4.34 3.78 3.97


Net income0 (41,735)(35,217)(21,357)(41,126)(22,908)


Cashflow from operations0 19,245 14,970 28,278 13,548 33,779


Depreciation & Amortization Expense0 42,059 41,634 42,921 44,303 43,700


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year444557544533520509


Population GroupNo Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Cash &Investments$166,254 $181,109 $177,463 $173,777 $179,767 $211,543


Investment Earnings97 227 645 571 615 627


Tax Rate Equivalent0.00050.00110.00320.00270.00350.0036


Tax Rate Equivalent Group weighted average0.00220.00510.01850.02450.03750.0327


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200320032003200320032003


January 1, Prior Year Assessed Valuation$20,443,750 20,891,480 20,464,334 21,148,793 17,601,309 17,493,569


Tax Rate0.55000.55000.55000.50000.50000.4500


Tax Rate Group weighted average0.26350.19220.19100.19360.23100.2737


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio98.6990.0585.5589.2691.7197.04


Assessment -to-Sales Ratio Group weighted average101.84101.4487.4787.7577.6788.06


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$20,715,118 23,199,867 23,920,905 23,693,472 19,192,355 18,027,173


EffectiveTax Rate0.54280.49530.47050.44630.45860.4367


Group weighted average Effective Tax Rate0.26830.19500.16700.16990.17940.2410


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected98.890098.940098.290097.610097.700098.1400


Percent Collected Group weighted average97.3995.2095.5996.1696.0295.56


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles99.87100.0099.8999.3399.5898.26


Percent Collected Excluding Motor Vehicles Group weighted average97.7496.4796.7797.3697.3697.10


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 89.9289.3587.3387.0486.7597.32


Percent Collected Motor Vehicles Only Group weighted average82.8581.8983.9683.4781.4882.58


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected11,150 11,283 14,427 15,171 13,183 11,548


Tax Rate Equivalent0.05450.05400.07050.07170.07490.0660


Dominant County: Johnston






Debt Information








Population GroupUnder 500500 to 999500 to 999500 to 999500 to 999500 to 999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 205,000 212,000 219,000 226,000 232,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 205,000 212,000 219,000 226,000 232,000


Per Capita$0 368 390 411 435 456


Total Per Capita for the Population Group#N/A193 200 215 212 223


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.8836%0.8863%0.9243%1.1776%1.2869%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.0895%0.0813%0.0884%0.1085%0.1673%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes444557544533520509









1.5AFISCAL Governmental Activities Assets279,581297,797285,361284,159222,283283,111
1.5BSUMMARYGovernmental Activities Liabilities29,61241,75026,30031,79334,80568,375
3.5A
Business Type Activities Assets1,134,8851,191,5731,240,4031,285,7271,318,7221,358,297
3.5B
Business Type Activities Liabilties219,172229,306236,401246,509258,147256,595
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy110,693112,014110,788101,45386,01178,329
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections6572,4751,1821971,276361
13.0
Penalties and Interest4581,528562681542618
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax460376



16.0
1% Local Government Option Sales Tax21,46318,55914,68913,53613,75812,626
17.0
1/2% Local Government Option Sales Tax (40)8,9098,3848,8088,2507,6346,892
18.0
1/2% Local Government Option Sales Tax (42)6,7337,4358,7378,1887,5746,846
18.5
1/2% Local Government Option Sales Tax (44)
1,0884,9136,5916,3575,987
19.0
Privilege Licenses3075
130130160
19.2
Privilege -- All other privileges and pemits

120


20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses120136
1311,2091,331
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.





35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other27,867




38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax18,89719,19819,72716,63116,22614,951
45.0
Beer and Wine Tax2,4557762,3942,3952,3002,200
46.0
Powell Bill14,72014,41916,09617,74015,70015,791
50.0
Court Fees - Facilities and Arrest Fees1302030160100405
51.0
General Government





52.0
Public Safety





53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection

248


67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation
30,882

2,702
71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits





74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties7,7397,7398,3849,2399,1696,215
76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste49,52440,47940,20335,27234,32034,077
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries





81.0
Recreation Service Revenues2,3002,4503,4003,8354,3503,125
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues1,253
145


84.0
Mass Transit - City Operated





85.0
Other Sales and Services
7,15611,3321,7631,564707
86.0UTILITYWater and Sewer Charges301,884274,434277,530257,914238,911233,636
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds97227645571615627
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets




10,029
94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution1,7862,1502,8722,5341,7661,612
98.0
Other Miscellaneous Revenues23,108




99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases




28,967
101.0
Other





102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits-1,800-820-65-1,955-1,995-775
106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages1,8301,8301,8301,8301,7001,700
109BGENERALGoverning Body - Other Direct





109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages26,92328,17123,44119,53321,45516,772
110B
Administration - Other Direct59,48735,31042,27940,05338,87044,610
110C
Administration - Construction





110D
Administration - Purchase of P,P&E
50311,116658285665
111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct2,3102,5602,2052,0981,7321,524
113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct5441941252,465350150
114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct2,6132,3702,6497,9654,9483,236
115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages55,26545,79945,93347,10935,81940,346
119BSAFETYPolice & Comm - Traffic Control - Other Direct11,4368,0856,7978,8786,9424,439
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E


4,467

120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct17,80316,66310,59912,0829,71910,999
122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages





128B
Streets and Highways - Other Direct24,12818,77318,97815,99917,55822,183
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct8,94811,0423,1988,36518,36317,528
130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E




10,000
131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages28,47631,60431,797
27,012
136BMENTALSolid Waste - Other Direct43,59144,18134,93065,13931,98459,708
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct





141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct





142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct4,30814,1193339134,164225
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E
19,188



154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages61,68961,36756,76550,69845,71449,662
158B
Water & Sewer - Other Direct 237,628202,654202,175177,823184,124155,227
158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E





159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees10,0229,98512,09411,26811,57511,875
161DSERVICEWater & Sewer - Principal11,2637,0009,3017,0006,0006,000
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees2031,0021,1721,102764698
166D
All Other - Principal3,2632,4723,4746,2349,5458,319
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement1,5871,1211,3631,3899751,418
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles100,859.101,933.0098,395.0089,363.0075,168.0067,884.00
180.0
Current year's levy -- Motor vehicles (only)11,017.11,283.0014,317.0014,575.0012,865.0010,370.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh133.0.00110.00596.00318.001,178.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles1,1101,2021,8141,8891,704278
183.0DATAPercentage of Taxes Collected - All Property %98.8998.9498.2997.6197.7098.14
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%99.87100.0099.8999.3399.5898.26
185.0
Percentage of Taxes Collected - Motor Vehicles %89.9289.3587.3387.0486.7597.32
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other166,254181,109177,463173,777179,767211,543
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues601,283552,000532,805487,211452,214465,492
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In





194D
Amount - Net Revenues601,283552,000532,805487,211452,214465,492


Calculated amount601,283552,000532,805487,211452,214465,492


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures613,317565,993522,554493,068479,598467,284
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out





195D
Amount - Net Expenditures613,317565,993522,554493,068479,598467,284


Calculated amount613,317565,993522,554493,068479,598467,284


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water252421


402BOperationsAmount processed and/or purchased in units Sewer191619


403A
Total amount billed in units - Water25242117,360,834

403B
Total amount billed in units - Sewer18161915,554,909

404A
Of the total in 403A above how many units were Residential W22221310,947,164

404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk91,36287,89392,91982,92674,394
408A
Dollars related to 403A above136,901145,090169,599141,718119,104
408B
Dollars related to 403B above72,62070,56471,80865,26660,702
409A
Dollars related to 404A above105,64896,746107,71093,94488,359
409B
Dollars related to 404B above



21,288
410A
Dollars related to 405A above



34,527
410B
Dollars related to 405B above



17,029
411A
Dollars related to 406A above



20,548
411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above268269279283

421A
Number of residential accounts billed - Water251248254256

421B
Number of residential accounts billed - Sewer24242625

422A
Number of non-residential & bulk accounts billed - Water21212422

422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialEugene C Hinton

951.0
TitleMayor

952.0
Date12/29/201101/08/201101/05/201004/17/200901/02/200801/24/2007
953.0
ContactBetsy Nicholson

954.0
TitleTown Clerk

955.0
Phone919-284-2572




956.0
Fax919-284-5966




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Micro













201120102009200820072006








Population
444557544533520509
Population Group
No Electric 499 and Below No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999
Total Operating Revenues
$0274,434277,530257,914238,911233,636
Total Operating Revenues Per Capita
$0493510484459459
Group Weighted Average Revenues Per Capita42275277274258215
State Weighted Average Revenues Per Capita20273252255255249








% to Total Operating Revenues






Operating Expenses
0.00%111.64%108.51%104.11%112.25%104.91%
Group Weighted Average
131.88%108.37%108.99%108.37%108.05%109.50%
State Weighted Average
92.57%83.23%87.16%84.09%80.04%79.35%








Operating Margin
0.00%-11.64%-8.51%-4.11%-12.25%-4.91%
Group Weighted Average
-31.88%-8.37%-8.99%-8.37%-8.05%-9.50%
State Weighted Average
7.43%16.77%12.84%15.91%19.96%20.65%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
29.55%1.06%5.05%4.83%8.65%8.02%
State Weighted Average
11.39%1.58%1.20%1.31%1.10%1.56%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
2.70%0.62%0.69%0.94%4.11%5.64%
State Weighted Average
17.30%1.55%2.65%3.15%1.85%2.84%








Net Income before capital contributions
0.00%-15.21%-12.69%-8.28%-17.21%-9.80%
Group Weighted Average
349.93%28.10%44.73%20.28%46.94%46.03%
State Weighted Average
212.96%15.81%-9.94%18.14%25.59%24.27%








Key Ratios and Cash Flow














Quick Ratio
N/A3.494.354.343.783.97
Group Weighted Average
3.923.463.302.932.763.51
State Weighted Average
3.943.212.822.962.912.83








Days Sales in Receivables
8.028.635.835.034.335.4
Group Weighted Average
5.962.555.947.549.047.0
State Weighted Average
13.057.958.556.661.659.8








Days Cash on Hand
0.0111.5115.2142.2130.0162.5
Group Weighted Average
-55.2602.4648.8600.1591.3635.4
State Weighted Average
-80.4613.4559.6588.2645.7570.9








Cash flow from Operations
$019,24514,97028,27813,54833,779








Debt to Equity
0.000.220.220.220.220.21
Group Weighted Average
0.090.120.120.130.140.15
State Weighted Average
0.310.590.540.540.550.55








Debt per Capita
0374402428457456
Group Weighted Average
52273283311316288
State Weighted Average
34897784781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$9,25902,8610









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted25242100NA
Number of Gallons of Sewage Processed (000) omitted19161900NA








Number of Gallons of Water Billed (000) omitted25242117,360,8340NA
Number of Gallons of Sewage Billed (000) omitted18161915,554,9090NA








Ratio of Water Billed to Water Processed0.999611.000001.00000

NA
Ratio of Sewage Billed to Sewage Processed0.996761.000001.00000

NA








Total Revenue from Water Sales91,36287,89392,91982,92674,394NA
Total Revenue from Sewage Sales136,901145,090169,599141,718119,104NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00008$25.16691$28.47236$12,972.02948$5,350.70834NA
Group Average Sales per thousand Gallons Sewage$0.00012$48.57325$47.83284$11,816.81710$3,994.76021NA








State Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons$3,243.412243,207.454555,523.692310.00596
NA
Residential Sewage Sales per thousand Gallons$6,026.697096,449.733339,791.818180.00977
NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %36.69%27.31%32.97%23.21%0.00%
Group average FBA %100.61%88.65%103.21%100.58%152.90%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%38.21%
State average FBA %36.54%36.35%100.61%37.47%38.21%






Municipal Population Group: No Electric 500 to 999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality97.70%97.61%98.29%98.94%98.89%
Pop. Group96.02%96.16%95.59%95.20%97.39%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 500 to 999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality4354113903680
Pop. Group212215200193#N/A
Statewide478456455449#N/A






Municipal Population Group: 500 to 999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$169192207208252
Utility462487531506680
Sales Tax6969676383
Sales & Services92919691137
Intergovernmental66697162144
Debt Proceeds000052
Other Miscellaneous1267605
Total$8709149799901,353

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$111,808
$252
Water/Sewer0
0
Electric301,884
680
Other Utilities0
0
Sales Tax37,105
83
Sales & Services60,816
137
Intergovernment64,069
144
Debt Proceeds23,108
52
Miscellaneous2,033
5
Total$600,823
$1,353





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$93,707
$211
Water/Sewer0
0
Electric299,317
674
Other Utilities0
0
Debt Service24,751
56
Transportation33,076
74
Public Safety86,091
194
Other76,375
172
Total$613,317
$1,381





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$174,183
$392
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay0
0
Other Operating439,134
989
Total$613,317
$1,381





Municipal Population Group: No Electric 500 to 999






Last Updated 1/31/2012 4:20:10 PM