North Carolina
Department of State Treasurer
Financial Information
Cumberland County





Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Capital Resources and Expenditures for Schools | Annual Financial Information Report Detail
Financial Graphs and Comparisons | Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Counties Web Site
Economic Development Information System (EDIS) County Profiles

Go to North Carolina County and Municipal Financial Information Home Page
Go to Cumberland County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year




Cumberland County





County Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Taxes$145,695,712145,698,921139,586,056135,790,332129,401,695125,713,496


Other Taxes16,365,06016,540,78817,175,35520,960,24020,877,80917,728,596


Sales Tax45,677,82255,804,65853,343,68955,674,52253,103,18148,414,740


Sales & Services30,173,25431,429,65129,084,63231,755,45932,180,33527,501,706


Intergovernmental78,586,66084,912,78177,755,41476,516,61177,754,70769,003,296


Debt Proceeds22,553,75246,500,00004,300,00011,112,0800


Other Miscellaneous19,877,61618,323,43920,525,20018,239,55416,367,56412,883,518


Total$358,929,876399,210,238337,470,346343,236,718340,797,371301,245,352










Expenditures by Function







Education$112,321,738103,384,27888,478,54680,402,77483,807,02378,169,718


Debt Service27,868,23524,713,27224,928,80425,755,79824,485,46924,959,904


Human Services127,863,592112,346,796107,914,378111,177,465105,605,69698,278,661


General Government26,945,45123,612,65321,242,68320,454,80220,987,54215,710,615


Public Safety47,264,81246,601,06347,993,23045,178,67839,060,17836,113,597


Other41,970,03040,881,88042,070,16642,774,22043,784,52230,325,330


Total$384,233,858351,539,942332,627,807325,743,737317,730,430283,557,825










Expenditures by Object







Salaries & Wages$90,515,03388,227,67681,719,26480,043,21876,800,39974,565,199


Capital Outlay24,820,4799,084,53712,788,93312,150,0448,119,2784,246,150


Other Operating147,646,928134,691,389133,209,138137,618,195134,412,126114,008,494


Public School Capital30,734,97523,644,38911,454,1129,301,91414,276,83813,497,807


Public School Current72,392,19270,660,09665,996,99862,825,53960,992,35858,775,000


Other18,124,25125,231,85527,459,36223,804,82723,129,43118,465,175


Total$384,233,858351,539,942332,627,807325,743,737317,730,430283,557,825










Per Capita Revenues by Source







Property Taxes$460465455445415409


Other Taxes525356696758


Sales Tax144178174182171157


Sales & Services951009510410489


Intergovernmental248271254251250224


Debt Proceeds71148014360


Other Miscellaneous635867605342


Total$1,1331,2731,1011,1251,096979










Per Capita Expenditures by Function







Education$355330289264268254


Debt Service887981847981


Human Services403358352364340319


General Government857569676851


Public Safety149149157148126117


Other13213013714014199


Total$1,2121,1211,0851,0671,022921










Per Capita Expenditures by Object







Salaries & Wages$286281267262247242


Capital Outlay782942402614


Other Operating466431434451433370


Public School Capital977537304644


Public School Current228225215206196191


Other578090787460


Total$1,2121,1211,0851,0671,022921










Group Average Per Capita Revenues by Source







Property Taxes$655$632$599$581$550$531


Other Taxes465253524946


Sales Tax171217218205193183


Sales & Services101110109120111107


Intergovernmental277265250242239226


Debt Proceeds224207291133196192


Other Miscellaneous497180646446


Total$1,523$1,554$1,600$1,397$1,402$1,331










Group Average Per Capita Expenditures by Function







Education$559$529$505$463$414$403


Debt Service170152148137129118


Human Services356368362368374357


General Government11611811211210598


Public Safety205203193178165154


Other161162154148142136


Total$1,567$1,532$1,474$1,406$1,329$1,266










Group Average Per Capita Expenditures by Object







Salaries & Wages$283$282$271$263$253$250


Capital Outlay1009488807871


Other Operating542529505500483446


Public School Capital219201196172131129


Public School Current300295282265254248


Other123131132126130122


Total$1,567$1,532$1,474$1,406$1,329$1,266











Number of Reporting (AFIR) Counties in Group252525242323


Average Population of Group243,487238,611231,141230,654231,564227,480








General Fund
Go to top of page
200920082007200620052004

General Fund revenues$289,526,386 289,782,000 278,773,298 281,828,995 269,929,533 253,622,938

General Fund expenditures296,485,182 285,814,548 275,908,806 270,797,366 258,509,050 238,387,980

Operating transfers in9,249,764 4,009,700 4,137,772 4,255,179 5,336,145 4,499,913

Operating transfers out5,148,297 8,544,631 7,676,180 11,605,588 12,260,091 6,701,700

Proceeds from capital leases and installment purchases955,185 0 0 4,300,000 4,787,080 0

Other items270,916 172,355 151,043 54,692 0 0

Excess of revenues and other sources over (under) expenditures and other uses($1,631,228)(395,124)(522,873)8,035,912 9,283,617 13,033,171










Fund balance available (FBA):







In dollars$66,688,252 67,191,613 67,536,825 66,350,532 63,995,950 56,727,182


FBA as a % of GF Net Expenditures:







Unit's FBA %22.18%22.83%23.82%23.86%24.06%23.15%


Group weighted average FBA %19.33%18.26%19.24%18.09%17.91%16.89%


State weighted average FBA %20.62%20.15%23.53%24.18%24.31%23.51%


Number of Reporting Counties in Group (Audit)26 25 25 24 23 23








Enterprise Funds:
Go to top of page







Coliseum Solid Waste Water/Sewer













Combined financial results:







Working capital$33,204,716 $34,646,388 $35,305,625 $31,493,384 $25,947,417 $22,322,981


Net income2,612,541 2,570,219 4,723,496 6,879,534 13,167,723 3,001,862


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year316,914 313,616 306,545 305,173 310,850 307,856


Population Group100,000 and Above100,000 and Above100,000 and Above100,000 and Above100,000 and Above100,000 and Above


Cash & Investments at June 30th173,089,809 184,578,017 174,918,980 168,528,327 151,624,298 137,951,527


Investment Earnings3,410,990 7,937,111 9,785,240 6,922,498 3,461,466 1,507,655


Tax Rate Equivalent0.0202 0.0487 0.0624 0.0462 0.0240 0.0106


Tax Rate Equivalent Group weighted average0.0140 0.0285 0.0343 0.0233 0.0147 0.0065


Tax Rate Equivalent Statewide weighted average0.0135 0.0283 0.0350 0.0245 0.0146 0.0067


Latest year of Revaluation #N/A2003 2003 2003 2003 2003


January 1, Prior Year Assessed Valuation16,850,081,580 16,300,393,780 15,689,751,511 14,969,524,779 14,430,738,031 14,156,897,574


Tax Rate0.8600 0.8800 0.8800 0.8800 0.8800 0.8800


Tax Rate Group weighted average0.6359 0.6827 0.6857 0.6884 0.6659 0.6684


Tax Rate State Wide0.6076 0.6271 0.6489 0.6504 0.6460 0.6494


Assessment -to-Sales Ratio81.72 81.72 89.65 92.46 98.33 100.00


Assessment -to-Sales Ratio Group Average91.68 90.78 90.41 93.11 94.47 93.41


Assessment -to-Sales Ratio Statewide89.75 89.17 87.65 91.33 91.52 91.40


Assessed Valuation adjusted for Assessed to Sales Ratio20,619,287,298 19,946,639,476 17,501,117,134 16,190,271,230 14,675,824,297 14,156,897,574


Tax Rate Adjusted0.7028 0.7191 0.7889 0.8136 0.8653 0.8800


Tax Rate Adjusted Group weighted average0.5830 0.6198 0.6199 0.6409 0.6291 0.6244


Tax Rate Adjusted Statewide0.5453 0.5592 0.5687 0.5941 0.5912 0.5936


Percent Collected97.14 97.05 96.66 96.42 96.04 95.37


Percent Collected Group weighted average97.61 97.83 97.92 96.81 97.59 97.28


Percent Collected Statewide weighted average97.18 97.38 97.45 96.63 97.04 96.70


Percent Collected Excluding Motor Vehicles99.21 99.13 98.63 98.35 97.86 97.23


Percent Collected Excluding Motor Vehicles Group weighted average98.33 98.77 98.73 97.72 98.48 98.29


Percent Collected Excluding Motor Vehicles Statewide97.97 98.37 98.38 97.63 98.01 97.78


Percent Collected Motor Vehicles Only 81.17 81.56 81.82 82.76 81.95 81.22


Percent Collected Motor Vehicles Only Group weighted average88.83 88.02 89.89 88.09 88.77 87.63


Percent Collected Motor Vehicles Only Statewide weighted average 87.88 87.19 88.42 87.23 87.67 86.69


Tax Uncollected4,137,906 4,262,991 4,629,840 4,790,468 5,053,805


Tax Rate Equivalent0.0246 0.0262 0.0295 0.0320 0.0350 0.0000










Debt Information2009 2008 2007 2006 2005 2004


Population Group250,000 and Above250,000 and Above250,000 and Above250,000 and Above250,000 and Above250,000 and Above


Ratings:







Fitch







Moody's
Aa3Aa3Aa3Aa3Aa3


S & P
AA-AA-AA-AA-AA-











General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements.


Enterprise$0 0 0 0 0 0


General Government82,295,000 90,235,000 98,230,000 106,165,000 114,140,000 115,895,000


Total82,295,000 90,235,000 98,230,000 106,165,000 114,140,000 115,895,000


Total Per Capita260 288 320 348 367 376


Total Per Capita for the Population Group1,848 1,447 1,570 1,382 1,420 1,411


Total Per Capita Statewide1,234 803 796 717 704 685


Total per Assessed Valuation Adjusted for Current Year Sales0.3991%0.4524%0.5613%0.6557%0.7777%0.8186%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average1.4300%1.3900%1.5100%1.4000%1.4800%1.5500%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide1.1300%0.7500%0.8000%0.7900%0.8200%0.8400%


Total Authorized but not Issued Including Enterprise Debt000000











Installment Sales Purchases and Lease Obligations*







--Enterprise*$38,905,964 43,198,78146,078,78148,693,78151,058,78153,183,781


--General Government*122,674,825108,358,52266,491,76171,037,23275,261,57474,570,000


Total*161,580,789151,557,303112,570,541119,731,012126,320,355127,753,781


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt 0 0 0 0 122,107,113 127,732,113


Total Debt Listed Above*$161,580,789 151,557,303112,570,541119,731,012248,427,468255,485,894








County School Report
Go to top of page
200920082007200620052004


















Sources of County Funding for Public School Capital Outlays:






Restricted portions of local option sales taxes:







Article 40 (30% restricted)3,107,9363,469,2123,433,0473,516,9562,906,5842,906,584


Article 42 (60% restricted)6,144,1546,875,6896,809,3696,982,1635,758,4715,758,471


Interest on restricted sales taxes919,5351,186,6061,170,825638,122507,544507,544

Withdrawals from the State Public School Building Capital Fund1,877,4004,242,1313,028,9863,141,4932,000,0002,000,000

Grants from Public School Building Bond Fund



1,466,7221,466,722

Net proceeds from public school debt financing:







General obligation bonds







Installment purchase contracts17,239,52720,000,000





Interest on public school debt proceeds509,073109,620171,871242,250376,320376,320

Unrestricted sources
1,795,9693,869,909429,571


Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003







Total Sources31,317,34344,560,36218,484,00714,950,55513,015,64113,015,641









Deduct: Uses of County Funding for Public School Capital Outlays:






Funded by Article 40 restricted local option sales taxes:







Public school debt service (principal and interest)11,620,092-50,867-1,282,306-422,5492,156,3602,156,360


Public school capital outlay919,5351,186,6061,170,825638,123299,258299,258

Funded by Article 42 restricted local option sales taxes:







Public school debt service (principal and interest)614,0513,935,5751,451,0481,469,714



Public school capital outlay5,530,1032,940,1145,358,3225,512,4495,758,4715,758,471

Funded by Public School Building Capital Fund:







Public school debt service (principal and interest)


3,141,4932,000,0002,000,000


Public school capital outlay1,877,4004,242,1313,028,986



Funded by Public School Building Bond Fund:







Public school capital outlay



1,466,7221,466,722

Funded by other sources:







Public school debt service (principal and interest)

3,869,908




Public school capital outlay:







From Capital Projects Funds15,579,54315,275,5381,895,9793,151,3425,973,3565,973,356


From General Fund and all other funds







Fair market value of assets donated to public school county







Total Uses36,140,72427,529,09715,492,76213,490,57217,654,16717,654,167









Sources of county funding over (under) uses of county funding-4,823,38117,031,2652,991,2451,459,983-4,638,526-4,638,526









Add: Beginning Balance, July 1, Prior Year






Unexpended restricted portions of local option sales taxes17,663,52914,143,4499,428,0975,488,593-2,637,302-2,637,302

Unexpended proceeds from other sources restricted







for public school capital outlay13,511,186
1,724,1074,203,6289,090,0469,090,046









Equals: Ending Balance, June 30, Current Year






Total ending balance26,351,33431,174,71414,143,44911,152,2041,814,2181,814,218

Total ending balance comprised of:







Unexpended restricted portions of local option sales taxes9,151,37317,663,52814,143,4499,428,097-1,678,792-1,678,792


Unexpended proceeds from other sources restricted







for public school capital outlay17,199,96113,511,186
1,724,1073,493,0103,493,010









Additional Information:






Average daily membership
52,40452,47451,97351,72452,158

Adjusted unit-wide tax rate0.70280.71910.78890.81360.86530.8800

Weighted average adjusted unit-wide tax rate for population group0.58300.61980.61990.64090.62910.6244

Assessed valuation per student
311,052299,000288,025278,995271,423

School bonds authorized and Unissued as of 3/31 of the following year






















Annual Financial Information Report Detail
Go to top of page
200920082007200620052004


Population at July 1st of the Previous Year316,914313,616306,545305,173310,850307,856
1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt Service Fund Assets





2B
Debt Service Fund Liabilities





3A
Enterprise Fund Assets





3B
Enterprise Fund Liabilities





4A
Internal Service Fund Assets





4B
Internal Service Fund Liabilities





5A
Special Revenue Fund Assets





5B
Special Revenue Fund Liabilities





6A
Trust & Agency Fund Assets





6B
Trust & Agency Fund Liabilities





7A
Capital Project Fund Assets





7B
Capital Project Fund Liabilities





8A
General Fixed Assets - Assets





9B
General Long-Term Liabilities





1.5AGASB34Governmental Activities Assets358,050,114358,903,164302,465,004299,945,753287,921,528277,716,426
1.5BFISCAL Governmental Activities Liabilities266,235,326247,138,273194,330,303207,972,886219,610,719216,560,047
3.5ASUMMARYBusiness Type Activities Assets123,810,513123,798,921120,328,546117,182,270111,775,47997,909,821
3.5B
Business Type Activities Liabilties52,357,99754,958,94654,058,79055,636,01057,108,75356,410,818
6.5A
Fiduciary Funds Assets5,346,4775,318,7395,737,0225,129,7865,348,6516,123,530
6.5B
Fiduciary Funds Liabilties5,346,4775,318,7395,737,0225,129,7865,348,6516,123,530
10PART 2Current Collections Of Unit Wide Levy140,575,575139,918,384133,649,949128,905,914122,480,004118,999,659
11TAXCurrent Collections of Special Tax District 7,985,7917,768,1707,538,9848,170,1909,583,6819,312,793
12REVENUESPrior Years' Levy Collections3,640,3474,153,9084,288,5295,113,5935,256,3715,198,287
13
Penalties and Interest1,479,7901,626,6291,647,5781,770,8251,665,3201,515,550
14
Collections of Tax Previously Written off





15
Animal Tax333,916348,201367,631381,637405,668441,763
16
Deed Stamp Excise Tax875,7871,184,8931,515,8281,477,0711,131,2231,069,746
17
Real Property Transfer Tax





18
Scrap Tire Disposal Tax332,028344,407333,262317,874299,230291,350
18.1
Solid Waste Disposal Tax58,217




19
1% Local Government Option Sales Tax19,222,58322,636,42120,840,37822,030,84223,379,58120,173,515
20
1/2% Local Government Option Sales Tax (40)10,359,78811,564,03911,443,49111,723,18710,027,7899,688,613
21
1/2% Local Government Option Sales Tax (42)10,240,25711,459,48211,348,94911,636,9389,941,7769,597,452
21.1
1/2% Local Government Option Sales Tax (44)5,855,19410,144,7169,710,87110,283,5559,754,0358,955,160
22
Local Occupancy Tax1,034,2031,013,099873,9684,050,5622,893,777782,287
23
Prepared Food Tax5,056,8974,736,5434,513,4214,098,2913,829,4553,562,760
24
911 Charges
460,048828,0541,213,118814,344752,408
25
Gross Receipts Tax on Short Term Leased Vehicles472,730447,224420,007397,290365,408311,097
26
White Goods Disposal Tax98,591118,113130,055143,793119,749129,329
27
Privilege Licenses





28
Other Licenses116,900120,090654,145710,4141,435,2741,075,063
29
Payments in Lieu of Taxes - US Forest Serv





30FEDERALPayments in Lieu of Taxes - TVA





31INTERGOVPayments in Lieu of Taxes - Other





32REVENUESEquitable Sharing of Fed. Forfeited Prop.158,8751,344,392189,612430,789469,3121,147,394
33
General Government





34
Public Safety919,338793,661898,166639,725518,301192,539
35
Transportation - Streets50,88053,32854,36846,21649,66449,816
36
Transportation - Mass Transit





36
Fed intergov airports





37
Transportation - Other Transportation





38
Environmental Protection





39
Econ. & Phys. Dev. - Housing/Comm. Dev.2,308,6752,452,6352,764,0822,373,8063,169,6843,604,487
39.1
Fed intergov sewers





40
Econ. & Phys. Dev. - All Other4,064,3742,200,9463,445,4985,725,67810,319,6532,118,680
41
Human Services: Health
3,732,4893,782,6543,089,0182,971,1763,014,112
42
Human Services: Mental Health1,475,9352,326,699500,758564,412829,104961,075
43
Human Services: Hospitals





44
Human Services: Social Services41,221,27526,927,33626,752,11826,704,68828,681,51427,400,308
45
Human Services: All Other591,252527,202388,135225,567255,829237,921
46
Culture and Recreation





46.5STATENC Education Lottery Proceeds1,519,7186,881,1353,869,908


47INTERGOVPayments in Lieu of Taxes - State


2,4433,0262,557
48REVENUESControlled Substance Tax45,926107,915178,32168,18054,71455,857
49
Intangibles Tax Reimbursement





49.1
Transitional Hold Harmless Revenues





50
Wireless Enhanced 911 Service Charges1,339,863609,362325,567222,296222,181227,456
51
Beer and Wine Tax473,232507,004489,287695,840686,819658,219
52
Court Costs - Facilities, Jail and Arrest Fees1,217,7861,220,959961,861971,240920,100690,633
53
Public School Building Capital Fund1,877,4004,242,1313,028,9863,141,4932,400,0002,000,000
54
Public School building bond fund




1,466,722
55
Food Stamp Purchases Tax Reimbursement





56
Inventories Tax Reimbursement





57
Senior Citizens Exemption - 50%





58
General Government61,700
187,0571,31841,69615,640
59
Public Safety2,253,3412,234,0402,320,9843,346,2522,549,5341,693,394
60
Transportation801,354711,563811,313515,336490,678413,899
61
Environmental Protection





62
Econ. & Phys. Dev. - Housing/Community Dev





62.1
State intergov - sewers





63
Econ. & Phys. Dev. - All Other91,84862,508427,14938,77824,15327,734
64
Human Services: Health 4,446,587337,925400,575706,396681,749680,188
65
Human Services: Mental Health10,163,01512,362,88012,056,08414,299,24310,745,7689,291,478
66
Human Services: Hospitals





67
Human Services: Social Services61,23011,840,18010,528,6349,855,4138,068,8337,544,757
68
Human Services: All Other1,158,8931,249,6731,294,9821,106,7961,055,2541,165,449
69
Culture and Recreation682,865748,225743,406707,681662,175657,240
70LOCALOther State Intergov.97,60472,45781,96316,890170,208
71INTERGOVPayments in Lieu of Taxes - Local





72REVENUESGeneral Government55,85954,81162,81928,55697,2922,885,829
73
Public Safety451,095453,500488,356247,616426,406202,131
74
Transportation





75
Environmental Protection61,54758,70457,05956,618149,85551,541
76
Economic And Physical Development101,58596,677150,879135,317498,693127,407
77
Human Services: Health, Mental Hlt & Hosp1,7618,726400506,55013,320
78
Human Services: Social Services





79
Human Services: All Other510,691543,855404,115371,347393,442340,917
80PERMITS Culture And Recreation321,156149,863110,318181,613141,34464,596
81& FEESBuilding Permits51,47054,65946,39953,81268,27446,549
82
Register of Deeds1,570,3041,753,5922,000,6012,029,3951,946,0372,176,819
83
Inspection Fees759,556837,1791,132,7541,418,7571,781,7221,130,382
84
Concealed Handgun Permits100,42565,78547,54043,92223,96025,635
85
Other Permits8,54115,3825,69411,38811,38814,235
86SALES &Parking Revenues
102,5751,000
296
87SERVICESRents and Royalties4,947,9726,023,0055,187,2705,235,8065,142,9495,209,243
88
Airport





89
Fire Protection Charges





90
Solid Waste3,327,5153,539,8413,799,8723,145,9433,321,8952,010,085
91
Ambulance and Rescue Squad Charges





92
Cemeteries3,0002,4006006001,2005,400
93
Recreation Service Revenues26,65450,32936,59858,69668,883363,243
94
Library Service Revenues262,731223,336237,525241,052233,258234,882
95
Other Cultural and Rec Service Revenues1,715,0551,858,6291,319,7151,453,2551,328,8111,362,989
96
Client and Third Party Payments - Health3,010,2702,866,7282,676,8162,722,7982,620,9152,601,980
97
Client and Third Party Payments - Ment Hlth7,057,0676,063,0585,886,75512,246,07313,464,86312,666,516
98
Client and Third Party Payments - Soc Serv106,716187,449163,980180,213187,825177,242
99
Client and Third Party Payments - Cty Home





100UTILITY Mass Transit - County Operated





101MISC.Other Sales and Services9,714,78010,590,8769,567,8796,295,4615,659,1882,762,640
102REVENUESWater and Sewer Charges1,49423,990205,047174,562150,548107,190
103
Investment Earnings - Bond Proceeds300,364125,506142,599222,425217,12267,445
104
Investment Earnings - All Other Funds3,410,9907,937,1119,785,2406,922,4983,461,4661,507,655
105
Special Assessments1,031,90587,013186,9756,81012,2524,679
106
Private Contributions and Other Donations
340,000
250
700
107
Sales of Materials and Fixed Assets-966,411-41,375-604,625-33,332337,792141,826
108
Sale of Real Property384,545147,294166,923195,14483,49778,092
109
1 Cent and 5 Cent Bottle Tax240,012208,654166,342192,555163,688160,534
110
Mixed Drink Surcharge





111
ABC Profit Distribution2,687,328999,4501,220,9581,133,2231,056,4111,597,542
112
Other Miscellaneous Revenues10,298,5875,793,1896,227,8006,042,7077,203,9555,931,425
113
Proceeds of the Sale of Bonds & Notes



6,325,000
114
Proceeds of Capital Leases & Install Purch22,553,75246,500,000
4,300,0004,787,080
115
Other





116NON-REVFines and Forfeitures923,8901,058,145828,633729,796752,1171,180,435
117RECEIPTSSchool - Current Levy Collections





118
School - Prior Years' Levy Collections





119
Tax Collections for Other Units71,392,58466,532,08765,971,23747,666,02745,356,04443,814,048
120
Utilities Customers' Deposits





121
Deposits Other Than Utility





122
Prepaid Taxes





123
Prepaid Privilege Licenses





124
Assistance Passed Directly To Recipients
308,312,968288,031,985239,249,210229,032,594209,746,884
125APART 4Governing Body - Salaries & Wages281,808258,313251,567234,886219,410209,711
125BGENERALGoverning Body - Other Direct223,512193,094198,624183,245170,751129,442
125CGOVTGoverning Body - Construction





125D
Governing Body - Purchase of P,P&E





126A
Administration - Salaries & Wages1,457,1891,380,1691,244,6071,195,7561,043,215932,374
126B
Administration - Other Direct385,821394,343344,645316,935246,438213,631
126C
Administration - Construction





126D
Administration - Purchase of P,P&E





127A
Elections - Salaries & Wages491,849387,280295,361282,504406,571243,086
127B
Elections - Other Direct322,290507,729522,3951,160,435288,721237,813
127C
Elections - Construction





127D
Elections - Purchase of P,P&E
131,600



128A
Finance - Salaries & Wages773,309741,776672,427643,692602,367576,530
128B
Finance - Other Direct234,324221,937210,552192,904183,777166,128
128C
Finance - Construction





128D
Finance - Purchase of P,P&E





129A
Taxes - Salaries & Wages2,894,4512,754,7692,684,7492,548,1942,414,8352,358,057
129B
Taxes - Other Direct1,800,0461,690,1881,577,9421,491,8221,423,8431,258,605
129C
Taxes - Construction





129D
Taxes - Purchase of P,P&E114,4007,37531,01226,77912,52825,260
130A
Legal - Salaries & Wages507,830476,605404,616392,929365,852342,666
130B
Legal - Other Direct160,102144,991154,266122,93499,386104,515
130C
Legal - Construction





130D
Legal - Purchase of P,P&E





131A
Register of Deeds - Salaries & Wages954,888890,344846,280769,314702,434662,648
131B
Register of Deeds - Other Direct899,2141,312,601985,888927,512876,136912,510
131C
Register of Deeds - Construction





131D
Register of Deeds - Purchase of P,P&E
12,879



132A
Public Buildings - Salaries & Wages1,358,3511,313,2291,230,2681,144,3431,045,7691,070,395
132B
Public Buildings - Other Direct3,053,6113,012,4192,663,0792,475,9342,426,9042,492,800
132C
Public Buildings - Construction





132D
Public Buildings - Purchase of P,P&E20,605181,45929,02648,77140,20657,991
133A
Court Facilities - Salaries & Wages





133B
Court Facilities - Other Direct56,713128,51629,31325,65513,27321,956
133C
Court Facilities - Construction





133D
Court Facilities - Purchase of P,P&E8,146
21,778

73,928
134A
Central Services - Salaries & Wages1,849,3891,690,6951,564,0561,477,4061,329,1771,280,472
134B
Central Services - Other Direct1,011,542953,507910,786884,073788,979717,929
134C
Central Services - Construction





134D
Central Services - Purchase of P,P&E89,370202,480112,17585,811224,380119,071
135A
Gen. Govt. All Other - Salaries & Wages





135B
Gen. Govt. All Other - Other Direct5,525,8832,252,7181,750,2062,817,6765,633,6451,219,578
135C
Gen. Govt. All Other - Construction





135D
Gen. Govt. All Other - Purchase of P,P&E2,470,8082,371,6372,507,0651,005,292428,945283,519
136APUBLICSheriff & Communications - Salaries & Wages16,023,56015,541,57714,512,32713,407,46212,600,38911,702,988
136BSAFETYSheriff & Communications - Other Direct8,359,6688,849,5348,024,8497,535,5646,257,9035,980,862
136C
Sheriff & Communications - Construction40,512503,5461,811,6081,843,02772,41516,542
136D
Sheriff & Communications - Purchase of P,P&E549,6511,260,4481,233,6401,192,172219,765871,197
137A
Jail - Salaries & Wages7,474,5606,859,2496,451,8996,206,2355,813,2875,526,791
137B
Jail - Other Direct4,195,8114,139,0203,894,7543,784,1413,332,9633,126,678
137C
Jail - Construction





137D
Jail - Purchase of P,P&E81,260
81,889146,12876,550
138A
Emergency Communications - Salaries & Wages1,494,2731,151,7131,047,462960,343942,547881,508
138B
Emergency Communications - Other Direct817,625798,212849,149900,234962,767617,382
138C
Emergency Communications - Construction





138D
Emergency Communications - Purchase of P,P&E537,458100,155242,553266,142793,933285,300
139A
Emergency Management - Salaries & Wages





139B
Emergency Management - Other Direct71,47255,52279,74469,62681,30677,977
139C
Emergency Management - Construction





139D
Emergency Management - Purchase of P,P&E





140A
Fire - Salaries & Wages





140B
Fire - Other Direct4,953,6365,321,0385,454,1205,368,1676,524,6695,733,550
140C
Fire - Construction





140D
Fire - Purchase of P,P&E





141A
Inspectors - Salaries & Wages





141B
Inspectors - Other Direct





141C
Inspectors - Construction





141D
Inspectors - Purchase of P,P&E





142A
Rescue Units - Salaries & Wages





142B
Rescue Units - Other Direct





142C
Rescue Units - Construction





142D
Rescue Units - Purchase of P,P&E





143A
Animal Control - Salaries & Wages744,273853,057556,985504,977420,825507,273
143B
Animal Control - Other Direct561,683400,542502,503371,832321,125338,418
143C
Animal Control - Construction12,56246,2772,655,9262,033,89449,62015,000
143D
Animal Control - Purchase of P,P&E34,69052,093
5,12078,53134,255
144A
Med Examiner/Coroner - Salaries & Wages





144B
Med Examiner/Coroner - Other Direct160,300132,700131,200126,675128,500119,800
144C
Med Examiner/Coroner - Construction





144D
Med Examiner/Coroner - Purchase of P,P&E





145A
Pub. Safety All Other - Salaries & Wages77,52377,69773,60071,34958,012
145B
Pub. Safety All Other - Other Direct383,027417,775355,597356,826297,810256,476
145C
Pub. Safety All Other - Construction





145D
Pub. Safety All Other - Purchase of P,P&E





146ATRANSImprovements Subdivisions and Streets - Salaries & Wages





146BPORTATIONImprovements Subdivisions and Streets - Other Direct





146C
Improvements Subdivisions and Streets - Construction





146D
Improvements Subdivisions and Streets - Purchase of P,P&E





147A
Parking Facilities - Salaries & Wages





147B
Parking Facilities - Other Direct





147C
Parking Facilities - Construction





147D
Parking Facilities - Purchase of P,P&E





148A
Airport - Salaries & Wages





148B
Airport - Other Direct





148C
Airport - Construction





148D
Airport - Purchase of P,P&E





149A
Mass Transit-County - Salaries & Wages





149B
Mass Transit-County - Other Direct





149C
Mass Transit-County - Construction





149D
Mass Transit-County - Purchase of P,P&E





150B
Mass Transit-Private - Other Direct





151A
Trans. All Other - Salaries & Wages44,88842,25542,02624,07539,51239,066
151B
Trans. All Other - Other Direct1,007,517875,6791,024,020540,894577,464498,832
151C
Trans. All Other - Construction





151D
Trans. All Other - Purchase of P,P&E





152AENVIRONSolid Waste - Salaries & Wages1,675,6722,772,0891,400,9481,342,2621,300,8821,315,956
152BMENTALSolid Waste - Other Direct5,600,7625,273,9024,864,0593,752,3783,160,8502,349,116
152CPROTECT.Solid Waste - Construction





152D
Solid Waste - Purchase of P,P&E1,428,0492,164,4411,099,167121,629581,466154,957
153A
Drainage & Watershed - Salaries & Wages





153B
Drainage & Watershed - Other Direct





153C
Drainage & Watershed - Construction





153D
Drainage & Watershed - Purchase of P,P&E





154A
Cemeteries - Salaries & Wages





154B
Cemeteries - Other Direct1,8001,6002,1252,1252,7102,525
154C
Cemeteries - Construction





154D
Cemeteries - Purchase of P,P&E





155A
Environ. All Other - Salaries & Wages





155B
Environ. All Other - Other Direct





155C
Environ. All Other - Construction





155D
Environ. All Other - Purchase of P,P&E





156AECON & Planning & Zoning - Salaries & Wages2,071,1981,920,8111,851,1201,834,3661,758,7371,577,245
156BPHYSPlanning & Zoning - Other Direct822,210889,4571,360,691892,097639,783581,632
156CDEVELOP.Planning & Zoning - Construction





156D
Planning & Zoning - Purchase of P,P&E


34,452
5,737
157A
Economic Development - Salaries & Wages





157B
Economic Development - Other Direct1,396,1071,222,5481,299,3423,892,3382,932,129948,573
157C
Economic Development - Construction5,0831,009233,96154,5731,642,649
157D
Economic Development - Purchase of P,P&E
1,856
205,45446,950337,194
158A
Community Development - Salaries & Wages711,087681,834696,222684,710625,171626,635
158B
Community Development - Other Direct2,007,5262,054,6362,163,5081,776,4702,604,8433,152,100
158C
Community Development - Construction





158D
Community Development - Purchase of P,P&E





159A
Agriculture Extension - Salaries & Wages294,553310,260305,349290,867290,043302,500
159B
Agriculture Expansion - Other Direct258,498249,757192,398198,754178,564100,684
159C
Agriculture Expansion - Construction





159D
Agriculture Expansion - Purchase Of P,P&E


5,000

160A
Special Empl Programs - Salaries & Wages824,880802,948939,846802,667736,214654,995
160B
Special Empl Programs - Other Direct3,240,0641,471,3892,257,8613,178,1022,511,7461,120,638
160C
Special Empl Programs - Construction





160D
Special Empl Programs - Purchase of P,P&E


10,756
51,777
161A
Econ. Dev. All Other - Salaries & Wages369,857187,932173,539178,958194,872132,964
161B
Econ. Dev. All Other - Other Direct412,402661,6342,072,8971,562,493725,08984,366
161C
Econ. Dev. All Other - Construction





161D
Econ. Dev. All Other - Purchase of P,P&E

15,350
22,463
162AHUMANHealth - Salaries & Wages9,592,4509,127,1368,363,7588,007,7307,484,5366,855,660
162BSERVICESHealth - Other Direct6,578,8486,089,7566,282,3075,546,2915,030,9605,002,023
162C
Health - Construction18,331,7521,525,877185,184


162D
Health - Purchase of P,P&E

26,782565,875
152,667
163A
Mental Health - Salaries & Wages8,759,3348,606,9848,973,56111,366,94112,055,78712,645,026
163B
Mental Health - Other Direct16,695,26214,189,06913,472,50017,897,30415,379,03612,572,046
163C
Mental Health - Construction





163D
Mental Health - Purchase of P,P&E250,10870,844

8,781119,133
164A
Administration - Salaries & Wages21,693,36121,346,74519,818,02618,797,91517,948,69816,880,435
164B
Administration - Other Direct33,851,54632,195,54031,634,86030,963,12930,755,13229,192,180
164C
Administration - Construction





164D
Administration - Purchase of P,P&E29,563
163,67233,306
132,136
165B
Assistance Programs - Other Direct585,911493,742473,404448,216436,044359,095
166B
Hospital-County - Other Direct





167B
Hospital-Private - Other Direct





168A
Other Human Services - Salaries & Wages183,769163,748153,446159,216112,113118,576
168B
Other Human Services - Other Direct73,12366,71563,14860,09445,67546,371
168C
Other Human Services - Construction





168D
Other Human Services - Purchase of P,P&E





169A
Legal Aid - Salaries & Wages





169B
Legal Aid - Other Direct





169C
Legal Aid - Construction





169D
Legal Aid - Purchase of P,P&E





170A
Human Serv. All Other - Salaries & Wages1,016,840995,106791,512694,474715,274700,797
170B
Human Serv. All Other - Other Direct1,964,2982,161,3892,022,8041,843,2971,666,7771,639,836
170C
Human Serv. All Other - Construction





170D
Human Serv. All Other - Purchase of P,P&E
24,250



171ACULTURE Recreation & Parks - Salaries & Wages



82,6151,203,445
171BANDRecreation & Parks - Other Direct3,116,8853,023,4402,912,9093,076,8293,287,2601,320,694
171CRECREAT.Recreation & Parks - Construction




1,122,069
171D
Recreation & Parks - Purchase of P,P&E283,797
1,961,8891,810,617255,70199,373
172A
Coliseum - Salaries & Wages1,684,0471,755,1281,515,0111,482,1441,352,9751,311,111
172B
Coliseum - Other Direct3,780,7123,864,3343,435,1333,132,8304,970,4902,973,629
172C
Coliseum - Construction



3,649
172D
Coliseum - Purchase of P,P&E93,63038,399111,7391,654,895124,17840,109
173A
Museums - Salaries & Wages





173B
Museums - Other Direct312,300284,500270,150274,250301,300351,300
173C
Museums - Construction





173D
Museums - Purchase of P,P&E





174A
Libraries - Salaries & Wages5,209,8445,138,2274,858,6964,537,5034,138,2803,906,289
174B
Libraries - Other Direct3,884,5883,670,5003,494,0413,376,2783,129,6112,927,650
174C
Libraries - Construction365,777322,370



174D
Libraries - Purchase of P,P&E73,25863,426100,96722,66515,9934,200
175A
All Other - Salaries & Wages





175B
All Other - Other Direct127,32589,841112,16327,009232,7837,531
175CUTILITYAll Other - Construction





175D
All Other - Purchase of P,P&E





176A
Water & Sewer - Salaries & Wages





176B
Water & Sewer - Other Direct 193,461181,395196,977280,2651,272,25470,119
176C
Water & Sewer - Construction
2,116163,550977,6863,411,480221,735
176D
Water & Sewer - Purchase of P,P&E



9,09523,000
177BDEBTWater & Sewer - Interest & Fees





177DSERVICEWater & Sewer - Principal





178B
Public School - Interest & Fees5,501,3424,629,0704,959,0607,375,0007,080,0005,592,370
178D
Public School - Principal8,440,0007,995,0007,335,0005,290,5705,349,6066,665,000
179B
Comm/Tech College - Interest & Fees85,914116,555146,103

214,610
179D
Comm/Tech College - Principal858,718828,077798,530
97,243350,000
180B
Hospital - Interest & Fees





180D
Hospital - Principal





181B
All Other - Interest & Fees6,742,3185,867,3176,238,0116,513,7695,020,1877,394,918
181D
All Other - Principal6,239,9435,277,2535,452,1006,576,4596,938,4334,743,006
182BPENSIONDirect Benefit Program - Other Direct





183BFRINGEFringe Benefits Unallocated





184BBENEFITSSeparation Allowance - Law Enforcement





185B
Separation Allowance - Other Employees





186B
Supplemental Retirement - Law Enforcement691,26840,90833,42528,76427,26121,600
187B
Other





188AINTERGOVMedicaid Payments Cty - Recipient





188BEXPENDMedicaid Payments Cty - Item Number





188C
Medicaid Payments Cty - Amount6,089,72413,157,62113,459,01112,737,80211,884,9839,984,126
189A
AFDC Payments Cty - Recipient





189B
AFDC Payments Cty - Item Number





189C
AFDC Payments Cty - Amount-3,2141,2444,967-26,162-1,34424,777
190A
Special Assistance to Adults - Recipient





190B
Special Assistance to Adults - Item Number





190C
Special Assistance to Adults - Amount2,170,9172,131,0302,025,4362,082,0372,083,2441,853,777
191A
Education - School Current Exp - Recipient





191B
Education - School Current Exp - Item Number





191C
Education - School Current Exp - Amount72,392,19270,660,09665,996,99862,825,53960,992,35858,775,000
192A
Education - School Capital Outlay - Recipient





192B
Education - School Capital Outlay - Item #





192C
Education - School Capital Outlay - Amount30,734,97523,644,38911,454,1129,301,91414,276,83813,497,807
193A
Education - Comm College - Current Recipient





193B
Education - Comm College - Current - Item #





193C
Education - Comm College - Current - Amount8,325,2507,977,0157,783,2437,316,8236,646,8235,891,481
194A
Education - Comm College - Cap Outlay - Recipient





194B
Education - Comm College - Cap Outlay - Item





194C
Education - Comm College - Cap Outlay - Amount869,3211,102,7783,244,193958,4981,891,0045,430
195A
Multi-Cty Health Dist - Recipient





195B
Multi-Cty Health Dist - Item Number





195C
Multi-Cty Health Dist - Amount





196A
Multi-Cty Area Mental Hlth Auth - Recipient





196B
Multi-Cty Area Mental Hlth Auth - Item #





196C
Multi-Cty Area Mental Hlth Auth - Amount





197A
Multi-Cty or Mun Library District - Recipient





197B
Multi-Cty or Mun Library District - Item #





197C
Multi-Cty or Mun Library District - Amount





198A
Fire Protection to a Munic - Recipient





198B
Fire Protection to a Munic - Item #





198C
Fire Protection to a Munic - Amount





199A
Gen Govt Activities W/ City - Recipient





199B
Gen Govt Activities W/ City - Item #





199C
Gen Govt Activities W/ City - Amount





200A
Other - RecipienttesttestOutside Agenciestest

200B
Other - Item Number
139139139139139
200C
Other - Amount648,873842,152924,507716,689604,501687,199
201A
Other - RecipienttesttestNC Child Trusttest

201B
Other - Item Number
161161161161161
201C
Other - Amount23,38020,01518,00519,14020,22018,385
202A
Other - Recipient





202B
Other - Item Number





202C
Other - Amount





203A
Other - Recipient





203B
Other - Item Number





203C
Other - Amount





204A
Other - Recipient





204B
Other - Item Number





204C
Other - Amount





204.1A
Other - Recipient





204.1B
Other - Item Number





204.1C
Other - Amount





204.2A
Other - Recipient





204.2B
Other - Item Number





204.2C
Other - Amount





205PART 6Current year's levy -- Excluding motor vehicles128,306,231127,312,904122,243,917117,346,803113,141,609110,431,361
206OTHERCurrent year's levy -- Motor vehicles (only)16,608,40617,122,49316,242,92816,545,02914,557,86714,478,341
207DATAUncollected Taxes - Curr Year's Levy Exclude Motor Vehicles1,010,7071,104,8151,677,3071,937,6752,425,7583,063,859
208
Uncollected Taxes - Curr Year's Levy Motor Vehicles3,127,1993,158,1762,952,5332,852,7932,628,0472,719,515
209
Percentage of Taxes Collected All Property %97.1497.0596.6696.4296.0495.37
210
Percentage of Taxes Collected Exclude Motor Vehicles %99.2199.1398.6398.3597.8697.23
211
Percentage of Taxes Collected Motor Vehicles %81.1781.5681.8282.7681.9581.22
212
Total Amount of Exp for Salaries & Wages





213A
Capital Rev Funds - Schools - Beginning Balance





213B
Capital Rev Funds - Schools - Ending Balance





214A
Capital Rev Funds - Hosp - Beginning Balance





214B
Capital Rev Funds - Hosp - Ending Balance





215APART 7Cash On Hand & in Bank - Debt Service Fund





215BCASH &Cash On Hand & in Bank - Construction Bond 35,868,79946,629,123297,8627,492,1869,027,2518,044,733
215CINVESTCash On Hand & in Bank - All Other Funds173,089,809184,578,017174,918,980168,528,327151,624,298137,951,527
216APART 8-AAppropriations Made During FY - B(1) - B(7)





216B
Expenditures Made During FY - B(1) - B(7)





217
Investment in Property - B(1) - B(4)





218
Amount Expended During FY - B(5) and B(7)





219
Amount of Tax Revenues Taken Into Account





220APART 8-BOpening Balance(s) White Goods Account Designated





220B
Opening Balance(s) White Goods Account Undesignated-85,611-103,201-107,609-126,650-109,339-65,666
221
Total Revenue Credited to white Goods Account136,130238,834231,518237,597196,876153,043
222A
Total Expenditures for Operations251,663221,244227,110218,554214,187196,716
222B
Total Expenditures for Capital Improvements





222C
Expenditures for illegal dump cleanups





223A
Ending Balance in White Goods Account Designated





223B
Ending Balance in White Goods Account Undesignated-201,144-85,611-103,201-107,607-126,650-109,339
224B
The Amount of White Goods Tax Actually Received98,591118,113130,055143,793119,749114,273
225B
Amount in 218 that would have been received if 100% eligible98,591118,113130,055143,793119,749114,273
226
Calculate Threshold Amount.24,64829,52832,51435,94829,93728,568
227
Total Tonnage of White Goods Scrap Metal Collected5468537621,3221,067931
228
Name of Recycler or Disposal Facility





229APART 9Amount - Total Revenues & Other Financing Sources384,927,800414,872,034353,632,002363,150,886399,553,806315,834,242
229BFISCALAmount - Subtract Refunding Debt Proceeds



38,218,376
229CSUMMARYAmount - Subtract Interfund Transfers In18,558,58515,661,79616,161,65619,914,16820,538,05914,588,890
229D
Amount - Net Revenues Per AFIR366,369,215399,210,238337,470,346343,236,718340,797,371301,245,352


Calculated amount358,929,876399,210,238337,470,346343,236,718340,797,371301,245,352


Amounts in AGREEMENT??NoYesYesYesYesYes


Difference7,439,339




230A
Amount - Total Expend & Other Financing Uses402,792,443367,201,738348,789,463345,657,905375,927,703298,146,715
230B
Amount - Subtract Pymts to Refunded Debt Agent



37,659,214
230C
Amount - Subtract Interfund Transfers Out18,558,58515,661,79616,161,65619,914,16820,538,05914,588,890
230D
Amount - Net Expenditures Per AFIR384,233,858351,539,942332,627,807325,743,737317,730,430283,557,825


Calculated amount384,233,858351,539,942332,627,807325,743,737317,730,430283,557,825


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














950PART 10OfficialAmy H Cannon
951CERTI-TitleAssistant County Manager
952FICATIONDate01/00/190011/17/200811/27/200711/16/200512/01/200512/01/2004
953
ContactKelly A Autry
954
TitleAccountant I
955
Telephone910-678-7749
956
Fax #910-323-6120



Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
County24.06%23.86%23.82%22.83%22.18%
Pop. Group17.91%18.09%19.24%18.26%19.33%
Statewide24.31%24.18%23.53%20.15%20.62%






Cumberland County




Population Group for 1999: 100,000 and Above

Go to top of page
Analysis of Property Tax

20052006200720082009
County96.04%96.42%96.66%97.05%97.14%
Pop. Group97.59%96.81%97.92%97.83%97.61%
Statewide97.04%96.63%97.45%97.38%97.18%






Cumberland County


Population Group for 1999: 100,000 and Above

Go to top of page
Analysis of General Obligation Debt

20052006200720082009
County367348320288260
Pop. Group1,4201,3821,5701,4471,848
Statewide7047177968031,234






Cumberland County


Population Group for 1999: 250,000 and Above

Go to top of page
Analysis of Revenue

20052006200720082009
Property Taxes415445455465460
Other Taxes6769565352
Sales Tax171182174178144
Sales & Services1041049510095
Intergovernmental250251254271248
Debt Proceeds3614014871
Other Miscellaneous5360675863
Total1,0961,1251,1011,2731,133

Go to top of page
Analysis of Revenue for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Property Taxes$145,695,712
$460
Other Taxes16,365,060
52
Sales Tax45,677,822
144
Sales & Services30,173,254
95
Intergovernmental78,586,660
248
Debt Proceeds22,553,752
71
Other Miscellaneous19,877,616
63
Total$358,929,876
$1,133





Population Group: 100,000 and Above

Go to top of page
Analysis of Expenditures by Function for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Education$112,321,738
$355
Debt Service27,868,235
88
Human Services127,863,592
403
General Government26,945,451
85
Public Safety47,264,812
149
Other41,970,030
132
Total$384,233,858
$1,212




Population Group: 100,000 and Above


Go to top of page
Analysis of Expenditures by Object for Fiscal 2009

2009
2009
CategoryTotal
Per Capita
Salaries & Wages$90,515,033
$286
Capital Outlay24,820,479
78
Other Operating147,646,928
466
Public School Capital30,734,975
97
Public School Current72,392,192
228
Other18,124,251
57
Total$384,233,858
$1,212




Population Group: 100,000 and Above


Last Updated 3/15/2010 8:34:12 AM