| Cumberland County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $145,698,921 | 139,586,056 | 135,790,332 | 129,401,695 | 125,713,496 | 117,651,849 |
|
| Other Taxes | 16,540,788 | 17,175,355 | 20,960,240 | 20,877,809 | 17,728,596 | 16,048,204 |
|
| Sales Tax | 55,804,658 | 53,343,689 | 55,674,522 | 53,103,181 | 48,414,740 | 39,241,599 |
|
| Sales & Services | 31,429,651 | 29,084,632 | 31,755,459 | 32,180,335 | 27,501,706 | 28,664,837 |
|
| Intergovernmental | 84,912,781 | 77,755,414 | 76,516,611 | 77,754,707 | 69,003,296 | 61,695,222 |
|
| Debt Proceeds | 46,500,000 | 0 | 4,300,000 | 11,112,080 | 0 | 15,818,195 |
|
| Other Miscellaneous | 18,323,439 | 20,525,200 | 18,239,554 | 16,367,564 | 12,883,518 | 12,591,984 |
|
| Total | $399,210,238 | 337,470,346 | 343,236,718 | 340,797,371 | 301,245,352 | 291,711,890 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $103,384,278 | 88,478,546 | 80,402,774 | 83,807,023 | 78,169,718 | 80,398,479 |
|
| Debt Service | 24,713,272 | 24,928,804 | 25,755,798 | 24,485,469 | 24,959,904 | 25,538,157 |
|
| Human Services | 112,346,796 | 107,914,378 | 111,177,465 | 105,605,696 | 98,278,661 | 97,719,617 |
|
| General Government | 23,612,653 | 21,242,683 | 20,454,802 | 20,987,542 | 15,710,615 | 15,865,873 |
|
| Public Safety | 46,601,063 | 47,993,230 | 45,178,678 | 39,060,178 | 36,113,597 | 37,142,356 |
|
| Other | 40,881,880 | 42,070,166 | 42,774,220 | 43,784,522 | 30,325,330 | 29,793,092 |
|
| Total | $351,539,942 | 332,627,807 | 325,743,737 | 317,730,430 | 283,557,825 | 286,457,574 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $88,227,676 | 81,719,264 | 80,043,218 | 76,800,399 | 74,565,199 | 71,794,586 |
|
| Capital Outlay | 9,084,537 | 12,788,933 | 12,150,044 | 8,119,278 | 4,246,150 | 7,268,745 |
|
| Other Operating | 134,691,389 | 133,209,138 | 137,618,195 | 134,412,126 | 114,008,494 | 113,366,027 |
|
| Public School Capital | 23,644,389 | 11,454,112 | 9,301,914 | 14,276,838 | 13,497,807 | 17,415,030 |
|
| Public School Current | 70,660,096 | 65,996,998 | 62,825,539 | 60,992,358 | 58,775,000 | 57,150,000 |
|
| Other | 25,231,855 | 27,459,362 | 23,804,827 | 23,129,431 | 18,465,175 | 19,463,186 |
|
| Total | $351,539,942 | 332,627,807 | 325,743,737 | 317,730,430 | 283,557,825 | 286,457,574 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $465 | 455 | 445 | 415 | 409 | 385 |
|
| Other Taxes | 53 | 56 | 69 | 67 | 58 | 52 |
|
| Sales Tax | 178 | 174 | 182 | 171 | 157 | 128 |
|
| Sales & Services | 100 | 95 | 104 | 104 | 89 | 94 |
|
| Intergovernmental | 271 | 254 | 251 | 250 | 224 | 202 |
|
| Debt Proceeds | 148 | 0 | 14 | 36 | 0 | 52 |
|
| Other Miscellaneous | 58 | 67 | 60 | 53 | 42 | 41 |
|
| Total | $1,273 | 1,101 | 1,125 | 1,096 | 979 | 954 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $330 | 289 | 264 | 268 | 254 | 264 |
|
| Debt Service | 79 | 81 | 84 | 79 | 81 | 83 |
|
| Human Services | 358 | 352 | 364 | 340 | 319 | 320 |
|
| General Government | 75 | 69 | 67 | 68 | 51 | 52 |
|
| Public Safety | 149 | 157 | 148 | 126 | 117 | 121 |
|
| Other | 130 | 137 | 140 | 141 | 99 | 97 |
|
| Total | $1,121 | 1,085 | 1,067 | 1,022 | 921 | 937 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $281 | 267 | 262 | 247 | 242 | 235 |
|
| Capital Outlay | 29 | 42 | 40 | 26 | 14 | 24 |
|
| Other Operating | 431 | 434 | 451 | 433 | 370 | 370 |
|
| Public School Capital | 75 | 37 | 30 | 46 | 44 | 57 |
|
| Public School Current | 225 | 215 | 206 | 196 | 191 | 187 |
|
| Other | 80 | 90 | 78 | 74 | 60 | 64 |
|
| Total | $1,121 | 1,085 | 1,067 | 1,022 | 921 | 937 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $632 | $599 | $581 | $550 | $531 | $503 |
|
| Other Taxes | 52 | 53 | 52 | 49 | 46 | 42 |
|
| Sales Tax | 217 | 218 | 205 | 193 | 183 | 154 |
|
| Sales & Services | 110 | 109 | 120 | 111 | 107 | 107 |
|
| Intergovernmental | 265 | 250 | 242 | 239 | 226 | 220 |
|
| Debt Proceeds | 207 | 291 | 133 | 196 | 192 | 215 |
|
| Other Miscellaneous | 71 | 80 | 64 | 64 | 46 | 46 |
|
| Total | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 | $1,287 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $529 | $505 | $463 | $414 | $403 | $393 |
|
| Debt Service | 152 | 148 | 137 | 129 | 118 | 113 |
|
| Human Services | 368 | 362 | 368 | 374 | 357 | 345 |
|
| General Government | 118 | 112 | 112 | 105 | 98 | 87 |
|
| Public Safety | 203 | 193 | 178 | 165 | 154 | 147 |
|
| Other | 162 | 154 | 148 | 142 | 136 | 134 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $282 | $271 | $263 | $253 | $250 | $248 |
|
| Capital Outlay | 94 | 88 | 80 | 78 | 71 | 62 |
|
| Other Operating | 529 | 505 | 500 | 483 | 446 | 427 |
|
| Public School Capital | 201 | 196 | 172 | 131 | 129 | 131 |
|
| Public School Current | 295 | 282 | 265 | 254 | 248 | 239 |
|
| Other | 131 | 132 | 126 | 130 | 122 | 112 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 24 | 23 | 23 | 23 |
|
| Average Population of Group | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 | 224,334 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| General Fund revenues | $289,782,000 | 278,773,298 | 281,828,995 | 269,929,533 | 253,622,938 | 232,278,936 |
| General Fund expenditures | 285,814,548 | 275,908,806 | 270,797,366 | 258,509,050 | 238,387,980 | 231,769,137 |
| Operating transfers in | 4,009,700 | 4,137,772 | 4,255,179 | 5,336,145 | 4,499,913 | 12,947,592 |
| Operating transfers out | 8,544,631 | 7,676,180 | 11,605,588 | 12,260,091 | 6,701,700 | 6,865,313 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 4,300,000 | 4,787,080 | 0 | 0 |
| Other items | 172,355 | 151,043 | 54,692 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($395,124) | (522,873) | 8,035,912 | 9,283,617 | 13,033,171 | 6,592,078 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $67,191,613 | 67,536,825 | 66,350,532 | 63,995,950 | 56,727,182 | 45,953,242 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 22.83% | 23.82% | 23.86% | 24.06% | 23.15% | 19.26% |
|
| Group weighted average FBA % | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% | 15.79% |
|
| State weighted average FBA % | 20.16% | 21.27% | 24.18% | 24.31% | 23.51% | 21.81% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 25 | 24 | 23 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer Solid Waste Auditorium/Arena |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $34,646,388 | $35,305,625 | $31,493,384 | $25,947,417 | $22,322,981 | $19,188,412 |
|
| Net income | 2,570,219 | 4,723,496 | 6,879,534 | 13,167,723 | 3,001,862 | 3,356,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 313,616 | 306,545 | 305,173 | 310,850 | 307,856 | 305,851 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 184,578,017 | 174,918,980 | 168,528,327 | 151,624,298 | 137,951,527 | 121,659,809 |
|
| Investment Earnings | 7,937,111 | 9,785,240 | 6,922,498 | 3,461,466 | 1,507,655 | 1,791,064 |
|
| Tax Rate Equivalent | 0.0487 | 0.0624 | 0.0462 | 0.0240 | 0.0106 | 0.0140 |
|
| Tax Rate Equivalent Group weighted average | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 | 0.0106 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 | 0.0112 |
|
| Latest year of Revaluation | 2003 | 2003 | 2003 | 2003 | 2003 | 1996 |
|
| January 1, Prior Year Assessed Valuation | 16,300,393,780 | 15,689,751,511 | 14,969,524,779 | 14,430,738,031 | 14,156,897,574 | 12,824,467,148 |
|
| Tax Rate | 0.8800 | 0.8800 | 0.8800 | 0.8800 | 0.8800 | 0.9250 |
|
| Tax Rate Group weighted average | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 | 0.6786 |
|
| Tax Rate State Wide | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 | 0.6633 |
|
| Assessment -to-Sales Ratio | 81.72 | 89.65 | 92.46 | 98.33 | 100.00 | 94.03 |
|
| Assessment -to-Sales Ratio Group Average | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 | 90.60 |
|
| Assessment -to-Sales Ratio Statewide | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 | 88.96 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 19,946,639,476 | 17,501,117,134 | 16,190,271,230 | 14,675,824,297 | 14,156,897,574 | 13,638,697,382 |
|
| Tax Rate Adjusted | 0.7191 | 0.7889 | 0.8136 | 0.8653 | 0.8800 | 0.8698 |
|
| Tax Rate Adjusted Group weighted average | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
|
| Tax Rate Adjusted Statewide | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 | 0.5900 |
|
| Percent Collected | 97.05 | 96.66 | 96.42 | 96.04 | 95.37 | 94.90 |
|
| Percent Collected Group weighted average | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 | 97.08 |
|
| Percent Collected Statewide weighted average | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 | 96.36 |
|
| Percent Collected Excluding Motor Vehicles | 99.13 | 98.63 | 98.35 | 97.86 | 97.23 | 97.05 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 | 98.07 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 | 97.46 |
|
| Percent Collected Motor Vehicles Only | 81.56 | 81.82 | 82.76 | 81.95 | 81.22 | 79.82 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 | 88.11 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 | 86.77 |
|
| Tax Uncollected | 4,262,991 | 4,629,840 | 4,790,468 | 5,053,805 | 5,783,374 |
|
|
| Tax Rate Equivalent | 0.0262 | 0.0295 | 0.0320 | 0.0350 | 0.0409 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population Group | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | Aa3 | Aa3 | Aa3 | Aa3 | Aa3 | Aa3 |
|
| S & P | AA- | AA- | AA- | AA- | AA- | AA- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 90,235,000 | 98,230,000 | 106,165,000 | 114,140,000 | 115,895,000 | 123,510,000 |
|
| Total | 90,235,000 | 98,230,000 | 106,165,000 | 114,140,000 | 115,895,000 | 123,510,000 |
|
| Total Per Capita | 288 | 320 | 348 | 367 | 376 | 404 |
|
| Total Per Capita for the Population Group | 1,447 | 1,570 | 1,382 | 1,420 | 1,411 | #N/A |
|
| Total Per Capita Statewide | 803 | 796 | 717 | 704 | 685 | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.4524% | 0.5613% | 0.6557% | 0.7777% | 0.8186% | 0.9056% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 1.3900% | 1.5100% | 1.4000% | 1.4800% | 1.5500% | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% | #N/A |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $43,198,781 | 46,078,781 | 48,693,781 | 51,058,781 | 53,183,781 | 55,083,781 |
|
| --General Government* | 108,358,522 | 66,491,761 | 71,037,232 | 75,261,574 | 74,570,000 | 78,137,226 |
|
| Total* | 151,557,303 | 112,570,541 | 119,731,012 | 126,320,355 | 127,753,781 | 133,221,007 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 122,107,113 | 127,732,113 | 133,117,113 |
|
| Total Debt Listed Above* | $151,557,303 | 112,570,541 | 119,731,012 | 248,427,468 | 255,485,894 | 266,338,120 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 3,469,212 | 3,433,047 | 3,516,956 | 3,008,337 | 3,015,524 | 3,015,524 |
|
| Article 42 (60% restricted) | 6,875,689 | 6,809,369 | 6,982,163 | 5,965,065 | 5,968,828 | 5,968,828 |
|
| Interest on restricted sales taxes | 1,186,606 | 1,170,825 | 638,122 | 458,041 | 371,057 | 371,057 |
| Withdrawals from the State Public School Building Capital Fund | 4,242,131 | 3,028,986 | 3,141,493 | 2,400,000 | 171,976 | 171,976 |
| Grants from Public School Building Bond Fund |
|
|
|
| 485,385 | 485,385 |
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
| 9,149,822 | 14,875,000 | 14,875,000 |
|
| Installment purchase contracts | 20,000,000 |
|
|
| 12,195 | 12,195 |
|
| Interest on public school debt proceeds | 109,620 | 171,871 | 242,250 | 395,937 | 476,812 | 476,812 |
| Unrestricted sources | 1,795,969 | 3,869,909 | 429,571 | 2,194,400 |
|
|
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 44,560,362 | 18,484,007 | 14,950,555 | 23,571,602 | 25,376,777 | 25,376,777 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | -50,867 | -1,282,306 | -422,549 | 4,605,102 | 4,160,584 | 4,160,584 |
|
| Public school capital outlay | 1,186,606 | 1,170,825 | 638,123 | 458,041 | 1,275,148 | 1,275,148 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 3,935,575 | 1,451,048 | 1,469,714 | 3,165,483 | 5,968,828 | 5,968,828 |
|
| Public school capital outlay | 2,940,114 | 5,358,322 | 5,512,449 | 2,799,582 | 5,968,828 | 5,968,828 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 3,141,493 | 2,400,000 | 171,976 | 171,976 |
|
| Public school capital outlay | 4,242,131 | 3,028,986 |
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
| 485,385 | 485,385 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
| 3,869,908 |
|
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 15,275,538 | 1,895,979 | 3,151,342 | 11,019,215 | 9,685,669 | 9,685,669 |
|
| From General Fund and all other funds |
|
|
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 27,529,097 | 15,492,762 | 13,490,572 | 24,447,423 | 27,716,418 | 27,716,418 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | 17,031,265 | 2,991,245 | 1,459,983 | -875,821 | -2,339,641 | -2,339,641 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 14,143,449 | 9,428,097 | 5,488,593 | 7,085,358 | 5,380,677 | 5,380,677 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 1,724,107 | 4,203,628 | 3,482,684 | 3,411,708 | 3,411,708 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 31,174,714 | 14,143,449 | 11,152,204 | 9,692,221 | 6,452,744 | 6,452,744 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 17,663,528 | 14,143,449 | 9,428,097 | 5,488,593 | -2,637,302 | -2,637,302 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 13,511,186 |
| 1,724,107 | 4,203,628 | 9,090,046 | 9,090,046 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership | 52,404 | 52,474 | 51,973 | 51,724 | 52,158 | 51,553 |
| Adjusted unit-wide tax rate | 0.7191 | 0.7889 | 0.8136 | 0.8653 | 0.8800 | 0.8698 |
| Weighted average adjusted unit-wide tax rate for population group | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
| Assessed valuation per student | 311,052 | 299,000 | 288,025 | 278,995 | 271,423 | 248,763 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population at July 1st of the Previous Year | 313,616 | 306,545 | 305,173 | 310,850 | 307,856 | 305,851 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 358,903,164 | 302,465,004 | 299,945,753 | 287,921,528 | 277,716,426 | 273,284,339 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 247,138,273 | 194,330,303 | 207,972,886 | 219,610,719 | 216,560,047 | 230,432,934 |
| 3.5A | SUMMARY | Business Type Activities Assets | 123,798,921 | 120,328,546 | 117,182,270 | 111,775,479 | 97,909,821 | 96,059,421 |
| 3.5B |
| Business Type Activities Liabilties | 54,958,946 | 54,058,790 | 55,636,010 | 57,108,753 | 56,410,818 | 57,562,280 |
| 6.5A |
| Fiduciary Funds Assets | 5,318,739 | 5,737,022 | 5,129,786 | 5,348,651 | 6,123,530 | 6,295,825 |
| 6.5B |
| Fiduciary Funds Liabilties | 5,318,739 | 5,737,022 | 5,129,786 | 5,348,651 | 6,123,530 | 5,548,862 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 139,918,384 | 133,649,949 | 128,905,914 | 122,480,004 | 118,999,659 | 112,498,509 |
| 11 | TAX | Current Collections of Special Tax District | 7,768,170 | 7,538,984 | 8,170,190 | 9,583,681 | 9,312,793 | 8,608,393 |
| 12 | REVENUES | Prior Years' Levy Collections | 4,153,908 | 4,288,529 | 5,113,593 | 5,256,371 | 5,198,287 | 4,012,501 |
| 13 |
| Penalties and Interest | 1,626,629 | 1,647,578 | 1,770,825 | 1,665,320 | 1,515,550 | 1,140,839 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax | 348,201 | 367,631 | 381,637 | 405,668 | 441,763 | 172,981 |
| 16 |
| Deed Stamp Excise Tax | 1,184,893 | 1,515,828 | 1,477,071 | 1,131,223 | 1,069,746 | 734,497 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 344,407 | 333,262 | 317,874 | 299,230 | 291,350 | 277,631 |
| 19 |
| 1% Local Government Option Sales Tax | 22,636,421 | 20,840,378 | 22,030,842 | 23,379,581 | 20,173,515 | 17,034,989 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 11,564,039 | 11,443,491 | 11,723,187 | 10,027,789 | 9,688,613 | 10,051,748 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 11,459,482 | 11,348,949 | 11,636,938 | 9,941,776 | 9,597,452 | 9,948,047 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 10,144,716 | 9,710,871 | 10,283,555 | 9,754,035 | 8,955,160 | 2,206,815 |
| 22 |
| Local Occupancy Tax | 1,013,099 | 873,968 | 4,050,562 | 2,893,777 | 782,287 | 703,821 |
| 23 |
| Prepared Food Tax | 4,736,543 | 4,513,421 | 4,098,291 | 3,829,455 | 3,562,760 | 3,342,607 |
| 24 |
| 911 Charges | 460,048 | 828,054 | 1,213,118 | 814,344 | 752,408 | 812,846 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 447,224 | 420,007 | 397,290 | 365,408 | 311,097 | 309,245 |
| 26 |
| White Goods Disposal Tax | 118,113 | 130,055 | 143,793 | 119,749 | 129,329 | 50,467 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 120,090 | 654,145 | 710,414 | 1,435,274 | 1,075,063 | 1,035,716 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 1,344,392 | 189,612 | 430,789 | 469,312 | 1,147,394 | 752,070 |
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety | 793,661 | 898,166 | 639,725 | 518,301 | 192,539 | 198,070 |
| 35 |
| Transportation - Streets | 53,328 | 54,368 | 46,216 | 49,664 | 49,816 | 48,240 |
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 2,452,635 | 2,764,082 | 2,373,806 | 3,169,684 | 3,604,487 | 2,363,853 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 2,200,946 | 3,445,498 | 5,725,678 | 10,319,653 | 2,118,680 | 1,978,346 |
| 41 |
| Human Services: Health | 3,732,489 | 3,782,654 | 3,089,018 | 2,971,176 | 3,014,112 | 2,744,027 |
| 42 |
| Human Services: Mental Health | 2,326,699 | 500,758 | 564,412 | 829,104 | 961,075 | 806,674 |
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 26,927,336 | 26,752,118 | 26,704,688 | 28,681,514 | 27,400,308 | 26,951,251 |
| 45 |
| Human Services: All Other | 527,202 | 388,135 | 225,567 | 255,829 | 237,921 | 245,200 |
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds | 6,881,135 | 3,869,908 |
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
| 2,443 | 3,026 | 2,557 | 2,431 |
| 48 | REVENUES | Controlled Substance Tax | 107,915 | 178,321 | 68,180 | 54,714 | 55,857 | 50,312 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges | 609,362 | 325,567 | 222,296 | 222,181 | 227,456 | 194,973 |
| 51 |
| Beer and Wine Tax | 507,004 | 489,287 | 695,840 | 686,819 | 658,219 | 657,645 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 1,220,959 | 961,861 | 971,240 | 920,100 | 690,633 | 723,261 |
| 53 |
| Public School Building Capital Fund | 4,242,131 | 3,028,986 | 3,141,493 | 2,400,000 | 2,000,000 | 171,976 |
| 54 |
| Public School building bond fund |
|
|
|
| 1,466,722 | 485,385 |
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
| 187,057 | 1,318 | 41,696 | 15,640 |
|
| 59 |
| Public Safety | 2,234,040 | 2,320,984 | 3,346,252 | 2,549,534 | 1,693,394 | 1,416,187 |
| 60 |
| Transportation | 711,563 | 811,313 | 515,336 | 490,678 | 413,899 | 429,407 |
| 61 |
| Environmental Protection |
|
|
|
|
|
|
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
| 195,294 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 62,508 | 427,149 | 38,778 | 24,153 | 27,734 | 66,254 |
| 64 |
| Human Services: Health | 337,925 | 400,575 | 706,396 | 681,749 | 680,188 | 436,416 |
| 65 |
| Human Services: Mental Health | 12,362,880 | 12,056,084 | 14,299,243 | 10,745,768 | 9,291,478 | 9,522,459 |
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 11,840,180 | 10,528,634 | 9,855,413 | 8,068,833 | 7,544,757 | 8,527,953 |
| 68 |
| Human Services: All Other | 1,249,673 | 1,294,982 | 1,106,796 | 1,055,254 | 1,165,449 | 1,187,321 |
| 69 |
| Culture and Recreation | 748,225 | 743,406 | 707,681 | 662,175 | 657,240 | 722,650 |
| 70 | LOCAL | Other State Intergov. | 72,457 | 81,963 | 16,890 | 170,208 |
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government | 54,811 | 62,819 | 28,556 | 97,292 | 2,885,829 | 137,393 |
| 73 |
| Public Safety | 453,500 | 488,356 | 247,616 | 426,406 | 202,131 | 66,318 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection | 58,704 | 57,059 | 56,618 | 149,855 | 51,541 |
|
| 76 |
| Economic And Physical Development | 96,677 | 150,879 | 135,317 | 498,693 | 127,407 | 138,709 |
| 77 |
| Human Services: Health, Mental Hlt & Hosp | 8,726 | 400 | 50 | 6,550 | 13,320 | 15,075 |
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other | 543,855 | 404,115 | 371,347 | 393,442 | 340,917 | 381,442 |
| 80 | PERMITS | Culture And Recreation | 149,863 | 110,318 | 181,613 | 141,344 | 64,596 | 78,630 |
| 81 | & FEES | Building Permits | 54,659 | 46,399 | 53,812 | 68,274 | 46,549 | 76,721 |
| 82 |
| Register of Deeds | 1,753,592 | 2,000,601 | 2,029,395 | 1,946,037 | 2,176,819 | 2,053,509 |
| 83 |
| Inspection Fees | 837,179 | 1,132,754 | 1,418,757 | 1,781,722 | 1,130,382 | 878,595 |
| 84 |
| Concealed Handgun Permits | 65,785 | 47,540 | 43,922 | 23,960 | 25,635 | 15,605 |
| 85 |
| Other Permits | 15,382 | 5,694 | 11,388 | 11,388 | 14,235 | 10,439 |
| 86 | SALES & | Parking Revenues | 10 | 2,575 | 1,000 |
| 296 | 114 |
| 87 | SERVICES | Rents and Royalties | 6,023,005 | 5,187,270 | 5,235,806 | 5,142,949 | 5,209,243 | 6,167,418 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 3,539,841 | 3,799,872 | 3,145,943 | 3,321,895 | 2,010,085 | 2,174,547 |
| 91 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 92 |
| Cemeteries | 2,400 | 600 | 600 | 1,200 | 5,400 | 2,400 |
| 93 |
| Recreation Service Revenues | 50,329 | 36,598 | 58,696 | 68,883 | 363,243 | 277,564 |
| 94 |
| Library Service Revenues | 223,336 | 237,525 | 241,052 | 233,258 | 234,882 | 265,257 |
| 95 |
| Other Cultural and Rec Service Revenues | 1,858,629 | 1,319,715 | 1,453,255 | 1,328,811 | 1,362,989 | 1,717,917 |
| 96 |
| Client and Third Party Payments - Health | 2,866,728 | 2,676,816 | 2,722,798 | 2,620,915 | 2,601,980 | 2,145,740 |
| 97 |
| Client and Third Party Payments - Ment Hlth | 6,063,058 | 5,886,755 | 12,246,073 | 13,464,863 | 12,666,516 | 12,335,861 |
| 98 |
| Client and Third Party Payments - Soc Serv | 187,449 | 163,980 | 180,213 | 187,825 | 177,242 | 246,166 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 10,590,876 | 9,567,879 | 6,295,461 | 5,659,188 | 2,762,640 | 2,936,635 |
| 102 | REVENUES | Water and Sewer Charges | 23,990 | 205,047 | 174,562 | 150,548 | 107,190 | 395,218 |
| 103 |
| Investment Earnings - Bond Proceeds | 125,506 | 142,599 | 222,425 | 217,122 | 67,445 | 336,220 |
| 104 |
| Investment Earnings - All Other Funds | 7,937,111 | 9,785,240 | 6,922,498 | 3,461,466 | 1,507,655 | 1,791,064 |
| 105 |
| Special Assessments | 87,013 | 186,975 | 6,810 | 12,252 | 4,679 | 17,034 |
| 106 |
| Private Contributions and Other Donations | 340,000 |
| 250 |
| 700 | 1,332 |
| 107 |
| Sales of Materials and Fixed Assets | -41,375 | -604,625 | -33,332 | 337,792 | 141,826 | -3,594 |
| 108 |
| Sale of Real Property | 147,294 | 166,923 | 195,144 | 83,497 | 78,092 | 50,743 |
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 208,654 | 166,342 | 192,555 | 163,688 | 160,534 | 99,768 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 999,450 | 1,220,958 | 1,133,223 | 1,056,411 | 1,597,542 | 401,434 |
| 112 |
| Other Miscellaneous Revenues | 5,793,189 | 6,227,800 | 6,042,707 | 7,203,955 | 5,931,425 | 6,799,168 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
| 6,325,000 |
| 14,887,195 |
| 114 |
| Proceeds of Capital Leases & Install Purch | 46,500,000 |
| 4,300,000 | 4,787,080 |
| 931,000 |
| 115 |
| Other |
|
|
|
|
| 63,946 |
| 116 | NON-REV | Fines and Forfeitures | 1,058,145 | 828,633 | 729,796 | 752,117 | 1,180,435 | 1,283,916 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 66,532,087 | 65,971,237 | 47,666,027 | 45,356,044 | 43,814,048 | 38,278,277 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 308,312,968 | 288,031,985 | 239,249,210 | 229,032,594 | 209,746,884 | 199,591,240 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 258,313 | 251,567 | 234,886 | 219,410 | 209,711 | 204,107 |
| 125B | GENERAL | Governing Body - Other Direct | 193,094 | 198,624 | 183,245 | 170,751 | 129,442 | 119,490 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 1,380,169 | 1,244,607 | 1,195,756 | 1,043,215 | 932,374 | 864,955 |
| 126B |
| Administration - Other Direct | 394,343 | 344,645 | 316,935 | 246,438 | 213,631 | 205,764 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 387,280 | 295,361 | 282,504 | 406,571 | 243,086 | 289,504 |
| 127B |
| Elections - Other Direct | 507,729 | 522,395 | 1,160,435 | 288,721 | 237,813 | 239,316 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 131,600 |
|
|
|
|
|
| 128A |
| Finance - Salaries & Wages | 741,776 | 672,427 | 643,692 | 602,367 | 576,530 | 568,890 |
| 128B |
| Finance - Other Direct | 221,937 | 210,552 | 192,904 | 183,777 | 166,128 | 179,786 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 2,754,769 | 2,684,749 | 2,548,194 | 2,414,835 | 2,358,057 | 2,242,188 |
| 129B |
| Taxes - Other Direct | 1,690,188 | 1,577,942 | 1,491,822 | 1,423,843 | 1,258,605 | 1,260,705 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 7,375 | 31,012 | 26,779 | 12,528 | 25,260 | 3,707 |
| 130A |
| Legal - Salaries & Wages | 476,605 | 404,616 | 392,929 | 365,852 | 342,666 | 329,548 |
| 130B |
| Legal - Other Direct | 144,991 | 154,266 | 122,934 | 99,386 | 104,515 | 100,151 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 890,344 | 846,280 | 769,314 | 702,434 | 662,648 | 585,803 |
| 131B |
| Register of Deeds - Other Direct | 1,312,601 | 985,888 | 927,512 | 876,136 | 912,510 | 767,544 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 12,879 |
|
|
|
| 7,178 |
| 132A |
| Public Buildings - Salaries & Wages | 1,313,229 | 1,230,268 | 1,144,343 | 1,045,769 | 1,070,395 | 1,034,334 |
| 132B |
| Public Buildings - Other Direct | 3,012,419 | 2,663,079 | 2,475,934 | 2,426,904 | 2,492,800 | 2,330,016 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 181,459 | 29,026 | 48,771 | 40,206 | 57,991 | 5,750 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 128,516 | 29,313 | 25,655 | 13,273 | 21,956 | 15,130 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
| 6,705 |
| 133D |
| Court Facilities - Purchase of P,P&E |
| 21,778 |
|
| 73,928 |
|
| 134A |
| Central Services - Salaries & Wages | 1,690,695 | 1,564,056 | 1,477,406 | 1,329,177 | 1,280,472 | 1,196,962 |
| 134B |
| Central Services - Other Direct | 953,507 | 910,786 | 884,073 | 788,979 | 717,929 | 697,239 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 202,480 | 112,175 | 85,811 | 224,380 | 119,071 | 7,378 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct | 2,252,718 | 1,750,206 | 2,817,676 | 5,633,645 | 1,219,578 | 1,932,087 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
| 216,784 |
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 2,371,637 | 2,507,065 | 1,005,292 | 428,945 | 283,519 | 454,852 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 15,541,577 | 14,512,327 | 13,407,462 | 12,600,389 | 11,702,988 | 11,670,456 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 8,849,534 | 8,024,849 | 7,535,564 | 6,257,903 | 5,980,862 | 6,765,237 |
| 136C |
| Sheriff & Communications - Construction | 503,546 | 1,811,608 | 1,843,027 | 72,415 | 16,542 | 2,204,277 |
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 1,260,448 | 1,233,640 | 1,192,172 | 219,765 | 871,197 | 541,895 |
| 137A |
| Jail - Salaries & Wages | 6,859,249 | 6,451,899 | 6,206,235 | 5,813,287 | 5,526,791 | 4,363,585 |
| 137B |
| Jail - Other Direct | 4,139,020 | 3,894,754 | 3,784,141 | 3,332,963 | 3,126,678 | 2,319,709 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
| 81,889 | 146,128 | 76,550 |
| 29,910 |
| 138A |
| Emergency Communications - Salaries & Wages | 1,151,713 | 1,047,462 | 960,343 | 942,547 | 881,508 | 949,712 |
| 138B |
| Emergency Communications - Other Direct | 798,212 | 849,149 | 900,234 | 962,767 | 617,382 | 614,399 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E | 100,155 | 242,553 | 266,142 | 793,933 | 285,300 | 179,973 |
| 139A |
| Emergency Management - Salaries & Wages |
|
|
|
|
|
|
| 139B |
| Emergency Management - Other Direct | 55,522 | 79,744 | 69,626 | 81,306 | 77,977 | 79,493 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
|
|
|
|
|
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 5,321,038 | 5,454,120 | 5,368,167 | 6,524,669 | 5,733,550 | 6,185,446 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Rescue Units - Other Direct |
|
|
|
|
|
|
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 143A |
| Animal Control - Salaries & Wages | 853,057 | 556,985 | 504,977 | 420,825 | 507,273 | 472,414 |
| 143B |
| Animal Control - Other Direct | 400,542 | 502,503 | 371,832 | 321,125 | 338,418 | 293,006 |
| 143C |
| Animal Control - Construction | 46,277 | 2,655,926 | 2,033,894 | 49,620 | 15,000 |
|
| 143D |
| Animal Control - Purchase of P,P&E | 52,093 |
| 5,120 | 78,531 | 34,255 |
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 132,700 | 131,200 | 126,675 | 128,500 | 119,800 | 109,250 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 77,697 | 73,600 | 71,349 | 58,012 |
|
|
| 145B |
| Pub. Safety All Other - Other Direct | 417,775 | 355,597 | 356,826 | 297,810 | 256,476 | 341,255 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages | 42,255 | 42,026 | 24,075 | 39,512 | 39,066 | 141,200 |
| 151B |
| Trans. All Other - Other Direct | 875,679 | 1,024,020 | 540,894 | 577,464 | 498,832 | 417,307 |
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 2,772,089 | 1,400,948 | 1,342,262 | 1,300,882 | 1,315,956 | 1,333,553 |
| 152B | MENTAL | Solid Waste - Other Direct | 5,273,902 | 4,864,059 | 3,752,378 | 3,160,850 | 2,349,116 | 2,370,434 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 2,164,441 | 1,099,167 | 121,629 | 581,466 | 154,957 | 466,900 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct | 1,600 | 2,125 | 2,125 | 2,710 | 2,525 | 3,361 |
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 1,920,811 | 1,851,120 | 1,834,366 | 1,758,737 | 1,577,245 | 1,346,189 |
| 156B | PHYS | Planning & Zoning - Other Direct | 889,457 | 1,360,691 | 892,097 | 639,783 | 581,632 | 505,011 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
| 34,452 |
| 5,737 |
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 1,222,548 | 1,299,342 | 3,892,338 | 2,932,129 | 948,573 | 1,050,245 |
| 157C |
| Economic Development - Construction | 1,009 | 233,961 | 54,573 | 1,642,649 |
| 137,869 |
| 157D |
| Economic Development - Purchase of P,P&E | 1,856 |
| 205,454 | 46,950 | 337,194 | 931,000 |
| 158A |
| Community Development - Salaries & Wages | 681,834 | 696,222 | 684,710 | 625,171 | 626,635 | 632,081 |
| 158B |
| Community Development - Other Direct | 2,054,636 | 2,163,508 | 1,776,470 | 2,604,843 | 3,152,100 | 2,121,192 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 310,260 | 305,349 | 290,867 | 290,043 | 302,500 | 307,807 |
| 159B |
| Agriculture Expansion - Other Direct | 249,757 | 192,398 | 198,754 | 178,564 | 100,684 | 122,724 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
| 5,000 |
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages | 802,948 | 939,846 | 802,667 | 736,214 | 654,995 | 558,315 |
| 160B |
| Special Empl Programs - Other Direct | 1,471,389 | 2,257,861 | 3,178,102 | 2,511,746 | 1,120,638 | 847,305 |
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
| 10,756 |
| 51,777 |
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 187,932 | 173,539 | 178,958 | 194,872 | 132,964 | 60,215 |
| 161B |
| Econ. Dev. All Other - Other Direct | 661,634 | 2,072,897 | 1,562,493 | 725,089 | 84,366 | 22,173 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
| 15,350 |
| 22,463 |
|
|
| 162A | HUMAN | Health - Salaries & Wages | 9,127,136 | 8,363,758 | 8,007,730 | 7,484,536 | 6,855,660 | 6,566,213 |
| 162B | SERVICES | Health - Other Direct | 6,089,756 | 6,282,307 | 5,546,291 | 5,030,960 | 5,002,023 | 4,276,808 |
| 162C |
| Health - Construction | 1,525,877 | 185,184 |
|
|
| 6,400 |
| 162D |
| Health - Purchase of P,P&E |
| 26,782 | 565,875 |
| 152,667 | 75,410 |
| 163A |
| Mental Health - Salaries & Wages | 8,606,984 | 8,973,561 | 11,366,941 | 12,055,787 | 12,645,026 | 12,963,148 |
| 163B |
| Mental Health - Other Direct | 14,189,069 | 13,472,500 | 17,897,304 | 15,379,036 | 12,572,046 | 11,501,769 |
| 163C |
| Mental Health - Construction |
|
|
|
|
| 81,243 |
| 163D |
| Mental Health - Purchase of P,P&E | 70,844 |
|
| 8,781 | 119,133 | 333,279 |
| 164A |
| Administration - Salaries & Wages | 21,346,745 | 19,818,026 | 18,797,915 | 17,948,698 | 16,880,435 | 16,204,825 |
| 164B |
| Administration - Other Direct | 32,195,540 | 31,634,860 | 30,963,129 | 30,755,132 | 29,192,180 | 29,995,924 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E |
| 163,672 | 33,306 |
| 132,136 | 3,513 |
| 165B |
| Assistance Programs - Other Direct | 493,742 | 473,404 | 448,216 | 436,044 | 359,095 | 264,273 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 163,748 | 153,446 | 159,216 | 112,113 | 118,576 | 97,603 |
| 168B |
| Other Human Services - Other Direct | 66,715 | 63,148 | 60,094 | 45,675 | 46,371 | 35,234 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 995,106 | 791,512 | 694,474 | 715,274 | 700,797 | 712,330 |
| 170B |
| Human Serv. All Other - Other Direct | 2,161,389 | 2,022,804 | 1,843,297 | 1,666,777 | 1,639,836 | 1,664,653 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 24,250 |
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
|
|
| 82,615 | 1,203,445 | 1,187,482 |
| 171B | AND | Recreation & Parks - Other Direct | 3,023,440 | 2,912,909 | 3,076,829 | 3,287,260 | 1,320,694 | 1,348,965 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
| 1,122,069 | 351,079 |
| 171D |
| Recreation & Parks - Purchase of P,P&E |
| 1,961,889 | 1,810,617 | 255,701 | 99,373 | 42,069 |
| 172A |
| Coliseum - Salaries & Wages | 1,755,128 | 1,515,011 | 1,482,144 | 1,352,975 | 1,311,111 | 1,239,315 |
| 172B |
| Coliseum - Other Direct | 3,864,334 | 3,435,133 | 3,132,830 | 4,970,490 | 2,973,629 | 3,162,229 |
| 172C |
| Coliseum - Construction |
|
|
| 3,649 |
|
|
| 172D |
| Coliseum - Purchase of P,P&E | 38,399 | 111,739 | 1,654,895 | 124,178 | 40,109 | 658,394 |
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 284,500 | 270,150 | 274,250 | 301,300 | 351,300 | 381,300 |
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 5,138,227 | 4,858,696 | 4,537,503 | 4,138,280 | 3,906,289 | 3,671,852 |
| 174B |
| Libraries - Other Direct | 3,670,500 | 3,494,041 | 3,376,278 | 3,129,611 | 2,927,650 | 3,152,106 |
| 174C |
| Libraries - Construction | 322,370 |
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E | 63,426 | 100,967 | 22,665 | 15,993 | 4,200 |
|
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 89,841 | 112,163 | 27,009 | 232,783 | 7,531 | 7,495 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct | 181,395 | 196,977 | 280,265 | 1,272,254 | 70,119 |
|
| 176C |
| Water & Sewer - Construction | 2,116 | 163,550 | 977,686 | 3,411,480 | 221,735 | 523,180 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
| 9,095 | 23,000 |
|
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
|
|
|
|
|
| 177D | SERVICE | Water & Sewer - Principal |
|
|
|
|
|
|
| 178B |
| Public School - Interest & Fees | 4,629,070 | 4,959,060 | 7,375,000 | 7,080,000 | 5,592,370 | 5,588,720 |
| 178D |
| Public School - Principal | 7,995,000 | 7,335,000 | 5,290,570 | 5,349,606 | 6,665,000 | 6,190,000 |
| 179B |
| Comm/Tech College - Interest & Fees | 116,555 | 146,103 |
|
| 214,610 | 234,735 |
| 179D |
| Comm/Tech College - Principal | 828,077 | 798,530 |
| 97,243 | 350,000 | 350,000 |
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 5,867,317 | 6,238,011 | 6,513,769 | 5,020,187 | 7,394,918 | 7,028,252 |
| 181D |
| All Other - Principal | 5,277,253 | 5,452,100 | 6,576,459 | 6,938,433 | 4,743,006 | 6,146,450 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 40,908 | 33,425 | 28,764 | 27,261 | 21,600 | 22,339 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 13,157,621 | 13,459,011 | 12,737,802 | 11,884,983 | 9,984,126 | 10,716,208 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 1,244 | 4,967 | -26,162 | -1,344 | 24,777 | -4,007 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 2,131,030 | 2,025,436 | 2,082,037 | 2,083,244 | 1,853,777 | 2,224,791 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 70,660,096 | 65,996,998 | 62,825,539 | 60,992,358 | 58,775,000 | 57,150,000 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 23,644,389 | 11,454,112 | 9,301,914 | 14,276,838 | 13,497,807 | 17,415,030 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 7,977,015 | 7,783,243 | 7,316,823 | 6,646,823 | 5,891,481 | 5,775,962 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 1,102,778 | 3,244,193 | 958,498 | 1,891,004 | 5,430 | 57,487 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | test | Outside Agencies | test |
|
| Public Safety |
| 200B |
| Other - Item Number | 139 | 139 | 139 | 139 | 139 | 139 |
| 200C |
| Other - Amount | 842,152 | 924,507 | 716,689 | 604,501 | 687,199 | 674,360 |
| 201A |
| Other - Recipient | test | NC Child Trust | test |
|
| NC Child Trust |
| 201B |
| Other - Item Number | 161 | 161 | 161 | 161 | 161 | 161 |
| 201C |
| Other - Amount | 20,015 | 18,005 | 19,140 | 20,220 | 18,385 | 18,385 |
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 127,312,904 | 122,243,917 | 117,346,803 | 113,141,609 | 110,431,361 | 103,875,643 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 17,122,493 | 16,242,928 | 16,545,029 | 14,557,867 | 14,478,341 | 14,793,542 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,104,815 | 1,677,307 | 1,937,675 | 2,425,758 | 3,063,859 | 3,063,859 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 3,158,176 | 2,952,533 | 2,852,793 | 2,628,047 | 2,719,515 | 2,984,897 |
| 209 |
| Percentage of Taxes Collected All Property % | 97.05 | 96.66 | 96.42 | 96.04 | 95.37 | 94.90 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 99.13 | 98.63 | 98.35 | 97.86 | 97.23 | 97.05 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 81.56 | 81.82 | 82.76 | 81.95 | 81.22 | 79.82 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 46,629,123 | 297,862 | 7,492,186 | 9,027,251 | 8,044,733 | 14,147,971 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 184,578,017 | 174,918,980 | 168,528,327 | 151,624,298 | 137,951,527 | 121,659,809 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -103,201 | -107,609 | -126,650 | -109,339 | -65,666 | 50,223 |
| 221 |
| Total Revenue Credited to white Goods Account | 238,834 | 231,518 | 237,597 | 196,876 | 153,043 | 74,868 |
| 222A |
| Total Expenditures for Operations | 221,244 | 227,110 | 218,554 | 214,187 | 196,716 | 190,757 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -85,611 | -103,201 | -107,607 | -126,650 | -109,339 | -65,666 |
| 224B |
| The Amount of White Goods Tax Actually Received | 118,113 | 130,055 | 143,793 | 119,749 | 114,273 | 50,447 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 118,113 | 130,055 | 143,793 | 119,749 | 114,273 | 112,735 |
| 226 |
| Calculate Threshold Amount. | 29,528 | 32,514 | 35,948 | 29,937 | 28,568 | 28,184 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 853 | 762 | 1,322 | 1,067 | 931 | 1,048 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 414,872,034 | 353,632,002 | 363,150,886 | 399,553,806 | 315,834,242 | 317,180,823 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
| 38,218,376 |
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 15,661,796 | 16,161,656 | 19,914,168 | 20,538,059 | 14,588,890 | 25,468,933 |
| 229D |
| Amount - Net Revenues Per AFIR | 399,210,238 | 337,470,346 | 343,236,718 | 340,797,371 | 301,245,352 | 291,711,890 |
|
| Calculated amount | 399,210,238 | 337,470,346 | 343,236,718 | 340,797,371 | 301,245,352 | 291,711,890 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 367,201,738 | 348,789,463 | 345,657,905 | 375,927,703 | 298,146,715 | 311,926,507 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
| 37,659,214 |
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 15,661,796 | 16,161,656 | 19,914,168 | 20,538,059 | 14,588,890 | 25,468,933 |
| 230D |
| Amount - Net Expenditures Per AFIR | 351,539,942 | 332,627,807 | 325,743,737 | 317,730,430 | 283,557,825 | 286,457,574 |
|
| Calculated amount | 351,539,942 | 332,627,807 | 325,743,737 | 317,730,430 | 283,557,825 | 286,457,574 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Amy H Cannon |
|
| 951 | CERTI- | Title | Assistant County Manager/Finance Director |
|
| 952 | FICATION | Date | 11/17/2008 | 11/27/2007 | 11/16/2005 | 12/01/2005 | 12/01/2004 | 12/12/2003 |
| 953 |
| Contact | Kelly A Autry |
|
| 954 |
| Title | Accountant I |
|
| 955 |
| Telephone | 910-678-7749 |
|
| 956 |
| Fax # | 910-323-6120 |
|