| Cumberland County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $155,301,998 | 159,605,334 | 145,695,712 | 145,698,921 | 139,586,056 | 135,790,332 |
|
| Other Taxes | 20,711,200 | 18,159,209 | 16,365,060 | 16,540,788 | 17,175,355 | 20,960,240 |
|
| Sales Tax | 42,771,417 | 43,711,312 | 53,117,161 | 55,804,658 | 53,343,689 | 55,674,522 |
|
| Sales & Services | 32,554,676 | 33,865,991 | 30,173,254 | 31,429,651 | 29,084,632 | 31,755,459 |
|
| Intergovernmental | 91,768,729 | 86,939,831 | 78,586,660 | 84,912,781 | 77,755,414 | 76,516,611 |
|
| Debt Proceeds | 14,805,000 | 15,900,000 | 22,553,752 | 46,500,000 | 0 | 4,300,000 |
|
| Other Miscellaneous | 11,269,044 | 11,346,204 | 19,877,616 | 18,323,439 | 20,525,200 | 18,239,554 |
|
| Total | $369,182,064 | 369,527,881 | 366,369,215 | 399,210,238 | 337,470,346 | 343,236,718 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $106,041,455 | 117,030,924 | 112,321,738 | 103,384,278 | 88,478,546 | 80,402,774 |
|
| Debt Service | 31,705,375 | 26,544,114 | 27,868,235 | 24,713,272 | 24,928,804 | 25,755,798 |
|
| Human Services | 108,800,985 | 113,854,208 | 127,863,592 | 112,346,796 | 107,914,378 | 111,177,465 |
|
| General Government | 22,896,896 | 21,252,078 | 26,945,451 | 23,612,653 | 21,242,683 | 20,454,802 |
|
| Public Safety | 52,941,398 | 52,774,317 | 47,264,812 | 46,601,063 | 47,993,230 | 45,178,678 |
|
| Other | 47,497,465 | 47,648,813 | 41,970,030 | 40,881,880 | 42,070,166 | 42,774,220 |
|
| Total | $369,883,574 | 379,104,454 | 384,233,858 | 351,539,942 | 332,627,807 | 325,743,737 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $94,127,114 | 89,837,146 | 90,515,033 | 88,227,676 | 81,719,264 | 80,043,218 |
|
| Capital Outlay | 6,632,111 | 14,495,920 | 24,820,479 | 9,084,537 | 12,788,933 | 12,150,044 |
|
| Other Operating | 160,337,138 | 155,064,927 | 147,646,928 | 134,691,389 | 133,209,138 | 137,618,195 |
|
| Public School Capital | 19,514,574 | 28,556,225 | 30,734,975 | 23,644,389 | 11,454,112 | 9,301,914 |
|
| Public School Current | 77,655,963 | 79,862,382 | 72,392,192 | 70,660,096 | 65,996,998 | 62,825,539 |
|
| Other | 11,616,674 | 11,287,854 | 18,124,251 | 25,231,855 | 27,459,362 | 23,804,827 |
|
| Total | $369,883,574 | 379,104,454 | 384,233,858 | 351,539,942 | 332,627,807 | 325,743,737 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $476 | 497 | 459 | 465 | 455 | 445 |
|
| Other Taxes | 63 | 57 | 52 | 53 | 56 | 69 |
|
| Sales Tax | 131 | 136 | 168 | 178 | 174 | 182 |
|
| Sales & Services | 100 | 105 | 95 | 100 | 95 | 104 |
|
| Intergovernmental | 281 | 271 | 248 | 271 | 254 | 251 |
|
| Debt Proceeds | 45 | 50 | 71 | 148 | 0 | 14 |
|
| Other Miscellaneous | 34 | 35 | 63 | 58 | 67 | 60 |
|
| Total | $1,130 | 1,151 | 1,156 | 1,273 | 1,101 | 1,125 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $325 | 365 | 355 | 330 | 289 | 264 |
|
| Debt Service | 97 | 83 | 88 | 79 | 81 | 84 |
|
| Human Services | 333 | 355 | 403 | 358 | 352 | 364 |
|
| General Government | 70 | 66 | 85 | 75 | 69 | 67 |
|
| Public Safety | 162 | 164 | 149 | 149 | 157 | 148 |
|
| Other | 145 | 148 | 132 | 130 | 137 | 140 |
|
| Total | $1,132 | 1,181 | 1,212 | 1,121 | 1,085 | 1,067 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $288 | 280 | 286 | 281 | 267 | 262 |
|
| Capital Outlay | 20 | 45 | 78 | 29 | 42 | 40 |
|
| Other Operating | 490 | 483 | 466 | 431 | 434 | 451 |
|
| Public School Capital | 60 | 89 | 97 | 75 | 37 | 30 |
|
| Public School Current | 238 | 249 | 228 | 225 | 215 | 206 |
|
| Other | 36 | 35 | 57 | 80 | 90 | 78 |
|
| Total | $1,132 | 1,181 | 1,212 | 1,121 | 1,085 | 1,067 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $659 | $675 | $662 | $632 | $599 | $581 |
|
| Other Taxes | 45 | 46 | 47 | 52 | 53 | 52 |
|
| Sales Tax | 145 | 148 | 176 | 217 | 218 | 205 |
|
| Sales & Services | 102 | 102 | 107 | 110 | 109 | 120 |
|
| Intergovernmental | 216 | 216 | 281 | 265 | 250 | 242 |
|
| Debt Proceeds | 106 | 223 | 234 | 207 | 291 | 133 |
|
| Other Miscellaneous | 44 | 39 | 54 | 71 | 80 | 64 |
|
| Total | $1,317 | $1,449 | $1,561 | $1,554 | $1,600 | $1,397 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $411 | $454 | $568 | $530 | $505 | $463 |
|
| Debt Service | 181 | 178 | 173 | 152 | 148 | 137 |
|
| Human Services | 275 | 288 | 360 | 368 | 362 | 368 |
|
| General Government | 113 | 112 | 118 | 118 | 112 | 112 |
|
| Public Safety | 212 | 207 | 210 | 203 | 193 | 178 |
|
| Other | 143 | 150 | 174 | 162 | 154 | 148 |
|
| Total | $1,335 | $1,389 | $1,603 | $1,533 | $1,474 | $1,406 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $269 | $277 | $289 | $282 | $271 | $263 |
|
| Capital Outlay | 91 | 88 | 110 | 94 | 88 | 80 |
|
| Other Operating | 540 | 547 | 552 | 530 | 505 | 500 |
|
| Public School Capital | 86 | 122 | 224 | 201 | 196 | 172 |
|
| Public School Current | 287 | 296 | 303 | 295 | 282 | 265 |
|
| Other | 62 | 59 | 125 | 131 | 132 | 126 |
|
| Total | $1,335 | $1,389 | $1,603 | $1,533 | $1,474 | $1,406 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 26 | 26 | 26 | 25 | 25 | 24 |
|
| Average Population of Group | 247,941 | 242,758 | 238,338 | 238,611 | 231,141 | 230,654 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $312,160,992 | 294,829,488 | 289,526,386 | 289,782,000 | 278,773,298 | 281,828,995 |
| General Fund expenditures | 308,923,033 | 297,337,837 | 296,485,182 | 285,814,548 | 275,908,806 | 270,797,366 |
| Operating transfers in | 128,625 | 7,181,364 | 9,249,764 | 4,009,700 | 4,137,772 | 4,255,179 |
| Operating transfers out | 5,903,168 | 4,669,025 | 5,148,297 | 8,544,631 | 7,676,180 | 11,605,588 |
| Proceeds from capital leases and installment purchases | 0 | 9,924 | 955,185 | 0 | 0 | 4,300,000 |
| Other items | 170,195 | 163,597 | 270,916 | 172,355 | 151,043 | 54,692 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($2,366,389) | 177,511 | (1,631,228) | (395,124) | (522,873) | 8,035,912 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $80,430,005 | 68,867,671 | 66,688,252 | 67,191,613 | 67,536,825 | 66,350,532 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 25.55% | 22.80% | 22.18% | 22.83% | 23.82% | 23.86% |
|
| Group weighted average FBA % | 22.01% | 19.50% | 19.31% | 18.41% | 19.35% | 18.20% |
|
| State weighted average FBA % | 23.40% | 21.07% | 22.83% | 22.58% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 27 | 27 | 26 | 25 | 25 | 24 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Auditorium/Arena Solid Waste |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $319,406 | $33,893,132 | $33,204,716 | $34,646,388 | $35,305,625 | $31,493,384 |
|
| Net income | 0 | 921,086 | 2,612,541 | 2,570,219 | 4,723,496 | 6,879,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 326,673 | 321,071 | 316,914 | 313,616 | 306,545 | 305,173 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 175,994,700 | 175,194,562 | 173,089,809 | 184,578,017 | 174,918,980 | 168,528,327 |
|
| Investment Earnings | 497,075 | 438,366 | 3,410,990 | 7,937,111 | 9,785,240 | 6,922,498 |
|
| Tax Rate Equivalent | 0.0024 | 0.0021 | 0.0202 | 0.0487 | 0.0624 | 0.0462 |
|
| Tax Rate Equivalent Group weighted average | 0.0039 | 0.0062 | 0.0141 | 0.0285 | 0.0343 | 0.0233 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0035 | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2009 | 2009 | 2003 | 2003 | 2003 | 2003 |
|
| January 1, Prior Year Assessed Valuation | 20,853,132,942 | 20,660,466,462 | 16,850,081,580 | 16,300,393,780 | 15,689,751,511 | 14,969,524,779 |
|
| Tax Rate | 0.7400 | 0.7660 | 0.8600 | 0.8800 | 0.8800 | 0.8800 |
|
| Tax Rate Group weighted average | 0.6317 | 0.6318 | 0.6359 | 0.6827 | 0.6857 | 0.6884 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 100.07 | 99.84 | 81.72 | 81.72 | 89.65 | 92.46 |
|
| Assessment -to-Sales Ratio Group Average | 101.50 | 98.50 | 91.68 | 90.78 | 90.41 | 93.11 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 20,838,545,960 | 20,693,576,184 | 20,619,287,298 | 19,946,639,476 | 17,501,117,134 | 16,190,271,230 |
|
| Tax Rate Adjusted | 0.7405 | 0.7648 | 0.7028 | 0.7191 | 0.7889 | 0.8136 |
|
| Tax Rate Adjusted Group weighted average | 0.6412 | 0.6223 | 0.5830 | 0.6198 | 0.6199 | 0.6409 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 97.45 | 97.61 | 97.14 | 97.05 | 96.66 | 96.42 |
|
| Percent Collected Group weighted average | 97.68 | 97.65 | 97.61 | 97.83 | 97.92 | 96.81 |
|
| Percent Collected Statewide weighted average | 97.19 | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 98.92 | 99.14 | 99.21 | 99.13 | 98.63 | 98.35 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.37 | 98.36 | 98.34 | 98.77 | 98.73 | 97.72 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.91 | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 82.29 | 82.40 | 81.17 | 81.56 | 81.82 | 82.76 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.09 | 88.00 | 88.79 | 88.02 | 89.89 | 88.09 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.22 | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 3,963,967 | 3,789,601 | 4,137,906 | 4,262,991 | 4,629,840 |
|
|
| Tax Rate Equivalent | 0.0190 | 0.0183 | 0.0246 | 0.0262 | 0.0295 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above | 250,000 and Above |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | Aa1 | Aa1 | Aa2 | Aa3 | Aa3 | Aa3 |
|
| S & P | AA+ | AA+ | AA+ | AA- | AA- | AA- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 65,845,000 | 73,815,000 | 82,295,000 | 90,235,000 | 98,230,000 | 106,165,000 |
|
| Total | 65,845,000 | 73,815,000 | 82,295,000 | 90,235,000 | 98,230,000 | 106,165,000 |
|
| Total Per Capita | 202 | 230 | 260 | 288 | 320 | 348 |
|
| Total Per Capita for the Population Group | 1,516 | 1,530 | 1,548 | 1,447 | 1,570 | 1,382 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.3160% | 0.3567% | 0.3991% | 0.4524% | 0.5613% | 0.6557% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 1.4500% | 1.3700% | 1.3200% | 1.3900% | 1.5100% | 1.4000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $35,149,783 | 38,845,376 | 38,905,964 | 43,198,781 | 46,078,781 | 48,693,781 |
|
| --General Government* | 136,708,463 | 131,478,094 | 122,674,825 | 108,358,522 | 66,491,761 | 71,037,232 |
|
| Total* | 171,858,246 | 170,323,470 | 161,580,789 | 151,557,303 | 112,570,541 | 119,731,012 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $171,858,246 | 170,323,470 | 161,580,789 | 151,557,303 | 112,570,541 | 119,731,012 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 2,529,947 | 2,540,440 | 3,107,936 | 3,469,212 | 3,516,956 | 3,516,956 |
|
| Article 42 (60% restricted) | 5,442,749 | 5,478,629 | 6,144,154 | 6,875,689 | 6,982,163 | 6,982,163 |
|
| Interest on restricted sales taxes | 1,159,881 | 1,247,131 | 919,535 | 1,186,606 | 638,122 | 638,122 |
| Withdrawals from the State Public School Building Capital Fund |
|
| 1,877,400 | 4,242,131 | 3,141,493 | 3,141,493 |
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds | 10,178,616 | 6,046,938 | 1,519,718 | 6,881,135 |
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts | 14,805,000 | 15,900,000 | 17,239,527 | 20,000,000 |
|
|
|
| Interest on public school debt proceeds | 32,046 | 76,954 | 509,073 | 109,620 | 242,250 | 242,250 |
| Unrestricted sources |
|
|
| 1,795,969 | 429,571 | 429,571 |
|
| Total Sources | 34,148,239 | 31,290,092 | 31,317,343 | 44,560,362 | 14,950,555 | 14,950,555 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 3,067,573 |
| 11,620,092 | -50,867 | -422,549 | -422,549 |
|
| Public school capital outlay | 1,159,881 |
| 919,535 | 1,186,606 | 638,123 | 638,123 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,456,814 |
| 614,051 | 3,935,575 | 1,469,714 | 1,469,714 |
|
| Public school capital outlay | -2,014,065 |
| 5,530,103 | 2,940,114 | 5,512,449 | 5,512,449 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
| 3,141,493 | 3,141,493 |
|
| Public school capital outlay |
|
| 1,877,400 | 4,242,131 |
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
| 15,579,543 | 15,275,538 | 3,151,342 | 3,151,342 |
|
| From General Fund and all other funds | 20,368,758 | 31,754,666 |
|
|
|
|
|
| Fair market value of assets donated to public school county |
| -3,198,441 |
|
|
|
|
|
| Total Uses | 30,038,961 | 31,754,666 | 36,140,724 | 27,529,097 | 13,490,572 | 13,490,572 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | 4,109,278 | 2,733,867 | -4,823,381 | 17,031,265 | 1,459,983 | 1,459,983 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 8,501,985 | 9,151,373 | 17,663,529 | 14,143,449 | 5,488,593 | 5,488,593 |
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 14,650,907 | 17,199,961 | 13,511,186 |
| 4,203,628 | 4,203,628 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 18,760,185 | 19,933,828 | 8,687,805 | 17,031,265 | 5,663,611 | 5,663,611 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 7,964,359 | 18,417,573 | 9,151,373 | 17,663,528 | 9,428,097 | 9,428,097 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 19,297,811 | 10,667,628 | 17,199,961 | 13,511,186 | 1,724,107 | 1,724,107 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership | 51,846 | 51,677 | 52,508 | 52,404 | 52,474 | 51,973 |
| Adjusted unit-wide tax rate | 0.7405 | 0.7648 | 0.7028 | 0.7191 | 0.7889 | 0.8136 |
| Weighted average adjusted unit-wide tax rate for population group | 0.6412 | 0.6223 | 0.5830 | 0.6198 | 0.6199 | 0.6409 |
| Assessed valuation per student | 402,213 | 399,800 | 320,905 | 311,052 | 299,000 | 288,025 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation | 3,934,427 | 6,686,376 | 6,088,185 | 1,729,189 | 1,299,169 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 326,673 | 321,071 | 316,914 | 313,616 | 306,545 | 305,173 |
| 1.5A | GASB34 | Governmental Activities Assets | 383,413,349 | 377,430,772 | 358,050,114 | 358,903,164 | 302,465,004 | 299,945,753 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 283,607,214 | 277,927,698 | 266,235,326 | 247,138,273 | 194,330,303 | 207,972,886 |
| 3.5A | SUMMARY | Business Type Activities Assets | 122,614,328 | 126,024,469 | 123,810,513 | 123,798,921 | 120,328,546 | 117,182,270 |
| 3.5B |
| Business Type Activities Liabilties | 51,248,541 | 53,650,867 | 52,357,997 | 54,958,946 | 54,058,790 | 55,636,010 |
| 6.5A |
| Fiduciary Funds Assets | 6,937,326 | 5,361,439 | 5,346,477 | 5,318,739 | 5,737,022 | 5,129,786 |
| 6.5B |
| Fiduciary Funds Liabilties | 5,454,218 | 5,361,439 | 5,346,477 | 5,318,739 | 5,737,022 | 5,129,786 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 150,421,750 | 154,581,178 | 140,575,575 | 139,918,384 | 133,649,949 | 128,905,914 |
| 11 | TAX | Current Collections of Special Tax District | 11,777,106 | 9,844,856 | 7,985,791 | 7,768,170 | 7,538,984 | 8,170,190 |
| 12 | REVENUES | Prior Years' Levy Collections | 3,342,952 | 3,488,557 | 3,640,347 | 4,153,908 | 4,288,529 | 5,113,593 |
| 13 |
| Penalties and Interest | 1,537,296 | 1,535,599 | 1,479,790 | 1,626,629 | 1,647,578 | 1,770,825 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax | 312,250 | 323,484 | 333,916 | 348,201 | 367,631 | 381,637 |
| 16 |
| Deed Stamp Excise Tax | 845,975 | 820,502 | 875,787 | 1,184,893 | 1,515,828 | 1,477,071 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 379,906 | 350,377 | 332,028 | 344,407 | 333,262 | 317,874 |
| 18.1 |
| Solid Waste Disposal Tax | 65,994 | 64,757 | 58,217 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 14,763,419 | 14,878,880 | 19,222,583 | 22,636,421 | 20,840,378 | 22,030,842 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 9,661,256 | 9,372,736 | 10,359,788 | 11,564,039 | 11,443,491 | 11,723,187 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 10,299,348 | 10,035,652 | 10,240,257 | 11,459,482 | 11,348,949 | 11,636,938 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 69,915 | 815,553 | 5,855,194 | 10,144,716 | 9,710,871 | 10,283,555 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) | 7,977,479 | 8,608,491 | 7,439,339 |
|
|
|
| 22 |
| Local Occupancy Tax | 1,223,109 | 1,032,337 | 1,034,203 | 1,013,099 | 873,968 | 4,050,562 |
| 23 |
| Prepared Food Tax | 5,364,342 | 5,081,901 | 5,056,897 | 4,736,543 | 4,513,421 | 4,098,291 |
| 24 |
| 911 Charges |
|
|
| 460,048 | 828,054 | 1,213,118 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 536,959 | 439,395 | 472,730 | 447,224 | 420,007 | 397,290 |
| 26 |
| White Goods Disposal Tax | 95,384 | 102,425 | 98,591 | 118,113 | 130,055 | 143,793 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 110,175 | 99,175 | 116,900 | 120,090 | 654,145 | 710,414 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 154,094 | 668,528 | 158,875 | 1,344,392 | 189,612 | 430,789 |
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety | 1,230,303 | 1,379,470 | 919,338 | 793,661 | 898,166 | 639,725 |
| 35 |
| Transportation - Streets | 54,424 | 52,576 | 50,880 | 53,328 | 54,368 | 46,216 |
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 2,232,436 | 3,524,300 | 2,308,675 | 2,452,635 | 2,764,082 | 2,373,806 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 3,444,852 | 5,452,218 | 4,064,374 | 2,200,946 | 3,445,498 | 5,725,678 |
| 41 |
| Human Services: Health | 3,544,459 | 4,026,265 |
| 3,732,489 | 3,782,654 | 3,089,018 |
| 42 |
| Human Services: Mental Health | 909,781 | 1,453,651 | 1,475,935 | 2,326,699 | 500,758 | 564,412 |
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 33,317,265 | 33,383,690 | 41,221,275 | 26,927,336 | 26,752,118 | 26,704,688 |
| 45 |
| Human Services: All Other | 1,022,545 | 879,997 | 591,252 | 527,202 | 388,135 | 225,567 |
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds | 7,566,686 | 6,046,938 | 1,519,718 | 6,881,135 | 3,869,908 |
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
| 2,443 |
| 48 | REVENUES | Controlled Substance Tax | 74,607 | 77,844 | 45,926 | 107,915 | 178,321 | 68,180 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
| 1,339,863 | 609,362 | 325,567 | 222,296 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) | 1,153,621 | 1,153,621 |
|
|
|
|
| 50.2 |
| ETSF Interest Income | 10,365 | 8,702 |
|
|
|
|
| 51 |
| Beer and Wine Tax | 350,202 | 110,064 | 473,232 | 507,004 | 489,287 | 695,840 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 1,032,798 | 1,042,311 | 1,217,786 | 1,220,959 | 961,861 | 971,240 |
| 53 |
| Public School Building Capital Fund |
|
| 1,877,400 | 4,242,131 | 3,028,986 | 3,141,493 |
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government |
|
| 61,700 |
| 187,057 | 1,318 |
| 59 |
| Public Safety | 2,232,556 | 2,232,679 | 2,253,341 | 2,234,040 | 2,320,984 | 3,346,252 |
| 60 |
| Transportation | 1,256,166 | 936,167 | 801,354 | 711,563 | 811,313 | 515,336 |
| 61 |
| Environmental Protection |
|
|
|
|
|
|
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
|
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 68,006 | 29,571 | 91,848 | 62,508 | 427,149 | 38,778 |
| 64 |
| Human Services: Health | 886,115 | 1,026,126 | 4,446,587 | 337,925 | 400,575 | 706,396 |
| 65 |
| Human Services: Mental Health | 15,877,295 | 11,594,377 | 10,163,015 | 12,362,880 | 12,056,084 | 14,299,243 |
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 11,927,703 | 8,550,024 | 61,230 | 11,840,180 | 10,528,634 | 9,855,413 |
| 68 |
| Human Services: All Other | 1,248,592 | 1,231,321 | 1,158,893 | 1,249,673 | 1,294,982 | 1,106,796 |
| 69 |
| Culture and Recreation | 613,205 | 693,182 | 682,865 | 748,225 | 743,406 | 707,681 |
| 70 | LOCAL | Other State Intergov. |
| 2,567 | 97,604 | 72,457 | 81,963 | 16,890 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government | 65,624 | 61,594 | 55,859 | 54,811 | 62,819 | 28,556 |
| 73 |
| Public Safety | 492,317 | 467,843 | 451,095 | 453,500 | 488,356 | 247,616 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection | 64,807 | 63,497 | 61,547 | 58,704 | 57,059 | 56,618 |
| 76 |
| Economic And Physical Development | 99,640 | 106,581 | 101,585 | 96,677 | 150,879 | 135,317 |
| 77 |
| Human Services: Health, Mental Hlt & Hosp | 2,746 | 43,365 | 1,761 | 8,726 | 400 | 50 |
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other | 633,087 | 468,511 | 510,691 | 543,855 | 404,115 | 371,347 |
| 80 | PERMITS | Culture And Recreation | 202,432 | 172,251 | 321,156 | 149,863 | 110,318 | 181,613 |
| 81 | & FEES | Building Permits | 61,888 | 38,283 | 51,470 | 54,659 | 46,399 | 53,812 |
| 82 |
| Register of Deeds | 1,557,679 | 1,482,366 | 1,570,304 | 1,753,592 | 2,000,601 | 2,029,395 |
| 83 |
| Inspection Fees | 744,655 | 756,613 | 759,556 | 837,179 | 1,132,754 | 1,418,757 |
| 84 |
| Concealed Handgun Permits | 97,880 | 79,450 | 100,425 | 65,785 | 47,540 | 43,922 |
| 85 |
| Other Permits | 11,388 | 14,235 | 8,541 | 15,382 | 5,694 | 11,388 |
| 86 | SALES & | Parking Revenues |
|
|
| 10 | 2,575 | 1,000 |
| 87 | SERVICES | Rents and Royalties | 5,005,115 | 4,957,015 | 4,947,972 | 6,023,005 | 5,187,270 | 5,235,806 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 3,714,152 | 3,290,265 | 3,327,515 | 3,539,841 | 3,799,872 | 3,145,943 |
| 91 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 92 |
| Cemeteries | 600 | 2,400 | 3,000 | 2,400 | 600 | 600 |
| 93 |
| Recreation Service Revenues | 43,401 | 18,956 | 26,654 | 50,329 | 36,598 | 58,696 |
| 94 |
| Library Service Revenues | 284,121 | 282,597 | 262,731 | 223,336 | 237,525 | 241,052 |
| 95 |
| Other Cultural and Rec Service Revenues | 1,709,941 | 1,663,581 | 1,715,055 | 1,858,629 | 1,319,715 | 1,453,255 |
| 96 |
| Client and Third Party Payments - Health | 3,451,983 | 3,138,513 | 3,010,270 | 2,866,728 | 2,676,816 | 2,722,798 |
| 97 |
| Client and Third Party Payments - Ment Hlth | 5,315,908 | 7,405,624 | 7,057,067 | 6,063,058 | 5,886,755 | 12,246,073 |
| 98 |
| Client and Third Party Payments - Soc Serv | 124,564 | 106,140 | 106,716 | 187,449 | 163,980 | 180,213 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 12,902,940 | 12,986,538 | 9,714,780 | 10,590,876 | 9,567,879 | 6,295,461 |
| 102 | REVENUES | Water and Sewer Charges | 1,951 | 14,362 | 1,494 | 23,990 | 205,047 | 174,562 |
| 103 |
| Investment Earnings - Bond Proceeds | 26,547 | 55,384 | 300,364 | 125,506 | 142,599 | 222,425 |
| 104 |
| Investment Earnings - All Other Funds | 497,075 | 438,366 | 3,410,990 | 7,937,111 | 9,785,240 | 6,922,498 |
| 105 |
| Special Assessments | 354,030 | 770,549 | 1,031,905 | 87,013 | 186,975 | 6,810 |
| 106 |
| Private Contributions and Other Donations |
| 810 |
| 340,000 |
| 250 |
| 107 |
| Sales of Materials and Fixed Assets | -34,951 | -34,037 | -966,411 | -41,375 | -604,625 | -33,332 |
| 108 |
| Sale of Real Property | 60,461 | 63,076 | 384,545 | 147,294 | 166,923 | 195,144 |
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 217,267 | 212,190 | 240,012 | 208,654 | 166,342 | 192,555 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 1,856,980 | 1,973,838 | 2,687,328 | 999,450 | 1,220,958 | 1,133,223 |
| 112 |
| Other Miscellaneous Revenues | 5,818,145 | 5,495,081 | 10,298,587 | 5,793,189 | 6,227,800 | 6,042,707 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
|
|
|
|
| 114 |
| Proceeds of Capital Leases & Install Purch | 14,805,000 | 15,900,000 | 22,553,752 | 46,500,000 |
| 4,300,000 |
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures | 898,742 | 803,768 | 923,890 | 1,058,145 | 828,633 | 729,796 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 76,425,649 |
| 71,392,584 | 66,532,087 | 65,971,237 | 47,666,027 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
|
| 308,312,968 | 288,031,985 | 239,249,210 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 273,195 | 255,254 | 281,808 | 258,313 | 251,567 | 234,886 |
| 125B | GENERAL | Governing Body - Other Direct | 210,257 | 217,529 | 223,512 | 193,094 | 198,624 | 183,245 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 1,444,014 | 1,302,675 | 1,457,189 | 1,380,169 | 1,244,607 | 1,195,756 |
| 126B |
| Administration - Other Direct | 120,864 | 409,031 | 385,821 | 394,343 | 344,645 | 316,935 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 397,397 | 390,716 | 491,849 | 387,280 | 295,361 | 282,504 |
| 127B |
| Elections - Other Direct | 278,327 | 467,478 | 322,290 | 507,729 | 522,395 | 1,160,435 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
| 131,600 |
|
|
| 128A |
| Finance - Salaries & Wages | 795,649 | 776,464 | 773,309 | 741,776 | 672,427 | 643,692 |
| 128B |
| Finance - Other Direct | 273,910 | 225,586 | 234,324 | 221,937 | 210,552 | 192,904 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 2,926,977 | 2,949,092 | 2,894,451 | 2,754,769 | 2,684,749 | 2,548,194 |
| 129B |
| Taxes - Other Direct | 1,669,011 | 1,678,222 | 1,800,046 | 1,690,188 | 1,577,942 | 1,491,822 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
| 20,660 | 114,400 | 7,375 | 31,012 | 26,779 |
| 130A |
| Legal - Salaries & Wages | 530,699 | 496,731 | 507,830 | 476,605 | 404,616 | 392,929 |
| 130B |
| Legal - Other Direct | 145,015 | 145,342 | 160,102 | 144,991 | 154,266 | 122,934 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 967,673 | 933,664 | 954,888 | 890,344 | 846,280 | 769,314 |
| 131B |
| Register of Deeds - Other Direct | 1,049,647 | 785,752 | 899,214 | 1,312,601 | 985,888 | 927,512 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
|
|
| 12,879 |
|
|
| 132A |
| Public Buildings - Salaries & Wages | 1,315,550 | 1,297,659 | 1,358,351 | 1,313,229 | 1,230,268 | 1,144,343 |
| 132B |
| Public Buildings - Other Direct | 3,397,932 | 3,082,702 | 3,053,611 | 3,012,419 | 2,663,079 | 2,475,934 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 32,411 | 25,675 | 20,605 | 181,459 | 29,026 | 48,771 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 53,991 | 18,998 | 56,713 | 128,516 | 29,313 | 25,655 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
| 13,182 | 8,146 |
| 21,778 |
|
| 134A |
| Central Services - Salaries & Wages | 1,581,913 | 1,588,204 | 1,849,389 | 1,690,695 | 1,564,056 | 1,477,406 |
| 134B |
| Central Services - Other Direct | 1,024,688 | 884,912 | 1,011,542 | 953,507 | 910,786 | 884,073 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 52,893 | 7,609 | 89,370 | 202,480 | 112,175 | 85,811 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct | 4,224,660 | 2,649,674 | 5,525,883 | 2,252,718 | 1,750,206 | 2,817,676 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 130,223 | 629,267 | 2,470,808 | 2,371,637 | 2,507,065 | 1,005,292 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 16,459,254 | 16,182,984 | 16,023,560 | 15,541,577 | 14,512,327 | 13,407,462 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 8,584,951 | 8,622,037 | 8,359,668 | 8,849,534 | 8,024,849 | 7,535,564 |
| 136C |
| Sheriff & Communications - Construction |
|
| 40,512 | 503,546 | 1,811,608 | 1,843,027 |
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 1,057,443 | 1,001,289 | 549,651 | 1,260,448 | 1,233,640 | 1,192,172 |
| 137A |
| Jail - Salaries & Wages | 7,755,823 | 7,564,790 | 7,474,560 | 6,859,249 | 6,451,899 | 6,206,235 |
| 137B |
| Jail - Other Direct | 4,305,785 | 4,343,468 | 4,195,811 | 4,139,020 | 3,894,754 | 3,784,141 |
| 137C |
| Jail - Construction | 262,066 |
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
| 31,104 | 81,260 |
| 81,889 | 146,128 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 1,494,273 | 1,151,713 | 1,047,462 | 960,343 |
| 138B |
| Emergency Communications - Other Direct |
|
| 817,625 | 798,212 | 849,149 | 900,234 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
| 537,458 | 100,155 | 242,553 | 266,142 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation | 908,441 | 630,852 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp | 385,211 | 457,485 |
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 1,862,331 | 1,673,278 |
|
|
|
|
| 139B |
| Emergency Management - Other Direct | 695,216 | 954,896 | 71,472 | 55,522 | 79,744 | 69,626 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 246,114 | 1,990,464 |
|
|
|
|
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 6,747,652 | 6,618,562 | 4,953,636 | 5,321,038 | 5,454,120 | 5,368,167 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Rescue Units - Other Direct |
|
|
|
|
|
|
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 143A |
| Animal Control - Salaries & Wages | 1,086,402 | 832,958 | 744,273 | 853,057 | 556,985 | 504,977 |
| 143B |
| Animal Control - Other Direct | 1,079,815 | 589,688 | 561,683 | 400,542 | 502,503 | 371,832 |
| 143C |
| Animal Control - Construction |
| 5,091 | 12,562 | 46,277 | 2,655,926 | 2,033,894 |
| 143D |
| Animal Control - Purchase of P,P&E | 208,021 | 9,135 | 34,690 | 52,093 |
| 5,120 |
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 148,400 | 121,100 | 160,300 | 132,700 | 131,200 | 126,675 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 81,701 | 76,023 | 77,523 | 77,697 | 73,600 | 71,349 |
| 145B |
| Pub. Safety All Other - Other Direct | 343,376 | 361,179 | 383,027 | 417,775 | 355,597 | 356,826 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages | 65,932 | 48,457 | 44,888 | 42,255 | 42,026 | 24,075 |
| 151B |
| Trans. All Other - Other Direct | 1,538,016 | 1,162,683 | 1,007,517 | 875,679 | 1,024,020 | 540,894 |
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 1,927,042 | 1,836,903 | 1,675,672 | 2,772,089 | 1,400,948 | 1,342,262 |
| 152B | MENTAL | Solid Waste - Other Direct | 7,411,469 | 6,641,139 | 5,600,762 | 5,273,902 | 4,864,059 | 3,752,378 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 507,691 | 275,933 | 1,428,049 | 2,164,441 | 1,099,167 | 121,629 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct | 600 | 1,600 | 1,800 | 1,600 | 2,125 | 2,125 |
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 1,989,888 | 2,023,744 | 2,071,198 | 1,920,811 | 1,851,120 | 1,834,366 |
| 156B | PHYS | Planning & Zoning - Other Direct | 818,596 | 778,306 | 822,210 | 889,457 | 1,360,691 | 892,097 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
| 34,452 |
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 1,858,356 | 1,515,899 | 1,396,107 | 1,222,548 | 1,299,342 | 3,892,338 |
| 157C |
| Economic Development - Construction |
|
| 5,083 | 1,009 | 233,961 | 54,573 |
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
| 1,856 |
| 205,454 |
| 158A |
| Community Development - Salaries & Wages | 702,672 | 713,059 | 711,087 | 681,834 | 696,222 | 684,710 |
| 158B |
| Community Development - Other Direct | 1,980,551 | 3,195,172 | 2,007,526 | 2,054,636 | 2,163,508 | 1,776,470 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 162,449 | 249,882 | 294,553 | 310,260 | 305,349 | 290,867 |
| 159B |
| Agriculture Expansion - Other Direct | 297,845 | 248,632 | 258,498 | 249,757 | 192,398 | 198,754 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
| 5,000 |
| 160A |
| Special Empl Programs - Salaries & Wages | 892,623 | 1,575,248 | 824,880 | 802,948 | 939,846 | 802,667 |
| 160B |
| Special Empl Programs - Other Direct | 2,108,403 | 3,802,987 | 3,240,064 | 1,471,389 | 2,257,861 | 3,178,102 |
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E | 5,370 | 34,882 |
|
|
| 10,756 |
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 444,272 | 466,033 | 369,857 | 187,932 | 173,539 | 178,958 |
| 161B |
| Econ. Dev. All Other - Other Direct | 279,129 | 496,222 | 412,402 | 661,634 | 2,072,897 | 1,562,493 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
| 15,350 |
|
| 162A | HUMAN | Health - Salaries & Wages | 9,600,563 | 9,262,178 | 9,592,450 | 9,127,136 | 8,363,758 | 8,007,730 |
| 162B | SERVICES | Health - Other Direct | 6,461,493 | 7,169,374 | 6,578,848 | 6,089,756 | 6,282,307 | 5,546,291 |
| 162C |
| Health - Construction | 5,784 | 5,481,653 | 18,331,752 | 1,525,877 | 185,184 |
|
| 162D |
| Health - Purchase of P,P&E | 98,737 | 1,129,095 |
|
| 26,782 | 565,875 |
| 163A |
| Mental Health - Salaries & Wages | 7,759,465 | 8,658,127 | 8,759,334 | 8,606,984 | 8,973,561 | 11,366,941 |
| 163B |
| Mental Health - Other Direct | 16,366,886 | 18,802,584 | 16,695,262 | 14,189,069 | 13,472,500 | 17,897,304 |
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E | 64,446 | 256,294 | 250,108 | 70,844 |
|
|
| 164A |
| Administration - Salaries & Wages | 21,978,976 | 20,510,818 | 21,693,361 | 21,346,745 | 19,818,026 | 18,797,915 |
| 164B |
| Administration - Other Direct | 36,299,504 | 36,271,585 | 33,851,546 | 32,195,540 | 31,634,860 | 30,963,129 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 127,923 | 7,438 | 29,563 |
| 163,672 | 33,306 |
| 165B |
| Assistance Programs - Other Direct | 656,418 | 670,648 | 585,911 | 493,742 | 473,404 | 448,216 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 209,215 | 194,967 | 183,769 | 163,748 | 153,446 | 159,216 |
| 168B |
| Other Human Services - Other Direct | 81,808 | 80,259 | 73,123 | 66,715 | 63,148 | 60,094 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 3,657,335 | 1,228,577 | 1,016,840 | 995,106 | 791,512 | 694,474 |
| 170B |
| Human Serv. All Other - Other Direct | 3,293,943 | 2,052,175 | 1,964,298 | 2,161,389 | 2,022,804 | 1,843,297 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 18,956 |
|
| 24,250 |
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages |
|
|
|
|
|
|
| 171B | AND | Recreation & Parks - Other Direct | 3,929,210 | 3,766,361 | 3,116,885 | 3,023,440 | 2,912,909 | 3,076,829 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 125,166 | 203,122 | 283,797 |
| 1,961,889 | 1,810,617 |
| 172A |
| Coliseum - Salaries & Wages | 1,747,028 | 1,633,868 | 1,684,047 | 1,755,128 | 1,515,011 | 1,482,144 |
| 172B |
| Coliseum - Other Direct | 3,797,533 | 3,374,717 | 3,780,712 | 3,864,334 | 3,435,133 | 3,132,830 |
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E | 3,125,847 | 562,437 | 93,630 | 38,399 | 111,739 | 1,654,895 |
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 296,578 | 302,580 | 312,300 | 284,500 | 270,150 | 274,250 |
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 5,511,076 | 5,114,793 | 5,209,844 | 5,138,227 | 4,858,696 | 4,537,503 |
| 174B |
| Libraries - Other Direct | 4,895,670 | 4,420,529 | 3,884,588 | 3,670,500 | 3,494,041 | 3,376,278 |
| 174C |
| Libraries - Construction | 42,664 | 2,274,397 | 365,777 | 322,370 |
|
|
| 174D |
| Libraries - Purchase of P,P&E | 135,145 | 79,708 | 73,258 | 63,426 | 100,967 | 22,665 |
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 1,838 | 9,175 | 127,325 | 89,841 | 112,163 | 27,009 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct | 272,583 | 243,244 | 193,461 | 181,395 | 196,977 | 280,265 |
| 176C |
| Water & Sewer - Construction |
|
|
| 2,116 | 163,550 | 977,686 |
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
|
|
|
|
|
| 177D | SERVICE | Water & Sewer - Principal |
|
|
|
|
|
|
| 178B |
| Public School - Interest & Fees | 5,170,444 | 5,325,108 | 5,501,342 | 4,629,070 | 4,959,060 | 7,375,000 |
| 178D |
| Public School - Principal | 11,148,750 | 8,950,000 | 8,440,000 | 7,995,000 | 7,335,000 | 5,290,570 |
| 179B |
| Comm/Tech College - Interest & Fees | 20,475 | 54,139 | 85,914 | 116,555 | 146,103 |
|
| 179D |
| Comm/Tech College - Principal | 924,181 | 890,493 | 858,718 | 828,077 | 798,530 |
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 5,001,851 | 5,316,825 | 6,742,318 | 5,867,317 | 6,238,011 | 6,513,769 |
| 181D |
| All Other - Principal | 9,439,674 | 6,007,549 | 6,239,943 | 5,277,253 | 5,452,100 | 6,576,459 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 723,396 | 707,934 | 691,268 | 40,908 | 33,425 | 28,764 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | -3,850 | -1,889 | 6,089,724 | 13,157,621 | 13,459,011 | 12,737,802 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | -799 | 2,944 | -3,214 | 1,244 | 4,967 | -26,162 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 2,124,182 | 2,077,381 | 2,170,917 | 2,131,030 | 2,025,436 | 2,082,037 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 77,655,963 | 79,862,382 | 72,392,192 | 70,660,096 | 65,996,998 | 62,825,539 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 19,514,574 | 28,556,225 | 30,734,975 | 23,644,389 | 11,454,112 | 9,301,914 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 8,870,918 | 8,602,664 | 8,325,250 | 7,977,015 | 7,783,243 | 7,316,823 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount |
| 9,653 | 869,321 | 1,102,778 | 3,244,193 | 958,498 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount |
|
|
|
|
|
|
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | test | test | test | test | Outside Agencies | test |
| 200B |
| Other - Item Number |
|
|
| 139 | 139 | 139 |
| 200C |
| Other - Amount | 626,223 | 577,266 | 648,873 | 842,152 | 924,507 | 716,689 |
| 201A |
| Other - Recipient |
| test | test | test | NC Child Trust | test |
| 201B |
| Other - Item Number |
|
|
| 161 | 161 | 161 |
| 201C |
| Other - Amount |
| 19,835 | 23,380 | 20,015 | 18,005 | 19,140 |
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 141,930,615 | 143,948,299 | 128,306,231 | 127,312,904 | 122,243,917 | 117,346,803 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 13,740,654 | 14,475,703 | 16,608,406 | 17,122,493 | 16,242,928 | 16,545,029 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,531,033 | 1,241,939 | 1,010,707 | 1,104,815 | 1,677,307 | 1,937,675 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 2,432,934 | 2,547,662 | 3,127,199 | 3,158,176 | 2,952,533 | 2,852,793 |
| 209 |
| Percentage of Taxes Collected All Property % | 97.45 | 97.61 | 97.14 | 97.05 | 96.66 | 96.42 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 98.92 | 99.14 | 99.21 | 99.13 | 98.63 | 98.35 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 82.29 | 82.40 | 81.17 | 81.56 | 81.82 | 82.76 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 23,200,742 | 30,504,307 | 35,868,799 | 46,629,123 | 297,862 | 7,492,186 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 175,994,700 | 175,194,562 | 173,089,809 | 184,578,017 | 174,918,980 | 168,528,327 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -293,202 | -201,144 | -85,611 | -103,201 | -107,609 | -126,650 |
| 221 |
| Total Revenue Credited to white Goods Account | 171,102 | 121,873 | 136,130 | 238,834 | 231,518 | 237,597 |
| 222A |
| Total Expenditures for Operations | 252,666 | 213,931 | 251,663 | 221,244 | 227,110 | 218,554 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
| 292,202 |
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -374,766 | -585,404 | -201,144 | -85,611 | -103,201 | -107,607 |
| 224B |
| The Amount of White Goods Tax Actually Received | 111,643 | 102,425 | 98,591 | 118,113 | 130,055 | 143,793 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 111,643 | 102,425 | 98,591 | 118,113 | 130,055 | 143,793 |
| 226 |
| Calculate Threshold Amount. | 27,911 | 25,606 | 24,648 | 29,528 | 32,514 | 35,948 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 398 | 540 | 546 | 853 | 762 | 1,322 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 382,437,885 | 386,310,963 | 384,927,800 | 414,872,034 | 353,632,002 | 363,150,886 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 13,255,821 | 16,783,082 | 18,558,585 | 15,661,796 | 16,161,656 | 19,914,168 |
| 229D |
| Amount - Net Revenues Per AFIR | 369,182,064 | 369,527,881 | 366,369,215 | 399,210,238 | 337,470,346 | 343,236,718 |
|
| Calculated amount | 369,182,064 | 369,527,881 | 366,369,215 | 399,210,238 | 337,470,346 | 343,236,718 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 383,139,395 | 395,887,536 | 402,792,443 | 367,201,738 | 348,789,463 | 345,657,905 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 13,255,821 | 16,783,082 | 18,558,585 | 15,661,796 | 16,161,656 | 19,914,168 |
| 230D |
| Amount - Net Expenditures Per AFIR | 369,883,574 | 379,104,454 | 384,233,858 | 351,539,942 | 332,627,807 | 325,743,737 |
|
| Calculated amount | 369,883,574 | 379,104,454 | 384,233,858 | 351,539,942 | 332,627,807 | 325,743,737 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
|
|
|
|
|
|
|
| Gallons (in millions) billed-water |
|
|
|
|
|
|
|
| Gallons (in millions) billed-sewer |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
|
|
|
|
|
|
|
| Total amount billed in dollars-water. |
|
|
|
|
|
|
|
| Total amount billed in dollars-sewer. |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-water? |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
|
|
|
|
|
|
| Number of residential accounts billed-water. |
|
|
|
|
|
|
|
| Number of residential accounts billed-sewer. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Amy H. Cannon, CPA |
|
| 951 | CERTI- | Title | Deputy County Manager |
|
| 952 | FICATION | Date | 12/07/2011 | 11/22/2010 | 01/00/1900 | 11/17/2008 | 11/27/2007 | 11/16/2005 |
| 953 |
| Contact | Dena M. Dail, CPA |
|
| 954 |
| Title | Financial Manager |
|
| 955 |
| Telephone | 910-678-7744 |
|
| 956 |
| Fax # | 910-323-6120 |
|