North Carolina
Department of State Treasurer
Financial Information
Town of Maxton



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Robeson County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$689,349 646,469 723,242 655,023 638,906 709,669


Utility 807,031 815,034 752,804 753,540 750,537 710,258


Sales Tax 435,632 433,914 459,909 501,176 487,393 -


Sales & Services 281,147 279,944 280,307 270,433 272,921 283,292


Intergovernmental 1,208,705 3,401,475 867,344 353,254 291,132 543,749


Debt Proceeds 52,206 - 41,150 23,729 16,280 97,280


Other Miscellaneous 37,993 9,652 66,141 161,642 57,808 538,723


Total$3,512,063 5,586,488 3,190,897 2,718,797 2,514,977 2,882,971










Expenditures by Function







Utility$733,096 2,761,295 1,198,010 667,076 671,400 929,978


Debt Service 34,700 34,875 34,475 34,525 34,775 34,425


Transportation 203,339 335,523 275,442 333,897 332,788 325,603


General Government 436,870 398,722 347,450 397,981 395,173 329,350


Public Safety 1,378,359 966,283 877,946 831,178 1,137,170 800,091


Other 1,157,187 1,505,449 502,257 360,468 244,414 270,082


Total$3,943,551 6,002,147 3,235,580 2,625,125 2,815,720 2,689,529










Expenditures by Object







Salaries & Wages$1,611,038 1,501,660 1,138,315 1,368,632 1,202,815 1,294,083


Capital Outlay 263,456 3,243,688 509,056 200,393 244,454 276,923


Other Operating + Debt Service 2,069,057 1,256,799 1,588,209 1,056,100 1,368,451 1,118,523


Total$3,943,551 6,002,147 3,235,580 2,625,125 2,815,720 2,689,529



















Per Capita Revenues by Source







Property Tax$284 256 286 259 252 280


Utility 332 323 297 298 296 281


Sales Tax 179 172 182 198 191 -


Sales & Services 116 111 111 107 108 112


Intergovernmental 497 1,348 342 140 115 215


Debt Proceeds 21 - 16 9 6 38


Other Miscellaneous 16 4 26 64 23 213


Total$1,445 2,214 1,260 1,075 991 1,139










Per Capita Expenditures by Function







Utility$302 1,094 473 264 265 367


Debt Service 14 14 14 14 14 14


Transportation 84 133 109 132 131 129


General Government 179 158 136 157 155 129


Public Safety 567 383 347 329 448 316


Other 476 597 198 142 96 107


Total$1,622 2,379 1,277 1,038 1,109 1,062










Per Capita Expenditures by Object







Salaries & Wages$663 595 449 541 474 511


Capital Outlay 108 1,286 201 79 96 109


Other Operating 851 498 627 418 539 442


Total$1,622 2,379 1,277 1,038 1,109 1,062










Population GroupNo Electric 1,000 to 2,499 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Number of Municipalites in Group 102 122 120 120 124 123


Average Population In Group 1,623 4,664 4,697 4,793 4,727 4,663


Town of Maxton Population 2,431 2,523 2,533 2,530 2,538 2,532

Group Average Per Capita Revenues by Source







Property Tax 433 342346336310306


Utility 472 323315313317332


Sales Tax 154 125144160159152


Sales & Services 103 8582787671


Intergovernmental 274 198179175172159


Debt Proceeds 36 531521112428


Other Miscellaneous 100 120157179229189


Total 1,572 1,2461,3751,3521,2871,237










Group Average Per Capita Expenditures by Function







Utility 465 419414370332305


Debt Service 139 1031001029698


Transportation 148 9595110111112


General Government 239 179185169159156


Public Safety 391 323318318310280


Other 197 220219230235209


Total 1,579 1,3391,3311,2991,2431,160










Group Average Per Capita Expenditures by Object







Salaries & Wages 527 431429414405390


Capital Outlay 244 325317279252205


Other Operating 808 583585606584564


Total 1,579 1,3391,3311,2991,2411,159


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$2,056,241 1,746,796 1,801,442 1,808,191 1,864,104 1,869,165

General Fund expenditures 2,505,893 1,998,704 1,793,545 1,840,292 2,108,746 1,715,412

Operating transfers in - - - - - -

Operating transfers out - 49,461 40,750 10,750 - -

Capital leases and installment purchase proceeds 52,206 25,726 - - 315,988 50,005

Other items - - 30,017 - - -

Excess of revenues and other sources over (under) expenditures and other uses (397,446) (275,643) (2,836) (42,851) 71,346 203,758










Fund balance available (FBA):







In dollars$0 316,302 647,702 604,092 633,127 586,301


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0015.6435.3132.6435.3235.20


Group weighted average FBA %73.2467.3970.2665.0764.3162.32


State weighted average Non-Electric Group26.6838.7137.8936.6637.3937.38


State weighted average FBA %29.0137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$591,279 553,114 541,383 523,117 341,534 286,395


Quick ratio5.30 4.91 2.62 5.54 4.15 4.22


Net income(427,644)1,939,492 364,929 226,242 (32,667)111,633


Cashflow from operations46,290 40,263 82,308 225,890 101,751 (15,420)


Depreciation & Amortization Expense112,296 134,678 135,569 117,977 113,665 110,704


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year2,4312,5232,5332,5302,5382,532


Population GroupNo Electric 1,000 to 2,499 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Cash &Investments$606,758 $982,574 $1,335,816 $1,206,851 $1,087,665 $917,839


Investment Earnings210 1,171 41,542 148,323 50,429 24,325


Tax Rate Equivalent0.00020.00140.04540.17030.05790.0266


Tax Rate Equivalent Group weighted average0.00310.00550.01300.02940.04370.0322


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 201020052005200520052005


January 1, Prior Year Assessed Valuation$84,508,580 85,009,038 91,429,834 87,083,526 87,065,456 91,350,817


Tax Rate0.80000.80000.80000.80000.80000.8000


Tax Rate Group weighted average0.27770.25520.26970.26690.31160.3191


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio100.0098.4784.4089.7290.4697.30


Assessment -to-Sales Ratio Group weighted average100.82102.8492.1790.9283.5191.52


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$84,508,580 86,329,885 108,329,187 97,061,442 96,247,464 93,885,732


EffectiveTax Rate0.80000.78780.67520.71780.72370.7784


Group weighted average Effective Tax Rate0.28000.26240.24860.24270.26020.2921


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected81.670083.180084.100091.440097.940083.0600


Percent Collected Group weighted average96.5395.4095.4195.8196.7096.72


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles83.3484.8785.7091.0098.1883.13


Percent Collected Excluding Motor Vehicles Group weighted average97.1897.4397.5598.0697.9998.08


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 65.4067.9070.0695.1295.9782.43


Percent Collected Motor Vehicles Only Group weighted average84.3385.6085.2385.7586.0486.22


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected165,504 156,303 169,872 140,824 85,547 189,708


Tax Rate Equivalent0.19580.18390.18580.16170.09830.2077


Dominant County: Robeson






Debt Information








Population Group1,000 to 2,4992,500 to 4,9992,500 to 4,9992,500 to 4,9992,500 to 4,9992,500 to 4,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$179,500 204,000 227,500 249,500 270,500 290,500


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt179,500 204,000 227,500 249,500 270,500 290,500


Per Capita$74 81 90 99 107 115


Total Per Capita for the Population Group236 107 158 152 149 162


Total Per Capita Statewide450 449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.2124%0.2363%0.2100%0.2571%0.2810%0.3094%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1642%0.0802%0.1078%0.1101%0.1223%0.1565%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4280%0.4134%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes2,4312,5232,5332,5302,5382,532









1.5AFISCAL Governmental Activities Assets2,895,3092,964,6372,937,7372,937,7523,045,2372,500,263
1.5BSUMMARYGovernmental Activities Liabilities412,184473,135374,278427,314497,979192,914
3.5A
Business Type Activities Assets4,969,6265,427,3423,704,0973,141,3912,932,7972,968,950
3.5B
Business Type Activities Liabilties300,257330,329546,576348,797360,915364,401
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy553,424551,591583,327562,306555,395600,585
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections100,09274,526110,54571,52965,12688,599
13.0
Penalties and Interest35,83320,35229,00121,18818,38520,485
14.0
Collections of Taxes Previously Written Off

369


15.0
Animal Tax

75265450770
15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax435,632433,914



17.0
1/2% Local Government Option Sales Tax (40)





18.0
1/2% Local Government Option Sales Tax (42)





18.5
1/2% Local Government Option Sales Tax (44)

459,909501,176487,393
19.0
Privilege Licenses37,7838,4319,7728,5902,805451,571
19.2
Privilege -- All other privileges and pemits
50


4,428
20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses





23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government

37,726


30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.

164,20773,746

35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other

402,866


38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State3,1104,194



40.0INTERGOVUnauthorized Substance Tax

3551,7405,0824,769
41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution




59,107
44.0
Utility Franchise Tax132,374153,919128,837159,443173,132120,304
45.0
Beer and Wine Tax11,1203,61311,36211,69111,44111,162
46.0
Powell Bill74,50974,41187,77198,57988,41990,173
50.0
Court Fees - Facilities and Arrest Fees6,4704,7596,8946,1937,9058,880
51.0
General Government331,35573,009


246,030
52.0
Public Safety

23,993


53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local

3,3331,8625,1533,324
62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development649,7673,087,570



68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits





72.0& FEESInspection Fees





72.1
Amusements licensing and permit taxes





73.0
Other Permits





74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties5,7854,8505,7157,7156,83020,680
76.0
Airport





77.0
Fire Protection Charges
1,3751,7258751,313500
78.0
Solid Waste275,362273,719268,929257,285255,173257,064
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries

3,9384,5586,8383,509
81.0
Recreation Service Revenues



2,7671,539
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services





86.0UTILITYWater and Sewer Charges807,031815,034752,804753,540750,537710,258
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds2101,17141,542148,32350,42924,325
91.0
Special Assessments





92.0
Private Contributions and Donations

14,7524,4644,1247,624
93.0
Sales of Materials and Fixed Assets





94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues

41,15023,72916,28097,280
99.0
Proceeds of Sale of Bonds and Notes52,206




100.0
Proceeds of Capital Leases/Install Purchases




50,005
101.0
Other53,39262,912100,75042,109113,743
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits





106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages28,41821,16718,08520,16918,25411,480
109BGENERALGoverning Body - Other Direct2,0538,4035,2046,436

109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages86,77882,75572,454112,79194,051116,683
110B
Administration - Other Direct319,621286,397209,386251,193253,507201,187
110C
Administration - Construction





110D
Administration - Purchase of P,P&E

4,5957,39229,361
111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct





112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct





115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages

20,932


118B
Gen. Govt. All Other - Other Direct

16,794


118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages746,262556,669541,613446,707419,438471,348
119BSAFETYPolice & Comm - Traffic Control - Other Direct161,161163,492271,177136,967126,68979,490
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E223,974
5,3384,57352,31551,505
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages195,462




121B
Emergency Mgmt - Other Direct622




121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E12,224




122A
Fire - Salaries & Wages





122B
Fire - Other Direct10,50021,00021,00020,00020,38422,297
122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct23,99920,99121,22931,056350,34326,278
124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages
204,131
177,497152,078135,395
126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages
139,19569,243147,56511,9156,947
128B
Streets and Highways - Other Direct109,41295,051115,93583,97894,73583,885
128C
Streets and Highways - Construction





128D
Streets and Highways - Purchase of P,P&E

20,75943,53213,204
129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages74,58092,63041,87447,50810,7956,906
130B
Powell Bill - Other Direct19,3478,64727,63111,31455,122213,697
130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E



147,01714,168
131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages123,01422,790107,518151,715107,981117,724
136BMENTALSolid Waste - Other Direct245,905190,775155,50184,91683,279111,235
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E3,509
14,905


137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct669,862




140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct

171,826


141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct


83,232

142C
Community Development - Construction
1,207,273



142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct



799
145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct




9,714
152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct100,59770,41933,92829,89839,65620,380
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E





154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct14,30014,19218,57910,70712,69911,029
156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages356,524382,323266,596264,680388,303427,600
158B
Water & Sewer - Other Direct 352,823342,557467,955257,500280,540291,128
158C
Water & Sewer - Construction

443,281


158D
Water & Sewer - Purchase of P,P&E23,7492,036,41520,178144,8962,557211,250
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees10,20011,37512,47513,52514,77515,425
161DSERVICEWater & Sewer - Principal24,50023,50022,00021,00020,00019,000
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees





166D
All Other - Principal





167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement4,155
17,58914,37815,92313,778
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles614,556.597,131.00660,255.00671,421.00627,128.00660,219.00
180.0
Current year's levy -- Motor vehicles (only)63,104.65,969.0075,453.0080,380.0074,115.0078,331.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh102,400.90,334.0094,419.0060,444.0011,432.00111,377.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles21,83621,17522,5923,9222,98813,765
183.0DATAPercentage of Taxes Collected - All Property %81.6783.1884.1091.4497.9483.06
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%83.3484.8785.7091.0098.1883.13
185.0
Percentage of Taxes Collected - Motor Vehicles %65.4067.9070.0695.1295.9782.43
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other606,758982,5741,335,8161,206,8511,087,665917,839
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues3,565,4555,649,4003,291,6472,760,9062,628,7202,882,971
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In





194D
Amount - Net Revenues3,565,4555,649,4003,291,6472,760,9062,628,7202,882,971


Calculated amount3,565,4555,649,4003,291,6472,760,9062,628,7202,882,971


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures3,943,5516,002,1473,235,5802,625,1252,815,7202,689,529
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out





195D
Amount - Net Expenditures3,943,5516,002,1473,235,5802,625,1252,815,7202,689,529


Calculated amount3,943,5516,002,1473,235,5802,625,1252,815,7202,689,529


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water





402BOperationsAmount processed and/or purchased in units Sewer





403A
Total amount billed in units - Water

84


403B
Total amount billed in units - Sewer

80


404A
Of the total in 403A above how many units were Residential W

70


404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk

305,742


408A
Dollars related to 403A above

329,945


408B
Dollars related to 403B above

281,283


409A
Dollars related to 404A above

296,950


409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above

1,116


421A
Number of residential accounts billed - Water

1,000


421B
Number of residential accounts billed - Sewer

109


422A
Number of non-residential & bulk accounts billed - Water

104


422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialAngela Pitchford

951.0
TitleFinance Officer

952.0
Date01/12/201201/31/201112/28/200912/15/200801/18/200806/14/2007
953.0
Contact


954.0
Title


955.0
Phone9108445231




956.0
Fax9108445802




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Maxton













201120102009200820072006








Population
2,4312,5232,5332,5302,5382,532
Population Group
No Electric 1,000 to 2,499 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999
Total Operating Revenues
$0814,641757,449753,540750,537710,258
Total Operating Revenues Per Capita
$0323299298296281
Group Weighted Average Revenues Per Capita34261244235242255
State Weighted Average Revenues Per Capita7272252255255249








% to Total Operating Revenues






Operating Expenses
0.00%105.51%106.95%83.40%104.26%116.78%
Group Weighted Average
99.05%92.72%91.41%92.91%90.03%86.35%
State Weighted Average
91.62%83.21%87.12%84.06%80.00%79.32%








Operating Margin
0.00%-5.51%-6.95%16.60%-4.26%-16.78%
Group Weighted Average
0.95%7.28%8.59%7.09%9.97%13.65%
State Weighted Average
8.38%16.79%12.88%15.94%20.00%20.68%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
16.51%1.69%1.70%1.04%1.49%1.56%
State Weighted Average
27.09%1.59%1.20%1.28%1.10%1.57%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
18.35%3.09%9.31%3.10%2.59%1.83%
State Weighted Average
52.67%1.55%2.65%3.15%1.86%2.84%








Net Income before capital contributions
0.00%-6.86%-5.01%15.33%-4.35%15.72%
Group Weighted Average
-77.01%19.63%12.72%18.01%5.29%17.80%
State Weighted Average
643.66%15.82%-9.92%18.20%25.61%24.40%








Key Ratios and Cash Flow














Quick Ratio
5.304.912.625.544.154.22
Group Weighted Average
3.962.973.213.123.253.67
State Weighted Average
4.023.212.822.962.912.83








Days Sales in Receivables
8.086.969.458.148.652.5
Group Weighted Average
4.159.463.654.755.355.7
State Weighted Average
1.257.958.556.761.659.8








Days Cash on Hand
0.0150.2180.4228.186.140.3
Group Weighted Average
-105.6424.6493.9540.8562.2488.8
State Weighted Average
-16.4614.6560.8588.9647.0571.9








Cash flow from Operations
$46,29040,26382,308225,890101,751-15,420








Debt to Equity
0.000.040.070.090.110.11
Group Weighted Average
0.270.310.300.250.260.25
State Weighted Average
0.220.590.540.540.550.55








Debt per Capita
0819099107115
Group Weighted Average
38384357309307288
State Weighted Average
8897783781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$006,46831,294









Capital Contributions: Excluded from income above
$40,0001,995,391402,866110,72800
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted00000NA
Number of Gallons of Sewage Processed (000) omitted00000NA








Number of Gallons of Water Billed (000) omitted008400NA
Number of Gallons of Sewage Billed (000) omitted008000NA








Ratio of Water Billed to Water Processed




NA
Ratio of Sewage Billed to Sewage Processed




NA








Total Revenue from Water Sales00305,74200NA
Total Revenue from Sewage Sales00329,94500NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00016$146.64376$40.01634$1,510.62899$1,842.80047NA
Group Average Sales per thousand Gallons Sewage$0.00023$94.75591$48.91229$1,673.88245$2,249.50353NA








State Average Sales per thousand Gallons Water$0.00381$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00272$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons

4,018.32857

NA
Residential Sewage Sales per thousand Gallons

4,012.83784

NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %35.32%32.64%35.31%15.64%0.00%
Group average FBA %64.31%65.07%70.26%67.39%73.24%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%26.68%
State average FBA %36.54%36.35%64.31%37.47%29.01%






Municipal Population Group: No Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality97.94%91.44%84.10%83.18%81.67%
Pop. Group96.70%95.81%95.41%95.40%96.53%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality10799908174
Pop. Group149152158107236
Statewide478456455449450






Municipal Population Group: 2,500 to 4,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$252259286256284
Utility296298297323332
Sales Tax191198182172179
Sales & Services108107111111116
Intergovernmental1151403421,348497
Debt Proceeds6916021
Other Miscellaneous236426416
Total$9911,0751,2602,2141,445

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$689,349
$284
Water/Sewer0
0
Electric807,031
332
Other Utilities0
0
Sales Tax435,632
179
Sales & Services281,147
116
Intergovernment1,208,705
497
Debt Proceeds52,206
21
Miscellaneous37,993
16
Total$3,512,063
$1,445





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$436,870
$179
Water/Sewer0
0
Electric733,096
302
Other Utilities0
0
Debt Service34,700
14
Transportation203,339
84
Public Safety1,378,359
567
Other1,157,187
476
Total$3,943,551
$1,622





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$1,611,038
$663
Water/Sewer Capital0
0
Electric Capital23,749
10
Other Capital239,707
99
Other Operating2,069,057
851
Total$3,943,551
$1,622





Municipal Population Group: No Electric 2,500 to 9,999






Last Updated 2/5/2012 2:19:19 PM