Municipality Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $723,242 | 655,023 | 638,906 | 709,669 | 510,232 | 476,131 |
|
| Utility | 752,804 | 753,540 | 750,537 | 710,258 | 703,292 | 615,635 |
|
| Sales Tax | 459,909 | 501,176 | 487,393 | - | 440,310 | 531,579 |
|
| Sales & Services | 280,307 | 270,433 | 272,921 | 283,292 | 282,276 | 216,967 |
|
| Intergovernmental | 867,344 | 353,254 | 291,132 | 543,749 | 382,947 | 219,483 |
|
| Debt Proceeds | - | - | - | 50,005 | - | - |
|
| Other Miscellaneous | 208,041 | 227,480 | 187,831 | 585,998 | 99,029 | 120,626 |
|
| Total | $3,291,647 | 2,760,906 | 2,628,720 | 2,882,971 | 2,418,086 | 2,180,421 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $1,198,010 | 667,076 | 671,400 | 929,978 | 636,990 | 565,160 |
|
| Debt Service | 34,475 | 34,525 | 34,775 | 34,425 | 34,900 | 109,114 |
|
| Transportation | 275,442 | 333,897 | 332,788 | 325,603 | 192,758 | 177,016 |
|
| General Government | 347,450 | 397,981 | 395,173 | 329,350 | 322,175 | 435,085 |
|
| Public Safety | 877,946 | 831,178 | 1,137,170 | 800,091 | 653,077 | 656,759 |
|
| Other | 502,257 | 360,468 | 244,414 | 270,082 | 367,543 | 142,732 |
|
| Total | $3,235,580 | 2,625,125 | 2,815,720 | 2,689,529 | 2,207,443 | 2,085,866 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $1,138,315 | 1,368,632 | 1,202,815 | 1,294,083 | 920,656 | 779,674 |
|
| Capital Outlay | 509,056 | 200,393 | 244,454 | 276,923 | 16,000 | - |
|
| Other Operating + Debt Service | 1,588,209 | 1,056,100 | 1,368,451 | 1,118,523 | 1,270,787 | 1,306,192 |
|
| Total | $3,235,580 | 2,625,125 | 2,815,720 | 2,689,529 | 2,207,443 | 2,085,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $286 | 259 | 252 | 280 | 202 | 189 |
|
| Utility | 297 | 298 | 296 | 281 | 278 | 244 |
|
| Sales Tax | 182 | 197 | 191 | - | 174 | 210 |
|
| Sales & Services | 111 | 107 | 108 | 112 | 112 | 86 |
|
| Intergovernmental | 342 | 140 | 115 | 215 | 152 | 87 |
|
| Debt Proceeds | - | - | - | 20 | - | - |
|
| Other Miscellaneous | 82 | 90 | 74 | 231 | 39 | 48 |
|
| Total | $1,300 | 1,091 | 1,036 | 1,139 | 957 | 864 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $473 | 264 | 265 | 367 | 252 | 224 |
|
| Debt Service | 14 | 14 | 14 | 14 | 14 | 43 |
|
| Transportation | 109 | 132 | 131 | 129 | 76 | 70 |
|
| General Government | 136 | 157 | 155 | 129 | 129 | 173 |
|
| Public Safety | 347 | 329 | 448 | 316 | 258 | 260 |
|
| Other | 198 | 142 | 96 | 107 | 145 | 57 |
|
| Total | $1,277 | 1,038 | 1,109 | 1,062 | 874 | 827 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $449 | 541 | 474 | 511 | 364 | 309 |
|
| Capital Outlay | 201 | 79 | 96 | 109 | 6 | - |
|
| Other Operating | 627 | 418 | 539 | 442 | 504 | 518 |
|
| Total | $1,277 | 1,038 | 1,109 | 1,062 | 874 | 827 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 |
|
| Number of Municipalites in Group | 119 | 117 | 120 | 119 | 116 | 114 |
|
| Average Population In Group | 4,614 | 4,782 | 4,848 | 4,820 | 4,759 | 4,871 |
|
| Town of Maxton Population | 2,533 | 2,530 | 2,538 | 2,532 | 2,527 | 2,523 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 345 | 342 | 312 | 306 | 296 | 284 |
|
| Utility | 313 | 319 | 316 | 326 | 307 | 292 |
|
| Sales Tax | 140 | 162 | 158 | 154 | 146 | 140 |
|
| Sales & Services | 86 | 82 | 79 | 74 | 70 | 68 |
|
| Intergovernmental | 184 | 184 | 176 | 160 | 165 | 184 |
|
| Debt Proceeds | 212 | 176 | 109 | 95 | 65 | 77 |
|
| Other Miscellaneous | 105 | 127 | 161 | 126 | 110 | 97 |
|
| Total | 1,385 | 1,392 | 1,311 | 1,241 | 1,159 | 1,142 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 415 | 381 | 334 | 305 | 290 | 305 |
|
| Debt Service | 101 | 105 | 97 | 98 | 101 | 104 |
|
| Transportation | 95 | 113 | 112 | 112 | 105 | 100 |
|
| General Government | 185 | 172 | 160 | 156 | 154 | 159 |
|
| Public Safety | 317 | 325 | 312 | 280 | 268 | 261 |
|
| Other | 218 | 235 | 237 | 209 | 218 | 199 |
|
| Total | 1,331 | 1,331 | 1,252 | 1,160 | 1,136 | 1,128 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 430 | 425 | 408 | 390 | 385 | 359 |
|
| Capital Outlay | 320 | 287 | 254 | 205 | 179 | 208 |
|
| Other Operating | 581 | 619 | 590 | 565 | 572 | 561 |
|
| Total | 1,331 | 1,331 | 1,252 | 1,160 | 1,136 | 1,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $1,801,442 | 1,808,191 | 1,864,104 | 1,869,165 | 1,609,676 | 1,454,367 |
| General Fund expenditures | 1,793,545 | 1,840,292 | 2,108,746 | 1,715,412 | 1,413,728 | 1,321,932 |
| Operating transfers in | - | - | - | - | - | - |
| Operating transfers out | 40,750 | 10,750 | - | - | - | - |
| Capital leases and installment purchase proceeds | - | - | 315,988 | 50,005 | - | - |
| Other items | 30,017 | - | - | - | - | - |
| Excess of revenues and other sources over (under) expenditures and other uses | (2,836) | (42,851) | 71,346 | 203,758 | 195,948 | 132,435 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $647,702 | 604,092 | 633,127 | 586,301 | 451,318 | 216,337 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 35.31 | 32.64 | 35.32 | 35.20 | 31.92 | 16.37 |
|
| Group weighted average FBA % | 70.08 | 65.07 | 64.31 | 62.32 | 62.21 | 61.38 |
|
| State weighted average Non-Electric Group | 37.77 | 36.63 | 37.38 | 37.38 | 36.82 | 36.42 |
|
| State weighted average FBA % | 37.00 | 36.34 | 36.55 | 36.96 | 36.78 | 36.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $541,383 | 523,117 | 341,534 | 286,395 | 289,053 | 258,053 |
|
| Quick ratio | 2.62 | 5.54 | 4.15 | 4.22 | 5.07 | 4.26 |
|
| Net income | 364,929 | 226,242 | (32,667) | 111,633 | (59,847) | (77,577) |
|
| Cashflow from operations | 82,308 | 225,890 | 101,751 | (15,420) | 74,471 | 41,806 |
|
| Depreciation & Amortization Expense | 135,569 | 117,977 | 113,665 | 110,704 | 109,847 | 108,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 2,533 | 2,530 | 2,538 | 2,532 | 2,527 | 2,523 |
|
| Population Group | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 |
|
| Cash &Investments | $1,335,816 | 1,206,851 | 1,087,665 | 917,839 | 751,146 | 675,608 |
|
| Investment Earnings | 41,542 | 148,323 | 50,429 | 24,325 | 8,486 | 99,589 |
|
| Tax Rate Equivalent | 0.0454 | 0.1703 | 0.0579 | 0.0266 | 0.0145 | 0.1773 |
|
| Tax Rate Equivalent Group weighted average | 0.0129 | 0.0296 | 0.0439 | 0.0322 | 0.0212 | 0.0115 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0133 | 0.0524 | 0.0920 | 0.0573 | 0.0415 | 0.0340 |
|
| Latest year of Revaluation |
| 2005 | 2005 | 2005 | 1996 | 1996 |
|
| January 1, Prior Year Assessed Valuation | $91,429,834 | 87,083,526 | 87,065,456 | 91,350,817 | 58,636,350 | 56,155,706 |
|
| Tax Rate | 0.8000 | 0.8000 | 0.8000 | 0.8000 | 0.9000 | 0.8500 |
|
| Tax Rate Group weighted average | 0.2710 | 0.2682 | 0.3126 | 0.3191 | 0.3626 | 0.3759 |
|
| Tax Rate State Wide | 0.4267 | 0.4243 | 0.4452 | 0.4321 | 0.4448 | 0.4566 |
|
| Assessment -to-Sales Ratio | 84.40 | 89.72 | 90.46 | 97.30 | 90.58 | 90.58 |
|
| Assessment -to-Sales Ratio Group weighted average | 92.21 | 90.92 | 83.47 | 91.52 | 85.31 | 89.22 |
|
| Assessment -to-Sales Ratio Statewide | 90.81 | 88.52 | 88.41 | 92.28 | 92.35 | 92.18 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $108,329,187 | 97,061,442 | 96,247,464 | 93,885,732 | 64,734,323 | 61,995,701 |
|
| EffectiveTax Rate | 0.6752 | 0.7178 | 0.7237 | 0.7784 | 0.8152 | 0.7699 |
|
| Group weighted average Effective Tax Rate | 0.2499 | 0.2438 | 0.2610 | 0.2921 | 0.3093 | 0.3354 |
|
| Statewide weighted average Effective Tax Rate | 0.3875 | 0.3756 | 0.3936 | 0.3987 | 0.4108 | 0.4209 |
|
| Percent Collected | 84.10 | 91.44 | 97.94 | 83.06 | 85.41 | 86.44 |
|
| Percent Collected Group weighted average | 97.20 | 96.72 | 96.76 | 96.72 | 96.85 | 96.72 |
|
| Percent Collected Statewide | 97.78 | 97.64 | 97.59 | 97.55 | 97.42 | 97.31 |
|
| Percent Collected Excluding Motor Vehicles | 85.70 | 91.00 | 98.18 | 83.13 | 86.17 | 88.02 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 97.55 | 98.08 | 98.00 | 98.08 | 97.96 | 98.15 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.31 | 98.65 | 98.59 | 98.61 | 98.36 | 98.39 |
|
| Percent Collected Motor Vehicles Only | 70.06 | 95.12 | 95.97 | 82.43 | 79.59 | 74.79 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 85.15 | 85.75 | 86.04 | 86.22 | 85.87 | 85.65 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 86.66 | 86.74 | 86.71 | 86.80 | 87.31 | 87.46 |
|
| Tax Uncollected | 22,676 | 64,366 | 14,420 | 125,142 | 78,689 | 67,420 |
|
| Tax Rate Equivalent | 0.0248 | 0.0739 | 0.0166 | 0.1370 | 0.1342 | 0.1201 |
|
| Dominant County: Robeson |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $227,500 | 249,500 | 270,500 | 290,500 | 309,500 | 328,000 |
|
| General Government GO Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total General Obligation Debt | 227,500 | 249,500 | 270,500 | 290,500 | 309,500 | 328,000 |
|
| Per Capita | $90 | 99 | 107 | 115 | 122 | 130 |
|
| Total Per Capita for the Population Group | 158 | 152 | 149 | 162 | 162 | 159 |
|
| Total Per Capita Statewide | 455 | 456 | 478 | 495 | 505 | 548 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.2100% | 0.2571% | 0.2810% | 0.3094% | 0.4781% | 0.5291% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1078% | 0.1101% | 0.1223% | 0.1565% | 0.1724% | 0.1878% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.3909% | 0.4131% | 0.4706% | 0.5275% | 0.5588% | 0.6442% |
|
| Total Authorized but not Issued General Obligation Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 2,533 | 2,530 | 2,538 | 2,532 | 2,527 | 2,523 |
|
|
|
|
|
|
|
|
|
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt-service Assets |
|
|
|
|
|
|
| 2B |
| Debt service Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Assets |
|
|
|
|
|
|
| 4B |
| Internal service Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Assets |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 2,937,737 | 2,937,752 | 3,045,237 | 2,500,263 | 2,034,029 | 1,992,220 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 374,278 | 427,314 | 497,979 | 192,914 | 144,138 | 225,477 |
| 3.5A | SUMMARY | Business Type Activities Assets | 3,704,097 | 3,141,391 | 2,932,797 | 2,968,950 | 2,853,165 | 2,939,771 |
| 3.5B |
| Business Type Activities Liabilties | 546,576 | 348,797 | 360,915 | 364,401 | 360,249 | 387,008 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 5B |
| Special Revenue Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets |
|
|
|
|
|
|
| 9B |
| General Long term debt - Liabilities |
|
|
|
|
|
|
| 10 | PART 2 | Current collections of unit-wide levy | 583,327 | 562,306 | 555,395 | 600,585 | 460,793 | 429,804 |
| 11 | TAX | Current collection of special tax districts |
|
|
|
|
|
|
| 12 | REVENUES | Prior years' levy collections | 110,545 | 71,529 | 65,126 | 88,599 | 45,814 | 38,640 |
| 13 |
| Penalties and interest | 29,001 | 21,188 | 18,385 | 20,485 | 3,625 | 6,600 |
| 14 |
| Collection of taxes previously written off | 369 |
|
|
|
| 1,087 |
| 15 |
| Animal tax | 75 | 265 | 450 | 770 | 405 | 320 |
| 15.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 16 |
| 1% Local government sales and use tax |
|
|
|
|
| 51,066 |
| 17 |
| 1/2% Local government sales and use taxes (Article 40) |
|
|
|
|
| 39,386 |
| 18 |
| 1/2% Local government sales and use taxes (Article 42) |
|
|
|
|
| 47,264 |
| 18.5 |
| 1/2% Local government sales and use taxes (Article 44) | 459,909 | 501,176 | 487,393 |
| 440,310 | 393,863 |
| 19 |
| Licenses Privilege |
|
|
|
|
| 3,056 |
| 19.1 |
| Privilege - Occupational & business licensing & permit taxes | 9,772 | 8,590 | 2,805 | 451,571 | 3,578 |
|
| 19.2 |
| Privilege -- All other privileges and pemits |
|
|
| 4,428 |
|
|
| 20 |
| General Municipal Vehicle Tax |
|
|
|
|
|
|
| 21 |
| Vehicle Tax for Public Transportation |
|
|
|
|
|
|
| 22 |
| Other licenses - Include CATV |
|
|
|
|
|
|
| 23 |
| Local occupancy tax |
|
|
|
|
|
|
| 24 |
| Prepared food tax |
|
|
|
|
|
|
| 25 |
| 911 charges |
|
|
|
|
|
|
| 26 |
| Gross Receipts Tax on Short Term Vehicles Leases |
|
|
|
|
|
|
| 27 | FEDERAL | FEDERAL Payment in lieu of taxes |
|
|
|
|
|
|
| 28 | INTERGOV | Equitable sharing of Federally forfeited property |
|
|
|
|
|
|
| 29 | REVENUES | General government | 37,726 |
|
|
| 100,579 |
|
| 30 |
| Public safety |
|
|
|
|
|
|
| 31 |
| Transportation - Streets |
|
|
|
|
|
|
| 32 |
| Transportation - All other |
|
|
|
|
|
|
| 33 |
| Utility franchise tax |
|
|
|
|
|
|
| 34 |
| Housing/community development | 164,207 | 73,746 |
|
|
|
|
| 35 |
| All Other |
|
|
|
|
|
|
| 36 |
| Human services: Health, mental health, hospitals |
|
|
|
|
|
|
| 37 |
| All other | 402,866 |
|
|
|
|
|
| 38 |
| Culture and recreation |
|
|
|
|
|
|
| 39 | STATE | State Payment in Lieu of Taxes |
|
|
|
|
|
|
| 40 | INTERGOV | Controlled substance tax | 355 | 1,740 | 5,082 | 4,769 | 1,246 | 97 |
| 41 | REVENUES | Intangibles tax reimbursement + Transistional Hold Harmless Revenues |
|
|
|
|
|
|
| 42 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 43 |
| Piped Natural Gas Charge Distribution |
|
|
| 59,107 | 61,107 |
|
| 44 |
| Utility franchise tax | 128,837 | 159,443 | 173,132 | 120,304 | 107,139 | 105,182 |
| 45 |
| Beer and Wine tax | 11,362 | 11,691 | 11,441 | 11,162 | 11,168 | 10,896 |
| 46 |
| Powell Bill | 87,771 | 98,579 | 88,419 | 90,173 | 90,837 | 82,825 |
| 47 |
| Food stamp purchases tax reimbursement |
|
|
|
|
|
|
| 48 |
| Inventories tax reimbursements |
|
|
|
|
|
|
| 49 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 50 |
| Court fees - Facilities and arrest fees | 6,894 | 6,193 | 7,905 | 8,880 | 8,373 | 3,732 |
| 51 |
| General Government |
|
|
| 246,030 |
| 5,611 |
| 52 |
| Public safety | 23,993 |
|
|
|
|
|
| 53 |
| Transportation - Streets |
|
|
|
|
|
|
| 54 |
| Transportation - All other |
|
|
|
|
| 700 |
| 55 |
| Environmental protection |
|
|
|
|
|
|
| 56 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 57 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 58 |
| Human Services: Health, mental health, hospitals |
|
|
|
|
|
|
| 59 |
| All Other |
|
|
|
|
|
|
| 60 |
| Culture and recreation |
|
|
|
|
|
|
| 61 | LOCAL | LOCAL Payment in lieu of taxes | 3,333 | 1,862 | 5,153 | 3,324 | 2,498 | 10,440 |
| 62 | INTERGOV | General government |
|
|
|
|
|
|
| 63 | REVENUES | Public safety |
|
|
|
|
|
|
| 64 |
| Transportatin - Streets |
|
|
|
|
|
|
| 65 |
| Transportation - All other |
|
|
|
|
|
|
| 66 |
| Environmental protection |
|
|
|
|
|
|
| 67 |
| Economic and physical development |
|
|
|
|
|
|
| 68 |
| Human Services: Health, Mental Health & Hosp |
|
|
|
|
|
|
| 69 |
| Human Services: All Other |
|
|
|
|
|
|
| 70 |
| Culture and recreation |
|
|
|
|
|
|
| 71 | PERMITS | Building permits |
|
|
|
|
|
|
| 72 | & FEES | Inspection fees |
|
|
|
|
|
|
| 72.1 |
| Amusements licensing and permit taxes |
|
|
|
|
|
|
| 73 |
| Other permits |
|
|
|
|
|
|
| 74 | SALES & | Parking revenues |
|
|
|
|
|
|
| 75 | SERVICES | Rents and royalties | 5,715 | 7,715 | 6,830 | 20,680 | 22,268 | 22,075 |
| 76 |
| Airport |
|
|
|
|
|
|
| 77 |
| Fire protection charges | 1,725 | 875 | 1,313 | 500 | 650 | 850 |
| 78 |
| Solid waste | 268,929 | 257,285 | 255,173 | 257,064 | 253,746 | 182,417 |
| 79 |
| Ambulance and rescue squad charges |
|
|
|
|
|
|
| 80 |
| Cemeteries | 3,938 | 4,558 | 6,838 | 3,509 | 4,550 | 4,545 |
| 81 |
| Recreation service revenues |
|
| 2,767 | 1,539 | 1,062 | 2,449 |
| 82 |
| Library service revenues |
|
|
|
|
|
|
| 83 |
| Other cultural and recreational service revenues |
|
|
|
|
| 900 |
| 84 |
| Mass transit - city operated |
|
|
|
|
|
|
| 85 |
| Other sales and services |
|
|
|
|
| 3,731 |
| 86 | UTILITY | Water and sewer charges | 752,804 | 753,540 | 750,537 | 710,258 | 703,292 | 615,635 |
| 87 | REVENUES | Electric charges |
|
|
|
|
|
|
| 88 |
| Gas charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees |
|
|
|
|
|
|
| 89 | MISC. | On bond proceeds |
|
|
|
|
|
|
| 90 | REVENUES | On general and all other funds | 41,542 | 148,323 | 50,429 | 24,325 | 8,486 | 99,589 |
| 91 |
| Special assessments |
|
|
|
|
| 200 |
| 92 |
| Private contribution and donations | 14,752 | 4,464 | 4,124 | 7,624 | 1,465 | 4,954 |
| 93 |
| Sales of materials and fixed assets |
|
|
|
|
|
|
| 94 |
| Sales of real property |
|
|
|
|
|
|
| 95 |
| Nongovernment contributions for streets and traffic signals |
|
|
|
|
|
|
| 96 |
| Mixed drink surcharge |
|
|
|
|
|
|
| 97 |
| ABC profit distribution |
|
|
|
|
| 12,507 |
| 98 |
| Other miscellaneous revenues | 41,150 | 23,729 | 16,280 | 97,280 | 41,780 |
|
| 99 |
| Proceeds of the sale of bonds and notes |
|
|
|
|
|
|
| 100 |
| Proceeds of capital leases and installment purchases |
|
|
| 50,005 |
|
|
| 101 |
| Other | 100,750 | 42,109 | 113,743 |
| 43,315 |
|
| 102 | NON-REV | Supplemental schools taxes - current levy collections |
|
|
|
|
|
|
| 103 | RECEIPTS | Prior years' levy collections |
|
|
|
|
|
|
| 104 |
| Tax collections for units other than reporting unit |
|
|
|
|
|
|
| 105 |
| Utilities customers' deposits |
|
|
|
|
|
|
| 106 |
| Deposits other than utility |
|
|
|
|
|
|
| 107 |
| Prepaid taxes |
|
|
|
|
|
|
| 108 |
| Prepaid privilege licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing body - Salaries | 18,085 | 20,169 | 18,254 | 11,480 | 8,640 | 10,080 |
| 109B | GENERAL | Governing body - All other Direct | 5,204 | 6,436 |
|
|
|
|
| 109C | GOVT | Governing body - Construction |
|
|
|
|
|
|
| 109D |
| Governing body - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 110A |
| Administration - Salaries | 72,454 | 112,791 | 94,051 | 116,683 | 122,905 | 99,024 |
| 110B |
| Administration - All other Direct | 209,386 | 251,193 | 253,507 | 201,187 | 190,630 | 213,369 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Land, Equipment and Existing Structures | 4,595 | 7,392 | 29,361 |
|
|
|
| 111A |
| Elections (cost of) - Salaries |
|
|
|
|
|
|
| 111B |
| Elections (cost of) - All other Direct |
|
|
|
|
|
|
| 111C |
| Elections (cost of) - Construction |
|
|
|
|
|
|
| 111D |
| Elections (cost of) - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 112A |
| Finance - Salaries |
|
|
|
|
|
|
| 112B |
| Finance - All other Direct |
|
|
|
|
|
|
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Land, Equipment. and Existing Structures |
|
|
|
|
|
|
| 113A |
| Taxes - Salaries |
|
|
|
|
|
|
| 113B |
| Taxes - All other Direct |
|
|
|
|
|
|
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 114A |
| Legal - Salaries |
|
|
|
|
|
|
| 114B |
| Legal - All other Direct |
|
|
|
|
| 9,964 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries |
|
|
|
|
|
|
| 115B |
| Public Buildings - All other Direct |
|
|
|
|
|
|
| 115C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 115D |
| Public Buildings - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 116A |
| Court Facilities - Salaries |
|
|
|
|
|
|
| 116B |
| Court Facilities - All other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 117A |
| Central Facilites - Salaries |
|
|
|
|
|
|
| 117B |
| Central Facilities - All other Direct |
|
|
|
|
|
|
| 117C |
| Central Facilites - Construction |
|
|
|
|
|
|
| 117D |
| Central Facilites - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 118A |
| General Government All Other - Salaries | 20,932 |
|
|
|
|
|
| 118B |
| General Government All Other - All other Direct | 16,794 |
|
|
|
| 102,648 |
| 118C |
| General Government All Other - Construction |
|
|
|
|
|
|
| 118D |
| General Government All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 119A | PUBLIC | Police and Communications - Salaries | 541,613 | 446,707 | 419,438 | 471,348 | 380,069 | 355,617 |
| 119B | SAFETY | Police and Communications - All other Direct | 271,177 | 136,967 | 126,689 | 79,490 | 210,847 | 260,019 |
| 119C |
| Police and Communications - Construction |
|
|
|
|
|
|
| 119D |
| Police and Communications - Land, Equipment and Existing Structures | 5,338 | 4,573 | 52,315 | 51,505 | 16,000 |
|
| 120A |
| Emergency Communications - Salaries |
|
|
|
|
|
|
| 120B |
| Emergency Communications - All other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 121A |
| Emergency Management - Salaries |
|
|
|
|
|
|
| 121B |
| Emergency Management - All other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Managment - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Management - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 122A |
| Fire - Salaries |
|
|
|
|
|
|
| 122B |
| Fire - All other Direct | 21,000 | 20,000 | 20,384 | 22,297 | 28,442 | 7,286 |
| 122C |
| Fire - Construction |
|
|
|
|
|
|
| 122D |
| Fire - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 123A |
| Inspectors - Salaries |
|
|
|
|
|
|
| 123B |
| Inspectors - All other Direct |
|
|
|
|
| 640 |
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 124A |
| Rescue Units - Salaries |
|
|
|
|
|
|
| 124B |
| Rescue Units - All other Direct | 21,229 | 31,056 | 350,343 | 26,278 | 6,147 | 4,703 |
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries |
|
|
|
|
|
|
| 125B |
| Animal Control - All other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 126A |
| Public Safety All Other - Salaries |
| 177,497 | 152,078 | 135,395 |
|
|
| 126B |
| Public Safety All Other - All other Direct |
|
|
|
|
|
|
| 126C |
| Public Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Public Safety All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries |
|
|
|
|
|
|
| 127B | TATION | Traffic Engineering - All other Direct |
|
|
|
|
|
|
| 127C |
| Traffic Engineering - Construction |
|
|
|
|
|
|
| 127D |
| Traffic Engineering - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 128A |
| Streets and Highways - Salaries | 69,243 | 147,565 | 11,915 | 6,947 | 12,669 | 22,142 |
| 128B |
| Streets and Highways - All other Direct | 115,935 | 83,978 | 94,735 | 83,885 | 80,609 | 91,023 |
| 128C |
| Streets and Highways - Construction |
|
|
|
|
|
|
| 128D |
| Streets and Highways - Land, Equipment and Existing Structures | 20,759 | 43,532 | 13,204 |
|
|
|
| 129A |
| Street Cleaning - Salaries |
|
|
|
|
|
|
| 129B |
| Street Cleaning - All other Direct |
|
|
|
|
| 22,344 |
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 130A |
| State Street Aid Allocation - Powell Bill - Salries | 41,874 | 47,508 | 10,795 | 6,906 | 5,204 | 22,344 |
| 130B |
| State Street Aid Allocation - Powell Bill - All other Direct | 27,631 | 11,314 | 55,122 | 213,697 | 94,276 | 19,163 |
| 130C |
| State Street Aid Allocation - Powell Bill - Construction |
|
|
|
|
|
|
| 130D |
| State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures |
|
| 147,017 | 14,168 |
|
|
| 131A |
| Parking Facilities - Salaries |
|
|
|
|
|
|
| 131B |
| Parking Facilities - All other Direct |
|
|
|
|
|
|
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilites - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 132A |
| Mass Transit - City - Salaries |
|
|
|
|
|
|
| 132B |
| Mass Transit - City - All other Direct |
|
|
|
|
|
|
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
|
|
| 132D |
| Mass Transit - City - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 133B |
| Mass Transit - Private - All other Direct only |
|
|
|
|
|
|
| 134A |
| Airport - Salaries |
|
|
|
|
|
|
| 134B |
| Airport - All other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 135A |
| Transportation - All Other - Salaries |
|
|
|
|
|
|
| 135B |
| Transportation - All Other - All other Direct |
|
|
|
|
|
|
| 135C |
| Transportation - All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transportation - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries | 107,518 | 151,715 | 107,981 | 117,724 | 108,952 | 41,663 |
| 136B | MENTAL | Solid Waste - All other Direct | 155,501 | 84,916 | 83,279 | 111,235 | 109,682 | 66,308 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Land, Equipment, and Existing Structures | 14,905 |
|
|
|
|
|
| 137A |
| Drainage and Watershed - Salaries |
|
|
|
|
|
|
| 137B |
| Drainage and Watershed - All other Direct |
|
|
|
|
|
|
| 137C |
| Drainage and Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage and Watershed - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries |
|
|
|
|
|
|
| 138B |
| Cemeteries - All other Direct |
|
|
|
|
|
|
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 139A |
| Environmental Protection - All Other - Salaries |
|
|
|
|
|
|
| 139B |
| Environmental Protection - All Other - All other Direct |
|
|
|
|
|
|
| 139C |
| Environmental Protection - All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environmental Protection All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning and Zoning - Salaries |
|
|
|
|
|
|
| 140B | & PHYSICAL | Planning and Zoning - All other Direct |
|
|
|
|
|
|
| 140C | DEVELOP | Planning and Zoning - Construction |
|
|
|
|
|
|
| 140D |
| Planning and Zoning - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 141A |
| Economic Development - Salaries |
|
|
|
|
|
|
| 141B |
| Economic Development - All other Direct | 171,826 |
|
|
|
| 93 |
| 141C |
| Economic Development - Construction |
|
|
|
|
|
|
| 141D |
| Economic Development - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 142A |
| Community Development - Salaries |
|
|
|
|
|
|
| 142B |
| Community Development - All other Direct |
| 83,232 |
|
|
| 10,265 |
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 143A |
| Housing and Urban Renewal - Salaries |
|
|
|
|
|
|
| 143B |
| Housing and Urban Renewal - All other Direct |
|
|
|
|
|
|
| 143C |
| Housing and Urban Renewal - Construction |
|
|
|
|
|
|
| 143D |
| Housing and Urban Renewal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 144A |
| Special Employment Programs (JTPA) - Salaries |
|
|
|
|
|
|
| 144B |
| Special Employment Programs (JTPA) - All other Direct |
|
|
|
|
|
|
| 144C |
| Special Employment Programs (JTPA) - Construction |
|
|
|
|
|
|
| 144D |
| Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 145A |
| Economic and Physical Development - All Other - Salaries [A] |
|
|
|
|
|
|
| 145B |
| Economic and Physical Development - All Other - All other Direct |
|
| 799 |
|
|
|
| 145C |
| Economic and Physical Development - All Other - Construction |
|
|
|
|
|
|
| 145D |
| Economic and Physical Development - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries |
|
|
|
|
|
|
| 146B | SERVICES | Health - All other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries |
|
|
|
|
|
|
| 147B |
| Mental Health - All other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries |
|
|
|
|
|
|
| 148B |
| Social Services - All other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 149B |
| Subsidies Paid: Hospitals - City Owned - All other Direct |
|
|
|
|
|
|
| 150B |
| Subsidies Paid: Hospitals - Private Owned - All other Direct |
|
|
|
|
|
|
| 151A |
| Other Human Services: Legal Aid - Salaries |
|
|
|
|
|
|
| 151B |
| Other Human Services: Legal Aid - All other Direct |
|
|
|
|
|
|
| 151C |
| Other Human Services: Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Other Human Services: Legal Aid - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 152A |
| Human Services - All Other - Salaries |
|
|
|
|
|
|
| 152B |
| Human Services - All Other - All other Direct |
|
|
| 9,714 | 121,825 |
|
| 152C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 153A | CULTURE | Recreation and Parks - Salaries |
|
|
|
|
|
|
| 153B | RECREATION | Recreation and Parks - All other Direct | 33,928 | 29,898 | 39,656 | 20,380 | 17,520 | 7,398 |
| 153C |
| Recreation and Parks - Construction |
|
|
|
|
|
|
| 153D |
| Recreation and Parks - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 154A |
| Coliseum - Salaries |
|
|
|
|
|
|
| 154B |
| Coliseum - All other Direct |
|
|
|
|
|
|
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 155A |
| Museums - Salaries |
|
|
|
|
|
|
| 155B |
| Museums - All other Direct |
|
|
|
|
|
|
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries |
|
|
|
|
|
|
| 156B |
| Libraries - All other Direct | 18,579 | 10,707 | 12,699 | 11,029 | 9,564 | 17,005 |
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 157A |
| Culture and Recreation - All Other - Salaries |
|
|
|
|
|
|
| 157B |
| Human Services - All Other - All other Direct |
|
|
|
|
|
|
| 157C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 157D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 158A | UTILITY | Water and Sewer - Salaries | 266,596 | 264,680 | 388,303 | 427,600 | 282,217 | 228,804 |
| 158B |
| Water and Sewer - All other Direct | 467,955 | 257,500 | 280,540 | 291,128 | 354,773 | 336,356 |
| 158C |
| Water and Sewer - Construction | 443,281 |
|
|
|
|
|
| 158D |
| Water and Sewer - Land, Equipment, and Existing Structures | 20,178 | 144,896 | 2,557 | 211,250 |
|
|
| 159A |
| Electric Power - Salaries |
|
|
|
|
|
|
| 159B |
| Electric Power - All other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salries |
|
|
|
|
|
|
| 160B |
| Natural Gas - All other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 160.1A |
| Storm water salaries |
|
|
|
|
|
|
| 160.1B |
| Storm water other operating |
|
|
|
|
|
|
| 160.1C |
| Storm water contruction |
|
|
|
|
|
|
| 160.1C |
| Storm water land, equipment and existing structures |
|
|
|
|
|
|
| 161B | DEBT | Water and Sewer - Debt Service Interest Payments | 12,475 | 13,525 | 14,775 | 15,425 | 16,400 | 8,345 |
| 161D | SERVICE | Water and Sewer - Debt Service Principal Payments | 22,000 | 21,000 | 20,000 | 19,000 | 18,500 | 66,044 |
| 162B |
| Electric - Debt Service Interest Payments |
|
|
|
|
|
|
| 162D |
| Electric - Debt Service Principal Payments |
|
|
|
|
|
|
| 163B |
| Gas - Debt Service Interest Payments |
|
|
|
|
|
|
| 163D |
| Gas - Debt Service Principal Payments |
|
|
|
|
|
|
| 164B |
| School - Debt Service Interest Payments |
|
|
|
|
|
|
| 164D |
| School - Debt Service Principal Payments |
|
|
|
|
|
|
| 165B |
| Hospital - Debt Service Interest Payments |
|
|
|
|
|
|
| 165D |
| Hospital - Debt Service Principal Payments |
|
|
|
|
|
|
| 166B |
| All Other - Debt Service Interest Payments |
|
|
|
|
| 17,225 |
| 166D |
| All Other - Debt Service Principal Payments |
|
|
|
|
| 17,500 |
| 167B | PENSION | Direct Benefit Program - Pension Fund operated by the Unit |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated - (B) |
|
|
|
|
|
|
| 169B |
| Separation Allowance - Law Enforcement Officers -(B) |
|
|
|
|
|
|
| 170B |
| Separation Allowance - Other Employees - (B) |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement Income Plan for Law Enforcement Officers - (B) | 17,589 | 14,378 | 15,923 | 13,778 | 11,572 | 28,494 |
| 172B |
| Fringe Benefits Other - (B) |
|
|
|
|
|
|
| 173A |
| Multi-County Library District, County, or Other Municipality Authority |
|
|
|
|
|
|
| 173B | INTERGOV | Multi-County Library District, County, or Other Municipality (Item number) |
|
|
|
|
|
|
| 173C | EXPEND | Multi-County Library District, County, or Other Municipality (Amount) |
|
|
|
|
|
|
| 174A |
| General Governmental Actitivies shared with the County (County) |
|
|
|
|
|
|
| 174B |
| General Governmental Actitivies shared with the County (Item number) |
|
|
|
|
|
|
| 174C |
| General Governmental Actitivies shared with the County (Amount) |
|
|
|
|
|
|
| 175A |
| Highways (Payments to State) (State) |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) (Item number) |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) (Amount) |
|
|
|
|
|
|
| 176A |
| Others - Name of Payee #1 |
|
|
|
|
|
|
| 176B |
| Others - 1 (B) |
|
|
|
|
|
|
| 176C |
| Others - 1 (C) |
|
|
|
|
|
|
| 177A |
| Others - Name of Payee #2 |
|
|
|
|
|
|
| 177B |
| Others - 2 (B) |
|
|
|
|
|
|
| 177C |
| Others - 2 (C) |
|
|
|
|
|
|
| 178A |
| Others - Name of Payee #3 |
|
|
|
|
|
|
| 178B |
| Others - 3 (B) |
|
|
|
|
|
|
| 178C |
| Others - 3 (C) |
|
|
|
|
|
|
| 179 | PART 6 | Current Year Levy Excluding Motor Vehicles | 660,255 | 671,421 | 627,128 | 660,219 | 477,690 | 438,032 |
| 180 | OTHER | Current Year Levy Motor Vehicles Only | 75,453 | 80,380 | 74,115 | 78,331 | 61,792 | 59,192 |
| 181 | DATA | Uncollected Taxes - Current Year's Levy - Excluding Motor Vehicles | 94,419 | 60,444 | 11,432 | 111,377 | 66,075 | 52,497 |
| 182 |
| Uncollected Taxes - Current Year's Levy - Motor Vehicles | 22,592 | 3,922 | 2,988 | 13,765 | 12,614 | 14,923 |
| 183 |
| Percentage of Taxes Collected - Current Year All Property | 84.1 | 91.44 | 97.94 | 83.06 | 85.41 | 86.44 |
| 184 |
| Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles | 85.7 | 91.00 | 98.18 | 83.13 | 86.17 | 88.02 |
| 185 |
| Percentage of Taxes Collected - Current Year - Motor Vehicles | 70.06 | 95.12 | 95.97 | 82.43 | 79.59 | 74.79 |
| 186 |
| Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal |
|
|
|
|
|
|
| 187A |
| Capital Reserve or Available Funds - Schools - July 1, Previous Year |
|
|
|
|
|
|
| 187B |
| Capital Reserve or Available Funds - Schools - June 30, Current Year |
|
|
|
|
|
|
| 188A |
| Capital Reserve or Available Funds - Hospitals - July 1, Previous Year |
|
|
|
|
|
|
| 188B |
| Capital Reserve or Available Funds - Hospitals - June 30, Current Year |
|
|
|
|
|
|
| 189A | PART 7 | Cash on Hand and in Bank, and Securities - Held in Debt Service Fund |
|
|
|
|
|
|
| 189B | CASH & | Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds |
|
|
|
|
|
|
| 189C | INVEST | Cash on Hand and in Bank, and Securities - All Other | 1,335,816 | 1,206,851 | 1,087,665 | 917,839 | 751,146 | 675,608 |
| 190A | PART | Appropriations made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 191 |
| Investment in Property Acquired at any time under G.S. 158 |
|
|
|
|
|
|
| 192 |
| Amount Expended during the fiscal year pursuant to subsections b (5) and b (7) |
|
|
|
|
|
|
| 193 |
| Amount of Tax Revenues taken into account under G.S. |
|
|
|
|
|
|
| 194A | PART 9 | Amounts - Total Revenues and other financing sources per audit | 3,291,647 | 2,760,906 | 2,628,720 | 2,882,971 | 2,418,086 | 2,180,421 |
| 194B | FISCAL | Amounts - Subtract proceeds of refunding debt |
|
|
|
|
|
|
| 194C | SUMMARY | Amounts - Subtract interfund transfers in |
|
|
|
|
|
|
| 194D |
| Amounts - Net Revenues per AFIR | 3,291,647 | 2,760,906 | 2,628,720 | 2,882,971 | 2,418,086 | 2,180,421 |
|
| Calculated amount | 3,291,647 | 2,760,906 | 2,628,720 | 2,882,971 | 2,418,086 | 2,180,421 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amounts - Total Expenditures and other financing sources per audit | 3,235,580 | 2,625,125 | 2,815,720 | 2,689,529 | 2,207,443 | 2,085,866 |
| 195B |
| Amounts - Subtract payments to refunding debt escrow agent |
|
|
|
|
|
|
| 195C |
| Amounts - Subtract interfund transfers out |
|
|
|
|
|
|
| 195D |
| Amounts Net Expenditures per AFIR | 3,235,580 | 2,625,125 | 2,815,720 | 2,689,529 | 2,207,443 | 2,085,866 |
|
| Calculated amount | 3,235,580 | 2,625,125 | 2,815,720 | 2,689,529 | 2,207,443 | 2,085,866 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PART 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 |
| Name of Official Signatory | Myra Tyndall |
|
|
|
| 951 |
| Title of Official | Finance Director |
|
|
|
| 952 |
| Date Certified | 12/28/2009 | 12/15/2008 | 01/18/2008 |
|
|
|
| 953 |
| Person to Contact | Myra Tyndall |
|
|
|
| 954 |
| Title of Person to Contact | Finance Director |
|
|
|
| 955 |
| Telephone Number | 910-844-5231 |
|
|
|
| 956 |
| Facsimile Number | 910-844-5802 |
|
|
|