North Carolina
Department of State Treasurer
Financial Information
City of Lumberton



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Electric System Information | Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Robeson County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200820072006200520042003

Revenues by Source







Property Tax$8,345,845 8,022,887 8,107,613 6,354,839 6,159,198 5,946,537


Utility 41,084,377 40,744,454 38,624,632 36,504,815 34,094,745 34,193,842


Sales Tax 4,488,488 4,340,936 3,946,873 3,776,569 3,273,144 2,907,282


Sales & Services 2,419,868 2,322,612 2,122,675 1,912,394 1,732,769 2,202,071


Intergovernmental 4,415,018 4,386,506 3,398,372 3,235,905 4,395,571 4,670,286


Debt Proceeds - - - - - -


Other Miscellaneous 2,513,989 3,412,889 3,000,949 2,899,952 3,975,443 2,465,410


Total$63,267,585 63,230,284 59,201,114 54,684,474 53,630,870 52,385,428










Expenditures by Function







Utility$37,929,006 37,243,111 37,017,742 35,603,860 35,708,577 32,742,200


Debt Service 3,781,478 3,689,345 11,657,135 3,663,089 3,274,249 3,154,969


Transportation 1,928,483 2,180,502 2,355,638 1,794,094 1,629,534 1,471,098


General Government 3,095,986 3,072,429 3,924,788 2,552,565 1,901,108 2,489,390


Public Safety 9,465,052 9,975,798 9,153,779 9,692,436 9,600,372 8,609,087


Other 7,244,463 5,793,732 4,896,034 8,147,657 8,347,224 6,887,233


Total$63,444,468 61,954,917 69,005,116 61,453,701 60,461,064 55,353,977










Expenditures by Object







Salaries & Wages$13,352,424 13,250,598 13,207,410 12,882,866 12,701,925 12,380,553


Capital Outlay 3,727,418 3,531,838 5,739,147 8,652,031 8,425,065 4,706,003


Other Operating + Debt Service 46,364,626 45,172,481 50,058,559 39,918,804 39,334,074 38,267,421


Total$63,444,468 61,954,917 69,005,116 61,453,701 60,461,064 55,353,977



















Per Capita Revenues by Source







Property Tax$364 352 358 283 278 281


Utility 1,792 1,787 1,708 1,624 1,536 1,615


Sales Tax 194 190 174 167 147 137


Sales & Services 106 102 94 85 78 104


Intergovernmental 193 192 150 144 198 221


Debt Proceeds - - - - - -


Other Miscellaneous 110 150 133 129 179 116


Total$2,759 2,773 2,617 2,432 2,416 2,474










Per Capita Expenditures by Function







Utility$1,654 1,633 1,637 1,584 1,609 1,546


Debt Service 165 162 515 163 148 149


Transportation 84 96 104 80 73 69


General Government 135 135 174 113 85 118


Public Safety 413 437 405 431 433 407


Other 316 254 216 362 376 325


Total$2,767 2,717 3,051 2,733 2,724 2,614










Per Capita Expenditures by Object







Salaries & Wages$582 581 584 573 572 585


Capital Outlay 163 155 254 385 380 222


Other Operating 2,022 1,981 2,213 1,775 1,772 1,807


Total$2,767 2,717 3,051 2,733 2,724 2,614










Population GroupElectric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999


Number of Municipalites in Group 22 22 22 22 22 21


Average Population In Group 22,003 21,233 20,452 19,944 19,612 19,604


City of Lumberton Population 22,929 22,804 22,619 22,482 22,194 21,178

Group Average Per Capita Revenues by Source







Property Tax 346 353344334321311


Utility 1,796 1,8361,8941,8211,7931,778


Sales Tax 146 155150146137117


Sales & Services 104 10497908889


Intergovernmental 163 183211242181234


Debt Proceeds 261 201125105123143


Other Miscellaneous 142 178155142117126


Total 2,958 3,0102,9762,8802,7602,798










Group Average Per Capita Expenditures by Function







Utility 1,805 1,8171,9151,8641,7811,747


Debt Service 139 136192151143131


Transportation 114 11611912312292


General Government 150 134135131117107


Public Safety 372 374363348334316


Other 337 290269278272300


Total 2,917 2,8672,9932,8952,7692,693










Group Average Per Capita Expenditures by Object







Salaries & Wages 590 586561551531512


Capital Outlay 406 329352387314278


Other Operating 1,921 1,9522,0801,9571,9241,903


Total 2,917 2,8672,9932,8952,7692,693


















General Fund
Go to top of page
200820072006200520042003

General Fund revenues$18,361,471 18,026,080 17,270,550 15,424,597 16,100,598 15,541,527

General Fund expenditures 18,866,919 19,345,880 27,196,778 16,244,421 16,928,126 16,829,426

Operating transfers in 1,212,000 2,333,380 1,694,819 - - 412,391

Operating transfers out 719,237 - 272,781 392,000 351,357 -

Capital leases and installment purchase proceeds 164,260 375,000 8,153,380 - 850,000 -

Other items - - - (162,813) - -

Excess of revenues and other sources over (under) expenditures and other uses 151,575 1,388,580 (350,810) (1,374,637) (328,885) (875,508)










Fund balance available (FBA):







In dollars$3,615,086 2,992,163 1,881,204 2,027,716 3,072,334 3,613,886


FBA as a % of GF Net Expenditures:







Unit's FBA %18.6115.779.7412.1918.7021.47


Group weighted average FBA %38.7537.0140.1741.7841.2343.15


State weighted average Electric Group35.3634.0235.6936.3036.1234.92


State weighted average FBA %36.2036.3736.3136.7636.3536.06

















Enterprise Funds:
Go to top of page







Sanitation, Water/Sewer, Electric













Combined financial results:







Working capital$4,646,477 6,205,435 3,373,649 1,672,330 2,582,517 5,550,975


Quick ratio1.92 1.95 1.61 1.22 1.43 1.97


Net income797,423 2,934,817 2,658,094 428,048 (427,076)30,486


Cashflow from operations5,447,926 6,669,805 6,457,307 4,834,121 3,134,181 3,251,281


Depreciation & Amortization Expense2,342,681 2,386,501 2,411,260 2,419,338 2,641,598 2,517,853


























Cash, Investments and Financing
Go to top of page
200820072006200520042003











Population at July 1st of the Previous Year22,92922,80422,61922,48222,19421,178


Population GroupElectric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999


Cash &Investments$15,860,389 13,683,137 11,995,567 10,280,318 10,801,154 13,027,273


Investment Earnings651,829 808,068 685,932 391,532 184,466 238,354


Tax Rate Equivalent0.04770.06110.05040.04150.01940.0258


Tax Rate Equivalent Group weighted average0.07070.07930.05200.03890.01640.0347


Tax Rate Equivalent Statewide weighted average0.05240.09200.05730.04150.03400.0332


Latest year of Revaluation 200520052005199619961996


January 1, Prior Year Assessed Valuation$1,366,146,264 1,322,665,991 1,361,656,050 944,190,648 952,438,574 923,252,349


Tax Rate0.63000.63000.65000.65000.65000.6500


Tax Rate Group weighted average0.44980.44540.44250.43880.45400.4506


Tax Rate State Wide0.42540.44550.43210.44480.45660.4594


Assessment -to-Sales Ratio89.7290.4697.3090.5890.5889.88


Assessment -to-Sales Ratio Group weighted average87.5590.1392.1994.0593.7191.03


Assessment -to-Sales Ratio Statewide88.5288.4192.2892.3592.1889.54


Assessed Valuation Adjusted for Assesment to Sales Ratio$1,522,677,512 1,462,155,639 1,399,440,956 1,042,383,140 1,051,488,821 1,027,205,551


EffectiveTax Rate0.56520.56990.63250.58880.58880.5842


Group weighted average Effective Tax Rate0.39380.40150.40800.41270.42540.4102


Statewide weighted average Effective Tax Rate0.37650.39390.39870.41080.42090.4113


Percent Collected93.5091.5792.1993.5393.6893.50


Percent Collected Group weighted average97.3696.5196.7497.0396.4796.25


Percent Collected Statewide97.9797.5997.5597.4297.3196.96


Percent Collected Excluding Motor Vehicles94.9093.3192.7295.7995.4495.71


Percent Collected Excluding Motor Vehicles Group weighted average98.0397.7398.0098.1697.6397.67


Percent Collected Excluding Motor Vehicles Statewide weighted average98.6698.5998.6198.3698.2698.31


Percent Collected Motor Vehicles Only 80.4476.2786.9877.2880.3876.15


Percent Collected Motor Vehicles Only Group weighted average83.9484.2185.2886.4285.5485.42


Percent Collected Motor Vehicles Only Statewide weighted average 86.7486.7186.8087.3187.6286.69


Tax Uncollected158,917 699,542 654,462 409,188 390,710 391,891


Tax Rate Equivalent0.01160.05290.04810.04330.04100.0424


Dominant County: Robeson






Debt Information








Population Group10,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,999


Ratings:







Fitch







Moody'sA3A3A3A3A3A3


S & PAAAAAA











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$5,800,000 6,630,000 7,470,000 8,320,000 9,175,000 10,040,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt5,800,000 6,630,000 7,470,000 8,320,000 9,175,000 10,040,000


Per Capita$253 291 330 370 413 474


Total Per Capita for the Population Group153 166 163 190 219 #N/A


Total Per Capita Statewide456 478 495 505 548 #N/A


Total per Assessed Valuation Adjusted for Current Year Sales0.3809%0.4534%0.5338%0.7982%0.8726%0.9774%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1585%0.1868%0.1912%0.2303%0.2755%#N/A


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4131%0.4706%0.5275%0.5588%0.6442%#N/A


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$9,568,642 9,625,891 10,475,553 11,292,952 12,079,314 3,401,088


--General Government0 700,000 700,000 8,800,000 7,000,000 7,000,000


Total*$9,568,642 10,325,891 11,175,553 20,092,952 19,079,314 10,401,088


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $3,222,926 3,720,858 2,391,382 2,628,257 2,865,131 3,102,005


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200820072006200520042003

Population at July 1st of the Previous Year Adjusted for Boundry Changes22,92922,80422,61922,48222,19421,178









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets42,589,68141,684,73639,712,57740,728,78438,818,54537,998,332
1.5BFISCAL Governmental Activities Liabilities12,406,91411,757,91111,472,72611,643,18610,244,0399,499,539
3.5ASUMMARYBusiness Type Activities Assets75,320,34675,166,28473,379,62072,709,07973,504,02966,573,133
3.5B
Business Type Activities Liabilties22,816,74623,460,10724,608,26026,595,81328,236,53620,878,562
6.5A
Fiduciary Funds Assets436,899433,081432,348450,462485,551501,655
6.5B
Fiduciary Funds Liabilties5182119218241237
5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy7,779,3307,587,3637,716,9305,902,6765,784,5625,630,582
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections435,044326,634282,759349,826280,808249,115
13
Penalties and interest130,781106,775105,440100,38991,16266,840
14
Collection of taxes previously written off6902,1152,4841,9482,666
15
Animal tax


468560312
16
1% Local government sales and use tax4,488,4884,340,9363,946,8733,776,5693,273,1442,907,282
17
1/2% Local government sales and use taxes (Article 40)





18
1/2% Local government sales and use taxes (Article 42)





18.5
1/2% Local government sales and use taxes (Article 44)





19
Licenses Privilege



160,83084,711
19.1
Privilege - Occupational & business licensing & permit taxes143,825245,999184,114176,674

19.2
Privilege -- All other privileges and pemits2,882




20
General Municipal Vehicle Tax64,51164,27764,70447,60561,03455,344
21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV265,163225,681210,081214,276183,751181,193
23
Local occupancy tax474,165492,093447,591459,027471,197418,547
24
Prepared food tax





25
911 charges53,174110,473100,55294,917

26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety232,01286,546148,340306,022370,471470,175
31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development481,310796,079273,77637,500285,201106,750
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges155,988121,270111,09088,583188,988165,351
43
Piped Natural Gas Charge Distribution





44
Utility franchise tax1,220,3921,229,2801,110,6961,029,4081,050,0561,112,667
45
Beer and Wine tax105,044102,20899,30298,23790,95489,320
46
Powell Bill808,743720,937733,488733,099641,592704,904
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees11,0878,4837,80711,48212,00514,721
51
General Government109,275175,40653,769


52
Public safety
4,731
27,39298,128263,095
53
Transportation - Streets100,000182,868
8,1218,312261,135
54
Transportation - All other85,717




55
Environmental protection5,22916,865
149,7211,027,531506,553
56
Econ. & Phys. Dev. - Housing/Comm. Dev.19,6809,487297,42153,72198,3533,940
57
Econ. & Phys. Dev. - All Other

300,000
8,400267,815
58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation199,92767,72820,79635,407

61LOCALLOCAL Payment in lieu of taxes550,000550,000
400,000225,000443,750
62INTERGOVGeneral government6,2002,7251,6322,9701,2281,123
63REVENUESPublic safety312,168306,205230,359239,187270,917248,999
64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other2,7795653,2511,8506,2303,400
70
Culture and recreation9,4675,1236,64513,20512,2056,588
71PERMITS Building permits135,492136,27398,297124,85184,87198,755
72& FEESInspection fees7502003251,57580,88878,037
72.1
Amusements licensing and permit taxes





73
Other permits100,528649,111655,546652,539571,464603,070
74SALES &Parking revenues




3,735
75SERVICESRents and royalties51,00148,39649,54827,6141,8705,840
76
Airport





77
Fire protection charges16,11116,72916,72920,69420,69426,578
78
Solid waste1,599,2561,507,6281,421,2501,336,8121,280,2141,324,292
79
Ambulance and rescue squad charges





80
Cemeteries21,93017,30322,88017,26518,01517,590
81
Recreation service revenues130,955125,054123,015101,868100,182116,654
82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services600,615607,502489,253408,141311,794707,382
86UTILITYWater and sewer charges7,579,2077,885,1378,101,4788,013,8167,012,0677,301,771
87REVENUESElectric charges32,805,26532,859,31730,523,15428,490,99927,082,67826,892,071
88
Gas charges





88.1
Storm Water Fees699,905




89MISC.On bond proceeds





90REVENUESOn general and all other funds651,829808,068685,932391,532184,466238,354
91
Special assessments3,3373,79510,9952,7318,94350,170
92
Private contribution and donations80,08971,95525,44810,6864,30624,211
93
Sales of materials and fixed assets12,444-2,54411,0277,3626,8069,284
94
Sales of real property



822,510
95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution5,838


43,63043,198
98
Other miscellaneous revenues519,962607,508506,337715,7091,290,187468,250
99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other




111,974
102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits52,061-88,585-130,073-16,008-75,721-39,099
106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries104,73896,61994,06694,02785,59585,207
109BGENERALGoverning body - All other Direct122,364106,163108,495130,378122,955111,232
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures

1,094,500538,198122,017181,282
110A
Administration - Salaries409,746416,791392,515364,012355,518343,289
110B
Administration - All other Direct190,562157,228149,790193,518193,557563,531
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures





111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries340,483323,285369,205457,159315,226284,388
112B
Finance - All other Direct167,359138,298135,520202,421133,328125,103
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries92,51745,87372,34648,55455,30339,824
113B
Taxes - All other Direct73,33749,85347,51647,61540,84458,485
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries60,909155,700177,460210,201148,433184,922
114B
Legal - All other Direct258,759232,149170,227184,092270,877258,165
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries454,280423,244437,619


115B
Public Buildings - All other Direct488,983381,998453,47882,39057,45554,117
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures144,318350,776



116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries90,91499,75391,807

84,543
118B
General Government All Other - All other Direct96,71794,699130,244

115,302
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries3,226,7633,358,5823,174,6993,344,2803,502,0853,321,950
119BSAFETYPolice and Communications - All other Direct1,586,8591,696,3681,459,4891,442,7581,408,3801,313,134
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures71,321320,32915,270589,888134,093170,023
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries573,378587,449560,452585,902578,658527,029
121B
Emergency Management - All other Direct289,080336,007302,361314,819280,671277,328
121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures

280,263
20,4606,630
122A
Fire - Salaries2,196,1842,112,4632,034,8452,057,5891,990,3731,823,284
122B
Fire - All other Direct990,704986,239804,636878,628855,707773,833
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures15,53170,09582,388
391,6261,500
123A
Inspectors - Salaries250,476237,112209,984210,327190,489163,885
123B
Inspectors - All other Direct89,17089,48870,87784,68062,70350,679
123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct30,00030,00015,00032,00028,00028,000
124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries520,521386,867399,390438,010396,523361,315
127BTATIONTraffic Engineering - All other Direct732,0461,135,9341,396,387522,672674,828640,242
127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures
6,69527,375322,92413,489
128A
Streets and Highways - Salaries





128B
Streets and Highways - All other Direct





128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures





129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries219,097301,928274,870278,915275,622255,273
130B
State Street Aid Allocation - Powell Bill - All other Direct456,819333,518257,616231,573269,072214,268
130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures
15,560



131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries81,09876,195108,01395,271118,523110,692
136BMENTALSolid Waste - All other Direct1,637,3421,616,1621,552,1611,493,9441,486,4701,401,319
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures12,875

3,30453,0017,500
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries193,515184,840132,126178,770186,279144,665
138B
Cemeteries - All other Direct154,003174,815131,486178,088152,573105,065
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures



31,350
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries198,783180,020177,017149,860154,883145,610
140B& PHYSICALPlanning and Zoning - All other Direct82,77374,34170,36888,35299,78568,308
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures11,82126,440

29,690
141A
Economic Development - Salaries34,50613,90141,89048,04046,23644,142
141B
Economic Development - All other Direct699,320635,791601,881732,740556,765666,782
141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures18,940



4,200
142A
Community Development - Salaries58,27856,64754,36054,53352,31249,648
142B
Community Development - All other Direct868,782883,851272,78986,585471,494170,800
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures


43,135

143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction1,275,516114,819108,5373,588,2793,192,8251,713,436
145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries530,426550,342802,247494,283445,932796,443
153BRECREATIONRecreation and Parks - All other Direct562,432438,247398,402467,489488,735573,407
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures161,881320,05125,27278,171388,874498,175
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries2,159,8502,145,9271,996,5452,059,8282,013,1551,904,652
158B
Water and Sewer - All other Direct2,574,3822,417,6192,005,6673,243,3722,838,8222,451,182
158C
Water and Sewer - Construction387,7211,233,284688,540234,1431,314,291225,031
158D
Water and Sewer - Land, Equipment, and Existing Structures454,247442,6872,910,5232,972,6912,090,1401,140,038
159A
Electric Power - Salaries1,555,9621,497,0601,605,9541,713,3051,790,7801,709,792
159B
Electric Power - All other Direct29,623,59728,875,43227,304,03425,099,22325,018,18024,553,317
159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures1,173,247631,102506,479281,298643,209758,188
160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments774,028784,5881,698,5541,734,896656,850714,944
161DSERVICEWater and Sewer - Debt Service Principal Payments1,835,1351,710,725858,948936,8061,599,9911,472,651
162B
Electric - Debt Service Interest Payments375,99695,158347,830334,549135,023191,713
162D
Electric - Debt Service Principal Payments80,801361,639108,965122,249321,774288,321
163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments364,446370,4708,388,128270,756258,330155,441
166D
All Other - Debt Service Principal Payments351,072366,765254,710263,833302,281331,899
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)145,586151,666143,515151,565157,127151,812
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority



MunicipalityMunicipality
173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)249,000224,000214,000204,000199,670194,800
174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1Lumberton Airport Commissionlumberton airport Lumberton Airport CommissionLumberton Airport CommissionLumberton Airport CommissionLumberton Airport Commission
176B
Others - 1 (B)





176C
Others - 1 (C)413,172223,270205,485162,813191,827192,241
177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles7,535,3537,452,5757,607,4465,548,0355,463,1555,345,283
180 OTHERCurrent Year Levy Motor Vehicles Only811,960847,132774,734773,752720,543682,391
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles383,929498,529553,571233,402249,335229,138
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles158,823201,013100,891175,786141,375162,753
183
Percentage of Taxes Collected - Current Year All Property93.591.5792.1993.5393.6893.50
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles94.993.3192.7295.7995.4495.71
185
Percentage of Taxes Collected - Current Year - Motor Vehicles80.4476.2786.9877.2880.3876.15
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other15,860,38913,683,13711,995,56710,280,31810,801,15413,027,273
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit64,137,08864,803,03960,595,18456,020,72953,972,88553,263,800
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in869,5031,572,7551,394,0701,336,255342,015878,372
194D
Amounts - Net Revenues per AFIR63,267,58563,230,28459,201,11454,684,47453,630,87052,385,428


Calculated amount63,267,58563,230,28459,201,11454,684,47453,630,87052,385,428


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit64,313,97163,527,67270,399,18662,789,95660,803,07956,232,349
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out869,5031,572,7551,394,0701,336,255342,015878,372
195D
Amounts Net Expenditures per AFIR63,444,46861,954,91769,005,11661,453,70160,461,06455,353,977


Calculated amount63,444,46861,954,91769,005,11661,453,70160,461,06455,353,977


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryCheryl Spaulding-Hunt


951
Title of OfficialAsst. Finance Director


952
Date Certified10/30/200810/05/200710/31/2006


953
Person to ContactCheryl Spaulding-Hunt


954
Title of Person to ContactAsst. Finance Directore


955
Telephone Number910-671-3819


956
Facsimile Number910-671-4413






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Lumberton













200820072006200520042003








Population
22,92922,80422,61922,48222,19421,178
Population Group
Electric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and Above
Total Operating Revenues
$7,048,1837,934,1268,278,3888,104,5287,177,6597,361,065
Total Operating Revenues Per Capita
$307348366360323348
Group Weighted Average Revenues Per Capita405417374373342341
State Weighted Average Revenues Per Capita364367356331308295








% to Total Operating Revenues






Operating Expenses
80.52%70.14%64.43%85.73%93.82%83.88%
Group Weighted Average
89.12%80.96%80.09%83.98%85.05%84.23%
State Weighted Average
86.74%82.44%81.55%85.60%89.13%90.84%








Operating Margin
19.48%29.86%35.57%14.27%6.18%16.12%
Group Weighted Average
10.88%19.04%19.91%16.02%14.95%15.77%
State Weighted Average
13.26%17.56%18.45%14.40%10.87%9.16%








Operating Transfers In/(out)
-10.83%-12.69%-10.28%-2.47%-10.36%-4.91%
Group Weighted Average
-1.96%-2.57%-0.66%-0.76%-0.66%-0.63%
State Weighted Average
3.96%-0.78%-0.58%-0.79%-1.21%-0.99%








Net Income before capital contributions
0.80%11.43%14.08%1.84%-13.11%-1.84%
Group Weighted Average
8.10%15.99%2.47%10.15%5.19%6.10%
State Weighted Average
13.45%11.89%9.65%8.63%2.88%0.31%








Key Ratios and Cash Flow














Quick Ratio
2.132.382.171.802.393.44
Group Weighted Average
3.283.433.142.982.833.45
State Weighted Average
2.952.902.821.812.763.04








Days Sales in Receivables
40.856.853.249.366.982.8
Group Weighted Average
47.250.452.453.758.864.3
State Weighted Average
55.359.957.859.965.760.0








Days Cash on Hand
348.2326.8338.7187.7221.6405.3
Group Weighted Average
433.4426.6349.0320.0330.9347.0
State Weighted Average
457.8497.5458.0423.5407.9414.8








Cash flow from Operations
$3,669,1843,668,7684,253,0173,373,9802,676,4663,029,089








Debt to Equity
0.400.430.450.510.520.33
Group Weighted Average
0.350.360.390.400.460.50
State Weighted Average
0.560.550.520.520.520.50








Debt per Capita
704768797874891580
Group Weighted Average
722733887896763833
State Weighted Average
1,1361,091989929855852








Capital Expenditures:
200820072006200520042003


$841,9681,675,9713,599,0633,206,8343,404,4311,365,069










2002200120001999



$3,101,2793,496,9851,882,811467,748









Capital Contributions: Excluded from income above
$100,0001,906293,238189,834982,717763,927
















Operating Statistics














Estimated population of the areas served Water011,503NANANANA
Estimated population of the areas served Sewer010,826NANANANA








Number of Gallons of Water Processed (000) omitted2,200,0002,190,000NANANANA
Number of Gallons of Sewage Processed (000) omitted1,925,0001,825,000NANANANA








Number of Gallons of Water Billed (000) omitted2,200,0002,190,000NANANANA
Number of Gallons of Sewage Billed (000) omitted2,200,0001,825,000NANANANA








Ratio of Water Billed to Water Processed1.000001.00000NANANANA
Ratio of Sewage Billed to Sewage Processed1.142861.00000NANANANA








Total Revenue from Water Sales3,024,6963,058,430NANANANA
Total Revenue from Sewage Sales4,554,5104,466,863NANANANA








Water Revenue per 1000 gallons of Sales

265.88107NANANANA
Sewage Revenue per 1000 gallons of Sales

412.60512NANANANA








Group Average Sales per thousand Gallons Water$7.69782$0.85985NANANANA
Group Average Sales per thousand Gallons Sewage$9.61612$1.04845NANANANA








State Average Sales per thousand Gallons Water$9.21753$4,470.42307NANANANA
State Average Sales per thousand Gallons Sewage$25.29767$2,448.46180NANANANA








Residential Water Sales per thousand Gallons$1.374861.39654NANANANA
Residential Sewage Sales per thousand Gallons$2.070232.44760NANANANA








Water Sales per thousand Gallons outside Municipal Limits

NANANANA
Sewage Sales per thousand Gallons outside Municipal Limits

NANANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.00000NANANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.00000NANANANA




Go to top of page
Key Ratios of Electric Systems for The




City of Lumberton













200820072006200520042003








Population
22,92922,80422,61922,48222,19421,178
Power Agency Group
N.C. Easterrn Municipal Power Agency
Total Operating Revenues
$32,411,26032,817,22830,793,09428,118,78526,856,35526,266,800
Group Weighted Average
23,671,34722,937,38121,737,04119,645,81819,658,47519,102,654








% to Total Operating Revenues






Power Purchases
81.7%77.8%81.7%79.8%86.1%85.1%
Group Weighted Average
80.0%81.0%81.5%80.3%79.6%79.5%








Other Operating Expenses
17.8%13.4%14.1%18.7%17.1%19.1%
Group Weighted Average
16.7%15.9%16.3%17.5%16.8%16.5%








Operating Margin
0.5%8.8%4.1%1.5%-3.2%-4.2%
Group Weighted Average
3.3%3.1%2.1%2.2%3.6%4.0%








Operating Transfers In/(out)
-1.4%-2.9%-0.5%-1.3%-0.4%-1.6%
Group Weighted Average In/(out)
-1.9%-2.4%-1.7%-2.4%-2.3%-2.0%








Net Income
-0.7%6.2%3.5%2.7%-1.2%-3.4%
Group Weighted Average
1.9%1.3%0.7%0.4%1.7%2.4%








Key Ratios and Cash Flow














Quick Ratio
1.81.71.30.80.70.9
Group Weighted Average
2.625.02.93.23.53.4








Coverage Ratio
1.021.051.061.051.010.96
Group Weighted Average
1.081.071.061.051.081.09








Days Sales in Receivables
23.731.326.025.629.735.1
Group Weighted Average
42.641.642.343.744.942.0








Days Cash on Hand
41.935.833.510.90.03.0
Group Weighted Average
68.862.772.787.990.091.3








Cash flow from Operations
$1,778,7423,001,0372,204,2901,460,141457,715222,192








Capital Expenditures:
$1,173,247631,102506,479281,298643,209758,188


















200820072006200520042003
Capital Contributions: Excluded from Income Above
$825,95000-236,95700








Operating Transfers to the General Fund as a % of GF Revenues
2.45%-5.21%0.87%0.00%0.00%-2.76%










20022001200019991998


#VALUE!#VALUE!235.00%0.00%5.33%








Gross Electric Fund Assets as Cost
$25,252,84424,100,68623,608,77822,446,74123,076,98021,383,639
Estimated Tax Loss from Municipal Ownership of Utility
$159,093$151,834153,457145,904150,000138,994
Tax Rate Equivalent
0.01160.01150.01130.01550.01570.0151








Operating Transfers to the General Fund as a % of Gross Fixed Assets
1.78%-3.89%0.64%0.00%0.00%-2.01%








Operating Transfers to the General Fund as a Tax Rate Equivalent
0.0329-0.07090.01100.00000.0000-0.0464








Tax Rate Adjusted for Assessed to Sales Ratio
0.56520.56990.63250.58880.58880.5842








Tax Rate Adjusted Excluding Transfers
0.59820.49900.64350.58880.58880.5378








Weighted Average Group Rate Adjusted
0.39380.40150.40800.41270.42540.4102








Weighted Average Non Electric Adjusted Rate
0.41730.43280.43530.44190.45330.4288




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20042005200620072008
Unit's FBA %18.70%12.19%9.74%15.77%18.61%
Group average FBA %41.23%41.78%40.17%37.01%38.75%
State average Electric/Non Electric Group FBA %36.12%36.30%35.69%34.02%35.36%
State average FBA %36.35%36.76%41.23%36.37%36.20%






Municipal Population Group: Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20042005200620072008
Municipality93.68%93.53%92.19%91.57%93.50%
Pop. Group96.47%97.03%96.74%96.51%97.36%
Statewide97.31%97.42%97.55%97.59%97.97%






Municipal Population Group: Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20042005200620072008
Municipality413370330291253
Pop. Group219190163166153
Statewide548505495478456






Municipal Population Group: 10,000 to 24,999






Go to top of page
Analysis of Revenue

20042005200620072008
Property Tax$278283358352364
Utility1,5361,6241,7081,7871,792
Sales Tax147167174190194
Sales & Services788594102106
Intergovernmental198144150192193
Debt Proceeds00000
Other Miscellaneous179129133150110
Total$2,4162,4322,6172,7732,759

Go to top of page
Analysis of Revenue for Fiscal 2008











2008
2008
CategoryRevenue
Per Capita
Property Tax$8,345,845
$364
Water/Sewer7,579,207
331
Electric32,805,265
1,431
Other Utilities699,905
31
Sales Tax4,488,488
194
Sales & Services2,419,868
106
Intergovernment4,415,018
193
Debt Proceeds0
0
Miscellaneous2,513,989
110
Total$63,267,585
$2,759





Municipal Population Group: Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2008











2008
2008
CategoryExpenditures
Per Capita
General Government$3,095,986
$135
Water/Sewer5,576,200
243
Electric32,352,806
1,411
Other Utilities0
0
Debt Service3,781,478
165
Transportation1,928,483
84
Public Safety9,465,052
413
Other7,244,463
316
Total$63,444,468
$2,767





Municipal Population Group: Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2008






2008
2008
CategoryExpenditures
Per Capita
Salaries & Wages$13,352,424
$582
Water/Sewer Capital841,968
37
Electric Capital1,173,247
51
Other Capital1,712,203
75
Other Operating46,364,626
2,022
Total$63,444,468
$2,767





Municipal Population Group: Electric 10,000 to 49,999






Last Updated 8/27/2009 7:38:16 AM