North Carolina
Department of State Treasurer
Financial Information
City of Lumberton



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Electric System Information | Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Robeson County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$8,414,411 8,345,845 8,022,887 8,107,613 6,354,839 6,159,198


Utility 44,267,786 41,084,377 40,744,454 38,624,632 36,504,815 34,094,745


Sales Tax 4,135,761 4,488,488 4,340,936 3,946,873 3,776,569 3,273,144


Sales & Services 2,166,985 2,419,868 2,322,612 2,122,675 1,912,394 1,732,769


Intergovernmental 4,165,226 4,415,018 4,386,506 3,398,372 3,235,905 4,395,571


Debt Proceeds - - - - - -


Other Miscellaneous 2,070,185 2,513,989 3,412,889 3,000,949 2,899,952 3,975,443


Total$65,220,354 63,267,585 63,230,284 59,201,114 54,684,474 53,630,870










Expenditures by Function







Utility$41,402,436 37,929,006 37,243,111 37,017,742 35,603,860 35,708,577


Debt Service 3,940,084 3,781,478 3,689,345 11,657,135 3,663,089 3,274,249


Transportation 2,431,629 1,928,483 2,180,502 2,355,638 1,794,094 1,629,534


General Government 2,971,312 3,095,986 3,072,429 3,924,788 2,552,565 1,901,108


Public Safety 10,853,254 9,465,052 9,975,798 9,153,779 9,692,436 9,600,372


Other 6,280,242 7,244,463 5,793,732 4,896,034 8,147,657 8,347,224


Total$67,878,957 63,444,468 61,954,917 69,005,116 61,453,701 60,461,064










Expenditures by Object







Salaries & Wages$14,039,397 13,352,424 13,250,598 13,207,410 12,882,866 12,701,925


Capital Outlay 4,551,768 3,727,418 3,531,838 5,739,147 8,652,031 8,425,065


Other Operating + Debt Service 49,287,792 46,364,626 45,172,481 50,058,559 39,918,804 39,334,074


Total$67,878,957 63,444,468 61,954,917 69,005,116 61,453,701 60,461,064



















Per Capita Revenues by Source







Property Tax$365 364 352 358 283 278


Utility 1,923 1,792 1,787 1,708 1,624 1,536


Sales Tax 179 194 190 174 167 147


Sales & Services 94 106 102 94 85 78


Intergovernmental 181 193 192 150 144 198


Debt Proceeds - - - - - -


Other Miscellaneous 90 110 150 133 129 179


Total$2,832 2,759 2,773 2,617 2,432 2,416










Per Capita Expenditures by Function







Utility$1,798 1,654 1,633 1,637 1,584 1,609


Debt Service 171 165 162 515 163 148


Transportation 106 84 96 104 80 73


General Government 129 135 135 174 113 85


Public Safety 471 413 437 405 431 433


Other 273 316 254 216 362 376


Total$2,948 2,767 2,717 3,051 2,733 2,724










Per Capita Expenditures by Object







Salaries & Wages$610 582 581 584 573 572


Capital Outlay 198 163 155 254 385 380


Other Operating 2,140 2,022 1,981 2,213 1,775 1,772


Total$2,948 2,767 2,717 3,051 2,733 2,724










Population GroupElectric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999


Number of Municipalites in Group 22 22 22 22 22 22


Average Population In Group 20,622 22,003 21,233 20,452 19,944 19,612


City of Lumberton Population 23,026 22,929 22,804 22,619 22,482 22,194

Group Average Per Capita Revenues by Source







Property Tax 401 365353344334321


Utility 1,742 1,8971,8361,8941,8211,793


Sales Tax 143 155155150146137


Sales & Services 111 110104979088


Intergovernmental 193 172183211242181


Debt Proceeds 317 276201125105123


Other Miscellaneous 127 150178155142117


Total 3,034 3,1253,0102,9762,8802,760










Group Average Per Capita Expenditures by Function







Utility 1,815 1,9071,8171,9151,8641,781


Debt Service 166 147136192151143


Transportation 121 120116119123122


General Government 185 158134135131117


Public Safety 412 393374363348334


Other 339 356290269278272


Total 3,038 3,0812,8672,9932,8952,769










Group Average Per Capita Expenditures by Object







Salaries & Wages 628 623586561551531


Capital Outlay 441 429329352387314


Other Operating 1,969 2,0291,9522,0801,9571,924


Total 3,038 3,0812,8672,9932,8952,769


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$17,906,980 18,361,471 18,026,080 17,270,550 15,424,597 16,100,598

General Fund expenditures 19,989,294 18,866,919 19,345,880 27,196,778 16,244,421 16,928,126

Operating transfers in 875,000 1,212,000 2,333,380 1,694,819 - -

Operating transfers out 169,149 719,237 - 272,781 392,000 351,357

Capital leases and installment purchase proceeds 1,192,790 164,260 375,000 8,153,380 - 850,000

Other items - - - - (162,813) -

Excess of revenues and other sources over (under) expenditures and other uses (183,673) 151,575 1,388,580 (350,810) (1,374,637) (328,885)










Fund balance available (FBA):







In dollars$3,900,636 3,615,086 2,992,163 1,881,204 2,027,716 3,072,334


FBA as a % of GF Net Expenditures:







Unit's FBA %20.5718.6115.779.7412.1918.70


Group weighted average FBA %39.9638.7537.0140.1741.7841.23


State weighted average Electric Group34.5735.4133.9935.6236.6736.12


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Sanitation, Electric, Water/Sewer













Combined financial results:







Working capital$6,109,108 4,646,477 6,205,435 3,373,649 1,672,330 2,582,517


Quick ratio1.68 1.92 1.95 1.61 1.22 1.43


Net income628,207 797,423 2,934,817 2,658,094 428,048 (427,076)


Cashflow from operations5,873,209 5,447,926 6,669,805 6,457,307 4,834,121 3,134,181


Depreciation & Amortization Expense2,347,210 2,342,681 2,386,501 2,411,260 2,419,338 2,641,598


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year23,02622,92922,80422,61922,48222,194


Population GroupElectric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999 Electric 10,000 to 49,999


Cash &Investments$16,345,825 15,860,389 13,683,137 11,995,567 10,280,318 10,801,154


Investment Earnings210,255 651,829 808,068 685,932 391,532 184,466


Tax Rate Equivalent0.01550.04770.06110.05040.04150.0194


Tax Rate Equivalent Group weighted average0.03040.07070.07930.05200.03890.0164


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20052005200519961996


January 1, Prior Year Assessed Valuation$1,354,768,039 1,366,146,264 1,322,665,991 1,361,656,050 944,190,648 952,438,574


Tax Rate0.63000.63000.63000.65000.65000.6500


Tax Rate Group weighted average0.44110.44980.44540.44250.43880.4540


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio84.4089.7290.4697.3090.5890.58


Assessment -to-Sales Ratio Group weighted average88.6787.5590.1392.1994.0593.71


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$1,605,175,402 1,522,677,512 1,462,155,639 1,399,440,956 1,042,383,140 1,051,488,821


EffectiveTax Rate0.53170.56520.56990.63250.58880.5888


Group weighted average Effective Tax Rate0.39110.39380.40150.40800.41270.4254


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected92.8893.5091.5792.1993.5393.68


Percent Collected Group weighted average96.9596.7996.5196.7497.0396.47


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles94.0694.9093.3192.7295.7995.44


Percent Collected Excluding Motor Vehicles Group weighted average97.5798.0397.7398.0098.1697.83


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 81.1780.4476.2786.9877.2880.38


Percent Collected Motor Vehicles Only Group weighted average84.7283.9484.2185.2886.4285.54


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected146,403 542,752 699,542 654,462 409,188 390,710


Tax Rate Equivalent0.01080.03970.05290.04810.04330.0410


Dominant County: Robeson






Debt Information








Population Group10,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,99910,000 to 24,999


Ratings:







Fitch







Moody'sA3A3A3A3A3A3


S & PAAAAAA











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$4,830,000 5,800,000 6,630,000 7,470,000 8,320,000 9,175,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt4,830,000 5,800,000 6,630,000 7,470,000 8,320,000 9,175,000


Per Capita$210 253 291 330 370 413


Total Per Capita for the Population Group130 153 166 163 190 219


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.3009%0.3809%0.4534%0.5338%0.7982%0.8726%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1320%0.1585%0.1868%0.1912%0.2303%0.2755%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$8,567,989 9,568,642 9,625,891 10,475,553 11,292,952 12,079,314


--General Government0 0 700,000 700,000 8,800,000 7,000,000


Total*$8,567,989 9,568,642 10,325,891 11,175,553 20,092,952 19,079,314


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $2,724,993 3,222,926 3,720,858 2,391,382 2,628,257 2,865,131


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes23,02622,92922,80422,61922,48222,194









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets44,574,42642,589,68141,684,73639,712,57740,728,78438,818,545
1.5BFISCAL Governmental Activities Liabilities15,676,03912,406,91411,757,91111,472,72611,643,18610,244,039
3.5ASUMMARYBusiness Type Activities Assets74,779,30875,320,34675,166,28473,379,62072,709,07973,504,029
3.5B
Business Type Activities Liabilties21,647,50222,816,74623,460,10724,608,26026,595,81328,236,536
6.5A
Fiduciary Funds Assets439,953436,899433,081432,348450,462485,551
6.5B
Fiduciary Funds Liabilties615182119218241
5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy7,861,8137,779,3307,587,3637,716,9305,902,6765,784,562
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections418,529435,044326,634282,759349,826280,808
13
Penalties and interest131,832130,781106,775105,440100,38991,162
14
Collection of taxes previously written off2,2376902,1152,4841,9482,666
15
Animal tax



468560
15.1
Solid Waste Disposal Tax





16
1% Local government sales and use tax4,135,7614,488,4884,340,9363,946,8733,776,5693,273,144
17
1/2% Local government sales and use taxes (Article 40)





18
1/2% Local government sales and use taxes (Article 42)





18.5
1/2% Local government sales and use taxes (Article 44)





19
Licenses Privilege




160,830
19.1
Privilege - Occupational & business licensing & permit taxes188,363143,825245,999184,114176,674
19.2
Privilege -- All other privileges and pemits3892,882



20
General Municipal Vehicle Tax64,70864,51164,27764,70447,60561,034
21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV308,113265,163225,681210,081214,276183,751
23
Local occupancy tax460,481474,165492,093447,591459,027471,197
24
Prepared food tax





25
911 charges
53,174110,473100,55294,917
26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety205,397232,01286,546148,340306,022370,471
31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development515,770481,310796,079273,77637,500285,201
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges235,303155,988121,270111,09088,583188,988
43
Piped Natural Gas Charge Distribution





44
Utility franchise tax1,321,8521,220,3921,229,2801,110,6961,029,4081,050,056
45
Beer and Wine tax102,973105,044102,20899,30298,23790,954
46
Powell Bill723,645808,743720,937733,488733,099641,592
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees9,27311,0878,4837,80711,48212,005
51
General Government99,371109,275175,40653,769

52
Public safety

4,731
27,39298,128
53
Transportation - Streets
100,000182,868
8,1218,312
54
Transportation - All other
85,717



55
Environmental protection
5,22916,865
149,7211,027,531
56
Econ. & Phys. Dev. - Housing/Comm. Dev.6,21119,6809,487297,42153,72198,353
57
Econ. & Phys. Dev. - All Other


300,000
8,400
58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation362,239199,92767,72820,79635,407
61LOCALLOCAL Payment in lieu of taxes275,000550,000550,000
400,000225,000
62INTERGOVGeneral government4,0426,2002,7251,6322,9701,228
63REVENUESPublic safety297,022312,168306,205230,359239,187270,917
64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other2,4062,7795653,2511,8506,230
70
Culture and recreation4,7229,4675,1236,64513,20512,205
71PERMITS Building permits76,735135,492136,27398,297124,85184,871
72& FEESInspection fees
7502003251,57580,888
72.1
Amusements licensing and permit taxes





73
Other permits103,119100,528649,111655,546652,539571,464
74SALES &Parking revenues





75SERVICESRents and royalties69,50051,00148,39649,54827,6141,870
76
Airport





77
Fire protection charges16,11116,11116,72916,72920,69420,694
78
Solid waste1,627,8031,599,2561,507,6281,421,2501,336,8121,280,214
79
Ambulance and rescue squad charges





80
Cemeteries12,76021,93017,30322,88017,26518,015
81
Recreation service revenues140,591130,955125,054123,015101,868100,182
82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services300,220600,615607,502489,253408,141311,794
86UTILITYWater and sewer charges7,992,9407,579,2077,885,1378,101,4788,013,8167,012,067
87REVENUESElectric charges35,546,76932,805,26532,859,31730,523,15428,490,99927,082,678
88
Gas charges





88.1
Storm Water Fees728,077699,905



89MISC.On bond proceeds





90REVENUESOn general and all other funds210,255651,829808,068685,932391,532184,466
91
Special assessments
3,3373,79510,9952,7318,943
92
Private contribution and donations81,34880,08971,95525,44810,6864,306
93
Sales of materials and fixed assets26,73812,444-2,54411,0277,3626,806
94
Sales of real property




822,510
95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution5,7135,838


43,630
98
Other miscellaneous revenues544,223519,962607,508506,337715,7091,290,187
99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits29,67652,061-88,585-130,073-16,008-75,721
106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries107,879104,73896,61994,06694,02785,595
109BGENERALGoverning body - All other Direct121,248122,364106,163108,495130,378122,955
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures


1,094,500538,198122,017
110A
Administration - Salaries430,938409,746416,791392,515364,012355,518
110B
Administration - All other Direct203,661190,562157,228149,790193,518193,557
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures





111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries344,336340,483323,285369,205457,159315,226
112B
Finance - All other Direct160,099167,359138,298135,520202,421133,328
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries95,56292,51745,87372,34648,55455,303
113B
Taxes - All other Direct73,50973,33749,85347,51647,61540,844
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries91,86960,909155,700177,460210,201148,433
114B
Legal - All other Direct189,675258,759232,149170,227184,092270,877
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries488,394454,280423,244437,619

115B
Public Buildings - All other Direct447,799488,983381,998453,47882,39057,455
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures22,287144,318350,776


116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries102,80390,91499,75391,807

118B
General Government All Other - All other Direct91,25396,71794,699130,244

118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries3,487,0953,226,7633,358,5823,174,6993,344,2803,502,085
119BSAFETYPolice and Communications - All other Direct1,663,0211,586,8591,696,3681,459,4891,442,7581,408,380
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures441,09771,321320,32915,270589,888134,093
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries621,682573,378587,449560,452585,902578,658
121B
Emergency Management - All other Direct372,990289,080336,007302,361314,819280,671
121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures


280,263
20,460
122A
Fire - Salaries2,231,8922,196,1842,112,4632,034,8452,057,5891,990,373
122B
Fire - All other Direct944,681990,704986,239804,636878,628855,707
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures566,68515,53170,09582,388
391,626
123A
Inspectors - Salaries257,992250,476237,112209,984210,327190,489
123B
Inspectors - All other Direct89,89889,17089,48870,87784,68062,703
123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct30,00030,00030,00015,00032,00028,000
124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries549,279520,521386,867399,390438,010396,523
127BTATIONTraffic Engineering - All other Direct598,457732,0461,135,9341,396,387522,672674,828
127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures183,177
6,69527,375322,92413,489
128A
Streets and Highways - Salaries





128B
Streets and Highways - All other Direct





128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures





129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries148,799219,097301,928274,870278,915275,622
130B
State Street Aid Allocation - Powell Bill - All other Direct531,557456,819333,518257,616231,573269,072
130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures164,250
15,560


131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries88,51881,09876,195108,01395,271118,523
136BMENTALSolid Waste - All other Direct1,786,5911,637,3421,616,1621,552,1611,493,9441,486,470
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures95,19112,875

3,30453,001
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries210,252193,515184,840132,126178,770186,279
138B
Cemeteries - All other Direct77,756154,003174,815131,486178,088152,573
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures




31,350
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries212,972198,783180,020177,017149,860154,883
140B& PHYSICALPlanning and Zoning - All other Direct83,95682,77374,34170,36888,35299,785
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures
11,82126,440

29,690
141A
Economic Development - Salaries41,33434,50613,90141,89048,04046,236
141B
Economic Development - All other Direct681,645699,320635,791601,881732,740556,765
141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures
18,940



142A
Community Development - Salaries60,34258,27856,64754,36054,53352,312
142B
Community Development - All other Direct555,551868,782883,851272,78986,585471,494
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures



43,135
143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction1,031,3211,275,516114,819108,5373,588,2793,192,825
145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries500,637530,426550,342802,247494,283445,932
153BRECREATIONRecreation and Parks - All other Direct457,722562,432438,247398,402467,489488,735
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures136,404161,881320,05125,27278,171388,874
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries2,335,7082,159,8502,145,9271,996,5452,059,8282,013,155
158B
Water and Sewer - All other Direct2,740,7382,574,3822,417,6192,005,6673,243,3722,838,822
158C
Water and Sewer - Construction
387,7211,233,284688,540234,1431,314,291
158D
Water and Sewer - Land, Equipment, and Existing Structures723,212454,247442,6872,910,5232,972,6912,090,140
159A
Electric Power - Salaries1,631,1141,555,9621,497,0601,605,9541,713,3051,790,780
159B
Electric Power - All other Direct32,783,52029,623,59728,875,43227,304,03425,099,22325,018,180
159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures1,188,1441,173,247631,102506,479281,298643,209
160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments670,864774,028784,5881,698,5541,734,896656,850
161DSERVICEWater and Sewer - Debt Service Principal Payments1,995,0681,835,1351,710,725858,948936,8061,599,991
162B
Electric - Debt Service Interest Payments89,991375,99695,158347,830334,549135,023
162D
Electric - Debt Service Principal Payments473,51880,801361,639108,965122,249321,774
163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments421,189364,446370,4708,388,128270,756258,330
166D
All Other - Debt Service Principal Payments289,454351,072366,765254,710263,833302,281
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)146,221145,586151,666143,515151,565157,127
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority




Municipality
173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)260,050249,000224,000214,000204,000199,670
174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)256,110




176A
Others - Name of Payee #1
Lumberton Airport Commissionlumberton airport Lumberton Airport CommissionLumberton Airport CommissionLumberton Airport Commission
176B
Others - 1 (B)





176C
Others - 1 (C)
413,172223,270205,485162,813191,827
177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles7,727,9837,535,3537,452,5757,607,4465,548,0355,463,155
180 OTHERCurrent Year Levy Motor Vehicles Only777,028811,960847,132774,734773,752720,543
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles458,977383,929498,529553,571233,402249,335
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles146,310158,823201,013100,891175,786141,375
183
Percentage of Taxes Collected - Current Year All Property92.8893.5091.5792.1993.5393.68
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles94.0694.9093.3192.7295.7995.44
185
Percentage of Taxes Collected - Current Year - Motor Vehicles81.1780.4476.2786.9877.2880.38
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other16,345,82515,860,38913,683,13711,995,56710,280,31810,801,154
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit66,252,39364,137,08864,803,03960,595,18456,020,72953,972,885
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in1,032,039869,5031,572,7551,394,0701,336,255342,015
194D
Amounts - Net Revenues per AFIR65,220,35463,267,58563,230,28459,201,11454,684,47453,630,870


Calculated amount65,220,35463,267,58563,230,28459,201,11454,684,47453,630,870


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit68,910,99664,313,97163,527,67270,399,18662,789,95660,803,079
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out1,032,039869,5031,572,7551,394,0701,336,255342,015
195D
Amounts Net Expenditures per AFIR67,878,95763,444,46861,954,91769,005,11661,453,70160,461,064


Calculated amount67,878,95763,444,46861,954,91769,005,11661,453,70160,461,064


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryCheryl Spaulding-Hunt


951
Title of OfficialAsst. Finance Director


952
Date Certified10/02/200910/30/200810/05/2007


953
Person to ContactCheryl Spaulding-Hunt


954
Title of Person to ContactAsst. Finance Director


955
Telephone Number910-671-3819


956
Facsimile Number910-671-4413






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Lumberton













200920082007200620052004








Population
23,02622,92922,80422,61922,48222,194
Population Group
Electric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and Above
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita2521300308
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
138.07%139.55%78.12%#DIV/0!82.05%82.44%
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
-38.07%-39.55%21.88%#DIV/0!17.95%17.56%
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
0.00%-1.39%-0.35%#DIV/0!0.00%0.94%
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
157.72%321.69%416.62%#DIV/0!297.41%583.90%
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
2.312.132.382.171.802.39
Group Weighted Average
3.313.283.433.142.982.83
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/AN/AN/A
Group Weighted Average
144.734.226.5#DIV/0!50.417.6
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.0-742.0-738.10.0-590.8
Group Weighted Average
-31.7-131.7-160.2-18.5-161.2-100.9
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$3,988,0903,669,1843,668,7684,253,0173,373,9802,676,466








Debt to Equity
0.000.000.000.000.510.00
Group Weighted Average
1.620.200.39#DIV/0!1.202.25
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
614076808740
Group Weighted Average
31291271435574142
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$723,212841,9681,675,9713,599,0633,206,8343,404,431










2003200220012000



$1,365,0693,101,2793,496,9851,882,811









Capital Contributions: Excluded from income above
$00000982,717
















Operating Statistics














Estimated population of the areas served Water0011,503NANANA
Estimated population of the areas served Sewer0010,826NANANA








Number of Gallons of Water Processed (000) omitted23,000,0002,200,0002,190,000NANANA
Number of Gallons of Sewage Processed (000) omitted2,000,0001,925,0001,825,000NANANA








Number of Gallons of Water Billed (000) omitted23,000,0002,200,0002,190,000NANANA
Number of Gallons of Sewage Billed (000) omitted2,000,0002,200,0001,825,000NANANA








Ratio of Water Billed to Water Processed1.000001.000001.00000NANANA
Ratio of Sewage Billed to Sewage Processed1.000001.142861.00000NANANA








Total Revenue from Water Sales2,997,2773,024,6963,058,430NANANA
Total Revenue from Sewage Sales4,459,7884,554,5104,466,863NANANA








Water Revenue per 1000 gallons of Sales


265.88107NANANA
Sewage Revenue per 1000 gallons of Sales


412.60512NANANA








Group Average Sales per thousand Gallons Water$4.87157$7.69779$0.85985NANANA
Group Average Sales per thousand Gallons Sewage$6.14194$9.61607$1.04845NANANA








State Average Sales per thousand Gallons Water$39.12016$9.21753$4,470.42307NANANA
State Average Sales per thousand Gallons Sewage$35.74438$25.29767$2,448.46180NANANA








Residential Water Sales per thousand Gallons$0.130321.374861.39654NANANA
Residential Sewage Sales per thousand Gallons$2.229892.070232.44760NANANA








Water Sales per thousand Gallons outside Municipal Limits


NANANA
Sewage Sales per thousand Gallons outside Municipal Limits


NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Go to top of page
Key Ratios of Electric Systems for The




City of Lumberton













200920082007200620052004








Population
23,02622,92922,80422,61922,48222,194
Power Agency Group
N.C. Easterrn Municipal Power Agency
Total Operating Revenues
$032,411,2600000
Group Weighted Average
01,422,79600121,3010








% to Total Operating Revenues






Power Purchases
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%23.2%#DIV/0!#DIV/0!2115.3%#DIV/0!








Other Operating Expenses
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%27.2%#DIV/0!#DIV/0!-2016.2%#DIV/0!








Operating Margin
0.0%100.0%0.0%0.0%0.0%0.0%
Group Weighted Average
100.0%49.6%#DIV/0!#DIV/0!0.9%#DIV/0!








Operating Transfers In/(out)
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average In/(out)
0.0%-0.7%#DIV/0!#DIV/0!-4.5%#DIV/0!








Net Income
0.0%1.9%0.0%0.0%0.0%0.0%
Group Weighted Average
#DIV/0!36.9%#DIV/0!#DIV/0!63.6%#DIV/0!








Key Ratios and Cash Flow














Quick Ratio
1.41.81.71.30.80.7
Group Weighted Average
2.62.62.62.93.23.5








Coverage Ratio
0.000.000.000.001.060.00
Group Weighted Average
12.924.718.211.441.297.51








Days Sales in Receivables
0.00.00.00.00.00.0
Group Weighted Average
N/A3.5N/AN/AN/A14.9








Days Cash on Hand
0.00.00.0-1314.20.00.0
Group Weighted Average
-304.7-8598.6322.6-46.3-4.9-638.1








Cash flow from Operations
$1,885,1191,778,7423,001,0372,204,2901,460,141457,715








Capital Expenditures:
$1,188,1441,173,247631,102506,479281,298643,209


















200920082007200620052004
Capital Contributions: Excluded from Income Above
$000000








Operating Transfers to the General Fund as a % of GF Revenues
2.93%0.00%-5.21%0.00%0.00%0.00%










20032002200120001999


#VALUE!#VALUE!#VALUE!235.00%0.00%








Gross Electric Fund Assets as Cost
$0024,100,68623,608,77800
Estimated Tax Loss from Municipal Ownership of Utility
$0$0151,834153,45700
Tax Rate Equivalent
0.00000.00000.01150.01130.00000.0000








Operating Transfers to the General Fund as a % of Gross Fixed Assets
0.00%0.00%-3.89%0.00%0.00%0.00%








Operating Transfers to the General Fund as a Tax Rate Equivalent
0.03880.0000-0.07090.00000.00000.0000








Tax Rate Adjusted for Assessed to Sales Ratio
0.53170.56520.56990.63250.58880.5888








Tax Rate Adjusted Excluding Transfers
0.57050.56520.49900.63250.58880.5888








Weighted Average Group Rate Adjusted
0.39110.39380.40150.40800.41270.4254








Weighted Average Non Electric Adjusted Rate
0.40070.41070.43090.43530.44190.4533




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %12.19%9.74%15.77%18.61%20.57%
Group average FBA %41.78%40.17%37.01%38.75%39.96%
State average Electric/Non Electric Group FBA %36.67%35.62%33.99%35.41%34.57%
State average FBA %36.78%36.96%41.78%36.34%37.00%






Municipal Population Group: Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality93.53%92.19%91.57%93.50%92.88%
Pop. Group97.03%96.74%96.51%96.79%96.95%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality370330291253210
Pop. Group190163166153130
Statewide505495478456455






Municipal Population Group: 10,000 to 24,999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$283358352364365
Utility1,6241,7081,7871,7921,923
Sales Tax167174190194179
Sales & Services859410210694
Intergovernmental144150192193181
Debt Proceeds00000
Other Miscellaneous12913315011090
Total$2,4322,6172,7732,7592,832

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$8,414,411
$365
Water/Sewer7,992,940
347
Electric35,546,769
1,544
Other Utilities728,077
32
Sales Tax4,135,761
179
Sales & Services2,166,985
94
Intergovernment4,165,226
181
Debt Proceeds0
0
Miscellaneous2,070,185
90
Total$65,220,354
$2,832





Municipal Population Group: Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$2,971,312
$129
Water/Sewer5,799,658
252
Electric35,602,778
1,546
Other Utilities0
0
Debt Service3,940,084
171
Transportation2,431,629
106
Public Safety10,853,254
471
Other6,280,242
273
Total$67,878,957
$2,948





Municipal Population Group: Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$14,039,397
$610
Water/Sewer Capital723,212
31
Electric Capital1,188,144
52
Other Capital2,640,412
115
Other Operating49,287,792
2,140
Total$67,878,957
$2,948





Municipal Population Group: Electric 10,000 to 49,999






Last Updated 6/11/2010 10:01:13 AM