North Carolina
Department of State Treasurer
Financial Information
Town of Lewiston-Woodville



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Bertie County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$114,017 113,510 117,415 - 108,324 84,338


Utility 161,480 151,934 156,062 - 167,390 160,363


Sales Tax 73,828 82,514 83,119 - 93,746 87,292


Sales & Services 18,938 21,892 21,725 - 16,729 18,137


Intergovernmental 530,416 100,627 357,632 - 25,650 44,835


Debt Proceeds 2,681 4,795 1,447 - 1,742 -


Other Miscellaneous 495 2,610 3,267 - 11,767 3,365


Total$901,855 477,882 740,667 - 425,348 398,330










Expenditures by Function







Utility$135,759 111,253 123,091 - 129,105 160,009


Debt Service 22,129 9,586 12,441 - 13,564 22,157


Transportation 68,216 64,677 62,176 - 60,099 55,908


General Government 60,476 58,382 48,339 - 64,269 88,662


Public Safety 100,923 49,860 50,691 - 42,860 42,461


Other 504,642 92,457 336,362 - 16,466 19,038


Total$892,145 386,215 633,100 - 326,363 388,235










Expenditures by Object







Salaries & Wages$104,697 130,317 128,646 - 108,010 150,882


Capital Outlay 45,577 213 9,774 - - -


Other Operating + Debt Service 741,871 255,685 494,680 - 218,353 237,353


Total$892,145 386,215 633,100 - 326,363 388,235



















Per Capita Revenues by Source







Property Tax$207 205 211 - 189 144


Utility 294 274 280 - 292 274


Sales Tax 135 148 149 - 163 148


Sales & Services 34 40 39 - 29 31


Intergovernmental 964 182 642 - 45 77


Debt Proceeds 5 9 3 - 3 -


Other Miscellaneous 1 5 6 - 21 6


Total$1,640 863 1,330 - 742 680










Per Capita Expenditures by Function







Utility$247 201 221 - 225 273


Debt Service 40 17 22 - 24 38


Transportation 124 117 112 - 105 95


General Government 110 105 87 - 112 153


Public Safety 183 90 91 - 75 72


Other 918 167 604 - 29 32


Total$1,622 697 1,137 - 570 663










Per Capita Expenditures by Object







Salaries & Wages$190 235 231 - 188 257


Capital Outlay 83 - 18 - - -


Other Operating 1,349 462 888 - 382 406


Total$1,622 697 1,137 - 570 663










Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Number of Municipalites in Group 92 99 94 96 96 95


Average Population In Group 717 727 726 729 726 727


Town of Lewiston-Woodville Population 550 554 557 561 573 586

Group Average Per Capita Revenues by Source







Property Tax 433 411400400335298


Utility 690 425444423366312


Sales Tax 141 135165190167155


Sales & Services 112 6758555147


Intergovernmental 283 320399298361357


Debt Proceeds 129 3590962945


Other Miscellaneous 201 146180178232165


Total 1,989 1,5391,7361,6401,5411,379










Group Average Per Capita Expenditures by Function







Utility 843 441428437404484


Debt Service 167 105110978371


Transportation 144 135122148153117


General Government 264 258309321313224


Public Safety 338 283301294250241


Other 233 279382291279292


Total 1,989 1,5011,6521,5881,4821,429










Group Average Per Capita Expenditures by Object







Salaries & Wages 522 425419406352309


Capital Outlay 418 241302298334370


Other Operating 1,049 835931884796750


Total 1,989 1,5011,6521,5881,4821,429


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$297,550 262,074 265,905 251,774 257,958 239,225

General Fund expenditures 254,839 198,795 181,624 235,736 187,157 209,501

Operating transfers in - - - - - -

Operating transfers out 36,575 - - - - 21,354

Capital leases and installment purchase proceeds - - - - - -

Other items - - - 25,000 - -

Excess of revenues and other sources over (under) expenditures and other uses 6,136 63,279 84,281 41,038 70,801 8,370










Fund balance available (FBA):







In dollars$0 248,086 201,074 115,249 65,694 (5,251)


FBA as a % of GF Net Expenditures:







Unit's FBA %0.00124.79110.7148.8935.10-2.27


Group weighted average FBA %91.95100.58103.2188.65100.61101.57


State weighted average Non-Electric Group38.2138.7137.8936.6637.3937.38


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$96,583 87,850 59,946 36,328 26,836 (2,146)


Quick ratio5.06 4.42 2.94 2.27 2.11 0.92


Net income924 7,599 2,277 (8,854)5,100 (10,542)


Cashflow from operations26,389 34,566 33,050 33,298 32,625 10,377


Depreciation & Amortization Expense25,584 30,248 27,172 29,956 29,371 32,445


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year550554557561573586


Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Cash &Investments$363,292 $353,322 $300,002 $0 $181,154 $104,126


Investment Earnings245 105 823 0 1,305 947


Tax Rate Equivalent0.00130.00060.00420.00000.00670.0043


Tax Rate Equivalent Group weighted average0.00320.00510.01850.02450.03750.0327


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200420042004200420042004


January 1, Prior Year Assessed Valuation$19,003,968 19,061,247 19,461,408 19,149,199 19,564,436 21,783,296


Tax Rate0.60000.60000.60000.55000.52000.4300


Tax Rate Group weighted average0.20370.19220.19100.19360.23100.2737


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio86.6587.2288.0986.6287.6594.70


Assessment -to-Sales Ratio Group weighted average98.51101.4487.4787.7577.6788.06


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$21,931,873 21,854,216 22,092,642 22,107,133 22,321,091 23,002,424


EffectiveTax Rate0.51990.52330.52850.47640.45580.4072


Group weighted average Effective Tax Rate0.20060.19500.16700.16990.17940.2410


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected92.410091.810093.25000.000091.000091.4600


Percent Collected Group weighted average96.4095.2095.5996.1696.0295.56


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles94.4996.3394.920.0096.3794.17


Percent Collected Excluding Motor Vehicles Group weighted average96.8596.4796.7797.3697.3697.10


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 80.5268.8684.660.0066.4075.95


Percent Collected Motor Vehicles Only Group weighted average84.6281.8983.9683.4781.4882.58


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected22,745 22,896 22,470 0 21,412 16,587


Tax Rate Equivalent0.11970.12010.11550.00000.10940.0761


Dominant County: Bertie






Debt Information








Population Group500 to 999500 to 999500 to 999500 to 999500 to 999500 to 999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group#N/A193 200 215 212 223


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.0895%0.0813%0.0884%0.1085%0.1673%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes550554557561573586









1.5AFISCAL Governmental Activities Assets502,530457,536427,886
435,544402,775
1.5BSUMMARYGovernmental Activities Liabilities17,1301,47114,139
91,110110,227
3.5A
Business Type Activities Assets407,952418,274425,737
429,864432,721
3.5B
Business Type Activities Liabilties60,80972,05587,117
84,66792,624
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy113,782113,510114,861
96,36168,111
11.0TAXCurrent Collections of Special Tax Districts
2,5051,544


12.0REVENUESPrior Years' Levy Collections

2,554
6,0207,284
13.0
Penalties and Interest235


5,9438,943
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax73,82844,04222,937
20,08320,396
17.0
1/2% Local Government Option Sales Tax (40)
22,42025,272
28,32425,421
18.0
1/2% Local Government Option Sales Tax (42)
15,26425,181
28,23625,355
18.5
1/2% Local Government Option Sales Tax (44)
7889,729
17,10316,120
19.0
Privilege Licenses





19.2
Privilege -- All other privileges and pemits250



2,418
20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses



9,004
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax





27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety





31.0
Transportation - Streets





32.0
Transportation - All Other





33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.46,50063,874318,700


35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State




3,726
40.0INTERGOVUnauthorized Substance Tax





41.0REVENUESTransitional Hold Harmless




5,696
42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution
1,001961


44.0
Utility Franchise Tax24,17619,82518,233
5,07114,331
45.0
Beer and Wine Tax2,4427942,519
2,6482,614
46.0
Powell Bill14,50015,11417,213
17,93118,468
50.0
Court Fees - Facilities and Arrest Fees
196


51.0
General Government





52.0
Public Safety





53.0
Transportation - Streets





54.0
Transportation - All Other





55.0
Environmental Protection





56.0
Econ. & Phys. Dev. - Housing/Community Dev442,798




57.0
Econ. & Phys. Dev. - All Other





58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection





67.0
Economic and Physical Development





68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits





72.0& FEESInspection Fees



725
72.1
Amusements licensing and permit taxes





73.0
Other Permits
1,025



74.0SALES &Parking Revenues
30



75.0SERVICESRents and Royalties





76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste18,93820,33720,825
16,72917,577
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries

900

560
81.0
Recreation Service Revenues





82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues
500



84.0
Mass Transit - City Operated





85.0
Other Sales and Services1,240




86.0UTILITYWater and Sewer Charges160,240151,934156,062
167,390160,363
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds245105823
1,305947
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets

900


94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution



733
98.0
Other Miscellaneous Revenues2,6814,7951,447
1,742
99.0
Proceeds of Sale of Bonds and Notes





100.0
Proceeds of Capital Leases/Install Purchases





101.0
Other




1,258
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits



690
106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages4,5964,8445,158
5,1675,400
109BGENERALGoverning Body - Other Direct1,6251,400

1,374
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages18,38126,06927,455
21,14620,664
110B
Administration - Other Direct24,32120,39111,468
29,24256,815
110C
Administration - Construction





110D
Administration - Purchase of P,P&E





111A
Elections - Salaries & Wages





111B
Elections - Other Direct
1,682



111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages





112B
Finance - Other Direct8,000




112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct2,418669



113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct885




114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct2503,3274,258
7,3405,783
115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E





116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages32,94541,66241,384
32,77733,136
119BSAFETYPolice & Comm - Traffic Control - Other Direct18,8948,1986,195
8,6077,877
119C
Police & Comm - Traffic Control - Construction

3,112


119D
Police & Comm - Traffic Control - Purchase of P,P&E





120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages





122B
Fire - Other Direct





122C
Fire - Construction





122D
Fire - Purchase of P,P&E





123A
Inspectors - Salaries & Wages





123B
Inspectors - Other Direct





123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct3,507




126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E45,577




127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages27,36235,46034,105
33,15022,255
128B
Streets and Highways - Other Direct40,85429,00423,943
26,94933,653
128C
Streets and Highways - Construction
2134,128


128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct





130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages12,91415,14511,229
9,0959,890
136BMENTALSolid Waste - Other Direct10,8754,0323,832
5,9679,148
136CPROTECTIONSolid Waste - Construction

2,534


136D
Solid Waste - Purchase of P,P&E





137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages9421,235853
452
138B
Cemeteries - Other Direct489687503
952
138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages





140B& PHYSICALPlanning & Zoning - Other Direct





140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct
3,325



141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages





142B
Community Development - Other Direct479,42266,581315,944


142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages





153BRECREATIONRecreation & Parks - Other Direct





153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E





154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages7,5575,9028,462
6,22359,537
158B
Water & Sewer - Other Direct 128,202105,351114,629
122,882100,472
158C
Water & Sewer - Construction





158D
Water & Sewer - Purchase of P,P&E





159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees12,4212,8343,519
3,8144,069
161DSERVICEWater & Sewer - Principal9,7086,7528,922
6,28714,656
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees



788900
166D
All Other - Principal



2,6752,532
167BPENSIONDirect Benefit Program - Other Direct
1,4521,467


168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement



1,4761,448
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles99,015.98,053.0091,751.000.0084,183.0071,174.00
180.0
Current year's levy -- Motor vehicles (only)17,286.19,298.0017,807.000.0018,356.0012,439.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh5,459.3,598.004,663.000.003,056.004,148.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles3,3676,0102,732
6,1682,991
183.0DATAPercentage of Taxes Collected - All Property %92.4191.8193.250.0091.0091.46
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%94.4996.3394.920.0096.3794.17
185.0
Percentage of Taxes Collected - Motor Vehicles %80.5268.8684.660.0066.4075.95
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service363,243353,273297,246


189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other49492,756
181,154104,126
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues901,855477,882740,667
425,348399,588
194BFISCALAmount - Subtract Refunding Bond Proceeds





194CSUMMARYAmount - Subtract Interfund Transfers In





194D
Amount - Net Revenues901,855477,882740,667
425,348399,588


Calculated amount901,855477,882740,667
425,348399,588


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures892,145386,215633,100
326,363388,235
195B
Amount - Subtract Pymts. to Refunded Debt Agent





195C
Amount - Subtract Interfund Transfers Out





195D
Amount - Net Expenditures892,145386,215633,100
326,363388,235


Calculated amount892,145386,215633,100
326,363388,235


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water





402BOperationsAmount processed and/or purchased in units Sewer





403A
Total amount billed in units - Water





403B
Total amount billed in units - Sewer





404A
Of the total in 403A above how many units were Residential W





404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk





408A
Dollars related to 403A above





408B
Dollars related to 403B above





409A
Dollars related to 404A above





409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above





421A
Number of residential accounts billed - Water





421B
Number of residential accounts billed - Sewer





422A
Number of non-residential & bulk accounts billed - Water





422B
Number of non-residential & bulk accounts billed - Sewer222
22
423A
Estimated percentage of accounts outside of municipal limits
































950.0
Official


951.0
Title


952.0
Date01/00/190010/31/201001/00/0099
12/31/200703/29/2007
953.0
Contact


954.0
Title


955.0
Phone





956.0
Fax





957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Lewiston-Woodville













201120102009200820072006








Population
550554557561573586
Population Group
No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999
Total Operating Revenues
$0151,934156,062154,312167,390160,363
Total Operating Revenues Per Capita
$0274280275292274
Group Weighted Average Revenues Per Capita137275277274258215
State Weighted Average Revenues Per Capita20273252255255249








% to Total Operating Revenues






Operating Expenses
0.00%93.13%96.29%103.16%94.67%117.35%
Group Weighted Average
106.09%108.37%108.99%108.37%108.05%109.50%
State Weighted Average
92.57%83.23%87.16%84.09%80.04%79.35%








Operating Margin
0.00%6.87%3.71%-3.16%5.33%-17.35%
Group Weighted Average
-6.09%-8.37%-8.99%-8.37%-8.05%-9.50%
State Weighted Average
7.43%16.77%12.84%15.91%19.96%20.65%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%13.32%
Group Weighted Average
4.09%1.06%5.05%4.83%8.65%8.02%
State Weighted Average
11.39%1.58%1.20%1.31%1.10%1.56%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
2.11%0.62%0.69%0.94%4.11%5.64%
State Weighted Average
17.30%1.55%2.65%3.15%1.85%2.84%








Net Income before capital contributions
0.00%5.00%1.46%-5.74%3.05%-6.57%
Group Weighted Average
48.01%28.10%44.73%20.28%46.94%46.03%
State Weighted Average
212.96%15.81%-9.94%18.14%25.59%24.27%








Key Ratios and Cash Flow














Quick Ratio
5.064.422.942.272.110.92
Group Weighted Average
3.803.463.302.932.763.51
State Weighted Average
3.943.212.822.962.912.83








Days Sales in Receivables
8.023.628.215.931.123.4
Group Weighted Average
24.962.555.947.549.047.0
State Weighted Average
13.057.958.556.661.659.8








Days Cash on Hand
0.0340.3233.5164.2103.633.1
Group Weighted Average
-2,184.7602.4648.8600.1591.3635.4
State Weighted Average
-80.4613.4559.6588.2645.7570.9








Cash flow from Operations
$26,38934,56633,05033,29832,62510,377








Debt to Equity
0.000.160.190.220.200.22
Group Weighted Average
0.120.120.120.130.140.15
State Weighted Average
0.310.590.540.540.550.55








Debt per Capita
0101118133122130
Group Weighted Average
160273283311316288
State Weighted Average
34897784781761733








Capital Expenditures:
201120102009200820072006


$000000










2005200420032002



$0000









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted00000NA
Number of Gallons of Sewage Processed (000) omitted00000NA








Number of Gallons of Water Billed (000) omitted00000NA
Number of Gallons of Sewage Billed (000) omitted00000NA








Ratio of Water Billed to Water Processed




NA
Ratio of Sewage Billed to Sewage Processed




NA








Total Revenue from Water Sales00000NA
Total Revenue from Sewage Sales00000NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
Group Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








State Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons




NA
Residential Sewage Sales per thousand Gallons




NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %35.10%48.89%110.71%124.79%0.00%
Group average FBA %100.61%88.65%103.21%100.58%91.95%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%38.21%
State average FBA %36.54%36.35%100.61%37.47%38.21%






Municipal Population Group: No Electric 500 to 999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality91.00%0.00%93.25%91.81%92.41%
Pop. Group96.02%96.16%95.59%95.20%96.40%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 500 to 999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality00000
Pop. Group212215200193#N/A
Statewide478456455449#N/A






Municipal Population Group: 500 to 999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$1890211205207
Utility2920280274294
Sales Tax1630149148135
Sales & Services290394034
Intergovernmental450642182964
Debt Proceeds30395
Other Miscellaneous210651
Total$74201,3308631,640

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$114,017
$207
Water/Sewer1,240
2
Electric160,240
291
Other Utilities0
0
Sales Tax73,828
135
Sales & Services18,938
34
Intergovernment530,416
964
Debt Proceeds2,681
5
Miscellaneous495
1
Total$901,855
$1,640





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$60,476
$110
Water/Sewer0
0
Electric135,759
247
Other Utilities0
0
Debt Service22,129
40
Transportation68,216
124
Public Safety100,923
183
Other504,642
918
Total$892,145
$1,622





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$104,697
$190
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay45,577
83
Other Operating741,871
1,349
Total$892,145
$1,622





Municipal Population Group: No Electric 500 to 999






Last Updated 1/31/2012 4:17:09 PM