North Carolina
Department of State Treasurer
Financial Information
Town of Lewiston-Woodville



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Bertie County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$117,415 - 108,324 84,338 78,062 -


Utility 156,062 - 167,390 160,363 138,909 -


Sales Tax 83,119 - 93,746 87,292 84,585 -


Sales & Services 21,725 - 16,729 18,137 3,674 -


Intergovernmental 357,632 - 25,650 44,835 47,310 -


Debt Proceeds - - - - - -


Other Miscellaneous 4,714 - 13,509 4,623 3,340 -


Total$740,667 - 425,348 399,588 355,880 -










Expenditures by Function







Utility$123,091 - 129,105 160,009 119,865 -


Debt Service 12,441 - 13,564 22,157 33,184 -


Transportation 62,176 - 60,099 55,908 22,966 -


General Government 48,339 - 64,269 88,662 76,427 -


Public Safety 50,691 - 42,860 42,461 44,988 -


Other 336,362 - 16,466 19,038 98,025 -


Total$633,100 - 326,363 388,235 395,455 -










Expenditures by Object







Salaries & Wages$128,646 - 108,010 150,882 174,362 -


Capital Outlay 9,774 - - - 8,669 -


Other Operating + Debt Service 494,680 - 218,353 237,353 212,424 -


Total$633,100 - 326,363 388,235 395,455 -



















Per Capita Revenues by Source







Property Tax$211 - 189 144 132 -


Utility 280 - 292 274 235 -


Sales Tax 150 - 163 148 142 -


Sales & Services 39 - 29 31 6 -


Intergovernmental 642 - 45 77 80 -


Debt Proceeds - - - - - -


Other Miscellaneous 8 - 24 8 6 -


Total$1,330 - 742 682 601 -










Per Capita Expenditures by Function







Utility$221 - 225 273 202 -


Debt Service 22 - 24 38 56 -


Transportation 112 - 105 95 39 -


General Government 87 - 112 153 129 -


Public Safety 91 - 75 72 76 -


Other 604 - 29 32 166 -


Total$1,137 - 570 663 668 -










Per Capita Expenditures by Object







Salaries & Wages$231 - 188 257 295 -


Capital Outlay 18 - - - 15 -


Other Operating 888 - 382 406 358 -


Total$1,137 - 570 663 668 -










Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Number of Municipalites in Group 94 96 96 95 96 93


Average Population In Group 726 729 726 727 731 737


Town of Lewiston-Woodville Population 557 561 573 586 592 602

Group Average Per Capita Revenues by Source







Property Tax 371 402335298276259


Utility 376 407350306270262


Sales Tax 154 191166155150138


Sales & Services 84 6965514942


Intergovernmental 368 290366360367365


Debt Proceeds 98 876773139104


Other Miscellaneous 168 255250188130324


Total 1,619 1,7011,5991,4311,3811,494










Group Average Per Capita Expenditures by Function







Utility 389 413404484538482


Debt Service 102 9883715877


Transportation 113 14915311710999


General Government 287 324312224211263


Public Safety 278 293250241219197


Other 357 293280292192180


Total 1,526 1,5701,4821,4291,3271,298










Group Average Per Capita Expenditures by Object







Salaries & Wages 386 404352309299279


Capital Outlay 276 278334370432442


Other Operating 864 888796750596577


Total 1,526 1,5701,4821,4291,3271,298


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$265,905 251,774 257,958 239,225 216,971 144,821

General Fund expenditures 181,624 235,736 187,157 209,501 245,838 276,295

Operating transfers in - - - - - 83,188

Operating transfers out - - - 21,354 7,139 -

Capital leases and installment purchase proceeds - - - - - -

Other items - 25,000 - - - -

Excess of revenues and other sources over (under) expenditures and other uses 84,281 41,038 70,801 8,370 (36,006) (48,286)










Fund balance available (FBA):







In dollars$201,074 115,249 65,694 (5,251) (8,772) 28,047


FBA as a % of GF Net Expenditures:







Unit's FBA %110.7148.8935.10-2.27-3.4710.15


Group weighted average FBA %103.5087.97100.30101.57105.10108.69


State weighted average Non-Electric Group37.7736.6337.3837.3836.8236.42


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$59,946 36,328 26,836 (2,146) (12,239) (19,934)


Quick ratio2.94 2.27 2.11 0.92 0.56 0.60


Net income2,277 (8,854)5,100 (10,542)(12,176)(15,994)


Cashflow from operations33,050 33,298 32,625 10,377 21,481 108,805


Depreciation & Amortization Expense27,172 29,956 29,371 32,445 32,767 34,710


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year557561573586592602


Population GroupNo Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999


Cash &Investments$300,002 0 181,154 104,126 61,096 0


Investment Earnings823 0 1,305 947 287 0


Tax Rate Equivalent0.00420.00000.00670.00430.00130.0000


Tax Rate Equivalent Group weighted average0.01850.02440.03750.03270.02000.0130


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20042004200420041996


January 1, Prior Year Assessed Valuation$19,461,408 19,149,199 19,564,436 21,783,296 21,280,043 20,701,454


Tax Rate0.60000.55000.52000.43000.38000.3500


Tax Rate Group weighted average0.19100.19360.23100.27370.32630.3351


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio88.0986.6287.6594.70100.0075.00


Assessment -to-Sales Ratio Group weighted average87.4787.6777.6788.0677.8481.47


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$22,092,642 22,107,133 22,321,091 23,002,424 21,280,043 27,601,939


EffectiveTax Rate0.52850.47640.45580.40720.38000.2625


Group weighted average Effective Tax Rate0.16700.16970.17940.24100.25400.2730


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected93.250.0091.0091.4685.280.00


Percent Collected Group weighted average96.9396.2896.0295.5695.9094.77


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles94.920.0096.3794.1786.030.00


Percent Collected Excluding Motor Vehicles Group weighted average96.8397.4297.3697.1096.9897.01


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 84.660.0066.4075.9580.090.00


Percent Collected Motor Vehicles Only Group weighted average83.8083.2381.4882.5883.9482.10


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected2,825 0 9,224 7,139 11,736 0


Tax Rate Equivalent0.01450.00000.04710.03280.05520.0000


Dominant County: Bertie






Debt Information








Population Group500 to 999500 to 999500 to 999500 to 999500 to 999500 to 999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group200 215 212 223 227 267


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.0813%0.0883%0.1085%0.1673%0.1884%0.2559%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes557561573586592602









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets427,886
435,544402,775402,128
1.5BFISCAL Governmental Activities Liabilities14,139
91,110110,22786,256
3.5ASUMMARYBusiness Type Activities Assets425,737
429,864432,721456,389
3.5B
Business Type Activities Liabilties87,117
84,66792,62499,985
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy114,861
96,36168,11167,973
11TAXCurrent collection of special tax districts1,544




12REVENUESPrior years' levy collections2,554
6,0207,2849,308
13
Penalties and interest

5,9438,943781
14
Collection of taxes previously written off





15
Animal tax





15.1
Solid Waste Disposal Tax





16
1% Local government sales and use tax22,937
20,08320,39622,682
17
1/2% Local government sales and use taxes (Article 40)25,272
28,32425,42123,302
18
1/2% Local government sales and use taxes (Article 42)25,181
28,23625,35523,231
18.5
1/2% Local government sales and use taxes (Article 44)9,729
17,10316,12015,370
19
Licenses Privilege





19.1
Privilege - Occupational & business licensing & permit taxes



3,053
19.2
Privilege -- All other privileges and pemits


2,418

20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV

9,004


23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety





31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development318,700




35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes


3,726

40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues


5,696

42
Wireless Enhanced 911 Service Charges



6,971
43
Piped Natural Gas Charge Distribution961




44
Utility franchise tax18,233
5,07114,33118,810
45
Beer and Wine tax2,519
2,6482,6142,665
46
Powell Bill17,213
17,93118,46818,864
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees6




51
General Government





52
Public safety





53
Transportation - Streets





54
Transportation - All other





55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation





61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety





64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees

725


72.1
Amusements licensing and permit taxes





73
Other permits





74SALES &Parking revenues





75SERVICESRents and royalties





76
Airport





77
Fire protection charges





78
Solid waste20,825
16,72917,577

79
Ambulance and rescue squad charges





80
Cemeteries900

5601,410
81
Recreation service revenues





82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services



2,264
86UTILITYWater and sewer charges156,062
167,390160,363138,909
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds





90REVENUESOn general and all other funds823
1,305947287
91
Special assessments





92
Private contribution and donations





93
Sales of materials and fixed assets900




94
Sales of real property





95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution

733


98
Other miscellaneous revenues1,447
1,742


99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other


1,258

102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits

690


106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries5,158
5,1675,4007,100
109BGENERALGoverning body - All other Direct

1,374
125
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries27,455
21,14620,66429,757
110B
Administration - All other Direct11,468
29,24256,81534,785
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures



919
111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries





112B
Finance - All other Direct





112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries





113B
Taxes - All other Direct





113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct





114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct4,258
7,3405,7833,741
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct





118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries41,384
32,77733,13633,838
119BSAFETYPolice and Communications - All other Direct6,195
8,6077,8779,345
119C
Police and Communications - Construction3,112




119D
Police and Communications - Land, Equipment and Existing Structures





120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries





122B
Fire - All other Direct





122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures





123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries34,105
33,15022,255

128B
Streets and Highways - All other Direct23,943
26,94933,65320,569
128C
Streets and Highways - Construction4,128




128D
Streets and Highways - Land, Equipment and Existing Structures





129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries





130B
State Street Aid Allocation - Powell Bill - All other Direct



2,397
130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries11,229
9,0959,89075,995
136BMENTALSolid Waste - All other Direct3,832
5,9679,14814,280
136CPROTECTIONSolid Waste - Construction2,534




136D
Solid Waste - Land, Equipment, and Existing Structures



7,750
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries853
452


138B
Cemeteries - All other Direct503
952


138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries





140B& PHYSICALPlanning and Zoning - All other Direct





140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct





141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct315,944




142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries





153BRECREATIONRecreation and Parks - All other Direct





153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures





154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries8,462
6,22359,53727,672
158B
Water and Sewer - All other Direct114,629
122,882100,47292,193
158C
Water and Sewer - Construction





158D
Water and Sewer - Land, Equipment, and Existing Structures





159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments3,519
3,8144,0695,592
161DSERVICEWater and Sewer - Debt Service Principal Payments8,922
6,28714,65624,160
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments

7889002,397
166D
All Other - Debt Service Principal Payments

2,6752,5321,035
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit1,467




168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)

1,4761,4481,805
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles91,751
84,18371,17469,608
180 OTHERCurrent Year Levy Motor Vehicles Only17,807
18,35612,43910,101
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles4,663
3,0564,1489,725
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles2,732
6,1682,9912,011
183
Percentage of Taxes Collected - Current Year All Property93.250.0091.0091.4685.280.00
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles94.920.0096.3794.1786.030.00
185
Percentage of Taxes Collected - Current Year - Motor Vehicles84.660.0066.4075.9580.090.00
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund297,246




189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other2,756
181,154104,12661,096
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit740,667
425,348399,588355,880
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in





194D
Amounts - Net Revenues per AFIR740,667
425,348399,588355,880


Calculated amount740,667
425,348399,588355,880


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit633,100
326,363388,235395,455
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out





195D
Amounts Net Expenditures per AFIR633,100
326,363388,235395,455


Calculated amount633,100
326,363388,235395,455


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryDianne Harrington


951
Title of OfficialFinance Officer


952
Date Certified01/00/0099
12/31/2007


953
Person to ContactLarry E. Carpenter, CPA


954
Title of Person to ContactCPA


955
Telephone Number(252) 561-8292


956
Facsimile Number(866) 250-8139






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Lewiston-Woodville













200920082007200620052004








Population
557561573586592602
Population Group
No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999 No Electric 500 to 999
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita0220272022
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!119.28%#DIV/0!126.75%109.45%39.65%
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!-19.28%#DIV/0!-26.75%-9.45%60.35%
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!0.00%#DIV/0!-1.43%7.36%0.00%
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!692.85%#DIV/0!1067.60%637.37%2617.74%
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
2.942.272.110.920.560.60
Group Weighted Average
3.342.982.813.483.343.71
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/AN/AN/A
Group Weighted Average
38.8#DIV/0!#DIV/0!95.9#DIV/0!22.5
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
0.0-100.2-41.0-143.6-4.3-42.0
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$33,05033,29832,62510,37721,481108,805








Debt to Equity
0.000.000.000.000.000.00
Group Weighted Average
0.003.580.230.540.610.19
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
000000
Group Weighted Average
01767324814169
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$000000










2003200220012000



$00027,722









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water000NANANA
Estimated population of the areas served Sewer000NANANA








Number of Gallons of Water Processed (000) omitted000NANANA
Number of Gallons of Sewage Processed (000) omitted000NANANA








Number of Gallons of Water Billed (000) omitted000NANANA
Number of Gallons of Sewage Billed (000) omitted000NANANA








Ratio of Water Billed to Water Processed


NANANA
Ratio of Sewage Billed to Sewage Processed


NANANA








Total Revenue from Water Sales000NANANA
Total Revenue from Sewage Sales000NANANA








Water Revenue per 1000 gallons of Sales



NANANA
Sewage Revenue per 1000 gallons of Sales



NANANA








Group Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
Group Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








State Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
State Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








Residential Water Sales per thousand Gallons


NANANA
Residential Sewage Sales per thousand Gallons


NANANA








Water Sales per thousand Gallons outside Municipal Limits


NANANA
Sewage Sales per thousand Gallons outside Municipal Limits


NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %-3.47%-2.27%35.10%48.89%110.71%
Group average FBA %105.10%101.57%100.30%87.97%103.50%
State average Electric/Non Electric Group FBA %36.82%37.38%37.38%36.63%37.77%
State average FBA %36.78%36.96%105.10%36.34%37.00%






Municipal Population Group: No Electric 500 to 999

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality85.28%91.46%91.00%0.00%93.25%
Pop. Group95.90%95.56%96.02%96.28%96.93%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: No Electric 500 to 999






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality00000
Pop. Group227223212215200
Statewide505495478456455






Municipal Population Group: 500 to 999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$1321441890211
Utility2352742920280
Sales Tax1421481630150
Sales & Services63129039
Intergovernmental8077450642
Debt Proceeds00000
Other Miscellaneous682408
Total$60168274201,330

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$117,415
$211
Water/Sewer156,062
280
Electric0
0
Other Utilities0
0
Sales Tax83,119
150
Sales & Services21,725
39
Intergovernment357,632
642
Debt Proceeds0
0
Miscellaneous4,714
8
Total$740,667
$1,330





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$48,339
$87
Water/Sewer123,091
221
Electric0
0
Other Utilities0
0
Debt Service12,441
22
Transportation62,176
112
Public Safety50,691
91
Other336,362
604
Total$633,100
$1,137





Municipal Population Group: No Electric 500 to 999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$128,646
$231
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay9,774
18
Other Operating494,680
888
Total$633,100
$1,137





Municipal Population Group: No Electric 500 to 999






Last Updated 6/11/2010 9:58:23 AM