North Carolina
Department of State Treasurer
Financial Information
City of Hickory



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Catawba County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200820072006200520042003

Revenues by Source







Property Tax$23,356,678 22,051,829 21,628,919 21,296,620 21,341,763 22,278,600


Utility 19,738,401 17,799,545 16,892,729 16,342,847 17,692,999 15,072,471


Sales Tax 9,036,935 8,671,927 7,922,096 7,605,395 6,975,507 6,247,128


Sales & Services 4,976,333 4,670,342 4,513,733 4,126,468 3,947,008 3,964,688


Intergovernmental 11,310,886 10,116,657 12,159,784 13,183,862 10,216,220 8,722,375


Debt Proceeds - - - 12,800,000 3,173,157 6,537,370


Other Miscellaneous 6,915,251 7,560,007 5,791,868 4,178,982 3,694,424 4,676,211


Total$75,334,484 70,870,307 68,909,129 79,534,174 67,041,078 67,498,843










Expenditures by Function







Utility$12,174,605 10,349,305 13,555,966 16,473,181 12,930,554 15,751,366


Debt Service 5,700,252 5,780,230 6,735,710 10,805,920 8,801,544 5,990,637


Transportation 8,142,557 7,433,065 9,089,780 11,616,658 9,834,705 8,674,069


General Government 7,640,151 7,198,302 7,231,773 7,144,980 7,615,381 7,253,843


Public Safety 18,226,064 16,860,505 16,365,396 16,560,619 17,385,603 16,256,004


Other 15,092,957 14,653,089 13,891,483 16,215,546 14,578,388 14,669,155


Total$66,976,586 62,274,496 66,870,108 78,816,904 71,146,175 68,595,074










Expenditures by Object







Salaries & Wages$26,169,759 24,900,501 24,199,882 23,636,414 23,992,553 22,766,411


Capital Outlay 5,142,751 4,300,748 9,187,130 18,153,142 13,315,581 16,333,897


Other Operating + Debt Service 35,664,076 33,073,247 33,483,096 37,027,348 33,838,041 29,494,766


Total$66,976,586 62,274,496 66,870,108 78,816,904 71,146,175 68,595,074



















Per Capita Revenues by Source







Property Tax$576 548 554 546 549 577


Utility 487 443 433 419 455 390


Sales Tax 223 215 203 197 179 162


Sales & Services 123 116 116 106 101 103


Intergovernmental 279 252 312 338 263 226


Debt Proceeds - - - 328 82 169


Other Miscellaneous 171 188 148 107 95 121


Total$1,859 1,762 1,766 2,041 1,724 1,748










Per Capita Expenditures by Function







Utility$300 257 347 423 332 408


Debt Service 141 144 173 277 226 155


Transportation 201 185 233 298 253 225


General Government 189 180 186 183 196 188


Public Safety 450 419 419 425 447 421


Other 372 364 356 416 375 380


Total$1,653 1,549 1,714 2,022 1,829 1,777










Per Capita Expenditures by Object







Salaries & Wages$646 619 620 606 617 590


Capital Outlay 127 107 235 466 342 423


Other Operating 880 823 859 950 870 764


Total$1,653 1,549 1,714 2,022 1,829 1,777










Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Number of Municipalites in Group 38 34 32 32 30 29


Average Population In Group 20,391 20,926 20,968 20,289 20,607 20,737


City of Hickory Population 40,522 40,214 39,018 38,973 38,896 38,604

Group Average Per Capita Revenues by Source







Property Tax 397 387370362348327


Utility 308 308307290277253


Sales Tax 158 158150144135116


Sales & Services 71 6462585655


Intergovernmental 152 143153156150150


Debt Proceeds 244 1567314911776


Other Miscellaneous 124 1511221128193


Total 1,454 1,3671,2371,2711,1641,070










Group Average Per Capita Expenditures by Function







Utility 267 291263266257321


Debt Service 135 126136127128121


Transportation 127 125129127114102


General Government 226 140145144136109


Public Safety 322 320313305291267


Other 249 260228222212204


Total 1,326 1,2621,2141,1911,1381,124










Group Average Per Capita Expenditures by Object







Salaries & Wages 449 445434425405378


Capital Outlay 288 247214242199232


Other Operating 589 570566524534514


Total 1,326 1,2621,2141,1911,1381,124


















General Fund
Go to top of page
200820072006200520042003

General Fund revenues$45,838,312 42,129,278 40,736,121 39,439,332 38,547,448 38,750,508

General Fund expenditures 39,505,846 37,086,516 36,462,094 37,945,238 37,651,836 35,029,300

Operating transfers in 856,585 590,266 941,738 1,976,475 1,069,277 970,532

Operating transfers out 3,230,633 3,161,154 3,380,299 3,124,577 3,777,425 3,816,182

Capital leases and installment purchase proceeds - 194,667 - - - -

Other items - - - - 172,513 -

Excess of revenues and other sources over (under) expenditures and other uses 3,958,418 2,666,541 1,835,466 345,992 (1,640,023) 875,558










Fund balance available (FBA):







In dollars$15,352,989 12,355,443 10,210,631 8,378,084 8,144,108 9,487,550


FBA as a % of GF Net Expenditures:







Unit's FBA %35.9230.8525.6320.4019.6624.42


Group weighted average FBA %43.4040.4438.0537.2136.3035.49


State weighted average Non-Electric Group36.4237.1436.4936.9036.4236.42


State weighted average FBA %36.1736.3736.3036.7636.3536.06

















Enterprise Funds:
Go to top of page







Water/Sewer, Sludge Compost Fund, Transportation, Airport Operation, Recycle, Sanitation













Combined financial results:







Working capital($428,969) 7,759,442 5,818,662 (461,402) 6,840,859 7,315,456


Quick ratio2.66 2.33 1.93 2.28 2.10 1.92


Net income6,993,591 3,238,686 2,927,688 4,658,211 6,451,410 3,527,459


Cashflow from operations7,217,289 6,334,908 5,071,805 6,705,301 7,924,301 4,987,195


Depreciation & Amortization Expense3,194,374 3,195,904 3,122,234 3,123,149 2,966,586 2,832,103


























Cash, Investments and Financing
Go to top of page
200820072006200520042003











Population at July 1st of the Previous Year40,52240,21439,01838,97338,89638,604


Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Cash &Investments$40,106,908 32,451,948 27,787,752 27,759,020 28,147,223 31,165,893


Investment Earnings2,168,661 1,814,380 945,108 646,176 212,112 887,791


Tax Rate Equivalent0.04780.04110.02190.01520.00490.0219


Tax Rate Equivalent Group weighted average0.03930.05230.03850.02080.00950.0163


Tax Rate Equivalent Statewide weighted average0.05230.09200.05730.04150.03400.0332


Latest year of Revaluation 200720032003200320031999


January 1, Prior Year Assessed Valuation$4,532,587,743 4,413,355,452 4,320,283,002 4,257,617,630 4,294,637,281 4,057,496,323


Tax Rate0.50000.50000.50000.50000.50000.5500


Tax Rate Group weighted average0.46370.47750.46630.46800.47340.4794


Tax Rate State Wide0.42540.44550.43210.44480.45660.4594


Assessment -to-Sales Ratio100.0094.5896.4799.3099.6589.23


Assessment -to-Sales Ratio Group weighted average89.9990.6393.3594.4495.7489.44


Assessment -to-Sales Ratio Statewide88.5288.4192.2892.3592.1889.54


Assessed Valuation Adjusted for Assesment to Sales Ratio$4,532,587,743 4,666,267,130 4,478,369,443 4,287,631,047 4,309,721,306 4,547,233,355


EffectiveTax Rate0.50000.47290.48240.49650.49830.4908


Group weighted average Effective Tax Rate0.41730.43280.43530.44190.45330.4288


Statewide weighted average Effective Tax Rate0.37650.39390.39870.41080.42090.4113


Percent Collected97.3497.3497.6797.6697.6997.76


Percent Collected Group weighted average97.6897.2297.4897.3696.7896.45


Percent Collected Statewide97.9797.5997.5597.4297.3196.96


Percent Collected Excluding Motor Vehicles98.2598.2898.6398.6198.7198.81


Percent Collected Excluding Motor Vehicles Group weighted average98.3498.3098.5498.4297.8097.89


Percent Collected Excluding Motor Vehicles Statewide weighted average98.6698.5998.6198.3698.2698.31


Percent Collected Motor Vehicles Only 85.0885.6585.6385.8985.1285.40


Percent Collected Motor Vehicles Only Group weighted average87.0986.1587.3286.8087.0186.48


Percent Collected Motor Vehicles Only Statewide weighted average 86.7686.7186.8087.3187.6286.69


Tax Uncollected242,500 591,427 504,780 501,660 498,430 502,071


Tax Rate Equivalent0.00540.01340.01170.01180.01160.0124


Dominant County: Catawba






Debt Information








Population Group25,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,999


Ratings:







Fitch







Moody'sAa3Aa3Aa3Aa3Aa3Aa3


S & PAA-AA-AA-AA-AA-AA-











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$2,769,250 3,811,750 4,876,000 5,958,750 7,065,000 8,240,000


General Government GO Debt945,750 1,173,250 1,404,000 1,641,250 1,885,000 1,875,000


Total General Obligation Debt3,715,000 4,985,000 6,280,000 7,600,000 8,950,000 10,115,000


Per Capita$92 124 161 195 230 262


Total Per Capita for the Population Group247 243 283 320 318 348


Total Per Capita Statewide456 478 495 505 548 590


Total per Assessed Valuation Adjusted for Current Year Sales0.0820%0.1068%0.1402%0.1773%0.2077%0.2224%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.2539%0.2706%0.3405%0.4122%0.4305%0.4722%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4131%0.4706%0.5275%0.5588%0.6442%0.6979%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$20,466,474 22,012,794 23,559,114 25,084,346 15,441,692 18,578,749


--General Government4,750,598 5,476,643 6,192,083 7,635,631 10,522,414 13,127,447


Total*$25,217,072 27,489,437 29,751,197 32,719,976 25,964,106 31,706,196


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $5,680,000 6,390,000 7,100,000 7,810,000 8,520,000 9,230,000


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200820072006200520042003

Population at July 1st of the Previous Year Adjusted for Boundry Changes40,52240,21439,01838,97338,89638,604









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets102,400,634103,080,808100,434,16099,488,706101,658,118106,062,392
1.5BFISCAL Governmental Activities Liabilities18,440,12219,372,77620,461,48522,142,57222,255,32023,172,856
3.5ASUMMARYBusiness Type Activities Assets131,810,675127,595,900127,515,171128,602,454118,993,291113,517,075
3.5B
Business Type Activities Liabilties25,608,44728,069,79031,094,02434,952,76430,979,57631,954,770
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy22,744,26421,613,69721,128,18720,888,16420,927,50921,896,209
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections511,160354,480405,070329,169337,945317,458
13
Penalties and interest101,25483,65295,66279,28776,30964,933
14
Collection of taxes previously written off





15
Animal tax





16
1% Local government sales and use tax4,017,2623,776,3093,510,1423,618,0733,259,6803,055,661
17
1/2% Local government sales and use taxes (Article 40)1,706,7201,662,1821,482,3191,302,4711,227,0681,273,332
18
1/2% Local government sales and use taxes (Article 42)1,688,5971,648,1621,468,5811,288,6851,210,8541,259,351
18.5
1/2% Local government sales and use taxes (Article 44)1,624,3561,585,2741,461,0541,396,1661,277,905658,784
19
Licenses Privilege



939,999916,538
19.1
Privilege - Occupational & business licensing & permit taxes1,177,8561,114,5481,064,4011,132,544

19.2
Privilege -- All other privileges and pemits1,3261,0631,0841,129

20
General Municipal Vehicle Tax157,152153,193149,143148,358144,695144,561
21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV102,816258,773422,592396,371370,070380,359
23
Local occupancy tax1,132,7981,105,8451,012,157893,350835,336840,998
24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases83,47475,42181,27170,16063,65656,990
27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property32,55029,857
10,280
12,903
29REVENUESGeneral government





30
Public safety336,471244,48441,451162,996366,369184,295
31
Transportation - Streets668,385130,720306,114908,4423,54557,333
32
Transportation - All other1,046,1181,140,0212,985,5413,858,3991,888,6391,346,215
33
Utility franchise tax




38,501
34
Housing/community development405,733425,534468,016335,343550,318246,130
35
All Other11,404




36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation15,0002,0001,0002,8001,0005,729
39STATEState Payment in Lieu of Taxes11,4395,14612,8799,5548,6841,698
40INTERGOVControlled substance tax


48,63350,54242,812
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues181,108196,495316,612432,938432,938
42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax3,254,4622,746,2122,500,1442,584,1262,542,9152,543,986
45
Beer and Wine tax184,740175,817171,660171,687165,356160,440
46
Powell Bill1,453,3811,276,7981,301,1821,310,3251,181,3601,279,345
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees169,391167,278158,309164,791166,263154,502
51
General Government





52
Public safety76,72496,57997,16347,85930,49838,498
53
Transportation - Streets293,625286,872680,186295,799194,109272,912
54
Transportation - All other236,571415,896233,366308,415306,147244,978
55
Environmental protection25,000
408,04414,8502,50022,263
56
Econ. & Phys. Dev. - Housing/Comm. Dev.


69,90019,03025,860
57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation31,49133,74837,81029,14928,57227,756
61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government


22520014,583
63REVENUESPublic safety149,330153,618128,865160,637307,755108,429
64
Transportatin - Streets
12,000



65
Transportation - All other621,814650,627669,027490,125502,196496,368
66
Environmental protection1,824,7021,646,1701,362,8931,534,1641,295,7711,249,445
67
Economic and physical development91,10593,51395,92252,425

68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation190,342187,272183,600180,000171,513147,394
71PERMITS Building permits2,5971,3612,4573,216
461,558
72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits



8281,761
74SALES &Parking revenues106,870121,036125,216118,869142,066139,397
75SERVICESRents and royalties823,323836,199842,461700,481610,509679,563
76
Airport310,286278,596336,021300,475274,345285,943
77
Fire protection charges153,951142,143120,478116,025123,615113,660
78
Solid waste2,872,6942,551,3592,362,4672,168,2862,109,2512,091,616
79
Ambulance and rescue squad charges





80
Cemeteries35,10037,75950,41358,88846,65570,073
81
Recreation service revenues347,137415,638444,607434,322412,689368,192
82
Library service revenues87,69683,09486,23383,29084,50080,702
83
Other cultural and recreational service revenues





84
Mass transit - city operated208,561182,741140,205134,505140,752130,726
85
Other sales and services30,71521,7775,63211,3272,6264,816
86UTILITYWater and sewer charges19,733,21717,799,54516,892,72916,342,84717,692,99915,072,471
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees5,184




89MISC.On bond proceeds





90REVENUESOn general and all other funds2,168,6611,814,380945,108646,176212,112887,791
91
Special assessments36,82674,49316,84215,9588,82436,551
92
Private contribution and donations320,4282,226,2461,046,374167,812349,658267,607
93
Sales of materials and fixed assets62,31674,94693,45830,873121,03094,920
94
Sales of real property1,145,427
146,35682,8878,87669,480
95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution





98
Other miscellaneous revenues523,574465,071810,625590,148639,340517,097
99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases


12,800,0003,173,1576,537,370
101
Other
194,667



102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits85,01515,6308,76112,81311,25611,381
106
Deposits other than utility16,012-1,59613,9854,085-20,01431,535
107
Prepaid taxes2,136-23,44119,6781,446234-6,154
108
Prepaid privilege licenses-80,319-328,490266,93983,745-109,26135,703
109APART 4Governing body - Salaries83,81780,89057,15060,80060,09964,400
109BGENERALGoverning body - All other Direct255,314246,641268,882279,847272,429283,714
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries1,107,9281,074,7261,071,5911,064,7871,080,0821,091,162
110B
Administration - All other Direct529,278504,802470,941497,995548,287468,860
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures19,6985,49813,0333,67421,07710,428
111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct36,393
31,365
25,982
111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries684,182729,995772,447741,767722,612689,514
112B
Finance - All other Direct361,892295,930259,580310,115337,606384,215
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures11,1618,41516,64714,4839,33113,393
113A
Taxes - Salaries





113B
Taxes - All other Direct





113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries113,17773,29942,630147,449144,574104,482
114B
Legal - All other Direct98,436152,645116,225105,80195,454127,506
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures1,5676,394

2,5376,007
115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct
473,026400,125395,901239,388302,438
115C
Public Buildings - Construction109,201

123,636384,496
115D
Public Buildings - Land, Equipment, and Existing Structures
18,528119,9299,695149,60219,889
116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct86,01855,915104,07597,76953,39272,409
116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries1,976,6401,993,5931,905,1471,839,6361,813,0601,746,910
117B
Central Facilities - All other Direct1,745,0861,281,3531,272,9151,311,9361,393,9521,579,351
117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures387,742144,055249,563118,191222,702199,094
118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct14,01425,9146,3445,48423,10257,716
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries5,689,8235,158,9144,859,9004,810,6685,001,3504,682,735
119BSAFETYPolice and Communications - All other Direct2,808,6382,616,2362,561,3312,477,1362,449,6022,108,817
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures764,980665,945613,7491,033,348965,000751,582
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries5,733,2355,495,4985,305,2765,145,6235,160,6964,639,943
122B
Fire - All other Direct2,193,6882,113,5712,070,0331,995,5701,903,8471,750,385
122C
Fire - Construction



200,930885,803
122D
Fire - Land, Equipment, and Existing Structures455,403416,267104,368230,576868,420173,397
123A
Inspectors - Salaries

353,060421,684334,387688,319
123B
Inspectors - All other Direct

140,36263,895147,140263,670
123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures

6,13721,96424,69020,047
124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries59,41254,08153,70549,54148,49145,806
125B
Animal Control - All other Direct37,10132,33616,74926,90625,60522,348
125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct163,75710,945



126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries351,083354,487345,332314,526293,480319,342
127BTATIONTraffic Engineering - All other Direct1,055,088990,039952,702915,633887,704939,525
127C
Traffic Engineering - Construction406,945293,67734,7811,231,90267,850100,461
127D
Traffic Engineering - Land, Equipment, and Existing Structures23,02769,15860,37656,67166,205104,771
128A
Streets and Highways - Salaries859,248867,772756,320759,055716,111706,088
128B
Streets and Highways - All other Direct947,649731,556767,240863,772996,384546,569
128C
Streets and Highways - Construction136,981193,046
205,272606,2241,315,908
128D
Streets and Highways - Land, Equipment and Existing Structures51,151206,42331,766363,696382,009865,031
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries473,499409,778521,603447,217537,271449,741
130B
State Street Aid Allocation - Powell Bill - All other Direct835,156610,527601,366490,756444,535407,005
130C
State Street Aid Allocation - Powell Bill - Construction205,685175,309208,920128,242211,772219,739
130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries950,477886,970893,110768,124712,475687,448
132B
Mass Transit - City - All other Direct976,022838,886815,691722,145571,071593,832
132C
Mass Transit - City - Construction14,765100



132D
Mass Transit - City - Land, Equipment, and Existing Structures102,29828,9121,623,35384,3103,055138,563
133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries164,918137,081175,596194,383178,144171,073
134B
Airport - All other Direct341,256317,850535,059580,521294,680312,123
134C
Airport - Construction165,544292,584765,1683,454,4942,524,677782,045
134D
Airport - Land, Equipment, and Existing Structures81,76528,9101,39735,939341,05814,805
135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries1,055,5931,034,5131,067,0181,016,7211,070,3031,063,992
136BMENTALSolid Waste - All other Direct2,883,2932,845,0602,784,4622,631,0902,510,0192,531,624
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures466,632299,291236,33427,676684,432789,885
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries202,269178,321170,491162,160211,607219,361
138B
Cemeteries - All other Direct216,651166,923182,459145,814235,13283,094
138C
Cemeteries - Construction




3,574
138D
Cemeteries - Land, Equipment, and Existing Structures6,700

14,60013,240
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries700,524645,903263,072298,218400,382395,151
140B& PHYSICALPlanning and Zoning - All other Direct277,705336,312138,135238,812125,229144,989
140CDEVELOPPlanning and Zoning - Construction


3,175,197

140D
Planning and Zoning - Land, Equipment, and Existing Structures9,86111,7461,4263,8999,8518,895
141A
Economic Development - Salaries





141B
Economic Development - All other Direct1,626,9681,368,8271,490,9161,224,5251,208,4541,267,165
141C
Economic Development - Construction

153,425
21,604
141D
Economic Development - Land, Equipment, and Existing Structures230,503293,311

130,60268,842
142A
Community Development - Salaries





142B
Community Development - All other Direct534,006476,785480,934197,928585,474396,319
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures
47,322211,005201,042113,26738,330
143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct86,773130,74738,328195,243148,007123,579
143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries1,644,0581,624,7891,546,1391,503,5911,519,1251,281,213
153BRECREATIONRecreation and Parks - All other Direct1,570,5881,514,8291,481,8541,327,7741,279,3481,073,240
153C
Recreation and Parks - Construction



838,7132,082,658
153D
Recreation and Parks - Land, Equipment, and Existing Structures166,937343,117295,015218,773490,242219,153
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries1,028,752996,051983,236941,313960,751902,043
156B
Libraries - All other Direct936,002956,682872,008905,082903,579777,412
156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures177,63497,546103,73134,43818,70365,981
157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct65,30556,665135,938114,142128,803171,037
157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries3,239,4183,103,8403,057,0592,949,1513,027,5532,817,688
158B
Water and Sewer - All other Direct7,568,9186,590,2716,161,9006,162,6065,959,7095,498,062
158C
Water and Sewer - Construction780,991366,5143,950,8246,826,7813,418,7266,862,777
158D
Water and Sewer - Land, Equipment, and Existing Structures365,580288,680386,183534,643524,566572,839
159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries51,706




160.1B
Storm water other operating167,992




160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments851,273945,0181,087,832941,038898,623887,815
161DSERVICEWater and Sewer - Debt Service Principal Payments2,851,2112,885,1692,883,6875,682,0795,389,0832,437,312
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments461,589518,803598,844678,220839,297935,225
166D
All Other - Debt Service Principal Payments1,536,1791,431,2402,165,3473,504,5831,674,5411,730,285
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)92,70783,62976,46780,41341,43127,455
170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)227,320213,083204,259203,295214,014195,697
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)CountyCountyCountyCountyCountyCounty
174B
General Governmental Actitivies shared with the County (Item number)117117117117117117
174C
General Governmental Actitivies shared with the County (Amount)18,60726,68353,18416,01415,61732,355
175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1Landfill FeesLandfill feesLandfill feesLandfill FeesLandfill FeesLandfill Fees
176B
Others - 1 (B)136136136136136
176C
Others - 1 (C)746,476797,570797,599793,487773,034789,334
177A
Others - Name of Payee #2Economic Development Serv.Economic Development Serv.Economic development servicesEconomic Development ServicesTax CollectionTax Collection
177B
Others - 2 (B)141141141141112
177C
Others - 2 (C)184,363169,354165,728164,87899,075126,947
178A
Others - Name of Payee #3Others - SpecifyOthers - SpecifyAll otherAll otherOthers - SpecifyOthers - See Page 6
178B
Others - 3 (B)





178C
Others - 3 (C)275,364261,425292,230679,14399,41245,337
179 PART 6Current Year Levy Excluding Motor Vehicles21,742,32920,546,03620,054,22419,800,60119,944,73520,692,923
180 OTHERCurrent Year Levy Motor Vehicles Only1,624,4841,659,1001,601,2241,609,2181,627,5851,754,715
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles380,146353,355274,738274,529256,306245,835
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles242,403238,072230,042227,131242,124256,236
183
Percentage of Taxes Collected - Current Year All Property97.3497.3497.6797.6697.6997.76
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles98.2598.2898.6398.6198.7198.81
185
Percentage of Taxes Collected - Current Year - Motor Vehicles85.0885.6585.6385.8985.1285.40
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal440,862374,322115,387133,04485,95719,497
187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other40,106,90832,451,94827,787,75227,759,02028,147,22331,165,893
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)259,31944,250125,950287,250355,025170,173
190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)337,73726,88588,158262,18396,553115,736
191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit82,965,50776,178,30374,472,97888,381,53076,160,49975,638,734
194BFISCALAmounts - Subtract proceeds of refunding debt



2,975,000
194CSUMMARYAmounts - Subtract interfund transfers in7,631,0235,307,9965,563,8498,847,3566,144,4218,139,891
194D
Amounts - Net Revenues per AFIR75,334,48470,870,30768,909,12979,534,17467,041,07867,498,843


Calculated amount75,334,48470,870,30768,909,12979,534,17467,041,07867,498,843


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit74,607,60967,582,49272,433,95787,664,26080,216,52976,734,965
195B
Amounts - Subtract payments to refunding debt escrow agent



2,925,933
195C
Amounts - Subtract interfund transfers out7,631,0235,307,9965,563,8498,847,3566,144,4218,139,891
195D
Amounts Net Expenditures per AFIR66,976,58662,274,49666,870,10878,816,90471,146,17568,595,074


Calculated amount66,976,58662,274,49666,870,10878,816,90471,146,17568,595,074


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryDeanna L. Rios


951
Title of OfficialFinance Officer


952
Date Certified11/06/200811/14/200712/15/2006


953
Person to ContactCrystal H. Watson


954
Title of Person to ContactAccounting Supervisor


955
Telephone Number828-323-7417


956
Facsimile Number828-323-7550






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Hickory













200820072006200520042003








Population
40,52240,21439,01838,97338,89638,604
Population Group
No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999
Total Operating Revenues
$19,440,71717,799,54516,892,72916,357,69717,692,99915,083,291
Total Operating Revenues Per Capita
$480443433420455391
Group Weighted Average Revenues Per Capita439434426406384351
State Weighted Average Revenues Per Capita363367357331308295








% to Total Operating Revenues






Operating Expenses
80.19%80.81%81.75%84.55%73.32%81.52%
Group Weighted Average
83.28%80.53%79.92%81.62%84.61%86.35%
State Weighted Average
86.73%82.44%81.55%85.60%89.13%90.84%








Operating Margin
19.81%19.19%18.25%15.45%26.68%18.48%
Group Weighted Average
16.72%19.47%20.08%18.38%15.39%13.65%
State Weighted Average
13.27%17.56%18.45%14.40%10.87%9.16%








Operating Transfers In/(out)
-10.26%-6.88%-6.84%4.37%-2.12%-1.99%
Group Weighted Average
-2.74%-1.73%-2.42%-3.39%-2.75%-1.39%
State Weighted Average
3.97%-0.78%-0.58%-0.79%-1.21%-0.99%








Net Income before capital contributions
6.97%20.14%11.15%14.35%18.78%10.55%
Group Weighted Average
13.43%14.01%7.26%11.94%6.78%7.96%
State Weighted Average
13.46%11.89%9.65%8.63%2.88%0.31%








Key Ratios and Cash Flow














Quick Ratio
2.662.331.932.282.101.92
Group Weighted Average
3.193.233.183.043.263.29
State Weighted Average
2.942.902.821.812.763.04








Days Sales in Receivables
43.346.842.139.336.340.9
Group Weighted Average
53.954.848.858.960.951.0
State Weighted Average
55.359.957.859.965.760.0








Days Cash on Hand
249.6226.8192.3326.9236.0241.6
Group Weighted Average
453.0486.1420.5451.8398.7427.9
State Weighted Average
457.3497.5458.0423.5407.9414.8








Cash flow from Operations
$7,217,2896,334,9085,071,8056,705,3017,924,3014,987,195








Debt to Equity
0.300.360.420.470.390.43
Group Weighted Average
0.440.510.490.540.490.51
State Weighted Average
0.560.550.520.520.520.50








Debt per Capita
582657753822650697
Group Weighted Average
8971,0019451,024883870
State Weighted Average
1,1341,091989929855852








Capital Expenditures:
200820072006200520042003


$1,146,571655,1944,337,0077,361,4243,943,2927,435,616










2002200120001999



$2,150,2612,391,6752,255,9053,359,086









Capital Contributions: Excluded from income above
$2,437,055306,927248,044000
















Operating Statistics














Estimated population of the areas served Water025,099NANANANA
Estimated population of the areas served Sewer014,348NANANANA








Number of Gallons of Water Processed (000) omitted4,761,0004,688,000NANANANA
Number of Gallons of Sewage Processed (000) omitted2,022,0002,305,000NANANANA








Number of Gallons of Water Billed (000) omitted4,168,0004,050,000NANANANA
Number of Gallons of Sewage Billed (000) omitted1,896,0001,989,000NANANANA








Ratio of Water Billed to Water Processed0.875450.86391NANANANA
Ratio of Sewage Billed to Sewage Processed0.937690.86291NANANANA








Total Revenue from Water Sales5,206,9934,843,288NANANANA
Total Revenue from Sewage Sales3,958,2573,568,923NANANANA








Water Revenue per 1000 gallons of Sales

192.96737NANANANA
Sewage Revenue per 1000 gallons of Sales

248.74010NANANANA








Group Average Sales per thousand Gallons Water$8,202.96943$14,778.61260NANANANA
Group Average Sales per thousand Gallons Sewage$6,820.24527$15,323.42368NANANANA








State Average Sales per thousand Gallons Water$13,458.28479$5,350.70834NANANANA
State Average Sales per thousand Gallons Sewage$10,668.79826$3,921.08643NANANANA








Residential Water Sales per thousand Gallons$1.640251.56824NANANANA
Residential Sewage Sales per thousand Gallons$2.202501.94569NANANANA








Water Sales per thousand Gallons outside Municipal Limits
2.45772NANANANA
Sewage Sales per thousand Gallons outside Municipal Limits
3.74173NANANANA








Total Water Sales per thousand gallons for Redistribution$0.000001,052,438.00000NANANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.00000NANANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20042005200620072008
Unit's FBA %19.66%20.40%25.63%30.85%35.92%
Group average FBA %36.30%37.21%38.05%40.44%43.40%
State average Electric/Non Electric Group FBA %36.42%36.90%36.49%37.14%36.42%
State average FBA %36.35%36.76%36.30%36.37%36.17%






Municipal Population Group: No Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20042005200620072008
Municipality97.69%97.66%97.67%97.34%97.34%
Pop. Group96.78%97.36%97.48%97.22%97.68%
Statewide97.31%97.42%97.55%97.59%97.97%






Municipal Population Group: No Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20042005200620072008
Municipality23019516112492
Pop. Group318320283243247
Statewide548505495478456






Municipal Population Group: 25,000 to 49,999






Go to top of page
Analysis of Revenue

20042005200620072008
Property Tax$549546554548576
Utility455419433443487
Sales Tax179197203215223
Sales & Services101106116116123
Intergovernmental263338312252279
Debt Proceeds82328000
Other Miscellaneous95107148188171
Total$1,7242,0411,7661,7621,859

Go to top of page
Analysis of Revenue for Fiscal 2008











2008
2008
CategoryRevenue
Per Capita
Property Tax$23,356,678
$576
Water/Sewer19,733,217
487
Electric0
0
Other Utilities5,184
0
Sales Tax9,036,935
223
Sales & Services4,976,333
123
Intergovernment11,310,886
279
Debt Proceeds0
0
Miscellaneous6,915,251
171
Total$75,334,484
$1,859





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2008











2008
2008
CategoryExpenditures
Per Capita
General Government$7,640,151
$189
Water/Sewer11,954,907
295
Electric0
0
Other Utilities219,698
5
Debt Service5,700,252
141
Transportation8,142,557
201
Public Safety18,226,064
450
Other15,092,957
372
Total$66,976,586
$1,653





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2008






2008
2008
CategoryExpenditures
Per Capita
Salaries & Wages$26,169,759
$646
Water/Sewer Capital1,146,571
28
Electric Capital0
0
Other Capital3,996,180
99
Other Operating35,664,076
880
Total$66,976,586
$1,653





Municipal Population Group: No Electric 10,000 to 49,999






Last Updated 6/15/2009 7:31:32 AM