North Carolina
Department of State Treasurer
Financial Information
City of Greenville



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Electric System Information
Financial Graphs and Comparisons | Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Pitt County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$30,748,647 30,580,836 29,715,154 26,295,736 23,896,190 22,564,688


Utility 272,315,289 261,591,132 260,615,558 238,981,223 228,602,527 216,115,405


Sales Tax 13,393,038 12,983,002 13,552,576 14,321,873 13,559,138 12,693,295


Sales & Services 11,456,685 12,120,028 11,389,764 11,330,553 10,237,456 8,712,758


Intergovernmental 18,702,917 13,348,275 17,762,324 12,966,881 11,750,535 20,417,893


Debt Proceeds 9,473,981 460,287 3,078,610 4,154,200 12,767,639 -


Other Miscellaneous 10,793,039 10,454,206 10,500,923 11,160,993 13,797,858 14,596,831


Total$366,883,596 341,537,766 346,614,909 319,211,459 314,611,343 295,100,870










Expenditures by Function







Utility$259,435,693 239,234,342 260,327,234 239,461,486 225,947,654 212,528,610


Debt Service 19,763,420 18,416,142 12,607,858 6,421,301 5,913,899 5,872,573


Transportation 9,335,655 8,796,784 7,936,038 9,132,507 5,890,189 8,874,876


General Government 14,200,462 13,697,429 16,552,196 14,359,820 14,898,379 15,518,577


Public Safety 37,503,527 37,658,069 39,818,071 31,167,399 28,499,890 29,314,320


Other 22,933,786 21,268,545 20,829,339 19,788,911 21,152,002 17,035,395


Total$363,172,543 339,071,311 358,070,736 320,331,424 302,302,013 289,144,351










Expenditures by Object







Salaries & Wages$74,848,598 73,825,483 63,211,838 44,540,188 61,154,553 57,826,298


Capital Outlay 27,873,917 18,794,501 13,391,685 11,383,266 23,157,919 26,555,693


Other Operating + Debt Service 260,450,028 246,451,327 281,467,213 264,407,970 217,989,541 204,762,360


Total$363,172,543 339,071,311 358,070,736 320,331,424 302,302,013 289,144,351



















Per Capita Revenues by Source







Property Tax$361 370 366 342 331 327


Utility 3,198 3,168 3,214 3,106 3,165 3,133


Sales Tax 157 156 168 186 187 184


Sales & Services 135 147 140 147 142 126


Intergovernmental 220 162 219 169 163 296


Debt Proceeds 111 6 38 54 177 -


Other Miscellaneous 127 127 129 145 191 212


Total$4,309 4,136 4,274 4,149 4,356 4,278










Per Capita Expenditures by Function







Utility$3,047 2,897 3,210 3,113 3,128 3,081


Debt Service 232 223 155 83 82 85


Transportation 110 107 98 119 82 129


General Government 167 166 205 187 205 225


Public Safety 440 456 491 405 395 425


Other 269 258 257 257 293 247


Total$4,265 4,107 4,416 4,164 4,185 4,192










Per Capita Expenditures by Object







Salaries & Wages$879 894 780 579 847 838


Capital Outlay 327 228 165 148 321 385


Other Operating 3,059 2,985 3,471 3,437 3,017 2,969


Total$4,265 4,107 4,416 4,164 4,185 4,192










Population GroupNo Electric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Number of Municipalites in Group 17 7 7 6 6 6


Average Population In Group 176,186 94,302 89,553 93,335 89,628 87,652


City of Greenville Population 85,152 82,569 81,092 76,932 72,233 68,977

Group Average Per Capita Revenues by Source







Property Tax 477 395402392391345


Utility 616 1,7941,8261,6491,6611,622


Sales Tax 143 140152168170154


Sales & Services 127 9210110110096


Intergovernmental 220 202187183178193


Debt Proceeds 314 41511018441431


Other Miscellaneous 183 162209190220186


Total 2,080 3,2002,9872,8672,7613,027










Group Average Per Capita Expenditures by Function







Utility 590 1,9001,7781,5091,4411,744


Debt Service 197 184219246306236


Transportation 204 150156174165169


General Government 147 102115118109126


Public Safety 396 396408394384376


Other 348 281269255255245


Total 1,882 3,0132,9452,6962,6602,896










Group Average Per Capita Expenditures by Object







Salaries & Wages 522 647650605603596


Capital Outlay 293 292290300321347


Other Operating 1,067 2,0742,0051,7911,7361,953


Total 1,882 3,0132,9452,6962,6602,896


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$64,436,734 62,918,553 63,085,627 64,688,300 60,881,666 56,770,907

General Fund expenditures 62,748,163 63,504,089 60,424,276 61,055,090 55,853,668 53,355,743

Operating transfers in 6,419,013 6,588,626 7,340,303 6,104,217 5,352,600 6,403,286

Operating transfers out 6,560,717 6,463,202 15,997,090 10,224,151 11,600,296 9,328,889

Capital leases and installment purchase proceeds - - - - - 1,667,048

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses 1,546,867 (460,112) (5,995,436) (486,724) (1,219,698) 2,156,609










Fund balance available (FBA):







In dollars$0 19,868,084 20,448,873 18,546,749 19,155,025 19,522,483


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0028.4026.7626.0228.4031.99


Group weighted average FBA %28.7826.7027.3229.5928.3329.05


State weighted average Electric Group38.2133.6034.3335.3533.9235.62


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Electric, Water/Sewer, Gas













Combined financial results:







Working capital$56,065,803 68,445,300 60,738,676 89,148,318 56,419,042 49,099,039


Quick ratio2.60 2.65 2.29 3.34 2.68 2.44


Net income6,982,270 10,859,368 4,822,225 12,006,111 20,020,616 13,602,625


Cashflow from operations27,949,353 22,197,928 23,845,853 25,987,777 19,927,573 22,272,750


Depreciation & Amortization Expense15,120,271 14,192,387 13,933,696 13,427,929 13,188,311 13,228,339


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year85,15282,56981,09276,93272,23368,977


Population GroupNo Electric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Cash &Investments$77,723,438 $128,786,229 $135,388,159 $127,390,390 $106,173,368 $94,665,706


Investment Earnings1,548,250 2,298,435 3,511,213 4,779,642 5,596,457 4,505,121


Tax Rate Equivalent0.02650.03960.06290.10490.13070.1124


Tax Rate Equivalent Group weighted average0.02530.02760.04610.06870.08410.0646


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200820082008200420042004


January 1, Prior Year Assessed Valuation$5,839,353,645 5,804,247,374 5,580,818,072 4,555,993,136 4,282,242,128 4,006,377,013


Tax Rate0.52000.52000.56000.56000.56000.5600


Tax Rate Group weighted average0.46340.50620.52940.54090.51440.5264


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio99.2998.6799.4488.0692.6096.75


Assessment -to-Sales Ratio Group weighted average101.5799.4591.7289.4492.8796.08


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$5,881,109,523 5,882,484,417 5,612,246,653 5,173,737,379 4,624,451,542 4,140,958,153


EffectiveTax Rate0.51630.51310.55690.49310.51860.5418


Group weighted average Effective Tax Rate0.47060.50340.48550.48370.47780.5058


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected96.670097.300097.080097.060096.510096.6200


Percent Collected Group weighted average98.2697.1396.9697.1897.2797.14


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles97.7398.7598.6799.0398.6198.91


Percent Collected Excluding Motor Vehicles Group weighted average98.9898.2698.2598.5598.5098.50


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 81.9083.7683.7683.2981.2780.35


Percent Collected Motor Vehicles Only Group weighted average88.2383.8583.7784.7185.0784.65


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected2,719,192 3,346,233 3,566,858 3,564,982 3,366,181 3,023,405


Tax Rate Equivalent0.04660.05770.06390.07820.07860.0755


Dominant County: Pitt






Debt Information








Population Group50,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,999


Ratings:







Fitch







Moody's
Aa2Aa3Aa3Aa3Aa3


S & P
AAAAAAAAAA











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 6,483,737 7,711,983 8,960,619 10,229,647 6,338,818


General Government GO Debt0 10,111,263 10,878,017 11,649,381 12,425,353 5,456,183


Total General Obligation Debt0 16,595,000 18,590,000 20,610,000 22,655,000 11,795,000


Per Capita$0 201 229 268 314 171


Total Per Capita for the Population Group#N/A139 165 348 346 372


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.2821%0.3312%0.3984%0.4899%0.2848%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.1572%0.1772%0.3766%0.3712%0.4382%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0 8,085,000 8,085,000 8,085,000 8,085,000 20,800,000











Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 22,821,406 24,784,938 21,435,527 23,044,632 24,648,738


Total*$0 22,821,406 24,784,938 21,435,527 23,044,632 24,648,738


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 104,054,156 111,380,676 117,841,298 93,626,630 89,238,216


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes85,15282,56981,09276,93272,23368,977









1.5AFISCAL Governmental Activities Assets225,164,087208,717,882199,131,101186,571,753184,844,668173,395,561
1.5BSUMMARYGovernmental Activities Liabilities57,827,91655,778,50454,065,89151,620,61751,429,90147,987,570
3.5A
Business Type Activities Assets476,155,370471,550,488455,731,216450,481,034410,087,774380,314,619
3.5B
Business Type Activities Liabilties157,312,049162,045,000157,085,096156,657,139128,269,990118,517,451
6.5A
Fiduciary Funds Assets1,124,201




6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy30,071,85629,876,99929,050,23425,599,61623,592,76822,018,596
11.0TAXCurrent Collections of Special Tax Districts





12.0REVENUESPrior Years' Levy Collections492,978528,477484,880525,67097,044343,530
13.0
Penalties and Interest183,813175,360180,040170,450206,378202,562
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax5,288,1275,170,9815,585,1885,818,5325,503,5155,387,657
17.0
1/2% Local Government Option Sales Tax (40)2,684,5982,738,6572,812,4282,961,9412,816,2982,490,465
18.0
1/2% Local Government Option Sales Tax (42)2,751,5492,715,3952,779,9982,932,9042,789,5262,467,280
18.5
1/2% Local Government Option Sales Tax (44)2,668,7642,357,9692,374,9622,608,4962,449,7992,347,893
19.0
Privilege Licenses615,943564,347582,672556,782545,657563,689
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses
95,161

807,764787,497
21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses912,877936,147897,878611,234679,553794,691
23.0
Local Occupancy Tax716,2251,191,703533,571283,102661,433647,997
24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax108,065
97,136103,268101,44190,831
27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.67,450
168,054107,69061,672
29.0REVENUESGeneral Government




39,055
30.0
Public Safety443,655490,3232,888,71660

31.0
Transportation - Streets22,858182,310


1,080,611
32.0
Transportation - All Other2,203,429840,9101,499,320698,747929,701
33.0
Environmental Protection329,69329,000



34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.2,658,5191,909,1811,723,121990,3961,307,1761,604,670
35.0
Econ. & Phys. Dev. - All Other81,316




36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax
138,374


52,113
41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax5,575,8515,449,4035,206,9174,579,6174,389,3353,935,007
45.0
Beer and Wine Tax363,923115,658345,500332,734311,689298,254
46.0
Powell Bill2,022,5781,975,3842,136,8462,256,4091,948,9281,943,229
50.0
Court Fees - Facilities and Arrest Fees
38,930


52,047
51.0
General Government

38,341


52.0
Public Safety1,442,0541,295,720366,706366,706328,995715,828
53.0
Transportation - Streets
201,086
1,007,656603,8641,019,010
54.0
Transportation - All Other128,89629,558180,222210,157271,045
55.0
Environmental Protection209,366
25,03519,49720,96014,986
56.0
Econ. & Phys. Dev. - Housing/Community Dev


52,83228,901182,005
57.0
Econ. & Phys. Dev. - All Other173,930183,81997,177526,995589,415
58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other




205,712
60.0
Culture and Recreation
132,476499,999


61.0LOCALPayments in Lieu of Taxes - Local24,6738,2847,8145,5845,5976,386
62.0INTERGOVGeneral Government862,68810,300474,62449,9145,3206,739
63.0REVENUESPublic Safety290,588147,536255,950388,252185,968393,252
64.0
Transportation - Streets127,997-131,9251,178,619102,5673,724350,000
65.0
Transportation - All Other274,395234,735218,41772,268

66.0
Environmental Protection331,44819,73329,012

7,473,049
67.0
Economic and Physical Development959,54547,480324,7981,095,532656,804955,109
68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation823,8471,340,797842,258120,806192,189849,216
71.0PERMITS Building Permits294,196322,098248,547661,159667,207684,565
72.0& FEESInspection Fees416,027185,477424,172735,936820,881818,876
72.1
Amusements licensing and permit taxes





73.0
Other Permits210,124799,043171,581198,960252,353579,941
74.0SALES &Parking Revenues199,379279,416244,810236,338262,859119,194
75.0SERVICESRents and Royalties184,241156,596177,248166,050164,154150,074
76.0
Airport





77.0
Fire Protection Charges4,618
6,9637,9487,2539,751
78.0
Solid Waste5,372,1015,530,1455,477,4574,633,9614,003,9823,881,596
79.0
Ambulance and Rescue Squad Charges3,069,0582,849,7632,877,2052,529,4602,207,7501,708,787
80.0
Cemeteries177,175157,025235,014179,887174,700164,348
81.0
Recreation Service Revenues1,090,8541,164,7931,142,0292,114,2251,945,296401,456
82.0
Library Service Revenues1,141,1351,177,6641,052,1821,067,8761,042,478158,167
83.0
Other Cultural and Rec Service Revenues5,000



1,408,816
84.0
Mass Transit - City Operated3,0005,5835,275195,848176,631130,628
85.0
Other Sales and Services942,250776,5341,086,2661,473,7641,838,0181,398,179
86.0UTILITYWater and Sewer Charges31,631,54528,321,76627,849,23027,404,63425,594,96023,676,750
87.0REVENUESElectric Charges202,059,374194,530,630187,203,889168,993,316162,948,411153,882,256
88.0
Gas Charges37,682,12037,962,20244,476,17341,109,50938,221,13837,158,220
88.1
Storm Water Fees3,058,1513,004,1422,958,2562,932,7152,822,6562,944,408
89.0MISC.Investment Earnings - Bond Proceeds11,378



61,230
90.0REVENUESInvestment Earnings - All Other Funds1,548,2502,298,4353,511,2134,779,6425,596,4574,505,121
91.0
Special Assessments 446,371




92.0
Private Contributions and Donations589,592



12,946
93.0
Sales of Materials and Fixed Assets52,8021,4396,856479,61782,226106,970
94.0
Sale of Real Property

175,500
921,835122,577
95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues1,893,346
27,183


99.0
Proceeds of Sale of Bonds and Notes7,580,635460,2873,051,4274,154,20012,767,639
100.0
Proceeds of Capital Leases/Install Purchases1,307,380514,460320,000

1,697,048
101.0
Other432,9321,326,8418,799,2554,738,2114,447,626
102.0NON-REVSchool - Current Levy Collections29,811,53430,202,323



103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits75,260,52162,635,45156,877,31252,82918,249,75985,499
106.0
Deposits Other than Utility17,391,87814,708,80611,387,56711,147,6121,321,608-833,699
107.0
Prepaid Taxes9,95553,566105,41078,074-599,471192,809
108.0
Prepaid Privilege Licenses
291,986434,044407,963-10259,183
109APART 4Governing Body - Salaries & Wages117,952121,811114,335110,247106,81796,783
109BGENERALGoverning Body - Other Direct237,152222,814273,130228,905206,484246,098
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages939,319973,470954,4883,614,9653,555,2522,645,076
110B
Administration - Other Direct268,989276,502305,6612,650,7322,085,8941,746,123
110C
Administration - Construction

45,561528,6702,566,6494,126,719
110D
Administration - Purchase of P,P&E


537,280493,7581,618,400
111A
Elections - Salaries & Wages





111B
Elections - Other Direct
55,982



111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages1,369,0251,365,3301,366,8611,225,1721,058,842976,353
112B
Finance - Other Direct820,004758,829764,331625,276690,432712,760
112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages382,077377,180373,681354,971332,505305,530
114B
Legal - Other Direct36,15243,32145,93637,33835,18229,302
114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages1,297,8801,166,9101,272,2012,719,4722,602,956123,849
115B
Public Buildings - Other Direct1,020,825915,633897,0231,254,3211,126,121645,440
115C
Public Buildings - Construction1,729,969535,79868,907118,742

115D
Public Buildings - Purchase of P,P&E


353,72937,4875,380
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages
1,023,1811,049,734

972,308
117B
Central Services - Other Direct
189,2372,241,500

183,566
117C
Central Services - Construction
990,679



117D
Central Services - Purchase of P,P&E




51,517
118A
Gen. Govt. All Other - Salaries & Wages3,684,6152,937,3363,647,911

927,650
118B
Gen. Govt. All Other - Other Direct1,671,6041,278,7112,511,352

95,583
118C
Gen. Govt. All Other - Construction624,899
619,584


118D
Gen. Govt. All Other - Purchase of P,P&E
464,705


10,140
119APUBLICPolice & Comm - Traffic Control - Salaries and Wages17,679,63817,474,34516,832,52214,283,09414,181,30213,184,169
119BSAFETYPolice & Comm - Traffic Control - Other Direct4,706,9544,048,1663,657,2613,180,4392,330,2821,880,417
119C
Police & Comm - Traffic Control - Construction604,410
4,873,329400,347
10,760
119D
Police & Comm - Traffic Control - Purchase of P,P&E
838,954
200,000
1,141,606
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct



23,140
121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages11,165,65510,863,54210,463,3729,541,5689,150,0394,212,396
122B
Fire - Other Direct1,352,3541,874,0611,793,5811,435,0651,245,750309,749
122C
Fire - Construction390,230504,6481,9112,395
1,727,501
122D
Fire - Purchase of P,P&E
103,213
46,821163,685667,631
123A
Inspectors - Salaries & Wages702,346770,822751,718699,101644,966590,943
123B
Inspectors - Other Direct71,96570,07379,232266,08655,39530,583
123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E




13,032
124A
Rescue Units - Salaries & Wages




4,212,396
124B
Rescue Units - Other Direct




309,749
124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E
6,563

8,606389,422
125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct
280,356



126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages1,248,178702,4081,093,969797,195721,3981,182,793
127BTATIONTraffic Engineering - Other Direct1,804,0061,437,0301,521,8451,316,8821,203,7831,422,099
127C
Traffic Engineering - Construction 37,09932,75064,365

434,154
127D
Traffic Engineering - Purchase of P,P&E




107,891
128A
Streets and Highways - Salaries & Wages534,5761,263,0211,234,365

653,844
128B
Streets and Highways - Other Direct447,264673,757596,974
125,313223,773
128C
Streets and Highways - Construction2,363,4182,443,8781,381,2132,589,182399,0782,457,005
128D
Streets and Highways - Purchase of P,P&E



434,242173,878
129A
Street Cleaning - Salaries & Wages


455,767490,277
129B
Street Cleaning - Other Direct
249
213,360235,857
129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages


738,638641,090
130B
Powell Bill - Other Direct


431,997293,810
130C
Powell Bill - Construction



236,739
130D
Powell Bill - Purchase of P,P&E


1,319,734

131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction338


15,416
131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages766,800767,904747,001692,159604,876581,184
132B
Mass Transit - City - Other Direct1,779,439197,252219,375372,668403,891150,147
132C
Mass Transit - City - Construction318,451298,4431,044,38480,298

132D
Mass Transit - City - Purchase of P,P&E


-7,650139,431849,716
133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages

24,649-3,034-21,88235,804
134B
Airport - Other Direct6,267
7,707-1,375-33,130
134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages
529,749


401,140
135B
Transpor. All Other - Other Direct
331,210


182,198
135C
Transpor. All Other - Construction29,819119,133191136,686
19,250
135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages3,575,5423,402,3853,723,6133,218,1613,081,8423,001,664
136BMENTALSolid Waste - Other Direct1,940,2561,647,0021,436,016943,475867,817523,383
136CPROTECTIONSolid Waste - Construction64,751
126,294


136D
Solid Waste - Purchase of P,P&E



328,774215,302
137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct




184,666
137C
Drainage & Watershed - Construction30,654
181,2001,116,8341,912,68636,110
137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct



8,030
138C
Cemeteries - Construction1,319



4,530
138D
Cemeteries - Purchase of P,P&E


6,75831,625
139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct
29,062



139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages733,424768,470753,741701,891728,695603,188
140B& PHYSICALPlanning & Zoning - Other Direct27,17825,15718,50821,95925,40024,739
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E



18,298
141A
Economic Development - Salaries & Wages

18,872276,786189,960
141B
Economic Development - Other Direct71,065

103,7131,566,1204,155
141C
Economic Development - Construction1,713,2171,126,214303,20794,69749,73249,351
141D
Economic Development - Purchase of P,P&E


4,36535,342478,182
142A
Community Development - Salaries & Wages323,503355,940351,864462,714353,247451,136
142B
Community Development - Other Direct88,182333,34968,80432,85421,2852,389,085
142C
Community Development - Construction4,153,2031,764,4262,096,0092,958,6232,364,38491,051
142D
Community Development - Purchase of P,P&E


255,437
11,513
143A
Housing & Urban Renewal - Salaries & Wages227,082267,789213,213227,609192,805
143B
Housing & Urban Renewal - Other Direct174,3401,562,402118,22675,34062,8907,850
143C
Housing & Urban Renewal - Construction58,486
192,043

4,986
143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages

208,173

175,295
145B
Econ. Dev. All Other - Other Direct

15,230

56,823
145C
Econ. Dev. All Other - Construction113,262
1,688,733

28,768
145D
Econ. Dev. All Other - Purchase of P,P&E
75



146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct



312,480
152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages4,695,4904,613,8374,481,3604,350,1233,821,8743,540,809
153BRECREATIONRecreation & Parks - Other Direct2,288,2512,190,0252,230,9552,152,8462,303,4541,858,782
153C
Recreation & Parks - Construction365,416930,380473,865143,235683,556501,985
153D
Recreation & Parks - Purchase of P,P&E
17,265
194,252137,756375,495
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages2,286,4801,420,8745,16117,587-43,4381,192,793
156B
Libraries - Other Direct
585,5822,124,2521,841,2212,065,945486,874
156C
Libraries - Construction


242,787
482,577
156D
Libraries - Purchase of P,P&E
228,311
60,044
254,303
157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct


285,600

157C
Cult. & Recr. All Other - Construction2,685




157D
Cult. & Recr. All Other - Purchase of P,P&E



31,443
158AUTILITYWater & Sewer - Salaries & Wages8,674,5828,704,0194,239,322
7,372,1037,120,543
158B
Water & Sewer - Other Direct 11,042,92510,415,62724,947,68826,128,10415,837,52614,974,633
158C
Water & Sewer - Construction6,138,7341,364,351



158D
Water & Sewer - Purchase of P,P&E512,789542,651

2,583,7722,433,214
159A
Electric Power - Salaries & Wages9,199,9908,982,4646,960,018
8,505,0157,812,065
159B
Electric Power - Other Direct181,811,398170,906,944182,347,495171,880,681143,151,493134,715,366
159C
Electric Power - Construction5,636,8474,211,298



159D
Electric Power - Purchase of P,P&E1,469,352362,113

9,106,7556,583,979
160A
Natural Gas - Salaries & Wages3,572,5353,377,5132,267,056
2,828,5762,753,630
160B
Natural Gas - Other Direct27,243,21926,151,01037,061,42139,504,44933,504,47533,335,687
160C
Natural Gas - Construction965,602793,817



160D
Natural Gas - Purchase of P,P&E141,720431,584

1,378,7051,139,618
161.1A
Storm Water - Salaries & Wages1,671,9091,595,18362,63856,00255,43672,957
161.1B
Storm Water - Other Direct946,844712,5162,210,7071,892,2501,623,7981,526,191
161.1C
Storm Water - Construction407,247683,252230,889


161.1D
Storm Water - Purchase of P,P&E




60,727
161BDEBTWater & Sewer - Interest & Fees3,378,9752,839,379



161DSERVICEWater & Sewer - Principal6,625,1775,598,466



162B
Electric - Interest & Fees1,168,4351,293,201



162D
Electric - Principal1,910,5791,961,105



163B
Gas - Interest & Fees466,452546,507



163D
Gas - Principal882,066846,749



164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees1,826,0831,915,4041,680,0042,072,5893,724,7071,739,971
166D
All Other - Principal3,505,6533,415,33110,927,8544,348,7122,189,1924,132,602
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement308,144301,006299,364271,451262,250222,005
170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement521,831522,3201,065,781841,032434,475411,961
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles28,772,373.28,043,076.0027,005,407.0023,311,754.0022,180,923.0019,908,394.00
180.0
Current year's levy -- Motor vehicles (only)2,066,162.2,996,010.003,206,590.003,338,798.003,056,994.002,806,341.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh653,030.350,223.00360,268.00226,184.00309,187.00217,064.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles373,971486,540520,815557,986572,478551,426
183.0DATAPercentage of Taxes Collected - All Property %96.6797.3097.0897.0696.5196.62
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%97.7398.7598.6799.0398.6198.91
185.0
Percentage of Taxes Collected - Motor Vehicles %81.9083.7683.7683.2981.2780.35
186.0
Ttl Amt Salaries/Wages for Construction1,714,673




187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service2,298,592491,058533,571806,1191,755,8741,409,222
189BCASH &Cash On Hand & in Bank - Construction Bond5,131,371209,587273,83912,328,0919,340,9294,709,767
189CINVESTCash On Hand & in Bank - All Other75,424,846128,295,171134,854,588126,584,271104,417,49493,256,484
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues387,960,318357,411,435387,790,714347,377,033334,098,642311,290,934
194BFISCALAmount - Subtract Refunding Bond Proceeds11,005,000
7,090,976


194CSUMMARYAmount - Subtract Interfund Transfers In9,638,79014,546,82825,285,57423,427,36315,039,67316,190,064
194D
Amount - Net Revenues367,316,528342,864,607355,414,164323,949,670319,058,969295,100,870


Calculated amount367,316,528342,864,607355,414,164323,949,670319,058,969295,100,870


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures383,844,815353,618,139383,356,310343,758,787317,341,686305,334,415
195B
Amount - Subtract Pymts. to Refunded Debt Agent11,033,482




195C
Amount - Subtract Interfund Transfers Out9,638,79014,546,82825,285,57423,427,36315,039,67316,190,064
195D
Amount - Net Expenditures363,172,543339,071,311358,070,736320,331,424302,302,013289,144,351


Calculated amount363,172,543339,071,311358,070,736320,331,424302,302,013289,144,351


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water4,32540,0703,936,609


402BOperationsAmount processed and/or purchased in units Sewer3,5023,6943,241,000


403A
Total amount billed in units - Water3,7063,4453,544,633


403B
Total amount billed in units - Sewer2,7982,6592,693,674


404A
Of the total in 403A above how many units were Residential W2,1892,1012,133,699


404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk14,416,76212,843,01013,031,687


408A
Dollars related to 403A above16,085,66613,888,92713,239,383


408B
Dollars related to 403B above10,044,7789,118,7069,174,630


409A
Dollars related to 404A above10,099,6578,801,1068,366,528


409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above30,95530,89730,331


421A
Number of residential accounts billed - Water25,39325,17424,648


421B
Number of residential accounts billed - Sewer3,4643,4393,402


422A
Number of non-residential & bulk accounts billed - Water2,6612,6312,592


422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialKimberly O. Branch

951.0
TitleFinancial Services Manager

952.0
Date10/31/201112/08/201010/31/200912/11/200801/28/200812/11/2006
953.0
ContactKimberly O. Branch

954.0
TitleFinancial Services Manager

955.0
Phone252-329-4441




956.0
Fax252-329-4446




957.0
E-Mail:


















Go to top of page
Key Ratios of Electric Systems for The




City of Greenville













201120102009200820072006








Population
85,15282,56981,09276,93272,23368,977
Power Agency Group
N.C. Easterrn Municipal Power Agency
Total Operating Revenues
$202,059,374194,344,152186,820,806168,615,014162,201,876153,895,541
Group Weighted Average
#DIV/0!15,757,43315,168,62313,678,21613,200,89812,603,524








% to Total Operating Revenues






Power Purchases
0.0%82.7%83.4%79.7%80.8%80.0%
Group Weighted Average
0.0%81.8%82.4%80.0%81.0%80.6%








Other Operating Expenses
96.2%13.8%14.1%16.5%15.7%15.7%
Group Weighted Average
0.0%14.8%15.1%17.5%16.1%16.4%








Operating Margin
3.8%3.5%2.5%3.8%3.5%4.3%
Group Weighted Average
100.0%3.4%2.5%2.5%2.9%3.1%








Operating Transfers In
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%0.0%0.0%0.3%0.2%0.0%








Operating Transfers Out
2.2%2.2%2.3%2.4%2.5%2.5%
Group Weighted Average Out
#DIV/0!2.0%2.1%2.2%2.4%2.1%








Net Income
2.1%1.1%0.3%2.1%3.3%2.7%
Group Weighted Average
#DIV/0!3.6%2.7%3.6%2.7%1.6%








Key Ratios and Cash Flow














Quick Ratio
3.02.82.83.02.92.9
Group Weighted Average
#DIV/0!2.72.62.62.62.9








Coverage Ratio
0.001.071.061.091.111.10
Group Weighted Average
N/A1.091.081.101.091.08








Days Sales in Receivables
0.043.839.641.341.939.2
Group Weighted Average
N/A44.840.743.140.542.2








Days Cash on Hand
85.681.274.589.784.591.6
Group Weighted Average
N/A64.062.573.671.775.3








Cash flow from Operations
$16,034,39515,161,77611,758,88314,769,57912,796,78513,978,458








Capital Expenditures:
$6,651,5231,907,002002,583,7722,433,214


















201120102009200820072006
Capital Contributions: Excluded from Income Above
$00024,20000








Operating Transfers to the General Fund as a % of GF Revenues
201120102009200820072006


-6.79%6.68%6.67%6.14%6.55%5.88%










200520042003200220012000


0.98%1.07%1.05%1.10%0.97%0.99%








Gross Electric Fund Assets as Cost
$225,398,026218,525,865211,913,003199,449,079187,328,475171,483,804
Estimated Tax Loss from Municipal Ownership of Utility
$1,172,070$1,136,3341,186,7131,116,9151,049,039960,309
Tax Rate Equivalent
0.02010.01960.02130.02450.02450.0240








Operating Transfers to the General Fund as a % of Gross Fixed Assets
-1.94%1.92%1.99%1.99%2.13%1.95%








Operating Transfers to the General Fund as a Tax Rate Equivalent
-0.07490.07240.07540.08720.09310.0834








Tax Rate Adjusted for Assessed to Sales Ratio
0.51630.51310.55690.49310.51860.5418








Tax Rate Adjusted Excluding Transfers
0.44140.58550.63230.58030.61160.6252








Weighted Average Group Rate Adjusted
0.47060.50340.48550.48370.47780.5058








Weighted Average Non Electric Adjusted Rate
0.47060.43780.43730.41770.43650.4246




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %28.40%26.02%26.76%28.40%0.00%
Group average FBA %28.33%29.59%27.32%26.70%28.78%
State average Electric/Non Electric Group FBA %33.92%35.35%34.33%33.60%38.21%
State average FBA %36.54%36.35%28.33%37.47%38.21%






Municipal Population Group: Electric 50,000 and Above

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality96.51%97.06%97.08%97.30%96.67%
Pop. Group97.27%97.18%96.96%97.13%98.26%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: Electric 50,000 and Above






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality3142682292010
Pop. Group346348165139#N/A
Statewide478456455449#N/A






Municipal Population Group: 50,000 to 99,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$331342366370361
Utility3,1653,1063,2143,1683,198
Sales Tax187186168156157
Sales & Services142147140147135
Intergovernmental163169219162220
Debt Proceeds17754386111
Other Miscellaneous191145129127127
Total$4,3564,1494,2744,1364,309

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$30,748,647
$361
Water/Sewer942,250
11
Electric31,631,545
371
Other Utilities239,741,494
2,815
Sales Tax13,393,038
157
Sales & Services11,456,685
135
Intergovernment18,702,917
220
Debt Proceeds9,473,981
111
Miscellaneous10,793,039
127
Total$366,883,596
$4,309





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$14,200,462
$167
Water/Sewer2,685
0
Electric26,369,030
310
Other Utilities233,063,978
2,737
Debt Service19,763,420
232
Transportation9,335,655
110
Public Safety37,503,527
440
Other22,933,786
269
Total$363,172,543
$4,265





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$74,848,598
$879
Water/Sewer Capital2,685
0
Electric Capital6,651,523
78
Other Capital21,219,709
249
Other Operating260,450,028
3,059
Total$363,172,543
$4,265





Municipal Population Group: Electric 50,000 and Above






Last Updated 1/31/2012 4:11:55 PM