Municipality Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $228,538 | 232,807 | 232,457 | 231,870 | 218,208 | 218,483 |
|
| Utility | 300,925 | 298,075 | 295,285 | 256,433 | 267,152 | 234,350 |
|
| Sales Tax | 109,861 | 114,883 | 128,939 | 138,466 | 124,527 | 130,721 |
|
| Sales & Services | 108,354 | 109,135 | 94,219 | 99,932 | 79,396 | 73,343 |
|
| Intergovernmental | 117,078 | 96,626 | 118,668 | 601,193 | 626,535 | 361,333 |
|
| Debt Proceeds | 17,771 | 17,740 | 8,313 | 8,097 | 7,676 | 5,366 |
|
| Other Miscellaneous | 3,249 | 21,823 | 7,712 | 22,521 | 33,047 | 18,138 |
|
| Total | $885,776 | 891,089 | 885,593 | 1,358,512 | 1,356,541 | 1,041,734 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $284,443 | 228,847 | 184,467 | 445,247 | 418,474 | 188,230 |
|
| Debt Service | 155,925 | 86,544 | 87,165 | 84,101 | 81,408 | 83,374 |
|
| Transportation | 161,901 | 167,868 | 182,128 | 160,158 | 198,643 | 154,262 |
|
| General Government | 183,861 | 157,168 | 117,907 | 121,680 | 149,341 | 128,178 |
|
| Public Safety | 87,175 | 107,585 | 75,700 | 120,078 | 126,593 | 123,683 |
|
| Other | 98,037 | 117,557 | 92,438 | 351,887 | 479,573 | 361,014 |
|
| Total | $971,342 | 865,569 | 739,805 | 1,283,151 | 1,454,032 | 1,038,741 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $249,351 | 295,961 | 255,187 | 276,786 | 287,975 | 294,932 |
|
| Capital Outlay | 51,553 | - | 46,648 | 501,113 | 443,411 | 286,725 |
|
| Other Operating + Debt Service | 670,438 | 569,608 | 437,970 | 505,252 | 722,646 | 457,084 |
|
| Total | $971,342 | 865,569 | 739,805 | 1,283,151 | 1,454,032 | 1,038,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $255 | 283 | 279 | 276 | 255 | 249 |
|
| Utility | 336 | 362 | 354 | 305 | 312 | 267 |
|
| Sales Tax | 122 | 139 | 156 | 164 | 144 | 149 |
|
| Sales & Services | 121 | 132 | 113 | 119 | 93 | 84 |
|
| Intergovernmental | 131 | 117 | 142 | 716 | 731 | 412 |
|
| Debt Proceeds | 20 | 22 | 10 | 10 | 9 | 6 |
|
| Other Miscellaneous | 4 | 26 | 9 | 27 | 39 | 21 |
|
| Total | $989 | 1,081 | 1,063 | 1,617 | 1,583 | 1,188 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $317 | 278 | 221 | 530 | 488 | 215 |
|
| Debt Service | 174 | 105 | 105 | 100 | 95 | 95 |
|
| Transportation | 181 | 204 | 219 | 191 | 232 | 176 |
|
| General Government | 206 | 189 | 141 | 145 | 174 | 145 |
|
| Public Safety | 97 | 131 | 91 | 143 | 148 | 141 |
|
| Other | 109 | 143 | 111 | 419 | 560 | 412 |
|
| Total | $1,084 | 1,050 | 888 | 1,528 | 1,697 | 1,184 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $278 | 359 | 306 | 330 | 336 | 336 |
|
| Capital Outlay | 58 | - | 56 | 597 | 517 | 327 |
|
| Other Operating | 748 | 691 | 526 | 601 | 844 | 521 |
|
| Total | $1,084 | 1,050 | 888 | 1,528 | 1,697 | 1,184 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 |
|
| Number of Municipalites in Group | 92 | 99 | 94 | 96 | 96 | 95 |
|
| Average Population In Group | 717 | 727 | 726 | 729 | 726 | 727 |
|
| Town of Aulander Population | 896 | 824 | 833 | 840 | 857 | 877 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 433 | 411 | 400 | 400 | 335 | 298 |
|
| Utility | 690 | 425 | 444 | 423 | 366 | 312 |
|
| Sales Tax | 141 | 135 | 165 | 190 | 167 | 155 |
|
| Sales & Services | 112 | 67 | 58 | 55 | 51 | 47 |
|
| Intergovernmental | 283 | 320 | 399 | 298 | 361 | 357 |
|
| Debt Proceeds | 129 | 35 | 90 | 96 | 29 | 45 |
|
| Other Miscellaneous | 201 | 146 | 180 | 178 | 232 | 165 |
|
| Total | 1,989 | 1,539 | 1,736 | 1,640 | 1,541 | 1,379 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 843 | 441 | 428 | 437 | 404 | 484 |
|
| Debt Service | 167 | 105 | 110 | 97 | 83 | 71 |
|
| Transportation | 144 | 135 | 122 | 148 | 153 | 117 |
|
| General Government | 264 | 258 | 309 | 321 | 313 | 224 |
|
| Public Safety | 338 | 283 | 301 | 294 | 250 | 241 |
|
| Other | 233 | 279 | 382 | 291 | 279 | 292 |
|
| Total | 1,989 | 1,501 | 1,652 | 1,588 | 1,482 | 1,429 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 522 | 425 | 419 | 406 | 352 | 309 |
|
| Capital Outlay | 418 | 241 | 302 | 298 | 334 | 370 |
|
| Other Operating | 1,049 | 835 | 931 | 884 | 796 | 750 |
|
| Total | 1,989 | 1,501 | 1,652 | 1,588 | 1,482 | 1,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $602,468 | 597,009 | 590,129 | 603,126 | 565,143 | 562,784 |
| General Fund expenditures | 580,406 | 576,169 | 493,925 | 518,618 | 609,263 | 538,151 |
| Operating transfers in | 92 | - | - | - | - | 16,138 |
| Operating transfers out | - | - | - | 15,884 | 34,369 | 5,854 |
| Capital leases and installment purchase proceeds | - | - | - | 15,100 | 7,000 | - |
| Other items | 21,889 | - | - | 11,931 | (62,350) | - |
| Excess of revenues and other sources over (under) expenditures and other uses | 44,043 | 20,840 | 96,204 | 95,655 | (133,839) | 34,917 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 389,009 | 385,215 | 297,337 | 199,980 | 255,127 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00 | 67.52 | 77.99 | 57.25 | 31.41 | 46.90 |
|
| Group weighted average FBA % | 91.95 | 100.58 | 103.21 | 88.65 | 100.61 | 101.57 |
|
| State weighted average Non-Electric Group | 38.21 | 38.71 | 37.89 | 36.66 | 37.39 | 37.38 |
|
| State weighted average FBA % | 38.21 | 37.47 | 37.03 | 36.35 | 36.54 | 36.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $12,023 | 4,323 | 4,275 | (35,234) | (48,710) | (99,737) |
|
| Quick ratio | 1.11 | 1.04 | 1.04 | 0.67 | 0.51 | 0.42 |
|
| Net income | (63,431) | (101,104) | (58,885) | 173,887 | 149,948 | (98,748) |
|
| Cashflow from operations | 97,788 | 67,952 | 112,410 | 71,373 | 79,037 | 81,539 |
|
| Depreciation & Amortization Expense | 137,037 | 156,039 | 153,187 | 139,555 | 138,589 | 137,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 896 | 824 | 833 | 840 | 857 | 877 |
|
| Population Group | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 |
|
| Cash &Investments | $543,894 | $393,692 | $489,821 | $364,817 | $255,845 | $306,934 |
|
| Investment Earnings | 801 | 932 | 3,577 | 7,421 | 10,448 | 8,854 |
|
| Tax Rate Equivalent | 0.0027 | 0.0031 | 0.0120 | 0.0249 | 0.0353 | 0.0302 |
|
| Tax Rate Equivalent Group weighted average | 0.0032 | 0.0051 | 0.0185 | 0.0245 | 0.0375 | 0.0327 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0156 | 0.0247 | 0.0133 | 0.0524 | 0.0920 | 0.0573 |
|
| Latest year of Revaluation | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 |
|
| January 1, Prior Year Assessed Valuation | $29,816,870 | 29,836,505 | 29,788,573 | 29,835,265 | 29,622,245 | 29,285,761 |
|
| Tax Rate | 0.7600 | 0.7600 | 0.7600 | 0.7600 | 0.7600 | 0.7600 |
|
| Tax Rate Group weighted average | 0.2037 | 0.1922 | 0.1910 | 0.1936 | 0.2310 | 0.2737 |
|
| Tax Rate State Wide | 0.4122 | 0.4090 | 0.4262 | 0.4238 | 0.4450 | 0.4321 |
|
| Assessment -to-Sales Ratio | 86.65 | 87.22 | 88.09 | 86.62 | 87.65 | 94.70 |
|
| Assessment -to-Sales Ratio Group weighted average | 98.51 | 101.44 | 87.47 | 87.75 | 77.67 | 88.06 |
|
| Assessment -to-Sales Ratio Statewide | 101.47 | 98.27 | 90.81 | 88.53 | 88.41 | 92.28 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $34,410,698 | 34,208,330 | 33,816,067 | 34,443,852 | 33,796,058 | 30,924,774 |
|
| EffectiveTax Rate | 0.6585 | 0.6629 | 0.6695 | 0.6583 | 0.6661 | 0.7197 |
|
| Group weighted average Effective Tax Rate | 0.2006 | 0.1950 | 0.1670 | 0.1699 | 0.1794 | 0.2410 |
|
| Statewide weighted average Effective Tax Rate | 0.4183 | 0.4020 | 0.3870 | 0.3752 | 0.3934 | 0.3987 |
|
| Percent Collected | 95.2700 | 94.3000 | 93.1100 | 94.5000 | 93.3300 | 94.5900 |
|
| Percent Collected Group weighted average | 96.40 | 95.20 | 95.59 | 96.16 | 96.02 | 95.56 |
|
| Percent Collected Statewide | 97.59 | 97.36 | 97.34 | 97.56 | 97.58 | 97.55 |
|
| Percent Collected Excluding Motor Vehicles | 97.17 | 97.98 | 96.74 | 96.84 | 96.42 | 96.78 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 96.85 | 96.47 | 96.77 | 97.36 | 97.36 | 97.10 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.35 | 98.23 | 98.30 | 98.65 | 98.59 | 98.61 |
|
| Percent Collected Motor Vehicles Only | 81.75 | 68.08 | 82.94 | 80.83 | 74.18 | 80.20 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 84.62 | 81.89 | 83.96 | 83.47 | 81.48 | 82.58 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.28 | 86.34 | 86.55 | 86.74 | 86.71 | 86.80 |
|
| Tax Uncollected | 33,997 | 31,717 | 65,004 | 39,196 | 38,958 | 35,693 |
|
| Tax Rate Equivalent | 0.1140 | 0.1063 | 0.2182 | 0.1314 | 0.1315 | 0.1219 |
|
| Dominant County: Bertie |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government GO Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total General Obligation Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Per Capita | $0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita for the Population Group | #N/A | 193 | 200 | 215 | 212 | 223 |
|
| Total Per Capita Statewide | #N/A | 449 | 455 | 456 | 478 | 495 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | #N/A | 0.0895% | 0.0813% | 0.0884% | 0.1085% | 0.1673% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | #N/A | 0.4104% | 0.3909% | 0.4132% | 0.4706% | 0.5275% |
|
| Total Authorized but not Issued General Obligation Debt | $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 352,962 | 392,180 | 431,398 | 470,616 | 509,834 |
|
| --General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | $0 | 352,962 | 392,180 | 431,398 | 470,616 | 509,834 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 896 | 824 | 833 | 840 | 857 | 877 |
|
|
|
|
|
|
|
|
|
| 1.5A | FISCAL | Governmental Activities Assets | 974,276 | 941,591 | 995,107 | 943,202 | 904,229 | 779,796 |
| 1.5B | SUMMARY | Governmental Activities Liabilities | 106,330 | 120,715 | 143,370 | 74,254 | 81,792 | 109,215 |
| 3.5A |
| Business Type Activities Assets | 3,079,744 | 3,178,917 | 3,303,544 | 3,404,501 | 3,266,433 | 3,142,475 |
| 3.5B |
| Business Type Activities Liabilties | 397,808 | 433,550 | 459,125 | 499,147 | 534,966 | 560,956 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 10.0 | PART 2 | Current Collections of Unit -Wide Levy | 226,035 | 193,525 | 218,642 | 213,396 | 214,243 | 210,612 |
| 11.0 | TAX | Current Collections of Special Tax Districts |
|
|
|
| 9,484 |
|
| 12.0 | REVENUES | Prior Years' Levy Collections |
| 36,908 | 11,769 | 15,661 |
| 4,536 |
| 13.0 |
| Penalties and Interest | 2,503 | 2,374 | 2,046 | 2,813 | 3,965 | 3,335 |
| 14.0 |
| Collections of Taxes Previously Written Off |
|
|
|
|
|
|
| 15.0 |
| Animal Tax |
|
|
|
|
|
|
| 15.1 |
| Solid Waste Disposal Tax |
| 579 |
|
|
|
|
| 16.0 |
| 1% Local Government Option Sales Tax | 109,861 | 57,327 | 38,858 | 29,276 | 30,072 | 30,534 |
| 17.0 |
| 1/2% Local Government Option Sales Tax (40) |
| 33,539 | 37,828 | 42,237 | 26,561 | 38,070 |
| 18.0 |
| 1/2% Local Government Option Sales Tax (42) |
| 22,838 | 37,692 | 42,105 | 42,283 | 37,974 |
| 18.5 |
| 1/2% Local Government Option Sales Tax (44) |
| 1,179 | 14,561 | 24,848 | 25,611 | 24,143 |
| 19.0 |
| Privilege Licenses |
|
|
|
|
|
|
| 19.2 |
| Privilege -- All other privileges and pemits |
|
|
|
| 650 |
|
| 20.0 |
| Auto Licenses |
|
|
|
| 4,387 |
|
| 21.0 |
| Vehicle Tax for Public Transportation | 2,448 |
|
|
|
|
|
| 22.0 |
| Other Licenses |
|
|
|
| 7,269 | 7,764 |
| 23.0 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 24.0 |
| Prepared Food Tax |
|
|
|
|
|
|
| 25.0 |
| 911 Charges |
|
|
|
|
|
|
| 26.0 |
| Gross Short Term lease and Rental Tax |
|
|
|
|
|
|
| 27.0 | FEDERAL | Payments In Lieu of Taxes - Federal | 2,287 | 2,702 | 3,330 | 2,558 |
|
|
| 28.0 | INTERGOV | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 29.0 | REVENUES | General Government |
|
|
|
|
|
|
| 30.0 |
| Public Safety |
|
|
|
|
|
|
| 31.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 32.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 33.0 |
| Environmental Protection |
|
|
|
|
|
|
| 34.0 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
| 154,481 | 205,366 |
| 35.0 |
| Econ. & Phys. Dev. - All Other |
|
|
|
| 202,819 | 47,181 |
| 36.0 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 37.0 |
| Human Services: All Other |
|
|
|
|
|
|
| 38.0 |
| Culture & Recreation |
|
|
|
|
|
|
| 39.0 | STATE | Payments In Lieu of Taxes - State |
|
|
|
|
| 6,613 |
| 40.0 | INTERGOV | Unauthorized Substance Tax |
|
|
|
|
|
|
| 41.0 | REVENUES | Transitional Hold Harmless | 8,226 |
|
|
| 10,198 |
|
| 42.0 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 42.1 |
| Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest) |
|
|
|
|
|
|
| 42.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 43.0 |
| Piped Natural Gas Charge Distribution |
|
|
|
|
|
|
| 44.0 |
| Utility Franchise Tax | 62,838 | 60,821 | 52,597 | 49,878 | 42,549 | 39,723 |
| 45.0 |
| Beer and Wine Tax | 3,632 | 1,188 | 3,772 | 3,948 | 3,963 | 3,922 |
| 46.0 |
| Powell Bill | 25,889 | 26,888 | 37,219 | 34,658 | 31,580 | 32,496 |
| 50.0 |
| Court Fees - Facilities and Arrest Fees | 1,783 | 5,027 | 2,529 | 1,261 |
|
|
| 51.0 |
| General Government | 4,834 |
|
|
|
|
|
| 52.0 |
| Public Safety |
|
| 9,221 | 6,620 | 10,735 | 9,709 |
| 53.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 54.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 55.0 |
| Environmental Protection |
|
|
|
|
|
|
| 56.0 |
| Econ. & Phys. Dev. - Housing/Community Dev | 103 |
|
| 235,883 |
|
|
| 57.0 |
| Econ. & Phys. Dev. - All Other |
|
|
| 251,387 | 160,210 |
|
| 58.0 |
| Human Services -Health, Mental Health, Hosp |
|
|
|
|
|
|
| 59.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 60.0 |
| Culture and Recreation |
|
|
|
|
|
|
| 61.0 | LOCAL | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 62.0 | INTERGOV | General Government |
|
|
|
|
| 5,758 |
| 63.0 | REVENUES | Public Safety | 7,486 |
| 10,000 | 15,000 | 10,000 | 10,565 |
| 64.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 65.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 66.0 |
| Environmental Protection |
|
|
|
|
|
|
| 67.0 |
| Economic and Physical Development |
|
|
|
|
|
|
| 68.0 |
| Human Services - Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 69.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 70.0 |
| Culture and Recreation |
| 14,000 | 4,135 |
|
|
|
| 71.0 | PERMITS | Building Permits |
|
|
|
|
|
|
| 72.0 | & FEES | Inspection Fees |
|
|
|
|
|
|
| 72.1 |
| Amusements licensing and permit taxes |
|
|
|
|
|
|
| 73.0 |
| Other Permits | 350 |
| 200 | 1,725 |
| 1,086 |
| 74.0 | SALES & | Parking Revenues |
|
|
|
| 4,897 | 3,955 |
| 75.0 | SERVICES | Rents and Royalties | 17,854 | 16,927 | 12,966 | 13,241 | 5,698 | 4,602 |
| 76.0 |
| Airport |
|
|
|
|
|
|
| 77.0 |
| Fire Protection Charges | 10,000 | 10,000 |
|
|
|
|
| 78.0 |
| Solid Waste | 77,510 | 79,743 | 80,898 | 81,006 | 67,056 | 56,071 |
| 79.0 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 80.0 |
| Cemeteries | 2,640 | 2,465 | 155 | 3,960 | 1,745 | 7,629 |
| 81.0 |
| Recreation Service Revenues |
|
|
|
|
|
|
| 82.0 |
| Library Service Revenues |
|
|
|
|
|
|
| 83.0 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 84.0 |
| Mass Transit - City Operated |
|
|
|
|
|
|
| 85.0 |
| Other Sales and Services |
|
| 360 | 5,411 |
|
|
| 86.0 | UTILITY | Water and Sewer Charges | 300,925 | 298,075 | 294,925 | 251,022 | 267,152 | 234,350 |
| 87.0 | REVENUES | Electric Charges |
|
|
|
|
|
|
| 88.0 |
| Gas Charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees |
|
|
|
|
|
|
| 89.0 | MISC. | Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 90.0 | REVENUES | Investment Earnings - All Other Funds | 801 | 932 | 3,577 | 7,421 | 10,448 | 8,854 |
| 91.0 |
| Special Assessments |
|
|
|
|
|
|
| 92.0 |
| Private Contributions and Donations |
| 891 |
|
| 809 | 1,520 |
| 93.0 |
| Sales of Materials and Fixed Assets |
|
|
|
|
|
|
| 94.0 |
| Sale of Real Property |
| 6,000 |
|
|
|
|
| 95.0 |
| Nongovt Contr For Streets & Traffic Signals |
|
|
|
|
|
|
| 96.0 |
| ABC Mixed Drink Surcharge |
|
|
|
|
|
|
| 97.0 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 98.0 |
| Other Miscellaneous Revenues | 17,771 | 17,740 | 8,313 | 8,097 | 7,676 | 5,366 |
| 99.0 |
| Proceeds of Sale of Bonds and Notes |
|
|
|
|
|
|
| 100.0 |
| Proceeds of Capital Leases/Install Purchases |
|
|
| 15,100 |
|
|
| 101.0 |
| Other | 17,720 | 3,632 |
| 11,931 |
| 15,254 |
| 102.0 | NON-REV | School - Current Levy Collections |
|
|
|
|
|
|
| 103.0 | RECEIPTS | Prior Years' Levy Collections |
|
|
|
|
|
|
| 104.0 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 105.0 |
| Utilities Customer's Deposits |
|
|
|
|
|
|
| 106.0 |
| Deposits Other than Utility |
|
|
|
|
|
|
| 107.0 |
| Prepaid Taxes |
|
|
|
|
|
|
| 108.0 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing Body - Salaries & Wages | 5,880 | 5,880 | 5,880 | 5,880 | 5,880 | 5,880 |
| 109B | GENERAL | Governing Body - Other Direct |
|
|
| 235 |
| 500 |
| 109C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 109D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 110A |
| Administration - Salaries & Wages | 41,114 | 52,108 | 34,056 | 38,176 | 47,789 | 39,887 |
| 110B |
| Administration - Other Direct | 35,575 | 50,091 | 45,382 | 35,205 | 61,131 | 42,698 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Purchase of P,P&E | 18,869 |
|
|
|
|
|
| 111A |
| Elections - Salaries & Wages |
|
|
|
|
|
|
| 111B |
| Elections - Other Direct |
|
|
| 1,761 |
| 1,427 |
| 111C |
| Elections - Construction |
|
|
|
|
|
|
| 111D |
| Elections - Purchase of P,P&E |
|
|
|
|
|
|
| 112A |
| Finance - Salaries & Wages |
|
|
|
|
|
|
| 112B |
| Finance - Other Direct | 13,288 |
|
|
|
|
|
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 113A |
| Taxes - Salaries & Wages |
|
|
|
|
|
|
| 113B |
| Taxes - Other Direct | 4,225 |
|
|
|
|
|
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Purchase of P,P&E |
|
|
|
|
|
|
| 114A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 114B |
| Legal - Other Direct |
|
|
|
|
| 37,786 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries & Wages |
|
|
|
|
|
|
| 115B |
| Public Buildings - Other Direct | 64,910 | 49,089 | 32,589 | 40,423 | 34,541 |
|
| 115C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 115D |
| Public Buildings - Purchase of P,P&E |
|
|
|
|
|
|
| 116A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 116B |
| Court Facilities - Other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 117A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 117B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 117C |
| Central Services - Construction |
|
|
|
|
|
|
| 117D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 118A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 118B |
| Gen. Govt. All Other - Other Direct |
|
|
|
|
|
|
| 118C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 118D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 119A | PUBLIC | Police & Comm - Traffic Control - Salaries and Wages | 54,164 | 45,401 | 41,495 | 56,882 | 62,445 | 71,651 |
| 119B | SAFETY | Police & Comm - Traffic Control - Other Direct | 16,851 | 37,144 | 12,610 | 45,240 | 18,242 | 15,140 |
| 119C |
| Police & Comm - Traffic Control - Construction |
|
|
|
|
|
|
| 119D |
| Police & Comm - Traffic Control - Purchase of P,P&E |
|
|
|
|
|
|
| 120A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 120B |
| Emergency Communications - Other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Purchase of P,P&E |
|
|
|
|
|
|
| 120B |
| Emergency Telephone Service Fund (ETSF) Expenditures - Operating |
|
|
|
|
|
|
| 120C |
| ETSF Expenditures - Capital Construction |
|
|
|
|
|
|
| 120D |
| ETSF Expenditures - Capital Purchases |
|
|
|
|
|
|
| 121A |
| Emergency Mgmt - Salaries & Wages |
|
|
|
|
|
|
| 121B |
| Emergency Mgmt - Other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Mgmt - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Mgmt - Purchase of P,P&E |
|
|
|
|
|
|
| 122A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 122B |
| Fire - Other Direct | 16,160 | 21,246 | 20,736 | 14,758 | 43,606 | 33,502 |
| 122C |
| Fire - Construction |
|
|
|
|
|
|
| 122D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 123A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 123B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 124A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 124B |
| Rescue Units - Other Direct |
|
|
|
|
| 1,090 |
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 125B |
| Animal Control - Other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 126B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
|
|
| 126C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries & Wages |
|
| 71,246 | 72,606 |
|
|
| 127B | TATION | Traffic Engineering - Other Direct |
|
| 53,687 | 62,257 |
|
|
| 127C |
| Traffic Engineering - Construction |
|
|
|
|
|
|
| 127D |
| Traffic Engineering - Purchase of P,P&E |
|
|
|
|
|
|
| 128A |
| Streets and Highways - Salaries & Wages | 46,212 | 75,129 |
|
| 70,674 | 69,040 |
| 128B |
| Streets and Highways - Other Direct | 71,534 | 65,202 |
|
| 127,969 | 85,222 |
| 128C |
| Streets and Highways - Construction |
|
|
|
|
|
|
| 128D |
| Streets and Highways - Purchase of P,P&E | 28,650 |
|
|
|
|
|
| 129A |
| Street Cleaning - Salaries & Wages |
|
|
|
|
|
|
| 129B |
| Street Cleaning - Other Direct |
|
|
|
|
|
|
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Purchase of P,P&E |
|
|
|
|
|
|
| 130A |
| Powell Bill - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Powell Bill - Other Direct | 15,505 | 27,537 | 57,195 | 25,295 |
|
|
| 130C |
| Powell Bill - Construction |
|
|
|
|
|
|
| 130D |
| Powell Bill - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 131B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 132A |
| Mass Transit - City - Salaries & Wages |
|
|
|
|
|
|
| 132B |
| Mass Transit - City - Other Direct |
|
|
|
|
|
|
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
|
|
| 132D |
| Mass Transit - City - Purchase of P,P&E |
|
|
|
|
|
|
| 133B |
| Mass Transit - Private - Other Direct |
|
|
|
|
|
|
| 134A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Airport - Other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Transpor. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Transpor. All Other - Other Direct |
|
|
|
|
|
|
| 135C |
| Transpor. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transpor. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries & Wages | 39,201 | 40,826 | 29,674 | 30,510 | 37,897 | 49,001 |
| 136B | MENTAL | Solid Waste - Other Direct | 33,631 | 18,463 | 13,956 | 19,951 | 27,963 | 27,265 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Purchase of P,P&E |
|
|
|
|
|
|
| 137A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 137B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 137C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Cemeteries - Other Direct |
| 10,862 | 10,280 | 8,750 | 10,044 | 5,793 |
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 139A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 139B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 139C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning & Zoning - Salaries & Wages |
|
|
|
|
|
|
| 140B | & PHYSICAL | Planning & Zoning - Other Direct |
|
|
|
|
|
|
| 140C | DEVELOP | Planning & Zoning - Construction |
|
|
|
|
|
|
| 140D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Economic Development - Other Direct |
|
|
|
|
|
|
| 141C |
| Economic Development - Construction |
|
|
|
| 232,134 |
|
| 141D |
| Economic Development - Purchase of P,P&E |
|
|
| 257,616 |
| 53,035 |
| 142A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Community Development - Other Direct | 4,691 |
|
|
| 136,079 |
|
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Purchase of P,P&E |
|
|
|
|
| 199,738 |
| 143A |
| Housing & Urban Renewal - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Housing & Urban Renewal - Other Direct |
|
|
|
|
|
|
| 143C |
| Housing & Urban Renewal - Construction |
|
|
|
|
|
|
| 143D |
| Housing & Urban Renewal - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 144C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 144D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Econ. Dev. All Other - Other Direct |
|
|
|
|
|
|
| 145C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 145D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 146B | SERVICES | Health - Other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Social Services - Other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Purchase of P,P&E |
|
|
|
|
|
|
| 149B |
| Hospital-City - Other Direct |
|
|
|
|
|
|
| 150B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 151C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 152A |
| Human Serv. All Other - Salaries & Wages |
|
|
|
|
|
|
| 152B |
| Human Serv. All Other - Other Direct |
|
|
|
|
|
|
| 152C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 153A | CULTURE | Recreation & Parks - Salaries & Wages |
|
|
|
|
|
|
| 153B | RECREATION | Recreation & Parks - Other Direct | 16,480 | 20,406 | 11,528 | 7,241 | 35,456 |
|
| 153C |
| Recreation & Parks - Construction |
|
|
|
|
|
|
| 153D |
| Recreation & Parks - Purchase of P,P&E | 4,034 |
|
|
|
|
|
| 154A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Museums - Other Direct |
|
|
|
|
|
|
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 156B |
| Libraries - Other Direct |
| 27,000 | 27,000 | 27,819 |
| 11,648 |
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Cult. & Recr. All Other - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Cult. & Recr. All Other - Other Direct |
|
|
|
|
| 14,534 |
| 157C |
| Cult. & Recr. All Other - Construction |
|
|
|
|
|
|
| 157D |
| Cult. & Recr. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 158A | UTILITY | Water & Sewer - Salaries & Wages | 62,780 | 76,617 | 72,836 | 72,732 | 63,290 | 59,473 |
| 158B |
| Water & Sewer - Other Direct | 221,663 | 152,230 | 64,983 | 129,018 | 143,907 | 94,805 |
| 158C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 158D |
| Water & Sewer - Purchase of P,P&E |
|
| 46,648 | 243,497 | 211,277 | 33,952 |
| 159A |
| Electric Power - Salaries & Wages |
|
|
|
|
|
|
| 159B |
| Electric Power - Other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Purchase of P,P&E |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Natural Gas - Other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Purchase of P,P&E |
|
|
|
|
|
|
| 161.1A |
| Storm Water - Salaries & Wages |
|
|
|
|
|
|
| 161.1B |
| Storm Water - Other Direct |
|
|
|
|
|
|
| 161.1C |
| Storm Water - Construction |
|
|
|
|
|
|
| 161.1D |
| Storm Water - Purchase of P,P&E |
|
|
|
|
|
|
| 161B | DEBT | Water & Sewer - Interest & Fees | 60,321 | 14,509 | 16,695 | 18,492 | 18,864 | 20,369 |
| 161D | SERVICE | Water & Sewer - Principal | 46,293 | 46,044 | 44,718 | 43,178 | 39,218 | 39,218 |
| 162B |
| Electric - Interest & Fees |
|
|
|
|
|
|
| 162D |
| Electric - Principal |
|
|
|
|
|
|
| 163B |
| Gas - Interest & Fees |
|
|
|
|
|
|
| 163D |
| Gas - Principal |
|
|
|
|
|
|
| 164B |
| School - Interest & Fees |
|
|
|
|
|
|
| 164D |
| School - Principal |
|
|
|
|
|
|
| 165B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 165D |
| Hospital - Principal |
|
|
|
|
|
|
| 166B |
| All Other - Interest & Fees | 27,132 | 5,494 | 6,540 | 3,834 | 3,955 | 5,184 |
| 166D |
| All Other - Principal | 22,179 | 20,497 | 19,212 | 18,597 | 19,371 | 18,603 |
| 167B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 169B |
| Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 170B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement - Law Enforcement |
| 3,794 | 859 | 3,198 | 2,300 | 2,300 |
| 172B |
| Fringe Benefits Other |
|
|
|
|
|
|
| 173A | INTERGOV | Multi-Cnty Libr Dis,Cnty,Or Other - Recipient |
|
|
|
|
|
|
| 173B | EXPEND | Multi-Cnty Libr Dis,Cnty,Or Other - Item # |
|
|
|
|
|
|
| 173C |
| Multi-Cnty Libr Dis,Cnty,Or Other - Amount |
|
|
|
|
|
|
| 174A |
| Gen Gov Activities Shared W/ Cnty - Recipient |
|
|
|
|
|
|
| 174B |
| Gen Gov Activities Shared W/ Cnty - Item # |
|
|
|
|
|
|
| 174C |
| Gen Gov Activities Shared W/ Cnty - Amount |
|
|
|
|
|
|
| 175A |
| Highways (Payments to State) - Recipient |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) - Item No. |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) - Amount |
|
|
|
|
|
|
| 176A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 176B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 176C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 177A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 177B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 177C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 178A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 178B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 178C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 179.0 |
| Current year's levy -- Excluding motor vehicles | 201,276. | 197,574.00 | 166,827.00 | 192,708.00 | 197,672.00 | 193,181.00 |
| 180.0 |
| Current year's levy -- Motor vehicles (only) | 28,292. | 27,724.00 | 59,566.00 | 33,116.00 | 31,880.00 | 29,481.00 |
| 181.0 | PART 6 | Uncollected Taxes - Current Year's Levy Except Mot Veh | 5,705. | 3,993.00 | 5,438.00 | 6,080.00 | 7,078.00 | 6,212.00 |
| 182.0 | OTHER | Uncollected Taxes - CY Levy -Motor Vehicles | 5,163 | 8,850 | 10,164 | 6,348 | 8,231 | 5,838 |
| 183.0 | DATA | Percentage of Taxes Collected - All Property % | 95.27 | 94.30 | 93.11 | 94.50 | 93.33 | 94.59 |
| 184.0 | DATA | Percentage of Taxes Collected - Exclude Motor Vehicles% | 97.17 | 97.98 | 96.74 | 96.84 | 96.42 | 96.78 |
| 185.0 |
| Percentage of Taxes Collected - Motor Vehicles % | 81.75 | 68.08 | 82.94 | 80.83 | 74.18 | 80.20 |
| 186.0 |
| Ttl Amt Salaries/Wages for Construction |
|
|
|
|
|
|
| 187A |
| Capital Reserve Schools - July 1, 2009 |
|
|
|
|
|
|
| 187B |
| Capital Reserve Schools - June 30, 2010 |
|
|
|
|
|
|
| 188A |
| Capital Reserve Hospitals - July 1, 2009 |
|
|
|
|
|
|
| 188B |
| Capital Reserve Hospitals - June 30, 2010 |
|
|
|
|
|
|
| 189A | PART 7 | Cash On Hand & in Bank - Debt Service |
|
|
|
|
|
|
| 189B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 189C | INVEST | Cash On Hand & in Bank - All Other | 543,894 | 393,692 | 489,821 | 364,817 | 255,845 | 306,934 |
| 190A | PART | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 191.0 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 192.0 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 193.0 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 194A | PART 9 | Amount - Total Revenues | 903,496 | 895,300 | 885,593 | 1,370,443 | 1,356,541 | 1,056,988 |
| 194B | FISCAL | Amount - Subtract Refunding Bond Proceeds |
|
|
|
|
|
|
| 194C | SUMMARY | Amount - Subtract Interfund Transfers In |
|
|
|
|
|
|
| 194D |
| Amount - Net Revenues | 903,496 | 895,300 | 885,593 | 1,370,443 | 1,356,541 | 1,056,988 |
|
| Calculated amount | 903,496 | 895,300 | 885,593 | 1,370,443 | 1,356,541 | 1,056,988 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amount - Total Expenditures | 971,342 | 865,569 | 739,805 | 1,283,151 | 1,454,032 | 1,038,741 |
| 195B |
| Amount - Subtract Pymts. to Refunded Debt Agent |
|
|
|
|
|
|
| 195C |
| Amount - Subtract Interfund Transfers Out |
|
|
|
|
|
|
| 195D |
| Amount - Net Expenditures | 971,342 | 865,569 | 739,805 | 1,283,151 | 1,454,032 | 1,038,741 |
|
| Calculated amount | 971,342 | 865,569 | 739,805 | 1,283,151 | 1,454,032 | 1,038,741 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 401A | Part 10 | Number of residential accounts billed Water |
|
|
|
|
|
|
| 401B | Water / | Number of residential accounts billed Sewer |
|
|
|
|
|
|
| 402A | Sewer | Amount processed and/or purchased in units Water |
| 54,500 | 55,175 |
|
|
|
| 402B | Operations | Amount processed and/or purchased in units Sewer |
| 50,168 | 50,284 |
|
|
|
| 403A |
| Total amount billed in units - Water |
| 556 | 556 |
|
|
|
| 403B |
| Total amount billed in units - Sewer |
| 513 | 513 |
|
|
|
| 404A |
| Of the total in 403A above how many units were Residential W |
| 523 | 523 |
|
|
|
| 404B |
| Of the total in 403B above how many units were Residential S |
|
|
|
|
|
|
| 405A |
| Of the total in 403 above, how many units were Outside Muni W |
|
|
|
|
|
|
| 405B |
| Of the total in 403 above, how many units were Outside Muni S |
|
|
|
|
|
|
| 406A |
| Of the total in 405A above how many units were Residential W |
|
|
|
|
|
|
| 406B |
| Of the total in 405B above how many units were Residential S |
|
|
|
|
|
|
| 407A |
| Of the total in 403A, how many units were sold for redistribution |
|
|
|
|
|
|
| 407B |
| Of the total in 403B how many unit were delivered in bulk |
| 123,900 | 124,147 |
|
|
|
| 408A |
| Dollars related to 403A above |
| 153,058 | 153,643 |
|
|
|
| 408B |
| Dollars related to 403B above |
| 84,368 | 84,367 |
|
|
|
| 409A |
| Dollars related to 404A above |
| 149,000 | 149,099 |
|
|
|
| 409B |
| Dollars related to 404B above |
|
|
|
|
|
|
| 410A |
| Dollars related to 405A above |
|
|
|
|
|
|
| 410B |
| Dollars related to 405B above |
|
|
|
|
|
|
| 411A |
| Dollars related to 406A above |
|
|
|
|
|
|
| 411B |
| Dollars related to 406B above |
|
|
|
|
|
|
| 412A |
| Dollars related to 407A above |
|
|
|
|
|
|
| 412B |
| Dollars related to 407B above |
| 523 | 523 |
|
|
|
| 421A |
| Number of residential accounts billed - Water |
| 481 | 481 |
|
|
|
| 421B |
| Number of residential accounts billed - Sewer |
| 33 | 33 |
|
|
|
| 422A |
| Number of non-residential & bulk accounts billed - Water |
| 32 | 32 |
|
|
|
| 422B |
| Number of non-residential & bulk accounts billed - Sewer | 2 | 2 | 2 | 2 | 2 | 2 |
| 423A |
| Estimated percentage of accounts outside of municipal limits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950.0 |
| Official |
|
|
|
| 951.0 |
| Title |
|
|
|
| 952.0 |
| Date | 01/00/1900 | 10/31/2010 | 01/00/1900 | 01/00/1900 | 04/08/2008 | 03/28/2007 |
| 953.0 |
| Contact |
|
|
|
| 954.0 |
| Title |
|
|
|
| 955.0 |
| Phone |
|
|
|
|
|
|
| 956.0 |
| Fax |
|
|
|
|
|
|
| 957.0 |
| E-Mail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|