North Carolina
Department of State Treasurer
Financial Information
City of Goldsboro



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Wayne County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$13,498,986 13,875,751 13,051,612 12,609,274 12,409,972 11,935,226


Utility 14,392,480 14,288,044 13,619,995 13,492,504 14,855,103 13,392,827


Sales Tax 4,607,076 4,683,892 5,615,126 6,111,961 6,071,408 5,724,056


Sales & Services 4,017,687 3,902,999 3,401,492 3,292,372 3,106,997 3,064,424


Intergovernmental 7,066,574 6,383,826 5,634,661 5,352,173 6,656,739 4,967,602


Debt Proceeds 489,177 256,278 813,930 3,756,294 420,591 302,793


Other Miscellaneous 1,846,141 4,378,703 6,532,608 3,168,963 8,887,546 3,495,283


Total$45,918,121 47,769,493 48,669,424 47,783,541 52,408,356 42,882,211










Expenditures by Function







Utility$18,574,527 15,249,149 10,158,667 10,055,528 11,045,892 8,398,202


Debt Service 7,227,090 11,652,131 7,106,536 7,276,670 6,875,952 7,093,281


Transportation 3,701,393 3,525,611 2,663,689 3,403,367 2,887,426 3,860,971


General Government 2,547,526 2,616,032 2,992,379 2,209,875 2,067,359 2,615,774


Public Safety 16,713,108 15,256,680 14,611,706 13,535,802 13,267,287 13,149,828


Other 10,119,449 9,765,301 14,621,455 13,219,288 11,704,339 11,203,743


Total$58,883,093 58,064,904 52,154,432 49,700,530 47,848,255 46,321,799










Expenditures by Object







Salaries & Wages$24,794,706 24,696,876 23,841,898 22,455,895 20,895,370 20,584,312


Capital Outlay 13,360,140 7,866,378 5,968,472 4,901,057 6,658,934 6,131,908


Other Operating + Debt Service 20,728,247 25,501,650 22,344,062 22,343,578 20,293,951 19,605,579


Total$58,883,093 58,064,904 52,154,432 49,700,530 47,848,255 46,321,799



















Per Capita Revenues by Source







Property Tax$370 362 347 338 332 313


Utility 394 373 362 361 397 351


Sales Tax 126 122 148 164 162 149


Sales & Services 110 102 90 88 83 80


Intergovernmental 194 167 150 143 178 130


Debt Proceeds 13 7 22 101 11 8


Other Miscellaneous 51 114 173 85 238 92


Total$1,258 1,247 1,292 1,280 1,401 1,123










Per Capita Expenditures by Function







Utility$509 398 270 269 295 220


Debt Service 198 304 189 195 184 186


Transportation 101 92 71 91 77 101


General Government 71 69 79 60 56 69


Public Safety 458 398 388 362 355 344


Other 277 255 388 354 313 293


Total$1,614 1,516 1,385 1,331 1,280 1,213










Per Capita Expenditures by Object







Salaries & Wages$680 645 633 601 559 539


Capital Outlay 366 205 158 131 178 161


Other Operating 568 666 594 599 543 513


Total$1,614 1,516 1,385 1,331 1,280 1,213










Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Number of Municipalites in Group 65 42 41 38 34 32


Average Population In Group 20,627 19,501 19,477 20,391 20,926 20,968


City of Goldsboro Population 36,489 38,313 37,661 37,341 37,396 38,186

Group Average Per Capita Revenues by Source







Property Tax 411 427408403387370


Utility 955 300285320314312


Sales Tax 125 121135159156150


Sales & Services 78 6160737371


Intergovernmental 168 151146153142152


Debt Proceeds 132 83801877619


Other Miscellaneous 126 94194174213154


Total 1,995 1,2371,3081,4691,3611,228










Group Average Per Capita Expenditures by Function







Utility 872 257292270291263


Debt Service 162 141140137126136


Transportation 124 118145128125129


General Government 134 150144229139144


Public Safety 353 336325327320313


Other 274 235235253261229


Total 1,919 1,2371,2811,3441,2621,214










Group Average Per Capita Expenditures by Object







Salaries & Wages 515 459448455445434


Capital Outlay 209 186261292247214


Other Operating 1,194 591571596569565


Total 1,918 1,2361,2801,3431,2611,213


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$30,250,840 28,943,152 29,000,621 28,322,096 28,043,964 26,541,164

General Fund expenditures 32,020,318 31,791,737 35,392,238 28,669,184 27,441,010 27,270,050

Operating transfers in - 77,202 421,559 - - -

Operating transfers out - - - - - 60,000

Capital leases and installment purchase proceeds - 2,454,376 4,500,000 237,606 - -

Other items - - - - - 705,100

Excess of revenues and other sources over (under) expenditures and other uses (1,769,478) (317,007) (1,470,058) (109,482) 602,954 (83,786)










Fund balance available (FBA):







In dollars$0 5,347,990 5,961,879 6,771,263 9,158,083 8,557,917


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0018.2319.3023.8233.3731.31


Group weighted average FBA %58.4544.2741.0843.4040.4438.05


State weighted average Non-Electric Group38.2138.7137.8936.6637.3937.38


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$6,777,065 5,319,761 6,505,373 7,208,467 8,768,855 5,375,910


Quick ratio1.88 1.63 2.06 2.02 2.40 1.80


Net income1,248,563 1,389,733 (184,358)740,227 3,474,241 1,553,742


Cashflow from operations5,392,705 6,218,540 3,335,876 5,395,608 6,472,981 6,357,470


Depreciation & Amortization Expense3,221,473 3,268,350 3,256,422 3,255,491 3,082,506 3,048,807


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year36,48938,31337,66137,34137,39638,186


Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Cash &Investments$29,838,127 $38,375,459 $24,872,138 $29,310,310 $29,995,366 $26,064,674


Investment Earnings44,827 95,480 437,615 1,208,717 1,591,821 1,143,860


Tax Rate Equivalent0.00220.00460.02190.06220.08310.0623


Tax Rate Equivalent Group weighted average0.00570.00940.02620.03930.05230.0385


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200320032003200320032003


January 1, Prior Year Assessed Valuation$2,071,696,205 2,097,444,349 1,996,753,456 1,942,808,874 1,916,532,140 1,835,686,620


Tax Rate0.65000.65000.65000.65000.65000.6500


Tax Rate Group weighted average0.42740.42560.43350.45640.47540.4663


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio99.4782.6782.8187.9590.8394.52


Assessment -to-Sales Ratio Group weighted average101.4698.4792.4489.9990.6393.35


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$2,082,734,699 2,537,128,764 2,411,246,777 2,208,992,466 2,110,021,072 1,942,114,494


EffectiveTax Rate0.64660.53740.53830.57170.59040.6144


Group weighted average Effective Tax Rate0.43360.41910.40070.41070.43090.4353


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected95.160095.340095.110095.320095.090095.0300


Percent Collected Group weighted average96.9096.9596.9997.3997.2397.48


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles97.1997.1697.2297.6997.8897.58


Percent Collected Excluding Motor Vehicles Group weighted average97.7397.6697.8398.3498.3098.54


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 75.0677.7577.6677.3073.2774.71


Percent Collected Motor Vehicles Only Group weighted average86.7887.4486.5187.0986.1587.32


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected1,585,461 1,679,862 1,742,072 1,760,812 1,645,169 1,595,320


Tax Rate Equivalent0.07650.08010.08720.09060.08580.0869


Dominant County: Wayne






Debt Information








Population Group25,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,999


Ratings:







Fitch







Moody's
Aa2A1A1A1A1


S & P
AA-AA-AA-A+A+











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 23,726,575 17,134,489 19,207,077 21,324,948 23,448,378


General Government GO Debt0 5,193,425 5,620,511 6,062,923 2,835,052 3,121,622


Total General Obligation Debt0 28,920,000 22,755,000 25,270,000 24,160,000 26,570,000


Per Capita$0 755 604 677 646 696


Total Per Capita for the Population Group#N/A220 221 247 243 283


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%1.1399%0.9437%1.1440%1.1450%1.3681%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.2139%0.2012%0.2539%0.2706%0.3405%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0 7,495,000 16,100,000 16,100,000 19,600,000 19,600,000











Installment Sales Purchases and Lease Obligations







--Enterprise$0 5,279,990 5,686,946 1,443,902 1,550,857 0


--General Government0 8,569,783 6,556,033 7,156,374 8,048,442 4,663,556


Total*$0 13,849,773 12,242,979 8,600,275 9,599,300 4,663,556


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 10,648,873 12,017,482 13,948,380 15,879,279 17,810,177


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes36,48938,31337,66137,34137,39638,186









1.5AFISCAL Governmental Activities Assets74,093,84777,409,95778,340,14865,222,24758,222,75952,480,003
1.5BSUMMARYGovernmental Activities Liabilities20,418,43321,871,78420,402,96717,356,58114,166,76311,885,710
3.5A
Business Type Activities Assets92,626,02795,782,77481,376,24685,557,87888,837,05187,910,036
3.5B
Business Type Activities Liabilties40,915,34945,320,62932,303,86436,301,13840,320,53842,867,764
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy12,881,53813,390,70312,502,28512,268,67011,819,05011,405,024
11.0TAXCurrent Collections of Special Tax Districts69,22870,08268,39971,21971,39372,476
12.0REVENUESPrior Years' Levy Collections524,896381,156453,783252,500506,876425,928
13.0
Penalties and Interest92,552103,89295,54488,10484,046104,274
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax25,74726,55311,239


16.0
1% Local Government Option Sales Tax2,256,4452,150,1632,361,7222,212,4582,139,5642,182,583
17.0
1/2% Local Government Option Sales Tax (40)1,238,7761,186,8641,264,5261,406,3531,421,9241,251,851
18.0
1/2% Local Government Option Sales Tax (42)1,111,8551,135,9041,254,4191,396,7841,412,8171,244,982
18.5
1/2% Local Government Option Sales Tax (44)
210,961734,4591,096,3661,097,1031,044,640
19.0
Privilege Licenses348,402302,847267,663271,201259,342257,033
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses





21.0
Vehicle Tax for Public Transportation





22.0
Other Licenses317,303332,193377,109356,795284,296270,468
23.0
Local Occupancy Tax548,007456,205490,139485,030506,042455,171
24.0
Prepared Food Tax





25.0
911 Charges





26.0
Gross Short Term lease and Rental Tax42,09932,43332,41331,24435,45129,740
27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government





30.0
Public Safety25,8069,24691,23943,408303,775114,538
31.0
Transportation - Streets




31,412
32.0
Transportation - All Other




160,143
33.0
Environmental Protection





34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.681,6971,303,207429,848426,148519,41035,057
35.0
Econ. & Phys. Dev. - All Other





36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation





39.0STATEPayments In Lieu of Taxes - State75,08271,16564,65774,61055,17976,159
40.0INTERGOVUnauthorized Substance Tax




16,876
41.0REVENUESTransitional Hold Harmless1,135,975795,626



42.0
Wireless Enhanced 911 Service Charges





42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)





42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax2,413,6812,483,7862,776,9362,122,1411,997,5271,878,513
45.0
Beer and Wine Tax168,86054,988167,697172,261172,549170,136
46.0
Powell Bill1,010,569911,0551,108,2161,241,1961,133,9281,166,680
50.0
Court Fees - Facilities and Arrest Fees31,53826,28130,69225,86426,24831,958
51.0
General Government





52.0
Public Safety349,65736,954173,650229,034121,119
53.0
Transportation - Streets88,273313,72432,215


54.0
Transportation - All Other


43,20178,621
55.0
Environmental Protection458,41529,151



56.0
Econ. & Phys. Dev. - Housing/Community Dev31,770
378,940552,210410,5521,066,993
57.0
Econ. & Phys. Dev. - All Other
59,756



58.0
Human Services -Health, Mental Health, Hosp99,59326,03679,67479,67472,951
59.0
Human Services - All Other27,541




60.0
Culture and Recreation





61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety




86,446
64.0
Transportation - Streets396,018
238,484279,576164,272
65.0
Transportation - All Other
200,418



66.0
Environmental Protection





67.0
Economic and Physical Development


1,6061,535,157
68.0
Human Services - Health, Mental Hlt & Hosp




72,951
69.0
Human Services - All Other30,00030,00030,00030,00030,00030,000
70.0
Culture and Recreation



12,37429,704
71.0PERMITS Building Permits108,25676,53083,353154,595218,656192,421
72.0& FEESInspection Fees215,558172,598188,682255,818211,369241,063
72.1
Amusements licensing and permit taxes





73.0
Other Permits93,90485,85290,462100,16189,10266,620
74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties





76.0
Airport





77.0
Fire Protection Charges





78.0
Solid Waste3,104,8182,898,7642,440,8592,369,0562,276,8462,251,753
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries69,30990,621158,856115,084107,94376,194
81.0
Recreation Service Revenues749,656827,762711,315708,071633,106669,857
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated





85.0
Other Sales and Services30,26528,20932,56720,57026,14039,326
86.0UTILITYWater and Sewer Charges14,362,21514,259,83513,587,42813,471,93414,828,96313,353,501
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees


1,900

89.0MISC.Investment Earnings - Bond Proceeds





90.0REVENUESInvestment Earnings - All Other Funds44,82795,480437,6151,208,7171,591,8211,143,860
91.0
Special Assessments





92.0
Private Contributions and Donations





93.0
Sales of Materials and Fixed Assets51,893
25,84841,03863,12068,246
94.0
Sale of Real Property
45,620



95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution142,667101,77293,80085,04464,79859,741
98.0
Other Miscellaneous Revenues489,177256,278813,930256,294420,591302,793
99.0
Proceeds of Sale of Bonds and Notes


3,500,000

100.0
Proceeds of Capital Leases/Install Purchases
2,725,3764,500,000237,6065,604,335705,100
101.0
Other




7,407
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits120,5276,774-24,43331,15517,92924,895
106.0
Deposits Other than Utility



18013,507
107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages234,390254,516237,630102,71799,350100,782
109BGENERALGoverning Body - Other Direct472,878475,316684,767187,566133,819399,103
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages625,759620,870631,737553,837491,036446,760
110B
Administration - Other Direct574,698571,569761,428677,589545,233888,240
110C
Administration - Construction





110D
Administration - Purchase of P,P&E


28,236145,020175,172
111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages688,943688,814677,297729,116687,122689,418
112B
Finance - Other Direct-398,415-375,132-403,166-419,778-411,939-421,848
112C
Finance - Construction





112D
Finance - Purchase of P,P&E





113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages





114B
Legal - Other Direct





114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages165,159161,613158,240152,207159,378133,365
115B
Public Buildings - Other Direct184,114199,203244,446198,385218,340197,952
115C
Public Buildings - Construction





115D
Public Buildings - Purchase of P,P&E
19,263


6,830
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages





117B
Central Services - Other Direct





117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E





118A
Gen. Govt. All Other - Salaries & Wages





118B
Gen. Govt. All Other - Other Direct





118C
Gen. Govt. All Other - Construction





118D
Gen. Govt. All Other - Purchase of P,P&E





119APUBLICPolice & Comm - Traffic Control - Salaries and Wages6,598,8836,427,9866,121,1775,755,6475,567,2505,610,181
119BSAFETYPolice & Comm - Traffic Control - Other Direct1,240,626987,4041,034,5411,019,2661,042,649960,201
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E
251,70676,57747,103
245,640
120A
Emergency Communications - Salaries & Wages





120B
Emergency Communications - Other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating





120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages4,547,2354,447,5784,432,4694,195,4753,908,4603,825,199
122B
Fire - Other Direct509,356449,804556,565311,785304,688387,792
122C
Fire - Construction





122D
Fire - Purchase of P,P&E897,841162,93428,48610,000377,175
123A
Inspectors - Salaries & Wages567,833572,960558,513448,292421,587456,572
123B
Inspectors - Other Direct81,672137,300237,566207,724142,560146,491
123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages51,29850,38550,82349,18745,92544,593
125B
Animal Control - Other Direct5,29227,39127,80144,54527,27227,826
125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages1,438,8071,291,5501,086,8671,050,4681,008,382990,257
126B
Pub. Safety All Other - Other Direct215,956189,344185,344192,961211,180174,266
126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E327,88733,346

8,80079,516
127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E





128A
Streets and Highways - Salaries & Wages1,613,6181,639,0481,652,1371,657,8401,476,1211,318,116
128B
Streets and Highways - Other Direct666,941457,835-120,614453,646221,196
128C
Streets and Highways - Construction354,372



966,167
128D
Streets and Highways - Purchase of P,P&E55,010400,367

11,06241,959
129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct919,030920,6261,132,1661,291,8811,179,0471,197,376
130C
Powell Bill - Construction





130D
Powell Bill - Purchase of P,P&E92,422




131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages





132B
Mass Transit - City - Other Direct




337,353
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct
107,735



135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages2,044,4171,999,1852,000,5621,871,7031,750,8041,685,768
136BMENTALSolid Waste - Other Direct950,378838,119846,664756,919739,881696,124
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E201,554102,160178,948107,074165,826149,882
137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction





137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages212,030213,592250,351227,224220,549221,889
138B
Cemeteries - Other Direct36,86840,62139,71546,24650,42554,377
138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E
32,485



139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct





139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages
725,087718,994725,295647,028616,586
140B& PHYSICALPlanning & Zoning - Other Direct
767,515984,128584,740368,156373,144
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E

29,528
193,875184,042
141A
Economic Development - Salaries & Wages732,171




141B
Economic Development - Other Direct443,8931,255,4871,218,4272,086,6122,038,897
141C
Economic Development - Construction1,305,735

3,427,208974,8612,591,535
141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages388,052379,200359,478340,158285,194256,377
142B
Community Development - Other Direct932,113244,946209,022110,911981,1921,464,690
142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages
302,085



145B
Econ. Dev. All Other - Other Direct451,92215,00060,000

70,020
145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E25,00050,000



146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages1,744,5271,852,4291,892,5641,791,1291,641,5451,603,115
153BRECREATIONRecreation & Parks - Other Direct609,715689,831864,900688,903859,769828,758
153C
Recreation & Parks - Construction





153D
Recreation & Parks - Purchase of P,P&E29,07468,544279,15917,901600,79590,686
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct12,000




155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct
174,015174,015174,015174,014192,814
156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages




71,714
157B
Cult. & Recr. All Other - Other Direct
15,00015,000263,25011,52852,222
157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E

4,500,000


158AUTILITYWater & Sewer - Salaries & Wages3,141,5843,069,9783,013,0592,805,6002,485,6392,513,620
158B
Water & Sewer - Other Direct 5,361,6985,433,5986,269,8345,986,3934,378,7334,284,103
158C
Water & Sewer - Construction4,073,6633,144,66661,725468,2883,732,3691,368,272
158D
Water & Sewer - Purchase of P,P&E5,997,5823,600,907814,049795,247449,151232,207
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees1,323,4131,091,0591,278,1051,309,8581,384,6501,650,966
161DSERVICEWater & Sewer - Principal3,524,9168,217,6514,106,9954,152,1404,109,0154,035,962
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees690,706724,351338,011483,920307,088337,845
166D
All Other - Principal1,688,0551,619,0701,383,4251,330,7521,075,1991,068,508
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement230,422226,992214,977203,349201,359201,294
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles12,296,598.12,727,220.0011,729,651.0011,373,184.0011,017,957.0010,663,639.00
180.0
Current year's levy -- Motor vehicles (only)1,239,836.1,318,353.001,415,448.001,498,207.001,411,811.001,337,464.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh345,625.361,509.00326,624.00262,605.00233,358.00257,856.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles309,271293,361316,190340,116377,360338,223
183.0DATAPercentage of Taxes Collected - All Property %95.1695.3495.1195.3295.0995.03
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%97.1997.1697.2297.6997.8897.58
185.0
Percentage of Taxes Collected - Motor Vehicles %75.0677.7577.6677.3073.2774.71
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond





189CINVESTCash On Hand & in Bank - All Other29,838,12738,375,45924,872,13829,310,31029,995,36626,064,674
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues45,943,86852,473,24849,102,22247,783,54152,408,35642,949,618
194BFISCALAmount - Subtract Refunding Bond Proceeds
4,600,000



194CSUMMARYAmount - Subtract Interfund Transfers In
77,202421,559

60,000
194D
Amount - Net Revenues45,943,86847,796,04648,680,66347,783,54152,408,35642,889,618


Calculated amount45,943,86847,796,04648,680,66347,783,54152,408,35642,889,618


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures58,883,09362,642,10652,575,99149,700,53047,848,25546,381,799
195B
Amount - Subtract Pymts. to Refunded Debt Agent
4,500,000



195C
Amount - Subtract Interfund Transfers Out
77,202421,559

60,000
195D
Amount - Net Expenditures58,883,09358,064,90452,154,43249,700,53047,848,25546,321,799


Calculated amount58,883,09358,064,90452,154,43249,700,53047,848,25546,321,799


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer





402ASewer Amount processed and/or purchased in units Water1,273
1,911


402BOperationsAmount processed and/or purchased in units Sewer1,587
2,131


403A
Total amount billed in units - Water1,2731,114,1511,32113,052

403B
Total amount billed in units - Sewer1,5871,538,3411,54316,936

404A
Of the total in 403A above how many units were Residential W609582,9295905,431

404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk6,077,1774,843,5873,967,2183,661,697

408A
Dollars related to 403A above7,730,3338,005,5238,494,6396,881,475

408B
Dollars related to 403B above3,374,5982,198,3281,895,3021,681,311

409A
Dollars related to 404A above3,357,0472,959,8212,909,9992,703,204

409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above11,73511,72911,55111,679

421A
Number of residential accounts billed - Water10,23010,21710,07710,150

421B
Number of residential accounts billed - Sewer1,8621,8601,8371,854

422A
Number of non-residential & bulk accounts billed - Water1,5401,5351,5201,537

422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialKaye A Scott

951.0
TitleFinance Officer

952.0
Date12/14/201112/16/201012/01/200912/05/200812/10/200711/17/2006
953.0
ContactKaye A Scott

954.0
TitleFinance Officer

955.0
Phone919-5804354




956.0
Fax919-580-4290




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Goldsboro













201120102009200820072006








Population
36,48938,31337,66137,34137,39638,186
Population Group
No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999
Total Operating Revenues
$013,756,93113,564,55913,471,93414,827,55213,357,001
Total Operating Revenues Per Capita
$0359360361397350
Group Weighted Average Revenues Per Capita62292255292284281
State Weighted Average Revenues Per Capita20273252255255249








% to Total Operating Revenues






Operating Expenses
0.00%85.57%92.89%88.14%71.46%79.81%
Group Weighted Average
89.72%81.31%86.77%84.07%79.92%78.69%
State Weighted Average
92.57%83.23%87.16%84.09%80.04%79.35%








Operating Margin
0.00%14.43%7.11%11.86%28.54%20.19%
Group Weighted Average
10.28%18.69%13.23%15.93%20.08%21.31%
State Weighted Average
7.43%16.77%12.84%15.91%19.96%20.65%








Operating Transfers In
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
7.90%5.48%1.60%3.01%1.90%5.63%
State Weighted Average
11.39%1.58%1.20%1.31%1.10%1.56%








Operating Transfers Out
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
11.07%4.03%4.70%5.87%4.30%9.15%
State Weighted Average
17.30%1.55%2.65%3.15%1.85%2.84%








Net Income before capital contributions
0.00%6.45%-1.36%5.49%23.43%11.63%
Group Weighted Average
60.39%35.72%15.82%28.68%27.81%13.28%
State Weighted Average
212.96%15.81%-9.94%18.14%25.59%24.27%








Key Ratios and Cash Flow














Quick Ratio
1.881.632.062.022.401.80
Group Weighted Average
3.923.163.263.273.323.27
State Weighted Average
3.943.212.822.962.912.83








Days Sales in Receivables
8.0108.0104.481.883.680.4
Group Weighted Average
33.158.955.954.357.347.9
State Weighted Average
13.057.958.556.661.659.8








Days Cash on Hand
0.0322.2290.7424.4503.8389.4
Group Weighted Average
-563.7620.1545.1556.3635.7535.4
State Weighted Average
-80.4613.4559.6588.2645.7570.9








Cash flow from Operations
$5,392,7056,218,5403,335,8765,395,6086,472,9816,357,470








Debt to Equity
0.000.830.620.690.790.90
Group Weighted Average
0.370.460.370.410.450.46
State Weighted Average
0.310.590.540.540.550.55








Debt per Capita
01,0948029161,0241,067
Group Weighted Average
120654445568594607
State Weighted Average
34897784781761733








Capital Expenditures:
201120102009200820072006


$004,500,000000










2005200420032002



$1,824,5691,669,4586,832,42420,750,568









Capital Contributions: Excluded from income above
$0502,9040000
















Operating Statistics














Estimated population of the areas served Water00000NA
Estimated population of the areas served Sewer00000NA








Number of Gallons of Water Processed (000) omitted1,27301,91100NA
Number of Gallons of Sewage Processed (000) omitted1,58702,13100NA








Number of Gallons of Water Billed (000) omitted1,2731,114,1511,32113,0520NA
Number of Gallons of Sewage Billed (000) omitted1,5871,538,3411,54316,9360NA








Ratio of Water Billed to Water Processed1.00000
0.69126

NA
Ratio of Sewage Billed to Sewage Processed1.00000
0.72407

NA








Total Revenue from Water Sales6,077,1774,843,5873,967,2183,661,6970NA
Total Revenue from Sewage Sales7,730,3338,005,5238,494,6396,881,4750NA








Water Revenue per 1000 gallons of Sales





NA
Sewage Revenue per 1000 gallons of Sales





NA








Group Average Sales per thousand Gallons Water$0.00627$37.70357$43.89276$8,202.96943$14,778.61260NA
Group Average Sales per thousand Gallons Sewage$0.00633$67.57647$70.12682$7,248.67586$17,123.03994NA








State Average Sales per thousand Gallons Water$0.00342$25.16691$28.47236$12,972.02948$5,350.70834NA
State Average Sales per thousand Gallons Sewage$0.00223$48.57325$47.83284$11,816.81710$3,994.76021NA








Residential Water Sales per thousand Gallons$5,541.211823.771183,212.37627309.57669
NA
Residential Sewage Sales per thousand Gallons$5,567.242125.112714,948.97789491.31298
NA








Water Sales per thousand Gallons outside Municipal Limits




NA
Sewage Sales per thousand Gallons outside Municipal Limits




NA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.000000.00000NA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %33.37%23.82%19.30%18.23%0.00%
Group average FBA %40.44%43.40%41.08%44.27%58.45%
State average Electric/Non Electric Group FBA %37.39%36.66%37.89%38.71%38.21%
State average FBA %36.54%36.35%40.44%37.47%38.21%






Municipal Population Group: No Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20072008200920102011
Municipality95.09%95.32%95.11%95.34%95.16%
Pop. Group97.23%97.39%96.99%96.95%96.90%
Statewide97.58%97.56%97.34%97.36%97.59%






Municipal Population Group: No Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality6466776047550
Pop. Group243247221220#N/A
Statewide478456455449#N/A






Municipal Population Group: 25,000 to 49,999






Go to top of page
Analysis of Revenue

20072008200920102011
Property Tax$332338347362370
Utility397361362373394
Sales Tax162164148122126
Sales & Services838890102110
Intergovernmental178143150167194
Debt Proceeds1110122713
Other Miscellaneous2388517311451
Total$1,4011,2801,2921,2471,258

Go to top of page
Analysis of Revenue for Fiscal 2011











2011
2011
CategoryRevenue
Per Capita
Property Tax$13,498,986
$370
Water/Sewer30,265
1
Electric14,362,215
394
Other Utilities0
0
Sales Tax4,607,076
126
Sales & Services4,017,687
110
Intergovernment7,066,574
194
Debt Proceeds489,177
13
Miscellaneous1,846,141
51
Total$45,918,121
$1,258





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2011
2011
CategoryExpenditures
Per Capita
General Government$2,547,526
$71
Water/Sewer0
0
Electric18,574,527
509
Other Utilities0
0
Debt Service7,227,090
198
Transportation3,701,393
101
Public Safety16,713,108
458
Other10,119,449
277
Total$58,883,093
$1,614





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2011
2011
CategoryExpenditures
Per Capita
Salaries & Wages$24,794,706
$680
Water/Sewer Capital0
0
Electric Capital10,071,245
276
Other Capital3,288,895
90
Other Operating20,728,247
568
Total$58,883,093
$1,614





Municipal Population Group: No Electric 10,000 to 49,999






Last Updated 1/31/2012 4:11:22 PM