| Carteret County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $44,188,929 | 44,068,420 | 43,816,020 | 43,303,819 | 37,919,063 | 34,773,744 |
|
| Other Taxes | 12,372,824 | 11,450,887 | 11,407,132 | 11,635,981 | 10,958,814 | 11,181,270 |
|
| Sales Tax | 12,051,519 | 12,277,229 | 14,210,373 | 17,531,934 | 16,794,865 | 15,782,209 |
|
| Sales & Services | 3,180,374 | 3,278,873 | 3,292,641 | 3,249,582 | 3,118,379 | 3,302,611 |
|
| Intergovernmental | 12,830,671 | 11,959,529 | 14,315,134 | 11,916,640 | 11,583,788 | 10,720,623 |
|
| Debt Proceeds | 6,699,860 | 0 | 3,296,354 | 3,700,000 | 20,404,123 | 22,365,126 |
|
| Other Miscellaneous | 2,720,743 | 2,827,801 | 3,526,481 | 6,072,370 | 6,162,450 | 4,495,725 |
|
| Total | $94,044,920 | 85,862,739 | 93,864,135 | 97,410,326 | 106,941,482 | 102,621,308 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $27,818,691 | 31,982,375 | 35,465,104 | 47,189,262 | 30,139,064 | 21,217,140 |
|
| Debt Service | 9,652,249 | 9,654,569 | 9,799,450 | 9,749,634 | 8,002,655 | 6,468,005 |
|
| Human Services | 15,378,457 | 14,621,755 | 15,792,245 | 16,291,072 | 15,696,967 | 14,660,309 |
|
| General Government | 5,970,023 | 5,923,574 | 5,900,861 | 5,745,169 | 5,429,190 | 6,313,442 |
|
| Public Safety | 16,655,889 | 14,085,216 | 13,779,862 | 13,628,068 | 11,629,724 | 11,195,156 |
|
| Other | 17,627,389 | 16,674,930 | 18,139,962 | 14,922,830 | 14,863,511 | 15,156,076 |
|
| Total | $93,102,698 | 92,942,419 | 98,877,484 | 107,526,035 | 85,761,111 | 75,010,128 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $21,482,500 | 21,078,536 | 21,024,258 | 19,788,406 | 18,329,846 | 16,498,198 |
|
| Capital Outlay | 5,380,855 | 3,632,826 | 4,291,949 | 1,611,886 | 1,104,795 | 2,845,858 |
|
| Other Operating | 29,219,273 | 27,265,253 | 28,077,409 | 27,762,336 | 25,881,751 | 24,318,434 |
|
| Public School Capital | 6,209,070 | 10,093,834 | 11,889,302 | 24,727,269 | 9,940,060 | 2,346,410 |
|
| Public School Current | 19,331,179 | 19,675,810 | 20,545,989 | 19,355,211 | 18,115,660 | 17,031,214 |
|
| Other | 11,479,821 | 11,196,160 | 13,048,577 | 14,280,927 | 12,388,999 | 11,970,014 |
|
| Total | $93,102,698 | 92,942,419 | 98,877,484 | 107,526,035 | 85,761,111 | 75,010,128 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $663 | 680 | 689 | 685 | 598 | 554 |
|
| Other Taxes | 185 | 177 | 180 | 184 | 172 | 178 |
|
| Sales Tax | 181 | 190 | 224 | 277 | 264 | 251 |
|
| Sales & Services | 48 | 51 | 52 | 51 | 49 | 53 |
|
| Intergovernmental | 192 | 185 | 225 | 188 | 182 | 171 |
|
| Debt Proceeds | 100 | 0 | 52 | 58 | 321 | 356 |
|
| Other Miscellaneous | 41 | 44 | 56 | 96 | 97 | 72 |
|
| Total | $1,410 | 1,327 | 1,478 | 1,539 | 1,683 | 1,635 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $417 | 493 | 558 | 746 | 474 | 338 |
|
| Debt Service | 145 | 149 | 154 | 154 | 126 | 103 |
|
| Human Services | 231 | 226 | 249 | 257 | 247 | 234 |
|
| General Government | 89 | 92 | 93 | 91 | 85 | 101 |
|
| Public Safety | 250 | 218 | 217 | 215 | 183 | 178 |
|
| Other | 264 | 258 | 286 | 236 | 234 | 241 |
|
| Total | $1,396 | 1,436 | 1,557 | 1,699 | 1,349 | 1,195 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $322 | 326 | 331 | 313 | 288 | 263 |
|
| Capital Outlay | 81 | 56 | 68 | 25 | 17 | 45 |
|
| Other Operating | 438 | 421 | 443 | 438 | 408 | 388 |
|
| Public School Capital | 93 | 156 | 187 | 391 | 156 | 37 |
|
| Public School Current | 290 | 304 | 323 | 306 | 285 | 271 |
|
| Other | 172 | 173 | 205 | 226 | 195 | 191 |
|
| Total | $1,396 | 1,436 | 1,557 | 1,699 | 1,349 | 1,195 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | Not Yet Available | 12,691 | 13,361 | 14,065 | 12,483 | 12,712 |
|
| Other Taxes | Not Yet Available | 1,283 | 1,397 | 1,402 | 1,328 | 1,466 |
|
| Sales Tax | Not Yet Available | 2,984 | 4,166 | 5,372 | 5,126 | 5,012 |
|
| Sales & Services | Not Yet Available | 3,434 | 3,814 | 4,296 | 4,128 | 3,938 |
|
| Intergovernmental | Not Yet Available | 5,886 | 6,357 | 6,149 | 5,789 | 6,139 |
|
| Debt Proceeds | Not Yet Available | 2,752 | 2,416 | 5,783 | 5,832 | 3,475 |
|
| Other Miscellaneous | Not Yet Available | 746 | 1,113 | 1,792 | 1,771 | 1,444 |
|
| Total | Not Yet Available | 29,776 | 32,624 | 38,859 | 36,457 | 34,186 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Debt Service | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Human Services | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| General Government | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public Safety | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Capital Outlay | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other Operating | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Capital | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Public School Current | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Other | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
| Total | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available | Not Yet Available |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 19 | 24 | 26 | 27 | 26 | 27 |
|
| Average Population of Group | 69,886 | 68,802 | 69,096 | 69,548 | 69,721 | 70,028 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $73,152,847 | 71,832,260 | 74,502,728 | 78,331,141 | 71,498,727 | 67,622,779 |
| General Fund expenditures | 71,025,804 | 69,211,976 | 72,262,767 | 71,253,899 | 65,214,889 | 60,411,356 |
| Operating transfers in | 1,994,764 | 2,269,798 | 2,237,822 | 2,692,687 | 2,394,233 | 0 |
| Operating transfers out | 3,023,346 | 2,066,510 | 2,673,000 | 5,374,989 | 3,860,504 | 3,426,059 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 100,000 | 110,221 | 0 | 1,235,798 |
| Other items | 0 | 0 | 0 | 0 | 0 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | $1,098,461 | 2,823,572 | 1,904,783 | 4,505,161 | 4,817,567 | 5,021,162 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 36,327,554 | 32,614,597 | 30,972,233 | 27,212,817 | 23,030,933 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00% | 50.97% | 43.58% | 40.48% | 39.40% | 36.79% |
|
| Group weighted average FBA % | Not Yet Available | 25.33% | 23.93% | 24.81% | 24.29% | 24.43% |
|
| State weighted average FBA % | Not Yet Available | 21.08% | 22.84% | 22.59% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 26 | 25 | 26 | 27 | 26 | 27 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| None |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital |
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 66,712 | 64,712 | 63,520 | 63,294 | 63,558 | 62,760 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Cash & Investments at June 30th | 44,818,358 | 47,920,085 | 44,822,437 | 42,366,120 | 35,831,921 | 28,413,025 |
|
| Investment Earnings | 410,467 | 806,427 | 1,348,874 | 2,003,725 | 1,937,615 | 1,109,526 |
|
| Tax Rate Equivalent | 0.0021 | 0.0042 | 0.0071 | 0.0108 | 0.0224 | 0.0136 |
|
| Tax Rate Equivalent Group weighted average | Not Yet Available | 0.0045 | 0.0142 | 0.0279 | 0.0388 | 0.0270 |
|
| Tax Rate Equivalent Statewide weighted average | Not Yet Available | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2007 | 2007 | 2007 | 2007 | 2001 | 2001 |
|
| January 1, Prior Year Assessed Valuation | 19,316,443,823 | 19,218,885,365 | 19,098,744,009 | 18,624,543,772 | 8,656,295,164 | 8,143,029,955 |
|
| Tax Rate | 0.2300 | 0.2300 | 0.2300 | 0.2300 | 0.4400 | 0.4200 |
|
| Tax Rate Group weighted average | 0.5831 | 0.5954 | 0.5986 | 0.5463 | 0.6336 | 0.6170 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 98.03 | 112.65 | 98.40 | 98.40 | 60.44 | 77.79 |
|
| Assessment -to-Sales Ratio Group Average | 98.25 | 96.62 | 87.93 | 89.40 | 83.09 | 89.41 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 19,704,624,934 | 17,060,706,050 | 19,409,292,692 | 18,927,381,882 | 14,322,129,656 | 10,467,964,976 |
|
| Tax Rate Adjusted | 0.2255 | 0.2591 | 0.2263 | 0.2263 | 0.2659 | 0.3267 |
|
| Tax Rate Adjusted Group weighted average | 0.5729 | 0.5753 | 0.5263 | 0.4884 | 0.5265 | 0.5517 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 97.03 | 97.06 | 97.08 | 97.65 | 97.43 | 97.44 |
|
| Percent Collected Group weighted average | Not Yet Available | 96.19 | 96.11 | 96.52 | 96.47 | 96.44 |
|
| Percent Collected Statewide weighted average | Not Yet Available | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 97.31 | 97.33 | 97.38 | 98.05 | 98.29 | 98.33 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | Not Yet Available | 97.09 | 97.20 | 97.67 | 97.71 | 97.67 |
|
| Percent Collected Excluding Motor Vehicles Statewide | Not Yet Available | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 86.84 | 87.17 | 87.52 | 88.20 | 85.35 | 85.50 |
|
| Percent Collected Motor Vehicles Only Group weighted average | Not Yet Available | 85.80 | 85.49 | 85.47 | 85.68 | 86.15 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | Not Yet Available | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 1,318,144 | 1,296,661 | 1,279,654 | 1,015,373 | 975,121 |
|
|
| Tax Rate Equivalent | 0.0068 | 0.0067 | 0.0067 | 0.0055 | 0.0113 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 | 50,000 - 99,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch | AA | AA | AA | AA | AA | AA |
|
| Moody's | Aa2 | Aa2 | Aa3 | Aa3 | Aa3 | Aa3 |
|
| S & P | AA+ | AA+ | AA | AA | AA | AA- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 48,745,000 | 52,330,000 | 55,920,000 | 59,550,000 | 63,220,000 | 47,605,000 |
|
| Total | 48,745,000 | 52,330,000 | 55,920,000 | 59,550,000 | 63,220,000 | 47,605,000 |
|
| Total Per Capita | 731 | 809 | 880 | 941 | 995 | 759 |
|
| Total Per Capita for the Population Group | 346 | 356 | 360 | 398 | 329 | 298 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.2474% | 0.3067% | 0.2881% | 0.3146% | 0.4414% | 0.4548% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.3800% | 0.3900% | 0.3700% | 0.3700% | 0.3600% | 0.3600% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 9,710,000 | 9,710,000 | 0 | 9,710,000 | 9,710,000 | 28,010,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 1,800,000 | 2,400,000 | 3,000,000 | 3,600,000 |
|
| --General Government* | 23,008,453 | 19,673,783 | 21,992,973 | 20,150,810 | 20,415,000 | 20,515,000 |
|
| Total* | 23,008,453 | 19,673,783 | 23,792,973 | 22,550,810 | 23,415,000 | 24,115,000 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 3,518,384 | 2,643,416 | 2,814,448 | 2,985,480 | 3,156,512 | 3,327,544 |
|
| Total Debt Listed Above* | $26,526,837 | 22,317,199 | 26,607,421 | 25,536,290 | 26,571,512 | 27,442,544 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 849,920 | 828,226 | 866,379 | 983,155 | 845,146 | 845,146 |
|
| Article 42 (60% restricted) | 1,942,153 | 1,782,139 | 1,711,585 | 1,941,341 | 1,670,607 | 1,670,607 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
| 923,734 | 450,000 | 355,000 | 355,000 |
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds | 800,000 | 700,000 | 453,646 | 400,000 |
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds | 5,653,860 |
|
| 1,607,518 | 22,365,126 | 22,365,126 |
|
| Installment purchase contracts |
|
| 1,781,354 | 2,000,000 |
|
|
|
| Interest on public school debt proceeds | 6,651 | 10,735 | 251,470 | 1,291,308 | 193,232 | 193,232 |
| Unrestricted sources | 1,403,432 | 3,901,982 | 15,644,019 | 5,344,075 | 4,335,281 | 4,335,281 |
|
| Total Sources | 10,656,016 | 7,223,082 | 21,632,187 | 14,017,397 | 29,764,392 | 29,764,392 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 866,379 | 983,155 | 845,146 | 845,146 |
|
| Public school capital outlay | 849,920 | 828,226 |
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 1,711,585 | 1,941,341 | 1,670,607 | 1,670,607 |
|
| Public school capital outlay | 1,942,153 | 1,782,139 |
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
| 923,734 | 450,000 | 355,000 | 355,000 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 5,164,501 | 5,503,639 | 4,214,931 | 4,816,197 | 2,569,322 | 2,569,322 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds |
|
|
|
|
|
|
|
| From General Fund and all other funds | 3,416,997 | 7,483,469 | 11,889,302 | 24,727,269 | 2,346,410 | 2,346,410 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 11,373,571 | 15,597,473 | 19,605,931 | 32,917,962 | 7,786,485 | 7,786,485 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -717,555 | -8,374,391 | 2,026,256 | -18,900,565 | 21,977,907 | 21,977,907 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 1,721,296 | 10,095,687 | 16,520,934 | 35,821,499 |
|
|
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 1,003,741 | 1,721,296 | 18,547,190 | 16,920,934 | 21,977,907 | 21,977,907 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 1,003,741 | 1,721,296 | 18,547,190 | 16,520,934 | 21,977,907 | 21,977,907 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 8,451 | 8,405 | 8,407 | 8,444 | 8,539 |
| Adjusted unit-wide tax rate | 0.2255 | 0.2591 | 0.2263 | 0.2263 | 0.2659 | 0.3267 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5729 | 0.5753 | 0.5263 | 0.4884 | 0.5265 | 0.5517 |
| Assessed valuation per student |
| 2,274,155 | 2,272,307 | 2,215,361 | 1,025,142 | 953,628 |
| School bonds authorized and Unissued as of 3/31 of the following year |
| 9,710,000 |
|
|
| 28,010,000 |
| Department of Revenue Lottery Allocation |
| 1,034,892 | 509,204 | 142,200 | 108,660 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 66,712 | 64,712 | 63,520 | 63,294 | 63,558 | 62,760 |
| 1.5A | GASB34 | Governmental Activities Assets | 89,275,581 | 87,185,999 | 93,442,507 | 96,841,010 | 107,335,007 | 88,318,236 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 79,887,796 | 80,398,805 | 86,386,477 | 89,040,722 | 89,957,545 | 74,908,566 |
| 3.5A | SUMMARY | Business Type Activities Assets | 9,340,110 | 7,629,840 | 7,150,797 | 7,198,802 | 7,331,134 | 7,298,698 |
| 3.5B |
| Business Type Activities Liabilties | 4,743,947 | 3,340,095 | 2,963,119 | 3,092,161 | 3,273,486 | 3,475,164 |
| 6.5A |
| Fiduciary Funds Assets | 67,362 | 71,564 | 90,737 | 97,250 | 80,785 | 50,123 |
| 6.5B |
| Fiduciary Funds Liabilties | 67,362 | 71,564 | 90,737 | 97,250 | 80,785 | 50,123 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 43,043,487 | 42,758,524 | 42,467,143 | 42,219,419 | 36,909,457 | 33,496,087 |
| 11 | TAX | Current Collections of Special Tax District | 6,302,802 | 6,107,724 | 5,847,623 | 5,395,506 | 4,545,432 | 4,381,229 |
| 12 | REVENUES | Prior Years' Levy Collections | 903,243 | 1,016,357 | 1,031,129 | 814,778 | 795,452 | 976,114 |
| 13 |
| Penalties and Interest | 242,199 | 293,539 | 317,748 | 269,622 | 214,154 | 301,543 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax | 434,757 | 438,287 | 444,746 | 622,780 | 941,881 | 1,534,478 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 76,570 | 70,227 | 67,100 | 88,537 | 49,754 | 63,268 |
| 18.1 |
| Solid Waste Disposal Tax | 22,849 | 29,922 | 19,868 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 5,973,910 | 6,130,737 | 6,650,047 | 7,854,462 | 7,444,914 | 7,275,566 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 2,833,065 | 2,760,754 | 2,887,931 | 3,277,182 | 3,169,618 | 2,817,152 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 3,236,921 | 2,970,231 | 2,852,641 | 3,235,568 | 3,130,967 | 2,784,345 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 7,623 | 415,507 | 1,819,754 | 3,164,722 | 3,049,366 | 2,905,146 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax | 4,442,887 | 4,247,017 | 4,398,683 | 4,774,241 | 4,622,454 | 4,394,101 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 559,066 |
| 16,982 | 183,053 | 384,535 | 411,091 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 28,086 | 24,208 | 19,502 | 21,311 | 22,842 | 21,611 |
| 26 |
| White Goods Disposal Tax | 19,225 | 20,529 | 19,898 | 30,757 | 46,289 | 24,404 |
| 27 |
| Privilege Licenses | 14,068 | 14,385 | 15,158 | 15,354 | 13,639 | 14,898 |
| 28 |
| Other Licenses | 472,514 | 498,588 | 557,572 | 504,442 | 331,988 | 336,190 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv | 219,797 | 227,980 | 292,146 | 150,383 | 151,676 | 151,611 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety | 60,793 |
| 16,807 |
|
|
|
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit | 157,473 |
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection | 10,881 |
|
| 16,710 | 34,285 | 573,220 |
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
| 508,607 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 22,489 |
|
|
|
|
|
| 41 |
| Human Services: Health | 529,068 | 465,066 | 455,588 |
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 6,575,509 | 6,105,793 | 5,851,891 | 6,247,464 | 5,473,534 | 5,165,512 |
| 45 |
| Human Services: All Other | 295,229 | 50,412 |
|
|
| 418,228 |
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds | 800,000 | 700,000 | 453,646 | 400,000 | 400,000 |
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State | 6,487 | 9,207 | 9,798 | 12,629 | 4,685 | 13,702 |
| 48 | REVENUES | Controlled Substance Tax |
|
|
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
| 628,214 | 306,865 | 174,531 | 157,728 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) |
|
|
|
|
|
|
| 50.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 51 |
| Beer and Wine Tax | 160,685 | 50,917 | 161,509 | 168,428 | 163,690 | 157,910 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 102,656 | 238,133 | 262,327 | 323,082 | 351,059 | 313,609 |
| 53 |
| Public School Building Capital Fund |
|
| 923,734 | 450,000 | 450,000 | 355,000 |
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government |
| 18,309 | 68,319 | 40,041 | 19,696 |
|
| 59 |
| Public Safety | 999,300 | 1,019,486 | 344,972 | 396,657 | 503,681 | 667,667 |
| 60 |
| Transportation | 450,370 | 428,457 | 548,062 | 379,646 | 377,847 | 411,980 |
| 61 |
| Environmental Protection |
|
| 16,114 |
| 23,290 |
|
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 103,668 | 444,821 |
|
| 900,000 |
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 3,290 | 480,137 | 838,309 | 402,005 | 123,650 | 223,350 |
| 64 |
| Human Services: Health | 787,966 | 872,679 | 1,172,768 | 1,377,495 | 1,275,026 | 1,052,702 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 101,129 |
| 239,989 | 292,062 | 67,617 |
|
| 68 |
| Human Services: All Other | 597,630 | 587,704 | 418,360 | 582,621 | 524,538 | 254,162 |
| 69 |
| Culture and Recreation | 194,693 |
| 1,141,485 |
|
| 20,042 |
| 70 | LOCAL | Other State Intergov. | 581,158 | 185,428 | 387,096 | 286,552 | 182,983 | 75,686 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
| 125,907 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
| 300,000 |
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other | 70,400 | 75,000 | 84,000 | 84,000 | 82,000 | 74,000 |
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits | 507,215 | 414,921 | 392,457 | 601,323 | 885,288 | 806,505 |
| 82 |
| Register of Deeds | 527,189 | 476,517 | 515,732 | 682,699 | 810,797 | 911,695 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits | 47,274 | 26,695 | 58,841 | 24,437 | 16,239 | 18,260 |
| 85 |
| Other Permits | 524,434 | 453,503 | 451,347 | 564,329 | 568,602 | 168,407 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
|
|
|
|
|
|
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 2,214,924 | 2,243,091 | 2,247,269 | 2,229,849 | 2,116,713 | 2,136,283 |
| 91 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 34,580 | 27,824 | 22,551 | 27,583 | 70,986 | 23,534 |
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues | 196,565 | 193,331 | 180,825 | 195,603 | 218,008 | 243,703 |
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv |
|
|
|
|
|
|
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated | 94,385 | 77,684 | 68,925 | 59,481 | 61,852 | 60,859 |
| 101 | MISC. | Other Sales and Services | 182,252 | 172,771 | 199,712 | 186,810 | 165,166 | 476,344 |
| 102 | REVENUES | Water and Sewer Charges | 457,668 | 564,172 | 573,359 | 550,256 | 485,654 | 361,888 |
| 103 |
| Investment Earnings - Bond Proceeds |
|
| 261,815 | 1,340,935 | 1,249,533 | 193,232 |
| 104 |
| Investment Earnings - All Other Funds | 410,467 | 806,427 | 1,348,874 | 2,003,725 | 1,937,615 | 1,109,526 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 9,361 | 6,450 | 38,815 | 46,241 | 225,639 | 53,929 |
| 107 |
| Sales of Materials and Fixed Assets | 3,407 | 17,071 | 17,464 | 93,722 | 96,723 | 45,100 |
| 108 |
| Sale of Real Property |
| 80,750 |
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 34,071 | 31,209 | 33,117 | 32,456 | 31,568 | 28,167 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 349,243 | 174,755 | 101,595 | 497,256 | 234,228 | 201,214 |
| 112 |
| Other Miscellaneous Revenues | 308,082 | 339,503 | 237,864 | 75,026 | 1,213 | 99,966 |
| 113 |
| Proceeds of the Sale of Bonds & Notes | 6,699,860 |
| 3,296,354 | 3,700,000 | 20,404,123 | 22,365,126 |
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
|
|
|
|
| 115 |
| Other |
|
| 68,560 | 110,221 | 105,005 | 859,724 |
| 116 | NON-REV | Fines and Forfeitures |
|
|
|
|
|
|
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
|
|
|
|
|
| 125A | PART 4 | Governing Body - Salaries & Wages | 62,019 | 60,492 | 51,064 | 49,534 | 53,702 | 47,077 |
| 125B | GENERAL | Governing Body - Other Direct | 374,494 | 287,206 | 375,462 | 413,688 | 342,729 | 331,937 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 226,778 | 324,502 | 349,005 | 326,193 | 276,971 | 259,558 |
| 126B |
| Administration - Other Direct | 61,103 | 42,301 | 42,415 | 38,396 | 45,068 | 30,231 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 216,842 | 240,894 | 215,599 | 219,870 | 166,377 | 142,829 |
| 127B |
| Elections - Other Direct | 103,664 | 145,109 | 170,389 | 166,649 | 130,619 | 147,591 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
|
|
|
|
| 128A |
| Finance - Salaries & Wages | 540,844 | 553,588 | 499,118 | 452,303 | 446,849 | 405,785 |
| 128B |
| Finance - Other Direct | 43,369 | 40,410 | 44,681 | 53,088 | 39,301 | 37,445 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 1,190,719 | 1,254,420 | 1,150,074 | 1,115,799 | 1,125,154 | 961,559 |
| 129B |
| Taxes - Other Direct | 292,247 | 223,301 | 246,445 | 287,028 | 241,307 | 202,557 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 72,597 | 79,635 | 78,893 |
|
| 13,665 |
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct | 53,370 | 74,746 | 55,254 | 74,752 | 32,641 | 50,282 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 251,279 | 250,637 | 319,059 | 324,973 | 330,122 | 326,022 |
| 131B |
| Register of Deeds - Other Direct | 105,548 | 97,128 | 120,747 | 155,654 | 125,573 | 108,774 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
| 119,001 |
|
| 31,474 |
|
| 132A |
| Public Buildings - Salaries & Wages | 558,206 | 551,457 | 551,063 | 501,410 | 492,448 | 443,249 |
| 132B |
| Public Buildings - Other Direct | 595,320 | 634,581 | 742,880 | 655,583 | 703,800 | 509,631 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 186,532 |
|
| 6,395 |
| 1,721,982 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 55,903 | 52,847 | 42,047 | 62,684 | 73,485 | 52,796 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 426,949 | 415,152 | 368,762 | 396,699 | 330,069 | 277,733 |
| 135B |
| Gen. Govt. All Other - Other Direct | 552,240 | 476,167 | 477,904 | 444,471 | 324,557 | 242,739 |
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
| 116,944 |
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 3,090,697 | 3,233,130 | 3,211,054 | 2,921,547 | 2,510,006 | 2,315,633 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 861,603 | 836,469 | 915,143 | 814,324 | 749,921 | 644,034 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 154,568 | 158,583 | 494,036 | 239,157 | 121,751 | 246,783 |
| 137A |
| Jail - Salaries & Wages | 1,423,456 | 1,399,956 | 1,382,001 | 1,306,149 | 1,250,254 | 1,143,156 |
| 137B |
| Jail - Other Direct | 897,719 | 1,261,939 | 1,073,350 | 811,304 | 920,719 | 817,095 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
| 10,825 | 185,549 | 281,670 |
|
|
| 138A |
| Emergency Communications - Salaries & Wages |
|
| 120,227 | 49,710 | 35,740 | 40,734 |
| 138B |
| Emergency Communications - Other Direct |
|
| 227,949 | 224,313 | 250,744 | 288,468 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
|
| 131,414 | 116,621 | 92,368 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation |
|
|
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp |
|
|
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 88,363 | 99,683 | 54,133 | 124,809 | 74,700 | 67,216 |
| 139B |
| Emergency Management - Other Direct | 495,085 | 112,732 | 163,330 | 143,340 | 108,986 | 169,122 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
|
|
| 128,706 | 44,591 | 34,591 |
| 140A |
| Fire - Salaries & Wages | 76,650 | 67,952 | 65,247 | 34,162 | 26,273 | 36,271 |
| 140B |
| Fire - Other Direct | 14,168 | 12,017 | 14,895 | 13,064 | 11,267 | 14,184 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
| 30,127 |
| 141A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages | 537,528 | 546,656 | 575,321 | 580,835 | 531,921 | 510,958 |
| 142B |
| Rescue Units - Other Direct | 137,477 | 143,300 | 126,443 | 177,609 | 142,055 | 132,794 |
| 142C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 27,825 |
| 53,553 | 14,603 | 31,681 | 14,500 |
| 143A |
| Animal Control - Salaries & Wages | 183,190 | 201,761 | 214,240 | 283,684 | 296,421 | 239,168 |
| 143B |
| Animal Control - Other Direct | 204,511 | 225,944 | 204,085 | 487,817 | 351,046 | 306,568 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
| 8,999 | 38,232 | 24,046 | 15,165 |
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 41,600 | 52,600 | 42,400 | 42,100 | 48,700 | 53,525 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 932,954 | 354,723 | 320,624 | 253,400 | 264,541 | 230,572 |
| 145B |
| Pub. Safety All Other - Other Direct | 743,646 | 456,113 | 103,844 | 143,560 | 174,938 | 154,610 |
| 145C |
| Pub. Safety All Other - Construction | 2,035,666 | 644,363 | 56,694 |
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct | 64,000 | 67,290 | 85,823 | 90,850 | 89,208 | 76,992 |
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
| 16,667 | 16,667 | 16,667 | 44,445 | 24,000 |
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages | 92,906 | 91,797 | 91,369 | 93,878 | 83,534 | 67,566 |
| 151B |
| Trans. All Other - Other Direct | 795,304 | 606,098 | 562,688 | 584,345 | 427,272 | 343,861 |
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E | 276,490 |
| 184,774 | 72,906 | 202,928 | 223,172 |
| 152A | ENVIRON | Solid Waste - Salaries & Wages |
|
|
|
|
|
|
| 152B | MENTAL | Solid Waste - Other Direct | 2,338,129 | 2,277,329 | 2,157,378 | 2,284,633 | 2,314,522 | 2,706,956 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
|
|
|
|
|
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages | 441,271 | 424,645 | 451,555 | 320,000 | 326,736 | 344,786 |
| 155B |
| Environ. All Other - Other Direct | 409,681 | 352,189 | 408,119 | 278,751 | 244,785 | 261,032 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
| 49,947 | 53,069 | 67,000 | 5,800 | 91,348 |
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 614,301 | 653,481 | 783,838 | 789,300 | 734,673 | 536,085 |
| 156B | PHYS | Planning & Zoning - Other Direct | 122,008 | 101,695 | 109,009 | 107,341 | 74,410 | 73,608 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
| 15,758 | 16,653 | 87,983 | 24,675 |
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 2,926,964 | 2,087,970 | 2,174,914 | 2,643,249 | 3,775,762 | 3,540,888 |
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
| 441,952 | 832,325 | 166,651 | 25,908 | 505,190 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 7,569 | 8,179 | 10,734 | 13,364 | 11,840 | 15,498 |
| 159B |
| Agriculture Expansion - Other Direct | 198,116 | 218,366 | 242,341 | 234,156 | 215,380 | 203,063 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 218,909 | 225,123 | 234,145 | 219,201 | 193,345 | 175,542 |
| 161B |
| Econ. Dev. All Other - Other Direct | 801,300 | 688,554 | 785,308 | 521,226 | 508,450 | 535,635 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages | 3,265,165 | 3,225,386 | 3,259,589 | 3,085,543 | 2,885,372 | 2,599,156 |
| 162B | SERVICES | Health - Other Direct | 446,052 | 430,715 | 441,032 | 527,130 | 474,796 | 426,387 |
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E | 28,868 | 7,047 | 36,900 | 51,801 | 43,322 | 43,800 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 5,328,187 | 5,200,333 | 5,048,671 | 4,670,797 | 4,295,992 | 3,863,584 |
| 164B |
| Administration - Other Direct | 968,644 | 395,988 | 456,940 | 452,657 | 437,995 | 455,123 |
| 164C |
| Administration - Construction | 42,321 | 11,565 | 17,910 |
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 79,384 | 21,625 |
|
| 60,384 |
|
| 165B |
| Assistance Programs - Other Direct | 3,644,089 | 3,619,357 | 3,467,339 | 3,376,689 | 3,169,485 | 2,783,759 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 208,962 | 267,485 | 256,190 | 220,200 | 205,384 | 174,342 |
| 168B |
| Other Human Services - Other Direct | 119,058 | 50,758 | 49,704 | 54,240 | 56,780 | 31,635 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
| 40,504 |
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 203,876 | 169,762 | 231,339 | 205,183 | 182,737 | 176,316 |
| 170B |
| Human Serv. All Other - Other Direct | 205,048 | 236,975 | 204,398 | 209,917 | 210,971 | 547,245 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 6,070 | 6,036 |
|
| 7,500 |
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 784,100 | 749,317 | 745,532 | 765,950 | 731,589 | 674,648 |
| 171B | AND | Recreation & Parks - Other Direct | 353,755 | 354,225 | 447,435 | 550,216 | 548,954 | 660,552 |
| 171C | RECREAT. | Recreation & Parks - Construction | 1,306,157 | 1,757,750 | 1,132,768 | 370,179 |
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E |
| 44,222 | 895,245 | 89,469 | 69,806 | 22,000 |
| 172A |
| Coliseum - Salaries & Wages | 192,550 | 190,989 | 185,790 | 181,509 |
|
|
| 172B |
| Coliseum - Other Direct | 116,054 | 128,785 | 117,574 | 184,187 |
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct |
|
|
|
|
|
|
| 174C |
| Libraries - Construction |
| 672,004 | 809,698 |
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages | 100,853 | 107,188 | 76,001 | 111,851 | 292,991 | 273,810 |
| 175B |
| All Other - Other Direct | 58,031 | 46,902 | 92,565 | 180,538 | 230,307 | 176,999 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages | 217,377 | 209,848 | 202,914 | 170,553 | 174,105 | 149,345 |
| 176B |
| Water & Sewer - Other Direct | 250,219 | 207,184 | 342,640 | 257,129 | 172,342 | 158,995 |
| 176C |
| Water & Sewer - Construction | 834,347 |
|
|
|
| 258,940 |
| 176D |
| Water & Sewer - Purchase of P,P&E | 330,030 | 17,798 | 210,037 | 15,704 | 158,827 | 13,417 |
| 177B | DEBT | Water & Sewer - Interest & Fees | 72,589 | 77,460 | 82,331 | 87,203 | 91,145 | 94,515 |
| 177D | SERVICE | Water & Sewer - Principal | 171,032 | 171,032 | 171,032 | 171,032 | 172,208 | 37,425 |
| 178B |
| Public School - Interest & Fees | 2,628,958 | 2,859,004 | 3,653,528 | 3,210,692 | 2,576,882 | 1,765,075 |
| 178D |
| Public School - Principal | 5,327,615 | 5,255,000 | 4,740,034 | 4,980,000 | 4,285,000 | 3,675,000 |
| 179B |
| Comm/Tech College - Interest & Fees | 292,386 | 318,729 | 343,074 | 295,000 | 302,000 | 308,000 |
| 179D |
| Comm/Tech College - Principal | 774,458 | 642,857 | 400,000 | 642,857 | 200,000 | 200,000 |
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 22,211 | 10,918 | 80,977 | 62,850 | 75,420 | 87,990 |
| 181D |
| All Other - Principal | 363,000 | 319,569 | 328,474 | 300,000 | 300,000 | 300,000 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 26,952 | 36,025 | 31,110 | 26,196 | 13,098 |
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 90,553 | 87,417 | 79,654 | 73,177 | 71,215 | 68,126 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 6,192 | 8,234 | 1,242,099 | 2,386,748 | 2,799,692 | 2,689,099 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 147,477 | 281,656 | 316,206 | 311,669 | 250,390 | 244,857 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 376,568 | 386,337 | 420,424 | 440,502 | 357,171 | 362,839 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 19,331,179 | 19,675,810 | 20,545,989 | 19,355,211 | 18,115,660 | 17,031,214 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 6,209,070 | 10,093,834 | 11,889,302 | 24,727,269 | 9,940,060 | 2,346,410 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 2,043,000 | 2,025,000 | 2,085,996 | 208,443 | 1,869,500 | 1,699,992 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 235,442 | 187,731 | 943,817 | 2,898,339 | 213,844 | 139,524 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 302,496 | 302,496 | 303,000 | 297,996 | 258,996 | 262,167 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount | 1,032,848 | 1,010,845 | 980,000 | 949,554 | 863,500 | 740,000 |
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount | 4,591,678 | 4,143,028 | 4,055,981 | 4,283,186 | 3,458,489 | 3,529,388 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | Rescue Districts | Rescue Districts | Rescue Districts | Rescue Districts | Rescue Districts | Rescue Districts |
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount | 2,744,120 | 2,850,833 | 2,701,054 | 2,504,490 | 2,317,417 | 2,302,148 |
| 201A |
| Other - Recipient |
|
|
|
|
| County-wide Rescue Units |
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 43,182,747 | 42,884,625 | 42,580,693 | 41,524,333 | 35,489,486 | 31,908,499 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 1,178,883 | 1,170,560 | 1,300,207 | 1,731,770 | 2,507,894 | 2,390,528 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,163,056 | 1,146,455 | 1,117,393 | 810,956 | 607,680 | 532,841 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 155,088 | 150,206 | 162,261 | 204,417 | 367,441 | 346,628 |
| 209 |
| Percentage of Taxes Collected All Property % | 97.03 | 97.06 | 97.08 | 97.65 | 97.43 | 97.44 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 97.31 | 97.33 | 97.38 | 98.05 | 98.29 | 98.33 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 86.84 | 87.17 | 87.52 | 88.20 | 85.35 | 85.50 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 6,391,905 | 2,894,563 | 12,708,480 | 19,986,077 | 37,136,294 | 22,404,615 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 44,818,358 | 47,920,085 | 44,822,437 | 42,366,120 | 35,831,921 | 28,413,025 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -22,931 | -12,003 | -1,360 | -2,609 | -20,387 | -18,753 |
| 221 |
| Total Revenue Credited to white Goods Account | 19,225 | 20,529 | 19,898 | 30,757 | 46,289 | 24,404 |
| 222A |
| Total Expenditures for Operations | 78,776 | 31,457 | 30,541 | 29,508 | 28,511 | 26,038 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -82,482 | -22,931 | -12,003 | -1,360 | -2,609 | -20,387 |
| 224B |
| The Amount of White Goods Tax Actually Received | 19,225 | 20,529 | 19,898 | 30,757 | 46,289 | 24,404 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
|
|
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
|
|
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 677 | 891 | 925 | 1,104 | 1,127 | 760 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 99,123,030 | 90,635,640 | 106,617,527 | 107,095,520 | 113,732,707 | 107,310,165 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
| 7,842,570 |
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 5,078,110 | 4,772,901 | 4,910,822 | 9,685,194 | 6,791,225 | 4,688,857 |
| 229D |
| Amount - Net Revenues Per AFIR | 94,044,920 | 85,862,739 | 93,864,135 | 97,410,326 | 106,941,482 | 102,621,308 |
|
| Calculated amount | 94,044,920 | 85,862,739 | 93,864,135 | 97,410,326 | 106,941,482 | 102,621,308 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 98,180,808 | 97,715,320 | 111,562,876 | 117,211,229 | 92,552,336 | 79,698,985 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
| 7,774,570 |
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 5,078,110 | 4,772,901 | 4,910,822 | 9,685,194 | 6,791,225 | 4,688,857 |
| 230D |
| Amount - Net Expenditures Per AFIR | 93,102,698 | 92,942,419 | 98,877,484 | 107,526,035 | 85,761,111 | 75,010,128 |
|
| Calculated amount | 93,102,698 | 92,942,419 | 98,877,484 | 107,526,035 | 85,761,111 | 75,010,128 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water | 97 | 88,101,256 | 50,107,389 |
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
|
|
|
|
|
|
|
| Gallons (in millions) billed-water | 55 | 50,543,452 | 47,849,075 |
|
|
|
|
| Gallons (in millions) billed-sewer |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. | 42 |
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
|
|
|
|
|
|
|
| Total amount billed in dollars-water. | 438,800 | 451,291 | 436,114 |
|
|
|
|
| Total amount billed in dollars-sewer. |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-water? | 365,560 |
|
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
|
|
|
|
|
|
| Number of residential accounts billed-water. | 1,027 | 17,139 | 16,802 |
|
|
|
|
| Number of residential accounts billed-sewer. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. | 45 |
| 1 |
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Dee Meshaw |
|
| 951 | CERTI- | Title | Assistant County Manager of Fiscal Operations |
|
| 952 | FICATION | Date | 11/02/2011 | 11/01/2010 | 01/00/1900 | 10/29/2008 | 11/20/2007 | 11/29/2006 |
| 953 |
| Contact | Cindy Mintz |
|
| 954 |
| Title | Assistant Finance Director |
|
| 955 |
| Telephone | 2527258413 |
|
| 956 |
| Fax # | 2727288424 |
|