North Carolina
Department of State Treasurer
Financial Information
City of Fayetteville



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Electric System Information
Financial Graphs and Comparisons | Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Cumberland County Map Page

The AFIR report that was due 10/31/2011 has not been received as of 01/28/2012


Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201120102009200820072006

Revenues by Source







Property Tax$0 58,572,948 55,466,032 54,683,753 58,510,520 41,528,829


Utility - 238,559,489 228,022,298 223,196,793 214,197,360 208,839,912


Sales Tax - 30,789,881 29,628,043 31,659,261 30,488,647 23,457,449


Sales & Services - 9,950,617 9,257,084 5,869,217 5,327,543 5,429,478


Intergovernmental - 33,859,016 31,156,486 26,219,544 24,675,025 18,990,250


Debt Proceeds - 223,621,832 8,507,251 19,537,479 2,433,512 142,797,605


Other Miscellaneous - 31,763,653 26,571,891 29,871,693 45,491,129 28,627,012


Total$0 627,117,436 388,609,085 391,037,740 381,123,736 469,670,535










Expenditures by Function







Utility$0 373,961,337 220,623,946 167,567,202 112,438,954 294,621,625


Debt Service - 30,326,962 33,573,490 73,963,683 104,905,852 61,162,547


Transportation - 24,974,504 25,404,294 22,953,101 24,263,710 19,276,616


General Government - 19,128,884 17,054,275 16,807,991 17,576,638 12,478,012


Public Safety - 70,724,929 65,396,187 64,092,159 60,295,794 55,929,626


Other - 29,702,475 27,335,163 29,543,631 33,236,583 28,089,202


Total$0 548,819,091 389,387,355 374,927,767 352,717,531 471,557,628










Expenditures by Object







Salaries & Wages$0 90,631,807 88,074,101 82,441,119 79,912,398 73,748,520


Capital Outlay - 68,379,781 60,605,383 60,153,074 57,764,732 52,226,870


Other Operating + Debt Service - 389,807,503 240,707,871 232,333,574 215,040,401 345,582,238


Total$0 548,819,091 389,387,355 374,927,767 352,717,531 471,557,628



















Per Capita Revenues by Source







Property Tax$0 282 306 301 336 238


Utility - 1,148 1,256 1,230 1,232 1,197


Sales Tax - 148 163 175 174 135


Sales & Services - 48 51 32 31 31


Intergovernmental - 163 172 144 142 109


Debt Proceeds - 1,076 47 108 14 819


Other Miscellaneous - 153 146 165 262 164


Total$0 3,018 2,141 2,155 2,191 2,693










Per Capita Expenditures by Function







Utility$0 1,800 1,216 923 647 1,689


Debt Service - 146 185 408 603 351


Transportation - 120 140 126 140 111


General Government - 92 94 93 100 71


Public Safety - 340 360 353 347 321


Other - 143 151 163 191 161


Total$0 2,641 2,146 2,066 2,028 2,704










Per Capita Expenditures by Object







Salaries & Wages$0 436 485 454 460 423


Capital Outlay - 329 334 332 332 299


Other Operating - 1,876 1,327 1,280 1,236 1,982


Total$0 2,641 2,146 2,066 2,028 2,704










Population GroupNo Electric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Number of Municipalites in Group 17 7 7 6 6 6


Average Population In Group 176,186 94,302 89,553 93,335 89,628 87,652


City of Fayetteville Population 208,291 207,779 181,481 181,453 173,910 174,422

Group Average Per Capita Revenues by Source







Property Tax 477 395402392391345


Utility 616 1,7941,8261,6491,6611,622


Sales Tax 143 140152168170154


Sales & Services 127 9210110110096


Intergovernmental 220 202187183178193


Debt Proceeds 314 41511018441431


Other Miscellaneous 183 162209190220186


Total 2,080 3,2002,9872,8672,7613,027










Group Average Per Capita Expenditures by Function







Utility 590 1,9001,7781,5091,4411,744


Debt Service 197 184219246306236


Transportation 204 150156174165169


General Government 147 102115118109126


Public Safety 396 396408394384376


Other 348 281269255255245


Total 1,882 3,0132,9452,6962,6602,896










Group Average Per Capita Expenditures by Object







Salaries & Wages 522 647650605603596


Capital Outlay 293 292290300321347


Other Operating 1,067 2,0742,0051,7911,7361,953


Total 1,882 3,0132,9452,6962,6602,896


















General Fund
Go to top of page
201120102009200820072006

General Fund revenues$124,132,892 120,554,918 115,551,666 116,415,312 118,836,123 92,746,919

General Fund expenditures 125,274,135 116,299,665 115,849,588 118,003,955 115,117,872 99,932,918

Operating transfers in 12,339,363 9,161,901 8,516,480 13,215,515 9,727,693 9,672,311

Operating transfers out 9,376,123 14,932,174 15,555,256 11,572,367 7,292,408 6,788,015

Capital leases and installment purchase proceeds - 1,980,667 - 3,303,940 - 3,834,415

Other items 296,816 203,916 246,972 - - -

Excess of revenues and other sources over (under) expenditures and other uses 2,118,813 669,563 (7,089,726) 3,358,445 6,153,536 (467,288)










Fund balance available (FBA):







In dollars$0 31,651,055 30,359,985 37,623,695 31,427,919 31,022,074


FBA as a % of GF Net Expenditures:







Unit's FBA %0.0024.4923.1029.8025.6730.15


Group weighted average FBA %28.7826.7027.3229.5928.3329.05


State weighted average Electric Group38.2133.6034.3335.3533.9235.62


State weighted average FBA %38.2137.4737.0336.3536.5436.96

















Enterprise Funds:
Go to top of page







Solid Waste, Airport Operation, Electric, Water/Sewer, Transportation













Combined financial results:







Working capital$103,769,263 101,332,102 62,576,616 49,699,220 57,942,539 54,324,601


Quick ratio3.69 3.36 2.27 1.84 0.99 0.60


Net income57,309,139 61,879,574 36,341,881 46,165,209 50,419,861 29,066,832


Cashflow from operations73,167,846 84,061,284 61,392,775 119,733,007 138,259,384 86,466,171


Depreciation & Amortization Expense30,726,227 29,508,866 30,496,975 28,062,994 28,783,844 27,717,968


























Cash, Investments and Financing
Go to top of page
201120102009200820072006











Population at July 1st of the Previous Year208,291207,779181,481181,453173,910174,422


Population GroupNo Electric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Cash &Investments$0 $271,447,843 $228,771,049 $205,082,449 $173,113,948 $142,115,334


Investment Earnings0 4,319,667 6,822,997 8,780,586 9,823,895 5,097,310


Tax Rate Equivalent0.00000.03380.06500.08600.09940.0672


Tax Rate Equivalent Group weighted average0.02530.02760.04610.06870.08410.0646


Tax Rate Equivalent Statewide weighted average0.01560.02470.01330.05240.09200.0573


Latest year of Revaluation 200920092003200320032003


January 1, Prior Year Assessed Valuation$12,824,069,228 12,790,564,484 10,490,633,216 10,204,701,699 9,878,929,640 7,585,427,875


Tax Rate0.45600.45600.53000.53000.53000.5300


Tax Rate Group weighted average0.46340.50620.52940.54090.51440.5264


Tax Rate State Wide0.41220.40900.42620.42380.44500.4321


Assessment -to-Sales Ratio100.0799.8481.7286.0089.6592.46


Assessment -to-Sales Ratio Group weighted average101.5799.4591.7289.4492.8796.08


Assessment -to-Sales Ratio Statewide101.4798.2790.8188.5388.4192.28


Assessed Valuation Adjusted for Assesment to Sales Ratio$12,815,098,659 12,811,062,183 12,837,289,790 11,865,932,208 11,019,441,874 8,204,010,248


EffectiveTax Rate0.45630.45530.43310.45580.47510.4900


Group weighted average Effective Tax Rate0.47060.50340.48550.48370.47780.5058


Statewide weighted average Effective Tax Rate0.41830.40200.38700.37520.39340.3987


Percent Collected0.000097.790097.380097.270097.010096.4800


Percent Collected Group weighted average98.2697.1396.9697.1897.2797.14


Percent Collected Statewide97.5997.3697.3497.5697.5897.55


Percent Collected Excluding Motor Vehicles0.0099.3699.4699.3999.0098.71


Percent Collected Excluding Motor Vehicles Group weighted average98.9898.2698.2598.5598.5098.50


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3598.2398.3098.6598.5998.61


Percent Collected Motor Vehicles Only 0.0081.8380.6380.9481.5881.09


Percent Collected Motor Vehicles Only Group weighted average88.2383.8583.7784.7185.0784.65


Percent Collected Motor Vehicles Only Statewide weighted average 87.2886.3486.5586.7486.7186.80


Tax Uncollected0 5,576,376 6,374,775 6,514,949 6,460,294 5,708,713


Tax Rate Equivalent0.00000.04360.06080.06380.06540.0753


Dominant County: Cumberland






Debt Information








Population Group100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over


Ratings:







Fitch







Moody's
Aa1Aa3Aa3Aa3Aa3


S & P
AA+AA+AA-AA-AA-











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 3,580,926 4,811,017 6,696,434 8,504,890 10,303,943


General Government GO Debt0 18,709,074 21,808,983 24,443,566 27,095,110 29,701,057


Total General Obligation Debt0 22,290,000 26,620,000 31,140,000 35,600,000 40,005,000


Per Capita$0 107 147 172 205 229


Total Per Capita for the Population Group#N/A797 813 774 847 864


Total Per Capita Statewide#N/A449 455 456 478 495


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.1740%0.2074%0.2624%0.3231%0.4876%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average#N/A0.7347%0.7052%0.7179%0.8413%0.9079%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide#N/A0.4104%0.3909%0.4132%0.4706%0.5275%


Total Authorized but not Issued General Obligation Debt$0















Installment Sales Purchases and Lease Obligations







--Enterprise$0 2,148,057 2,526,931 2,956,236 3,443,616 3,923,354


--General Government0 9,716,781 13,406,475 15,250,738 17,180,692 14,385,055


Total*$0 11,864,838 15,933,406 18,206,974 20,624,308 18,308,410


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 187,373,796 174,026,447 187,944,696 226,439,337 310,046,193


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201120102009200820072006

Population at July 1st of the Previous Year Adjusted for Boundry Changes208,291207,779181,481181,453173,910174,422









1.5AFISCAL Governmental Activities Assets
503,525,985505,138,534499,753,350500,737,198503,768,290
1.5BSUMMARYGovernmental Activities Liabilities
80,797,69279,281,29972,003,60369,892,04980,525,630
3.5A
Business Type Activities Assets
979,417,997897,819,586865,462,025846,179,736877,238,429
3.5B
Business Type Activities Liabilties
243,631,817223,912,980235,234,013264,339,423345,854,181
6.5A
Fiduciary Funds Assets
3,602,9267,462,9547,690,5508,029,6067,427,455
6.5B
Fiduciary Funds Liabilties
19,95338,46145,05635,7645,732
10.0PART 2Current Collections of Unit -Wide Levy
57,126,77653,901,09952,738,80757,013,31039,855,572
11.0TAXCurrent Collections of Special Tax Districts
127,00986,98181,92377,39278,384
12.0REVENUESPrior Years' Levy Collections
1,120,0161,253,5091,624,5991,162,0051,341,604
13.0
Penalties and Interest
326,156311,424320,347335,205331,653
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax





15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax
17,552,28314,321,48412,842,16011,911,3419,282,295
17.0
1/2% Local Government Option Sales Tax (40)
6,134,9515,994,0006,560,5446,540,5414,939,352
18.0
1/2% Local Government Option Sales Tax (42)
6,568,8855,924,8426,501,2276,486,5054,903,012
18.5
1/2% Local Government Option Sales Tax (44)
533,7623,387,7175,755,3305,550,2604,332,790
19.0
Privilege Licenses
983,1461,013,929984,727920,196815,157
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses
630,853666,425665,525650,953560,811
21.0
Vehicle Tax for Public Transportation
649,160432,465


22.0
Other Licenses
372,226380,944491,9021,243,0131,918,758
23.0
Local Occupancy Tax





24.0
Prepared Food Tax





25.0
911 Charges


361,922794,934728,855
26.0
Gross Short Term lease and Rental Tax
477,886441,381416,176391,124373,114
27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.
113,045580,771159,96716,69738,725
29.0REVENUESGeneral Government





30.0
Public Safety
2,153,766221,101226,747162,007430,844
31.0
Transportation - Streets





32.0
Transportation - All Other
6,057,4608,581,8514,045,6344,545,9582,384,336
33.0
Environmental Protection
575,597

118,00327,292
34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.
2,545,2611,533,8681,976,8601,564,3181,715,055
35.0
Econ. & Phys. Dev. - All Other
215,509



36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation
99,83523,92827,23915,96014,058
39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax
160,25997,927111,347262,76536,526
41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges

1,138,897560,102269,666221,644
42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)
1,060,306



42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution
640,513



44.0
Utility Franchise Tax
9,394,6799,196,4888,072,0696,554,2835,602,548
45.0
Beer and Wine Tax
295,870814,901801,099788,290578,491
46.0
Powell Bill
5,158,6545,270,2375,697,3695,108,2623,947,889
50.0
Court Fees - Facilities and Arrest Fees
66,00275,72262,68131,66828,092
51.0
General Government
23,660



52.0
Public Safety
125,637247,244448,831335,873191,781
53.0
Transportation - Streets
11,087

91,841-20,664
54.0
Transportation - All Other
1,335,3591,120,8111,260,8141,478,192940,116
55.0
Environmental Protection
71,540205,9971,351,56762,08351,696
56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other
5,50030,91348013,433665,973
58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation
1,976,168563,067132,1281,844,198575,208
61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government
92,977103,54912,295

63.0REVENUESPublic Safety
866,725611,440712,988736,0061,187,526
64.0
Transportation - Streets





65.0
Transportation - All Other

5,4973,551284,398
66.0
Environmental Protection
335,721290,89639,600

67.0
Economic and Physical Development


100,000

68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation
3,385,1722,845,1842,740,3562,751,1963,054,710
71.0PERMITS Building Permits
899,441933,369818,4221,203,5781,553,969
72.0& FEESInspection Fees
770,229763,851791,686974,3741,073,416
72.1
Amusements licensing and permit taxes





73.0
Other Permits
154,217122,929132,364174,380214,094
74.0SALES &Parking Revenues
310,906321,324271,650161,278139,752
75.0SERVICESRents and Royalties
500,884452,245476,945464,037453,987
76.0
Airport
4,562,5233,748,7163,175,5882,821,8512,838,460
77.0
Fire Protection Charges
430,705488,310328,424264,034255,028
78.0
Solid Waste
2,262,6872,524,8173,0351,171
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries
51,02541,80935,05036,92539,675
81.0
Recreation Service Revenues
851,624773,217688,886618,036672,782
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues





84.0
Mass Transit - City Operated
826,046783,717757,275785,831815,700
85.0
Other Sales and Services
1,011,1741,045,274980,1061,442,2021,558,620
86.0UTILITYWater and Sewer Charges
64,355,51457,525,59855,317,03253,107,85651,508,272
87.0REVENUESElectric Charges
173,192,801169,451,426166,899,655159,647,302155,773,020
88.0
Gas Charges





88.1
Storm Water Fees
5,113,1125,712,5925,592,0002,246,0982,202,761
89.0MISC.Investment Earnings - Bond Proceeds
1,66447,717179,112341,113601,129
90.0REVENUESInvestment Earnings - All Other Funds
4,319,6676,822,9978,780,5869,823,8955,097,310
91.0
Special Assessments
198,103211,692204,316180,073121,444
92.0
Private Contributions and Donations
7,268,6236,548,3864,693,12919,686,1417,229,011
93.0
Sales of Materials and Fixed Assets
-104,350105,359182,14761,173-243,118
94.0
Sale of Real Property





95.0
Nongovt Contr For Streets & Traffic Signals





96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution





98.0
Other Miscellaneous Revenues
11,880,0758,507,2512,312,1472,433,512657,605
99.0
Proceeds of Sale of Bonds and Notes
211,741,757
17,225,332
142,140,000
100.0
Proceeds of Capital Leases/Install Purchases
7,149,598
3,303,9404,537,0003,834,415
101.0
Other
18,174,557

946,2255,214,803
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits
-301,523-6,515203,025337,890592,843
106.0
Deposits Other than Utility





107.0
Prepaid Taxes





108.0
Prepaid Privilege Licenses
564,274498,587617,079601,649603,143
109APART 4Governing Body - Salaries & Wages
250,581260,030248,647237,902251,074
109BGENERALGoverning Body - Other Direct
485,245271,246418,527421,554416,698
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages
1,407,0261,288,3611,463,5971,347,1731,112,410
110B
Administration - Other Direct
778,762727,497769,624771,806725,563
110C
Administration - Construction





110D
Administration - Purchase of P,P&E
24,850



111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages
915,081927,388914,789802,011732,382
112B
Finance - Other Direct
871,339787,894769,369845,629656,508
112C
Finance - Construction





112D
Finance - Purchase of P,P&E
48,94586,224


113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages
444,975385,230339,873331,249274,607
114B
Legal - Other Direct
708,934444,012403,734478,443653,643
114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages
594,107607,605535,418493,490413,596
115B
Public Buildings - Other Direct
1,049,3641,152,8391,181,5671,394,6051,271,320
115C
Public Buildings - Construction

22,105


115D
Public Buildings - Purchase of P,P&E

62,758
33,87535,595
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages
1,285,9621,207,138875,285834,257705,070
117B
Central Services - Other Direct
1,490,7731,787,0131,663,2081,010,9931,145,980
117C
Central Services - Construction
78,38666,137


117D
Central Services - Purchase of P,P&E
65,495225,59096,244121,945226,710
118A
Gen. Govt. All Other - Salaries & Wages




245,287
118B
Gen. Govt. All Other - Other Direct
8,629,0596,596,2607,128,1098,308,4663,611,569
118C
Gen. Govt. All Other - Construction



143,240
118D
Gen. Govt. All Other - Purchase of P,P&E

148,948


119APUBLICPolice & Comm - Traffic Control - Salaries and Wages
25,039,30524,029,52422,634,17222,444,70420,452,331
119BSAFETYPolice & Comm - Traffic Control - Other Direct
15,686,42512,120,30912,140,49312,251,62210,664,283
119C
Police & Comm - Traffic Control - Construction
18,943


10,007
119D
Police & Comm - Traffic Control - Purchase of P,P&E
2,774,0082,830,8413,564,2761,172,2951,066,998
120A
Emergency Communications - Salaries & Wages

40,71337,136

120B
Emergency Communications - Other Direct

504,421540,880604,769504,203
120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E

296,5446,650
27,415
120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating
660,884



120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases
289,830



121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages
14,035,20113,567,28412,438,92411,860,92510,842,244
122B
Fire - Other Direct
7,471,2686,913,3626,876,7756,653,3376,114,476
122C
Fire - Construction

3,0001,708,768537,3462,097,293
122D
Fire - Purchase of P,P&E
1,164,7691,392,288655,4781,515,6171,173,738
123A
Inspectors - Salaries & Wages
1,677,9711,748,0301,775,5091,706,8021,528,202
123B
Inspectors - Other Direct
817,700970,139868,404818,320728,107
123C
Inspectors - Construction





123D
Inspectors - Purchase of P,P&E
42,08743,663


124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages
1,857,4081,952,8561,856,2921,761,9361,552,425
127BTATIONTraffic Engineering - Other Direct
2,216,4751,384,9133,826,7793,301,7773,069,791
127C
Traffic Engineering - Construction
11,22622,23611,8938,88614,980
127D
Traffic Engineering - Purchase of P,P&E
8,77769,02536,73634,77131,517
128A
Streets and Highways - Salaries & Wages
1,357,6541,458,1361,316,1561,293,9531,000,973
128B
Streets and Highways - Other Direct
1,653,6511,690,3751,719,0381,645,6031,684,198
128C
Streets and Highways - Construction
1,320,547697,1741,115,4751,811,7983,077,498
128D
Streets and Highways - Purchase of P,P&E
234,068439,364181,509103,449361,576
129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct
54,47178,74866,405107,46471,669
130C
Powell Bill - Construction
1,699,6732,804,9172,857,1673,272,0121,253,821
130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct
285,716206,508198,083190,545189,510
131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages
2,014,3551,661,5551,544,0921,789,2991,726,495
132B
Mass Transit - City - Other Direct
2,856,1413,161,9782,933,2562,507,4262,335,723
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E
1,835,441760,4032,303,481159,865148,251
133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages
304,785301,527276,644484,506422,394
134B
Airport - Other Direct
1,768,4011,677,3281,565,3581,608,8751,415,185
134C
Airport - Construction





134D
Airport - Purchase of P,P&E
5,221,5106,880,9501,123,8344,123,195920,365
135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages
3,117,2943,377,7233,044,4632,713,6152,491,097
136BMENTALSolid Waste - Other Direct
6,134,0965,995,1317,498,2176,049,0945,220,199
136CPROTECTIONSolid Waste - Construction
69,37138


136D
Solid Waste - Purchase of P,P&E
567,3841,380,5142,774,2951,321,997832,882
137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct
982

1,546439
137C
Drainage & Watershed - Construction
902,28338,390116,689184,288421,596
137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages
73,00776,88492,54390,375111,512
138B
Cemeteries - Other Direct
45,22563,92852,18276,10988,115
138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages





139B
Environ. All Other - Other Direct
92,35711,769
52,739103,540
139C
Environ. All Other - Construction

5,984
262,1821,156,918
139D
Environ. All Other - Purchase of P,P&E





140AECONOMICPlanning & Zoning - Salaries & Wages
378,905400,172353,144238,480291,273
140B& PHYSICALPlanning & Zoning - Other Direct
270,399354,509340,332227,500191,479
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E





141A
Economic Development - Salaries & Wages



2,3021,290
141B
Economic Development - Other Direct
280,519140,897106,315317,259156,425
141C
Economic Development - Construction
391,204120,288204,582468,662998,467
141D
Economic Development - Purchase of P,P&E
316,490198,253
57
142A
Community Development - Salaries & Wages
431,778398,066369,724467,877460,316
142B
Community Development - Other Direct
3,125,4382,460,2042,294,1942,827,1481,906,881
142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E




18,184
143A
Housing & Urban Renewal - Salaries & Wages





143B
Housing & Urban Renewal - Other Direct





143C
Housing & Urban Renewal - Construction





143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages
165,102165,057150,840143,510168,917
152B
Human Serv. All Other - Other Direct
62,60358,79974,27080,35289,802
152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages
4,644,5974,828,5634,677,6854,503,3254,296,648
153BRECREATIONRecreation & Parks - Other Direct
6,451,0846,102,1485,307,0694,862,5984,566,015
153C
Recreation & Parks - Construction
1,149,284284,663769,3045,885,7602,748,755
153D
Recreation & Parks - Purchase of P,P&E
305,438135,355589,9341,790,1921,072,442
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages
5,998



157B
Cult. & Recr. All Other - Other Direct
30,244



157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages
14,855,47214,333,54413,307,94512,750,49412,088,624
158B
Water & Sewer - Other Direct
158,993,88633,574,87925,857,10121,322,46117,939,902
158C
Water & Sewer - Construction
16,399,0393,465,68615,334,4851,193,01710,012,377
158D
Water & Sewer - Purchase of P,P&E
15,146,00916,190,0629,879,97714,152,6758,497,093
159A
Electric Power - Salaries & Wages
14,145,85513,942,52513,370,12812,874,97111,859,877
159B
Electric Power - Other Direct
133,557,495113,729,63470,641,75228,778,861216,176,574
159C
Electric Power - Construction



11,222,478
159D
Electric Power - Purchase of P,P&E
17,393,79520,543,41916,680,71719,128,11914,313,093
160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages
968,5041,116,190818,113739,242719,476
161.1B
Storm Water - Other Direct
1,600,3532,337,4431,535,4041,159,6251,305,310
161.1C
Storm Water - Construction
865,174827,7664,0922,765209,509
161.1D
Storm Water - Purchase of P,P&E
35,755562,798137,488336,723277,312
161BDEBTWater & Sewer - Interest & Fees
6,618,7947,334,8345,430,0685,242,6694,847,993
161DSERVICEWater & Sewer - Principal
9,952,5526,433,1304,786,6804,825,6304,965,346
162B
Electric - Interest & Fees
983,8291,391,8341,821,2904,515,1054,491,732
162D
Electric - Principal
1,807,2137,886,63551,113,08578,389,37035,401,220
163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees
1,673,6341,971,9212,099,7512,743,9222,978,113
166D
All Other - Principal
9,290,9408,555,1368,712,8099,189,1568,478,143
167BPENSIONDirect Benefit Program - Other Direct
58,92094,21685,164127,668153,820
168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement
534,601491,541465,370344,100301,567
170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement
511,937444,528379,324385,957418,762
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient




AuthorityCountyMunicipality
173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient

CountyCountyCountyCounty
174B
Gen Gov Activities Shared W/ Cnty - Item #
112, 141112, 141112112141112, 141
174C
Gen Gov Activities Shared W/ Cnty - Amount
632,473643,612642,685541,948542,190
175A
Highways (Payments to State) - Recipient

StateStateStateState
175B
Highways (Payments to State) - Item No.
127127127128127
175C
Highways (Payments to State) - Amount
274,205156,30120,90358,350245
176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles.53,182,187.0049,240,320.0047,992,883.0046,539,585.0036,066,230.00
180.0
Current year's levy -- Motor vehicles (only).5,236,219.006,109,557.006,223,647.005,994,597.005,244,858.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh.340,157.00265,218.00291,302.00465,697.00463,855.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles
951,4721,183,5601,186,4211,103,993991,662
183.0DATAPercentage of Taxes Collected - All Property %0.0097.7997.3897.2797.0196.48
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%0.0099.3699.4699.3999.0098.71
185.0
Percentage of Taxes Collected - Motor Vehicles %0.0081.8380.6380.9481.5881.09
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond
2,198,6531,401,0608,373,6446,210,86413,966,905
189CINVESTCash On Hand & in Bank - All Other
271,447,843228,771,049205,082,449173,113,948142,115,334
190A PARTAppropriations Made During FY - B(1) - B(7)





190B 8Expenditures Made During FY - B(1) - B(7)





191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues
678,511,432414,157,717417,581,713402,907,347495,394,509
194BFISCALAmount - Subtract Refunding Bond Proceeds
8,759,246



194CSUMMARYAmount - Subtract Interfund Transfers In
24,460,19325,548,63226,543,97320,837,38620,509,171
194D
Amount - Net Revenues
645,291,993388,609,085391,037,740382,069,961474,885,338


Calculated amount
645,291,993388,609,085391,037,740382,069,961474,885,338


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures
581,879,592414,935,987401,471,740373,554,917492,066,799
195B
Amount - Subtract Pymts. to Refunded Debt Agent
8,600,308



195C
Amount - Subtract Interfund Transfers Out
24,460,19325,548,63226,543,97320,837,38620,509,171
195D
Amount - Net Expenditures
548,819,091389,387,355374,927,767352,717,531471,557,628


Calculated amount
548,819,091389,387,355374,927,767352,717,531471,557,628


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water



913,910
401BWater /Number of residential accounts billed Sewer



131,360
402ASewer Amount processed and/or purchased in units Water
8,9678,9019,262,6639,056,000
402BOperationsAmount processed and/or purchased in units Sewer
9,6949,2528,769,0009,152,000
403A
Total amount billed in units - Water
7,8436,5197,894,5907,911,000
403B
Total amount billed in units - Sewer
5,5785,4316,014,6275,849,000
404A
Of the total in 403A above how many units were Residential W
4,0303,9304,008,8974,267,000
404B
Of the total in 403B above how many units were Residential S



1,764,410
405A
Of the total in 403 above, how many units were Outside Muni W



1,026,140
405B
Of the total in 403 above, how many units were Outside Muni S



913,910
406A
Of the total in 405A above how many units were Residential W



517,280
406B
Of the total in 405B above how many units were Residential S



424,000
407A
Of the total in 403A, how many units were sold for redistribution



72,190
407B
Of the total in 403B how many unit were delivered in bulk
27,924,04221,028,15124,818,23223,282,758
408A
Dollars related to 403A above
33,702,50927,347,92128,099,41626,233,406
408B
Dollars related to 403B above
16,515,97715,023,70914,698,34315,191,316
409A
Dollars related to 404A above
21,052,88618,316,53016,764,87717,365,361
409B
Dollars related to 404B above



5,294,540
410A
Dollars related to 405A above



4,259,406
410B
Dollars related to 405B above



3,556,187
411A
Dollars related to 406A above



2,472,866
411B
Dollars related to 406B above



784,881
412A
Dollars related to 407A above



221,495
412B
Dollars related to 407B above
75,45673,87972,385

421A
Number of residential accounts billed - Water
72,06262,48060,517

421B
Number of residential accounts billed - Sewer
6,3575,91212,248

422A
Number of non-residential & bulk accounts billed - Water
5,2424,90211,672

422B
Number of non-residential & bulk accounts billed - Sewer
22222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialDena Dail

951.0
TitleDeputy Finance Officer

952.0
Date





953.0
ContactDena Dail

954.0
TitleDeputy Finance Officer

955.0
Phone910-433-1677




956.0
Fax910-433-1680




957.0
E-Mail:


















Go to top of page
Key Ratios of Electric Systems for The




City of Fayetteville













201120102009200820072006








Population
208,291207,779181,481181,453173,910174,422
Power Agency Group
Other Units with Electric Systems
Total Operating Revenues
$194,811,519173,192,801169,451,426166,899,655159,647,302155,773,020
Group Weighted Average
#DIV/0!15,221,82114,439,50514,133,04613,370,56812,952,606








% to Total Operating Revenues






Power Purchases
0.0%60.0%68.5%66.0%63.8%63.8%
Group Weighted Average
0.0%61.6%68.8%64.3%62.9%61.7%








Other Operating Expenses
75.5%21.7%15.4%14.5%14.2%20.7%
Group Weighted Average
0.0%21.6%18.8%18.5%18.4%22.5%








Operating Margin
24.5%18.4%16.0%19.5%22.0%15.6%
Group Weighted Average
100.0%16.9%12.5%17.2%18.7%15.8%








Operating Transfers In
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%0.0%0.0%0.5%0.1%0.0%








Operating Transfers Out
4.7%5.0%4.7%6.0%5.6%6.4%
Group Weighted Average Out
#DIV/0!6.1%5.4%6.2%6.3%7.9%








Net Income
18.9%13.5%11.3%13.4%14.4%6.3%
Group Weighted Average
#DIV/0!11.0%7.1%12.2%12.3%6.6%








Key Ratios and Cash Flow














Quick Ratio
5.44.53.82.10.70.4
Group Weighted Average
#DIV/0!4.74.12.91.30.8








Coverage Ratio
0.001.211.270.970.830.98
Group Weighted Average
N/A1.161.111.000.881.00








Days Sales in Receivables
0.053.749.641.743.644.8
Group Weighted Average
N/A53.747.742.543.943.9








Days Cash on Hand
157.5151.3109.2104.989.362.3
Group Weighted Average
N/A154.2121.3114.1108.991.1








Cash flow from Operations
$55,213,95147,323,57036,032,54292,782,355118,848,32162,201,004








Capital Expenditures:
$031,545,04819,655,74825,214,46215,345,69218,509,470


















201120102009200820072006
Capital Contributions: Excluded from Income Above
$1,535,6141,407,4401,044,143405,586977,641178,965








Operating Transfers to the General Fund as a % of GF Revenues
201120102009200820072006


-7.34%7.21%6.89%8.58%7.48%9.30%










200520042003200220012000


0.55%0.55%0.76%0.74%0.68%0.86%








Gross Electric Fund Assets as Cost
$468,996,792455,639,377443,680,080426,355,893412,552,988396,917,033
Estimated Tax Loss from Municipal Ownership of Utility
$2,138,625$2,077,7162,351,5042,259,6862,186,5312,103,660
Tax Rate Equivalent
0.01670.01620.02240.02210.02210.0277








Operating Transfers to the General Fund as a % of Gross Fixed Assets
-1.94%1.91%1.80%2.34%2.16%2.17%








Operating Transfers to the General Fund as a Tax Rate Equivalent
-0.07110.06790.07590.09790.09000.1137








Tax Rate Adjusted for Assessed to Sales Ratio
0.45630.45530.43310.45580.47510.4900








Tax Rate Adjusted Excluding Transfers
0.38530.52320.50910.55370.56510.6037








Weighted Average Group Rate Adjusted
0.47060.50340.48550.48370.47780.5058








Weighted Average Non Electric Adjusted Rate
0.47060.43780.43730.41770.43650.4246




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20072008200920102011
Unit's FBA %25.67%29.80%23.10%24.49%0.00%
Group average FBA %28.33%29.59%27.32%26.70%28.78%
State average Electric/Non Electric Group FBA %33.92%35.35%34.33%33.60%38.21%
State average FBA %36.54%36.35%28.33%37.47%38.21%






Municipal Population Group: Electric 50,000 and Above

Go to top of page
Analysis of Property Tax

20062007200820092010
Municipality96.48%97.01%97.27%97.38%97.79%
Pop. Group97.14%97.27%97.18%96.96%97.13%
Statewide97.55%97.58%97.56%97.34%97.36%






Municipal Population Group: Electric 50,000 and Above






Go to top of page
Analysis of General Obligation Debt

20072008200920102011
Municipality2051721471070
Pop. Group847774813797#N/A
Statewide478456455449#N/A






Municipal Population Group: 100,000 and Over






Go to top of page
Analysis of Revenue

20062007200820092010
Property Tax$238336301306282
Utility1,1971,2321,2301,2561,148
Sales Tax135174175163148
Sales & Services3131325148
Intergovernmental109142144172163
Debt Proceeds81914108471,076
Other Miscellaneous164262165146153
Total$2,6932,1912,1552,1413,018

Go to top of page
Analysis of Revenue for Fiscal 2011











2010
2010
CategoryRevenue
Per Capita
Property Tax$58,572,948
$282
Water/Sewer1,011,174
5
Electric64,355,514
310
Other Utilities173,192,801
834
Sales Tax30,789,881
148
Sales & Services9,950,617
48
Intergovernment33,859,016
163
Debt Proceeds223,621,832
1,076
Miscellaneous31,763,653
153
Total$627,117,436
$3,018





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Function for Fiscal 2011











2010
2010
CategoryExpenditures
Per Capita
General Government$19,128,884
$92
Water/Sewer36,242
0
Electric205,394,406
989
Other Utilities168,530,689
811
Debt Service30,326,962
146
Transportation24,974,504
120
Public Safety70,724,929
340
Other29,702,475
143
Total$548,819,091
$2,641





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Object for Fiscal 2011






2010
2010
CategoryExpenditures
Per Capita
Salaries & Wages$90,631,807
$436
Water/Sewer Capital0
0
Electric Capital31,545,048
152
Other Capital36,834,733
177
Other Operating389,807,503
1,876
Total$548,819,091
$2,641





Municipal Population Group: Electric 50,000 and Above






Last Updated 1/31/2012 4:09:45 PM