Municipality Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $259,082 | 267,031 | 256,781 | 253,607 | 217,781 | 199,833 |
|
| Utility | 332,502 | 347,642 | 328,875 | 341,916 | 345,343 | 336,746 |
|
| Sales Tax | 116,075 | 113,457 | 118,823 | 120,406 | 118,572 | 113,846 |
|
| Sales & Services | 14,175 | 14,254 | 14,252 | 14,882 | 15,159 | 15,085 |
|
| Intergovernmental | 113,101 | 103,595 | 117,878 | 106,492 | 139,348 | 194,113 |
|
| Debt Proceeds | 25,888 | 25,075 | 30,806 | 21,314 | 20,396 | 21,540 |
|
| Other Miscellaneous | 7,131 | 9,979 | 14,408 | 16,605 | 21,250 | 17,516 |
|
| Total | $867,954 | 881,033 | 881,823 | 875,222 | 877,849 | 898,679 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $209,914 | 243,068 | 282,267 | 238,170 | 281,698 | 407,408 |
|
| Debt Service | 93,578 | 94,528 | 100,641 | 94,285 | 94,093 | 120,177 |
|
| Transportation | 28,723 | 12,042 | 17,113 | 24,415 | 19,399 | 66,204 |
|
| General Government | 167,523 | 157,434 | 147,635 | 135,848 | 136,374 | 136,713 |
|
| Public Safety | 244,137 | 237,020 | 220,899 | 195,281 | 164,018 | 142,364 |
|
| Other | 69,189 | 72,442 | 72,494 | 72,198 | 68,610 | 62,692 |
|
| Total | $813,064 | 816,534 | 841,049 | 760,197 | 764,192 | 935,558 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $114,305 | 85,612 | 90,083 | 89,423 | 86,565 | 80,798 |
|
| Capital Outlay | 7,000 | 23,618 | 67,808 | 40,530 | 9,081 | 223,685 |
|
| Other Operating + Debt Service | 691,759 | 707,304 | 683,158 | 630,244 | 668,546 | 631,075 |
|
| Total | $813,064 | 816,534 | 841,049 | 760,197 | 764,192 | 935,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $321 | 339 | 327 | 326 | 308 | 284 |
|
| Utility | 412 | 441 | 419 | 439 | 488 | 479 |
|
| Sales Tax | 142 | 144 | 152 | 155 | 169 | 162 |
|
| Sales & Services | 18 | 18 | 18 | 19 | 21 | 21 |
|
| Intergovernmental | 140 | 131 | 150 | 137 | 197 | 276 |
|
| Debt Proceeds | 32 | 32 | 39 | 27 | 29 | 31 |
|
| Other Miscellaneous | 9 | 13 | 18 | 21 | 30 | 25 |
|
| Total | $1,074 | 1,118 | 1,123 | 1,124 | 1,242 | 1,278 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $260 | 308 | 360 | 306 | 398 | 580 |
|
| Debt Service | 116 | 120 | 128 | 121 | 133 | 171 |
|
| Transportation | 36 | 15 | 22 | 31 | 27 | 94 |
|
| General Government | 206 | 200 | 188 | 174 | 194 | 194 |
|
| Public Safety | 302 | 301 | 281 | 251 | 232 | 203 |
|
| Other | 86 | 92 | 92 | 93 | 97 | 89 |
|
| Total | $1,006 | 1,036 | 1,071 | 976 | 1,081 | 1,331 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $141 | 109 | 115 | 115 | 122 | 115 |
|
| Capital Outlay | 9 | 30 | 86 | 52 | 13 | 318 |
|
| Other Operating | 856 | 897 | 870 | 809 | 946 | 898 |
|
| Total | $1,006 | 1,036 | 1,071 | 976 | 1,081 | 1,331 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 |
|
| Number of Municipalites in Group | 88 | 99 | 94 | 96 | 96 | 95 |
|
| Average Population In Group | 714 | 727 | 726 | 729 | 726 | 727 |
|
| Town of Faith Population | 808 | 788 | 785 | 779 | 707 | 703 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 393 | 411 | 400 | 400 | 335 | 298 |
|
| Utility | 445 | 425 | 444 | 423 | 366 | 312 |
|
| Sales Tax | 129 | 135 | 165 | 190 | 167 | 155 |
|
| Sales & Services | 81 | 67 | 58 | 55 | 51 | 47 |
|
| Intergovernmental | 272 | 320 | 399 | 298 | 361 | 357 |
|
| Debt Proceeds | 88 | 35 | 90 | 96 | 29 | 45 |
|
| Other Miscellaneous | 193 | 146 | 180 | 178 | 232 | 165 |
|
| Total | 1,601 | 1,539 | 1,736 | 1,640 | 1,541 | 1,379 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 563 | 441 | 428 | 437 | 404 | 484 |
|
| Debt Service | 118 | 105 | 110 | 97 | 83 | 71 |
|
| Transportation | 114 | 135 | 122 | 148 | 153 | 117 |
|
| General Government | 246 | 258 | 309 | 321 | 313 | 224 |
|
| Public Safety | 308 | 283 | 301 | 294 | 250 | 241 |
|
| Other | 205 | 279 | 382 | 291 | 279 | 292 |
|
| Total | 1,554 | 1,501 | 1,652 | 1,588 | 1,482 | 1,429 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 426 | 425 | 419 | 406 | 352 | 309 |
|
| Capital Outlay | 320 | 241 | 302 | 298 | 334 | 370 |
|
| Other Operating | 808 | 835 | 931 | 884 | 796 | 750 |
|
| Total | 1,554 | 1,501 | 1,652 | 1,588 | 1,482 | 1,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $535,828 | 533,789 | 553,142 | 533,023 | 488,209 | 455,806 |
| General Fund expenditures | 509,572 | 478,938 | 458,141 | 427,742 | 388,401 | 451,058 |
| Operating transfers in | - | - | - | - | 50,000 | - |
| Operating transfers out | - | 18,600 | 25,000 | - | 50,000 | 11,581 |
| Capital leases and installment purchase proceeds | - | - | - | - | - | - |
| Other items | - | - | 5,273 | - | - | - |
| Excess of revenues and other sources over (under) expenditures and other uses | 26,256 | 36,251 | 75,274 | 105,281 | 99,808 | (6,833) |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $0 | 545,207 | 509,105 | 430,890 | 325,348 | 228,443 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 0.00 | 109.58 | 105.37 | 100.74 | 74.21 | 49.38 |
|
| Group weighted average FBA % | 125.41 | 100.58 | 103.21 | 88.65 | 100.61 | 101.57 |
|
| State weighted average Non-Electric Group | 26.68 | 38.71 | 37.89 | 36.66 | 37.39 | 37.38 |
|
| State weighted average FBA % | 29.01 | 37.47 | 37.03 | 36.35 | 36.54 | 36.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $250,483 | 222,235 | 193,372 | 231,865 | 223,120 | 210,271 |
|
| Quick ratio | 2.62 | 2.52 | 2.66 | 3.31 | 3.27 | 2.76 |
|
| Net income | (146,872) | (147,257) | (212,172) | (174,798) | (162,194) | (5,464) |
|
| Cashflow from operations | 126,507 | 136,432 | 60,108 | 96,079 | 120,041 | 175,314 |
|
| Depreciation & Amortization Expense | 196,120 | 196,120 | 202,308 | 202,542 | 202,124 | 199,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 808 | 788 | 785 | 779 | 707 | 703 |
|
| Population Group | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 | No Electric 500 to 999 |
|
| Cash &Investments | $937,931 | $873,813 | $777,870 | $722,840 | $616,472 | $504,082 |
|
| Investment Earnings | 5,034 | 7,786 | 12,352 | 15,355 | 15,046 | 9,727 |
|
| Tax Rate Equivalent | 0.0079 | 0.0120 | 0.0193 | 0.0248 | 0.0284 | 0.0202 |
|
| Tax Rate Equivalent Group weighted average | 0.0034 | 0.0051 | 0.0185 | 0.0245 | 0.0375 | 0.0327 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0156 | 0.0247 | 0.0133 | 0.0524 | 0.0920 | 0.0573 |
|
| Latest year of Revaluation | 2007 | 2007 | 2007 | 2007 | 2003 | 2003 |
|
| January 1, Prior Year Assessed Valuation | $63,778,160 | 64,773,128 | 64,128,376 | 61,821,183 | 52,904,822 | 48,090,321 |
|
| Tax Rate | 0.4100 | 0.4100 | 0.4100 | 0.4100 | 0.4100 | 0.4100 |
|
| Tax Rate Group weighted average | 0.2132 | 0.1922 | 0.1910 | 0.1936 | 0.2310 | 0.2737 |
|
| Tax Rate State Wide | 0.4122 | 0.4090 | 0.4262 | 0.4238 | 0.4450 | 0.4321 |
|
| Assessment -to-Sales Ratio | 104.60 | 97.76 | 96.72 | 99.78 | 94.90 | 98.39 |
|
| Assessment -to-Sales Ratio Group weighted average | 96.17 | 101.44 | 87.47 | 87.75 | 77.67 | 88.06 |
|
| Assessment -to-Sales Ratio Statewide | 101.47 | 98.27 | 90.81 | 88.53 | 88.41 | 92.28 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $60,973,384 | 66,257,291 | 66,303,118 | 61,957,489 | 55,747,968 | 48,877,245 |
|
| EffectiveTax Rate | 0.4289 | 0.4008 | 0.3966 | 0.4091 | 0.3891 | 0.4034 |
|
| Group weighted average Effective Tax Rate | 0.2050 | 0.1950 | 0.1670 | 0.1699 | 0.1794 | 0.2410 |
|
| Statewide weighted average Effective Tax Rate | 0.4183 | 0.4020 | 0.3870 | 0.3752 | 0.3934 | 0.3987 |
|
| Percent Collected | 97.4400 | 97.7200 | 97.0400 | 98.2200 | 97.9000 | 97.9300 |
|
| Percent Collected Group weighted average | 96.25 | 95.20 | 95.59 | 96.16 | 96.02 | 95.56 |
|
| Percent Collected Statewide | 97.59 | 97.36 | 97.34 | 97.56 | 97.58 | 97.55 |
|
| Percent Collected Excluding Motor Vehicles | 98.09 | 98.40 | 97.82 | 98.76 | 98.74 | 98.57 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 96.64 | 96.47 | 96.77 | 97.36 | 97.36 | 97.10 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.35 | 98.23 | 98.30 | 98.65 | 98.59 | 98.61 |
|
| Percent Collected Motor Vehicles Only | 91.39 | 91.08 | 90.13 | 93.72 | 91.65 | 93.37 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 84.30 | 81.89 | 83.96 | 83.47 | 81.48 | 82.58 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.28 | 86.34 | 86.55 | 86.74 | 86.71 | 86.80 |
|
| Tax Uncollected | 29,772 | 28,404 | 31,860 | 30,140 | 28,396 | 27,151 |
|
| Tax Rate Equivalent | 0.0467 | 0.0439 | 0.0497 | 0.0488 | 0.0537 | 0.0565 |
|
| Dominant County: Rowan |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 | 500 to 999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $1,529,000 | 1,549,000 | 1,569,000 | 1,588,000 | 1,606,000 | 1,623,000 |
|
| General Government GO Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total General Obligation Debt | 1,529,000 | 1,549,000 | 1,569,000 | 1,588,000 | 1,606,000 | 1,623,000 |
|
| Per Capita | $1,892 | 1,966 | 1,999 | 2,039 | 2,272 | 2,309 |
|
| Total Per Capita for the Population Group | 178 | 193 | 200 | 215 | 212 | 223 |
|
| Total Per Capita Statewide | 450 | 449 | 455 | 456 | 478 | 495 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 2.5077% | 2.3379% | 2.3664% | 2.5630% | 2.8808% | 3.3206% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.0954% | 0.0895% | 0.0813% | 0.0884% | 0.1085% | 0.1673% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.4280% | 0.4134% | 0.3909% | 0.4132% | 0.4706% | 0.5275% |
|
| Total Authorized but not Issued General Obligation Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 808 | 788 | 785 | 779 | 707 | 703 |
|
|
|
|
|
|
|
|
|
| 1.5A | FISCAL | Governmental Activities Assets | 963,459 | 959,641 | 931,404 | 914,217 | 915,694 | 735,803 |
| 1.5B | SUMMARY | Governmental Activities Liabilities | 16,092 | 11,500 | 12,380 | 11,573 | 123,510 | 13,881 |
| 3.5A |
| Business Type Activities Assets | 6,916,996 | 7,077,082 | 7,214,480 | 7,430,686 | 7,511,558 | 7,793,714 |
| 3.5B |
| Business Type Activities Liabilties | 1,662,158 | 1,675,372 | 1,665,513 | 1,669,547 | 1,575,621 | 1,695,583 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 10.0 | PART 2 | Current Collections of Unit -Wide Levy | 255,394 | 258,859 | 255,538 | 249,887 | 214,153 | 195,360 |
| 11.0 | TAX | Current Collections of Special Tax Districts |
|
|
|
|
|
|
| 12.0 | REVENUES | Prior Years' Levy Collections | 2,762 | 6,122 | 409 | 3,035 | 2,232 | 2,942 |
| 13.0 |
| Penalties and Interest | 926 | 2,050 | 834 | 685 | 1,396 | 1,531 |
| 14.0 |
| Collections of Taxes Previously Written Off |
|
|
|
|
|
|
| 15.0 |
| Animal Tax |
|
|
| 17 | 13 | 8 |
| 15.1 |
| Solid Waste Disposal Tax | 535 | 536 | 363 |
|
|
|
| 16.0 |
| 1% Local Government Option Sales Tax | 41,617 | 63,506 | 51,260 | 41,506 | 40,210 | 41,014 |
| 17.0 |
| 1/2% Local Government Option Sales Tax (40) | 27,240 | 26,776 | 28,077 | 28,778 | 28,606 | 26,129 |
| 18.0 |
| 1/2% Local Government Option Sales Tax (42) | 20,581 | 21,621 | 27,866 | 28,606 | 28,441 | 25,983 |
| 18.5 |
| 1/2% Local Government Option Sales Tax (44) | 26,637 | 1,554 | 11,620 | 21,516 | 21,315 | 20,720 |
| 19.0 |
| Privilege Licenses |
|
|
|
|
|
|
| 19.2 |
| Privilege -- All other privileges and pemits |
|
|
|
|
|
|
| 20.0 |
| Auto Licenses |
|
|
|
|
|
|
| 21.0 |
| Vehicle Tax for Public Transportation |
|
|
|
|
|
|
| 22.0 |
| Other Licenses | 1,372 | 1,243 | 1,306 | 1,233 | 6,191 | 7,781 |
| 23.0 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 24.0 |
| Prepared Food Tax |
|
|
|
|
|
|
| 25.0 |
| 911 Charges |
|
|
|
|
|
|
| 26.0 |
| Gross Short Term lease and Rental Tax |
|
|
|
|
|
|
| 27.0 | FEDERAL | Payments In Lieu of Taxes - Federal |
|
|
|
|
|
|
| 28.0 | INTERGOV | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 29.0 | REVENUES | General Government |
|
| 29,505 |
|
|
|
| 30.0 |
| Public Safety |
|
|
| 19,675 | 20,000 | 20,000 |
| 31.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 32.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 33.0 |
| Environmental Protection |
|
|
|
|
|
|
| 34.0 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 35.0 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 36.0 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 37.0 |
| Human Services: All Other |
|
|
|
|
|
|
| 38.0 |
| Culture & Recreation |
|
|
|
|
|
|
| 39.0 | STATE | Payments In Lieu of Taxes - State |
|
|
|
|
|
|
| 40.0 | INTERGOV | Unauthorized Substance Tax |
|
|
|
|
|
|
| 41.0 | REVENUES | Transitional Hold Harmless |
|
|
|
|
|
|
| 42.0 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 42.1 |
| Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest) |
|
|
|
|
|
|
| 42.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 43.0 |
| Piped Natural Gas Charge Distribution | 339 | 328 |
|
|
|
|
| 44.0 |
| Utility Franchise Tax | 43,874 | 43,569 | 42,632 | 42,838 | 41,765 | 32,044 |
| 45.0 |
| Beer and Wine Tax | 4,283 | 3,618 | 3,934 | 3,402 | 3,364 | 3,105 |
| 46.0 |
| Powell Bill | 24,777 | 24,611 | 27,699 | 27,966 | 23,471 | 25,555 |
| 50.0 |
| Court Fees - Facilities and Arrest Fees |
|
|
|
|
|
|
| 51.0 |
| General Government |
|
|
|
|
|
|
| 52.0 |
| Public Safety | 39,828 | 31,469 | 14,108 | 12,611 | 6,699 | 7,415 |
| 53.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 54.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 55.0 |
| Environmental Protection |
|
|
|
|
|
|
| 56.0 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
|
|
| 57.0 |
| Econ. & Phys. Dev. - All Other |
|
|
|
| 44,049 | 105,994 |
| 58.0 |
| Human Services -Health, Mental Health, Hosp |
|
|
|
|
|
|
| 59.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 60.0 |
| Culture and Recreation |
|
|
|
|
|
|
| 61.0 | LOCAL | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 62.0 | INTERGOV | General Government |
|
|
|
|
|
|
| 63.0 | REVENUES | Public Safety |
|
|
|
|
|
|
| 64.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 65.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 66.0 |
| Environmental Protection |
|
|
|
|
|
|
| 67.0 |
| Economic and Physical Development |
|
|
|
|
|
|
| 68.0 |
| Human Services - Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 69.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 70.0 |
| Culture and Recreation |
|
|
|
|
|
|
| 71.0 | PERMITS | Building Permits |
|
|
|
|
|
|
| 72.0 | & FEES | Inspection Fees |
|
|
|
|
|
|
| 72.1 |
| Amusements licensing and permit taxes | 725 | 950 | 750 |
|
|
|
| 73.0 |
| Other Permits |
|
|
| 875 | 1,550 | 1,600 |
| 74.0 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 75.0 | SERVICES | Rents and Royalties |
|
|
|
|
|
|
| 76.0 |
| Airport |
|
|
|
|
|
|
| 77.0 |
| Fire Protection Charges |
|
|
|
|
|
|
| 78.0 |
| Solid Waste | 14,175 | 14,254 | 14,252 | 14,007 | 13,609 | 13,485 |
| 79.0 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 80.0 |
| Cemeteries |
|
|
|
|
|
|
| 81.0 |
| Recreation Service Revenues |
|
|
|
|
|
|
| 82.0 |
| Library Service Revenues |
|
|
|
|
|
|
| 83.0 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 84.0 |
| Mass Transit - City Operated |
|
|
|
|
|
|
| 85.0 |
| Other Sales and Services |
|
|
|
|
|
|
| 86.0 | UTILITY | Water and Sewer Charges | 332,502 | 347,642 | 328,875 | 341,916 | 345,343 | 336,746 |
| 87.0 | REVENUES | Electric Charges |
|
|
|
|
|
|
| 88.0 |
| Gas Charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees |
|
|
|
|
|
|
| 89.0 | MISC. | Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 90.0 | REVENUES | Investment Earnings - All Other Funds | 5,034 | 7,786 | 12,352 | 15,355 | 15,046 | 9,727 |
| 91.0 |
| Special Assessments |
|
|
|
|
|
|
| 92.0 |
| Private Contributions and Donations |
|
|
|
|
|
|
| 93.0 |
| Sales of Materials and Fixed Assets |
|
|
|
|
|
|
| 94.0 |
| Sale of Real Property |
|
|
|
|
|
|
| 95.0 |
| Nongovt Contr For Streets & Traffic Signals |
|
|
|
|
|
|
| 96.0 |
| ABC Mixed Drink Surcharge |
|
|
|
|
|
|
| 97.0 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 98.0 |
| Other Miscellaneous Revenues | 25,888 | 25,075 | 30,806 | 21,314 | 20,396 | 21,540 |
| 99.0 |
| Proceeds of Sale of Bonds and Notes |
|
|
|
|
|
|
| 100.0 |
| Proceeds of Capital Leases/Install Purchases |
|
|
|
|
|
|
| 101.0 |
| Other |
|
| 5,273 |
|
|
|
| 102.0 | NON-REV | School - Current Levy Collections |
|
|
|
|
|
|
| 103.0 | RECEIPTS | Prior Years' Levy Collections |
|
|
|
|
|
|
| 104.0 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 105.0 |
| Utilities Customer's Deposits | -620 | 15 | 2,675 | 1,790 | 3,535 | 9,710 |
| 106.0 |
| Deposits Other than Utility |
|
|
|
|
|
|
| 107.0 |
| Prepaid Taxes |
|
|
|
|
|
|
| 108.0 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing Body - Salaries & Wages | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 |
| 109B | GENERAL | Governing Body - Other Direct | 2,530 | 2,512 | 2,523 | 2,495 | 2,311 | 2,228 |
| 109C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 109D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 110A |
| Administration - Salaries & Wages | 68,623 | 65,424 | 65,424 | 63,035 | 60,403 | 57,556 |
| 110B |
| Administration - Other Direct | 67,731 | 65,550 | 57,830 | 46,075 | 52,957 | 52,919 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Purchase of P,P&E | 7,000 |
|
|
|
|
|
| 111A |
| Elections - Salaries & Wages |
|
|
|
|
|
|
| 111B |
| Elections - Other Direct |
| 1,610 |
| 787 |
|
|
| 111C |
| Elections - Construction |
|
|
|
|
|
|
| 111D |
| Elections - Purchase of P,P&E |
|
|
|
|
|
|
| 112A |
| Finance - Salaries & Wages |
|
|
|
|
|
|
| 112B |
| Finance - Other Direct | 11,950 | 11,575 | 11,575 | 9,300 | 8,300 | 6,300 |
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 113A |
| Taxes - Salaries & Wages |
|
|
|
|
|
|
| 113B |
| Taxes - Other Direct |
|
|
|
|
|
|
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Purchase of P,P&E |
|
|
|
|
|
|
| 114A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 114B |
| Legal - Other Direct | 2,553 | 3,186 | 1,207 | 840 | 2,226 | 6,851 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries & Wages |
|
|
|
|
|
|
| 115B |
| Public Buildings - Other Direct | 536 | 374 | 656 | 1,717 | 1,058 | 548 |
| 115C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 115D |
| Public Buildings - Purchase of P,P&E |
|
|
|
|
|
|
| 116A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 116B |
| Court Facilities - Other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 117A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 117B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 117C |
| Central Services - Construction |
|
|
|
|
|
|
| 117D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 118A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 118B |
| Gen. Govt. All Other - Other Direct |
| 603 | 1,820 | 4,999 | 2,519 | 3,711 |
| 118C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 118D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 119A | PUBLIC | Police & Comm - Traffic Control - Salaries and Wages |
|
|
|
|
|
|
| 119B | SAFETY | Police & Comm - Traffic Control - Other Direct | 108,407 | 106,500 | 90,400 | 90,400 | 69,585 | 51,675 |
| 119C |
| Police & Comm - Traffic Control - Construction |
|
|
|
|
|
|
| 119D |
| Police & Comm - Traffic Control - Purchase of P,P&E |
|
|
|
|
|
|
| 120A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 120B |
| Emergency Communications - Other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Purchase of P,P&E |
|
|
|
|
|
|
| 120B |
| Emergency Telephone Service Fund (ETSF) Expenditures - Operating |
|
|
|
|
|
|
| 120C |
| ETSF Expenditures - Capital Construction |
|
|
|
|
|
|
| 120D |
| ETSF Expenditures - Capital Purchases |
|
|
|
|
|
|
| 121A |
| Emergency Mgmt - Salaries & Wages |
|
|
|
|
|
|
| 121B |
| Emergency Mgmt - Other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Mgmt - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Mgmt - Purchase of P,P&E |
|
|
|
|
|
|
| 122A |
| Fire - Salaries & Wages | 33,082 | 13,588 |
|
|
|
|
| 122B |
| Fire - Other Direct | 102,648 | 93,314 | 71,319 | 64,351 | 94,433 | 90,689 |
| 122C |
| Fire - Construction |
|
|
|
|
|
|
| 122D |
| Fire - Purchase of P,P&E |
| 23,618 | 59,180 | 40,530 |
|
|
| 123A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 123B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 124A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 124B |
| Rescue Units - Other Direct |
|
|
|
|
|
|
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 125B |
| Animal Control - Other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 126B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
|
|
| 126C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries & Wages |
|
|
|
|
|
|
| 127B | TATION | Traffic Engineering - Other Direct |
|
|
|
|
|
|
| 127C |
| Traffic Engineering - Construction |
|
|
|
|
|
|
| 127D |
| Traffic Engineering - Purchase of P,P&E |
|
|
|
|
|
|
| 128A |
| Streets and Highways - Salaries & Wages |
|
|
|
|
|
|
| 128B |
| Streets and Highways - Other Direct | 12,197 | 11,462 | 12,392 | 11,161 | 11,456 | 10,185 |
| 128C |
| Streets and Highways - Construction |
|
|
|
|
|
|
| 128D |
| Streets and Highways - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Street Cleaning - Salaries & Wages |
|
|
|
|
|
|
| 129B |
| Street Cleaning - Other Direct |
|
|
|
|
|
|
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Purchase of P,P&E |
|
|
|
|
|
|
| 130A |
| Powell Bill - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Powell Bill - Other Direct | 16,526 | 580 | 4,721 | 13,254 | 7,943 | 56,019 |
| 130C |
| Powell Bill - Construction |
|
|
|
|
|
|
| 130D |
| Powell Bill - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 131B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 132A |
| Mass Transit - City - Salaries & Wages |
|
|
|
|
|
|
| 132B |
| Mass Transit - City - Other Direct |
|
|
|
|
|
|
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
|
|
| 132D |
| Mass Transit - City - Purchase of P,P&E |
|
|
|
|
|
|
| 133B |
| Mass Transit - Private - Other Direct |
|
|
|
|
|
|
| 134A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Airport - Other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Transpor. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Transpor. All Other - Other Direct |
|
|
|
|
|
|
| 135C |
| Transpor. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transpor. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries & Wages |
|
|
|
|
|
|
| 136B | MENTAL | Solid Waste - Other Direct | 41,784 | 42,602 | 42,512 | 41,505 | 38,293 | 35,711 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Purchase of P,P&E |
|
|
|
|
|
|
| 137A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 137B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 137C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 139A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 139B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 139C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning & Zoning - Salaries & Wages |
|
| 18,059 | 19,788 | 19,562 | 16,642 |
| 140B | & PHYSICAL | Planning & Zoning - Other Direct | 15,038 | 18,362 |
|
|
|
|
| 140C | DEVELOP | Planning & Zoning - Construction |
|
|
|
|
|
|
| 140D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Economic Development - Other Direct | 880 | 880 | 880 | 880 | 880 | 880 |
| 141C |
| Economic Development - Construction |
|
|
|
|
|
|
| 141D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Community Development - Other Direct |
|
|
|
|
|
|
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 143A |
| Housing & Urban Renewal - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Housing & Urban Renewal - Other Direct |
|
|
|
|
|
|
| 143C |
| Housing & Urban Renewal - Construction |
|
|
|
|
|
|
| 143D |
| Housing & Urban Renewal - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 144C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 144D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Econ. Dev. All Other - Other Direct |
|
|
|
|
|
|
| 145C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 145D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 146B | SERVICES | Health - Other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Social Services - Other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Purchase of P,P&E |
|
|
|
|
|
|
| 149B |
| Hospital-City - Other Direct |
|
|
|
|
|
|
| 150B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 151C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 152A |
| Human Serv. All Other - Salaries & Wages |
|
|
|
|
|
|
| 152B |
| Human Serv. All Other - Other Direct |
|
|
|
|
|
|
| 152C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 153A | CULTURE | Recreation & Parks - Salaries & Wages |
|
|
|
|
|
|
| 153B | RECREATION | Recreation & Parks - Other Direct | 5,897 | 5,367 | 5,000 | 5,000 | 5,000 | 5,000 |
| 153C |
| Recreation & Parks - Construction |
|
|
|
|
|
|
| 153D |
| Recreation & Parks - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Museums - Other Direct |
|
|
|
|
|
|
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 156B |
| Libraries - Other Direct |
|
|
|
|
|
|
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Cult. & Recr. All Other - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Cult. & Recr. All Other - Other Direct |
|
| 895 | 435 | 442 | 257 |
| 157C |
| Cult. & Recr. All Other - Construction |
|
|
|
|
|
|
| 157D |
| Cult. & Recr. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 158A | UTILITY | Water & Sewer - Salaries & Wages | 6,000 |
|
|
|
|
|
| 158B |
| Water & Sewer - Other Direct | 203,914 | 243,068 | 273,639 | 238,170 | 272,617 | 183,723 |
| 158C |
| Water & Sewer - Construction |
|
|
|
| 9,081 | 223,685 |
| 158D |
| Water & Sewer - Purchase of P,P&E |
|
| 8,628 |
|
|
|
| 159A |
| Electric Power - Salaries & Wages |
|
|
|
|
|
|
| 159B |
| Electric Power - Other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Purchase of P,P&E |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Natural Gas - Other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Purchase of P,P&E |
|
|
|
|
|
|
| 161.1A |
| Storm Water - Salaries & Wages |
|
|
|
|
|
|
| 161.1B |
| Storm Water - Other Direct |
|
|
|
|
|
|
| 161.1C |
| Storm Water - Construction |
|
|
|
|
|
|
| 161.1D |
| Storm Water - Purchase of P,P&E |
|
|
|
|
|
|
| 161B | DEBT | Water & Sewer - Interest & Fees | 73,578 | 74,528 | 81,641 | 76,285 | 77,093 | 77,092 |
| 161D | SERVICE | Water & Sewer - Principal | 20,000 | 20,000 | 19,000 | 18,000 | 17,000 |
|
| 162B |
| Electric - Interest & Fees |
|
|
|
|
|
|
| 162D |
| Electric - Principal |
|
|
|
|
|
|
| 163B |
| Gas - Interest & Fees |
|
|
|
|
|
|
| 163D |
| Gas - Principal |
|
|
|
|
|
|
| 164B |
| School - Interest & Fees |
|
|
|
|
|
|
| 164D |
| School - Principal |
|
|
|
|
|
|
| 165B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 165D |
| Hospital - Principal |
|
|
|
|
|
|
| 166B |
| All Other - Interest & Fees |
|
|
|
|
| 2,032 |
| 166D |
| All Other - Principal |
|
|
|
|
| 41,053 |
| 167B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 169B |
| Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 170B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement - Law Enforcement |
|
|
|
|
|
|
| 172B |
| Fringe Benefits Other |
|
|
|
|
|
|
| 173A | INTERGOV | Multi-Cnty Libr Dis,Cnty,Or Other - Recipient |
|
|
|
|
|
|
| 173B | EXPEND | Multi-Cnty Libr Dis,Cnty,Or Other - Item # |
|
|
|
|
|
|
| 173C |
| Multi-Cnty Libr Dis,Cnty,Or Other - Amount |
|
|
|
|
|
|
| 174A |
| Gen Gov Activities Shared W/ Cnty - Recipient |
|
|
|
|
|
|
| 174B |
| Gen Gov Activities Shared W/ Cnty - Item # | 113 | 113 | 113 | 113 | 113 | 113 |
| 174C |
| Gen Gov Activities Shared W/ Cnty - Amount | 5,590 | 5,231 | 5,148 | 4,590 | 4,433 | 4,202 |
| 175A |
| Highways (Payments to State) - Recipient |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) - Item No. |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) - Amount |
|
|
|
|
|
|
| 176A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 176B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 176C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 177A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 177B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 177C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 178A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 178B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 178C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 179.0 |
| Current year's levy -- Excluding motor vehicles | 236,859. | 240,350.00 | 236,625.00 | 227,092.00 | 192,771.00 | 174,831.00 |
| 180.0 |
| Current year's levy -- Motor vehicles (only) | 25,240. | 24,551.00 | 26,704.00 | 27,325.00 | 25,974.00 | 24,657.00 |
| 181.0 | PART 6 | Uncollected Taxes - Current Year's Levy Except Mot Veh | 4,532. | 3,853.00 | 5,156.00 | 2,815.00 | 2,422.00 | 2,494.00 |
| 182.0 | OTHER | Uncollected Taxes - CY Levy -Motor Vehicles | 2,173 | 2,189 | 2,635 | 1,715 | 2,170 | 1,634 |
| 183.0 | DATA | Percentage of Taxes Collected - All Property % | 97.44 | 97.72 | 97.04 | 98.22 | 97.90 | 97.93 |
| 184.0 | DATA | Percentage of Taxes Collected - Exclude Motor Vehicles% | 98.09 | 98.40 | 97.82 | 98.76 | 98.74 | 98.57 |
| 185.0 |
| Percentage of Taxes Collected - Motor Vehicles % | 91.39 | 91.08 | 90.13 | 93.72 | 91.65 | 93.37 |
| 186.0 |
| Ttl Amt Salaries/Wages for Construction |
|
|
|
|
|
|
| 187A |
| Capital Reserve Schools - July 1, 2009 |
|
|
|
|
|
|
| 187B |
| Capital Reserve Schools - June 30, 2010 |
|
|
|
|
|
|
| 188A |
| Capital Reserve Hospitals - July 1, 2009 |
|
|
|
|
|
|
| 188B |
| Capital Reserve Hospitals - June 30, 2010 |
|
|
|
|
|
|
| 189A | PART 7 | Cash On Hand & in Bank - Debt Service |
|
|
|
|
|
|
| 189B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 189C | INVEST | Cash On Hand & in Bank - All Other | 937,931 | 873,813 | 777,870 | 722,840 | 616,472 | 504,082 |
| 190A | PART | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 191.0 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 192.0 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 193.0 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 194A | PART 9 | Amount - Total Revenues | 868,489 | 900,169 | 887,459 | 875,222 | 877,849 | 910,260 |
| 194B | FISCAL | Amount - Subtract Refunding Bond Proceeds |
|
|
|
|
|
|
| 194C | SUMMARY | Amount - Subtract Interfund Transfers In |
| 18,600 |
|
|
| 11,581 |
| 194D |
| Amount - Net Revenues | 868,489 | 881,569 | 887,459 | 875,222 | 877,849 | 898,679 |
|
| Calculated amount | 868,489 | 881,569 | 887,459 | 875,222 | 877,849 | 898,679 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amount - Total Expenditures | 813,064 | 835,134 | 841,049 | 760,197 | 764,192 | 947,139 |
| 195B |
| Amount - Subtract Pymts. to Refunded Debt Agent |
|
|
|
|
|
|
| 195C |
| Amount - Subtract Interfund Transfers Out |
| 18,600 |
|
|
| 11,581 |
| 195D |
| Amount - Net Expenditures | 813,064 | 816,534 | 841,049 | 760,197 | 764,192 | 935,558 |
|
| Calculated amount | 813,064 | 816,534 | 841,049 | 760,197 | 764,192 | 935,558 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 401A | Part 10 | Number of residential accounts billed Water |
|
|
|
| 4,376 |
|
| 401B | Water / | Number of residential accounts billed Sewer |
|
|
|
| 1,225 |
|
| 402A | Sewer | Amount processed and/or purchased in units Water | 29 | 29 | 3 | 26,357 | 27,466 |
|
| 402B | Operations | Amount processed and/or purchased in units Sewer | 21 | 24 | 2 | 20,895 | 21,166 |
|
| 403A |
| Total amount billed in units - Water | 26 | 26 | 3 | 25,811 | 24,697 |
|
| 403B |
| Total amount billed in units - Sewer | 21 | 21 | 2 | 21,723 | 21,166 |
|
| 404A |
| Of the total in 403A above how many units were Residential W | 24 | 22 | 2 | 22,730 | 21,774 |
|
| 404B |
| Of the total in 403B above how many units were Residential S |
|
|
|
| 4,473 |
|
| 405A |
| Of the total in 403 above, how many units were Outside Muni W |
|
|
|
| 3,868 |
|
| 405B |
| Of the total in 403 above, how many units were Outside Muni S |
|
|
|
| 4,376 |
|
| 406A |
| Of the total in 405A above how many units were Residential W |
|
|
|
| 3,770 |
|
| 406B |
| Of the total in 405B above how many units were Residential S |
|
|
|
|
|
|
| 407A |
| Of the total in 403A, how many units were sold for redistribution |
|
|
|
|
|
|
| 407B |
| Of the total in 403B how many unit were delivered in bulk | 89,759 | 98,663 | 88,707 | 88,951 | 86,263 |
|
| 408A |
| Dollars related to 403A above | 231,373 | 247,386 | 226,778 | 232,581 | 230,650 |
|
| 408B |
| Dollars related to 403B above | 84,800 | 87,244 | 81,843 | 82,352 | 79,860 |
|
| 409A |
| Dollars related to 404A above | 198,067 | 212,427 | 205,007 | 211,495 | 207,868 |
|
| 409B |
| Dollars related to 404B above |
|
|
|
| 30,257 |
|
| 410A |
| Dollars related to 405A above |
|
|
|
| 38,009 |
|
| 410B |
| Dollars related to 405B above |
|
|
|
| 29,706 |
|
| 411A |
| Dollars related to 406A above |
|
|
|
| 36,632 |
|
| 411B |
| Dollars related to 406B above |
|
|
|
|
|
|
| 412A |
| Dollars related to 407A above |
|
|
|
|
|
|
| 412B |
| Dollars related to 407B above | 439 | 438 | 444 | 432 |
|
|
| 421A |
| Number of residential accounts billed - Water | 390 | 415 | 415 | 414 |
|
|
| 421B |
| Number of residential accounts billed - Sewer | 33 | 33 | 34 | 31 |
|
|
| 422A |
| Number of non-residential & bulk accounts billed - Water | 29 | 26 | 24 | 10 |
|
|
| 422B |
| Number of non-residential & bulk accounts billed - Sewer | 2 | 2 | 2 | 2 | 2 | 2 |
| 423A |
| Estimated percentage of accounts outside of municipal limits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950.0 |
| Official | Karen Fink |
|
|
| 951.0 |
| Title | Town Clerk |
|
|
| 952.0 |
| Date | 10/21/2011 | 10/28/2010 | 11/03/2009 | 10/31/2008 | 11/13/2007 | 11/30/2006 |
| 953.0 |
| Contact | Karen Fink |
|
|
| 954.0 |
| Title | Town Clerk |
|
|
| 955.0 |
| Phone | 704-279-7500 |
|
|
|
|
|
| 956.0 |
| Fax | 704-279-0408 |
|
|
|
|
|
| 957.0 |
| E-Mail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|