North Carolina
Department of State Treasurer
Financial Information
Town of Fairmont



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Robeson County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200820072006200520042003

Revenues by Source







Property Tax$698,847 709,146 681,517 485,240 488,279 450,695


Utility 850,353 873,249 846,146 871,893 723,968 778,021


Sales Tax 529,613 521,314 476,570 454,097 415,445 343,412


Sales & Services 244,962 219,246 220,799 236,863 242,551 253,153


Intergovernmental 771,970 1,327,771 566,996 405,792 1,038,015 670,860


Debt Proceeds - - - - - -


Other Miscellaneous 130,694 127,423 111,379 293,934 83,942 204,322


Total$3,226,439 3,778,149 2,903,407 2,747,819 2,992,200 2,700,463










Expenditures by Function







Utility$714,906 1,006,229 765,078 708,836 627,434 781,425


Debt Service 222,927 204,057 190,824 133,515 135,000 135,000


Transportation 324,603 212,347 202,023 190,864 178,687 231,393


General Government 405,335 273,564 245,527 229,291 275,295 219,143


Public Safety 966,328 1,262,948 750,198 644,079 743,811 775,921


Other 678,733 1,198,676 690,772 533,703 1,242,694 910,769


Total$3,312,832 4,157,821 2,844,422 2,440,288 3,202,921 3,053,651










Expenditures by Object







Salaries & Wages$1,455,318 1,338,536 1,199,089 1,103,790 1,247,033 1,336,884


Capital Outlay 168,511 802,849 189,267 - 16,929 44,134


Other Operating + Debt Service 1,689,003 2,016,436 1,456,066 1,336,498 1,938,959 1,672,633


Total$3,312,832 4,157,821 2,844,422 2,440,288 3,202,921 3,053,651



















Per Capita Revenues by Source







Property Tax$255 259 249 183 184 170


Utility 310 319 310 329 274 293


Sales Tax 193 190 174 172 156 130


Sales & Services 89 80 81 89 92 95


Intergovernmental 281 485 208 153 392 253


Debt Proceeds - - - - - -


Other Miscellaneous 48 47 41 111 32 77


Total$1,176 1,380 1,063 1,037 1,130 1,018










Per Capita Expenditures by Function







Utility$261 368 280 267 237 295


Debt Service 81 75 70 50 51 51


Transportation 118 78 74 72 68 87


General Government 148 99 89 88 104 82


Public Safety 352 461 275 243 281 293


Other 247 438 253 201 469 343


Total$1,207 1,519 1,041 921 1,210 1,151










Per Capita Expenditures by Object







Salaries & Wages$530 489 439 416 471 504


Capital Outlay 61 293 69 - 6 17


Other Operating 616 737 533 505 733 630


Total$1,207 1,519 1,041 921 1,210 1,151










Population GroupNo Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Number of Municipalites in Group 119 121 119 116 114 111


Average Population In Group 4,702 4,808 4,820 4,759 4,871 4,838


Town of Fairmont Population 2,744 2,737 2,732 2,651 2,647 2,652

Group Average Per Capita Revenues by Source







Property Tax 339 312306296284282


Utility 315 316326307292279


Sales Tax 160 158154146140120


Sales & Services 81 7974706867


Intergovernmental 182 176160165184179


Debt Proceeds 174 10995657769


Other Miscellaneous 126 16112611097132


Total 1,377 1,3111,2411,1591,1421,128










Group Average Per Capita Expenditures by Function







Utility 377 334305290305298


Debt Service 103 979810110497


Transportation 112 11211210510090


General Government 170 160156154159136


Public Safety 322 312280268261249


Other 233 237209218199214


Total 1,317 1,2521,1601,1361,1281,084










Group Average Per Capita Expenditures by Object







Salaries & Wages 421 408390385359354


Capital Outlay 284 254205179208172


Other Operating 612 590565572561558


Total 1,317 1,2521,1601,1361,1281,084


















General Fund
Go to top of page
200820072006200520042003

General Fund revenues$1,890,535 2,130,025 1,718,083 1,731,336 1,443,481 1,448,085

General Fund expenditures 2,121,573 2,196,186 1,598,073 1,421,628 1,675,348 1,669,173

Operating transfers in - - - 4,018 63,397 -

Operating transfers out - - - - - 74,053

Capital leases and installment purchase proceeds - 86,350 - - - -

Other items - - - - - 1

Excess of revenues and other sources over (under) expenditures and other uses (231,038) 20,189 120,010 313,726 (168,470) (295,140)










Fund balance available (FBA):







In dollars$352,809 595,191 585,989 476,727 157,848 237,999


FBA as a % of GF Net Expenditures:







Unit's FBA %16.6328.2136.6733.539.4213.65


Group weighted average FBA %65.0764.3162.3362.2261.3860.00


State weighted average Non-Electric Group36.4737.1436.5136.9036.4236.42


State weighted average FBA %36.2036.3736.3136.7636.3536.06

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital($64,785) (1,231) 97,253 175,818 168,509 272,077


Quick ratio0.31 0.79 1.47 2.20 2.35 4.76


Net income(213,744)(212,327)(162,558)(225,016)(285,992)296,580


Cashflow from operations182,681 182,532 217,932 194,417 78,646 (117,047)


Depreciation & Amortization Expense285,694 267,039 267,268 258,614 248,925 258,277


























Cash, Investments and Financing
Go to top of page
200820072006200520042003











Population at July 1st of the Previous Year2,7442,7372,7322,6512,6472,652


Population GroupNo Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Cash &Investments$686,868 737,687 801,787 857,104 449,632 701,238


Investment Earnings30,015 43,819 30,576 10,647 4,783 6,847


Tax Rate Equivalent0.02930.04290.02670.01610.00720.0097


Tax Rate Equivalent Group weighted average0.02960.04390.03220.02120.01150.0166


Tax Rate Equivalent Statewide weighted average0.05240.09200.05730.04150.03400.0332


Latest year of Revaluation 200520052005199619961996


January 1, Prior Year Assessed Valuation$102,610,825 102,103,277 114,457,929 66,294,375 66,872,547 70,931,860


Tax Rate0.69000.69000.69000.69000.69000.6900


Tax Rate Group weighted average0.26820.31260.31910.36260.37590.3833


Tax Rate State Wide0.42540.44550.43210.44480.45660.4594


Assessment -to-Sales Ratio89.7290.4697.3090.5890.5889.88


Assessment -to-Sales Ratio Group weighted average90.9283.4791.5285.3189.2288.07


Assessment -to-Sales Ratio Statewide88.5288.4192.2892.3592.1889.54


Assessed Valuation Adjusted for Assesment to Sales Ratio$114,367,839 112,871,188 117,634,048 73,188,756 73,827,056 78,918,402


EffectiveTax Rate0.61910.62420.67140.62500.62500.6202


Group weighted average Effective Tax Rate0.24380.26100.29210.30930.33540.3376


Statewide weighted average Effective Tax Rate0.37650.39390.39870.41080.42090.4113


Percent Collected88.95100.0089.5293.5594.3790.79


Percent Collected Group weighted average97.4696.7696.7296.8596.7296.35


Percent Collected Statewide97.9797.5997.5597.4297.3196.96


Percent Collected Excluding Motor Vehicles87.38100.0087.9092.4293.1488.84


Percent Collected Excluding Motor Vehicles Group weighted average98.0898.0098.0897.9697.9197.84


Percent Collected Excluding Motor Vehicles Statewide weighted average98.6698.5998.6198.3698.2698.31


Percent Collected Motor Vehicles Only 100.00100.00100.00100.00100.00100.00


Percent Collected Motor Vehicles Only Group weighted average85.7586.0486.2285.8785.7684.39


Percent Collected Motor Vehicles Only Statewide weighted average 86.7486.7186.8087.3187.6286.69


Tax Uncollected89 0 77,390 29,407 28,002 43,284


Tax Rate Equivalent0.00010.00000.06760.04440.04190.0610


Dominant County: Robeson






Debt Information








Population Group2,500 to 4,9992,500 to 4,9992,500 to 4,9992,500 to 4,9992,500 to 4,9992,500 to 4,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$2,823,500 2,862,000 2,898,500 2,933,500 2,967,000 3,000,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt2,823,500 2,862,000 2,898,500 2,933,500 2,967,000 3,000,000


Per Capita$1,029 1,046 1,061 1,107 1,121 1,131


Total Per Capita for the Population Group152 149 162 162 159 #N/A


Total Per Capita Statewide456 478 495 505 548 #N/A


Total per Assessed Valuation Adjusted for Current Year Sales2.4688%2.5356%2.4640%4.0081%4.0189%3.8014%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1101%0.1223%0.1565%0.1724%0.1878%#N/A


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4131%0.4706%0.5275%0.5588%0.6442%#N/A


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200820072006200520042003

Population at July 1st of the Previous Year Adjusted for Boundry Changes2,7442,7372,7322,6512,6472,652









1ANon GASB34General Fund Assets




555,947
1BFISCAL General Fund Liabilities




205,097
2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets




10,697,476
3B
Enterprise Liabilities




3,092,817
4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets




107,762
1.5AGASB34Governmental Activities Assets2,210,1761,951,8091,531,3671,452,3231,167,434
1.5BFISCAL Governmental Activities Liabilities173,687178,26588,897201,15161,628
3.5ASUMMARYBusiness Type Activities Assets9,655,3349,919,7979,946,80810,148,28210,381,907
3.5B
Business Type Activities Liabilties3,150,3123,201,0313,015,7153,054,6313,063,240
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities




185
6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets




2,372,871
9B
General Long term debt - Liabilities




79,927
10PART 2Current collections of unit-wide levy627,144639,708659,982423,265440,710423,896
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections57,49253,77114,32047,66837,94421,673
13
Penalties and interest14,21115,6677,21514,3079,6255,126
14
Collection of taxes previously written off





15
Animal tax





16
1% Local government sales and use tax529,613521,314476,570454,097415,445343,412
17
1/2% Local government sales and use taxes (Article 40)





18
1/2% Local government sales and use taxes (Article 42)





18.5
1/2% Local government sales and use taxes (Article 44)





19
Licenses Privilege



10,1686,718
19.1
Privilege - Occupational & business licensing & permit taxes12,20523,28533,96214,378

19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV





23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government78,296352,69928,32185,08649,104145,314
30
Public safety





31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development28,842374,662256,37440,191507,646304,447
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes



27
40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution




2,678
44
Utility franchise tax105,855105,84692,64688,14486,26093,024
45
Beer and Wine tax12,60812,34512,06711,71611,39011,007
46
Powell Bill111,804100,278102,36399,74092,499100,596
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees8,3147,9035,5834,3574,1985,794
51
General Government





52
Public safety





53
Transportation - Streets





54
Transportation - All other





55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.
37,50018,75058,62375,000
57
Econ. & Phys. Dev. - All Other22,371316,930



58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation403,880



8,000
61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety





64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development
19,60850,89217,935211,891
68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits1,2852,1001,9451,7002,2101,910
74SALES &Parking revenues





75SERVICESRents and royalties24,585


1,18840,597
76
Airport





77
Fire protection charges





78
Solid waste220,377219,246220,799236,863241,363212,556
79
Ambulance and rescue squad charges





80
Cemeteries





81
Recreation service revenues





82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services





86UTILITYWater and sewer charges850,353873,249846,146871,893723,968778,021
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds




2,309
90REVENUESOn general and all other funds30,01543,81930,57610,6474,7836,847
91
Special assessments





92
Private contribution and donations21,2267,8273,214
27,2186,951
93
Sales of materials and fixed assets27,5579,7259,690199,3507,2359,963
94
Sales of real property


19,123

95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution
13,0005,200


98
Other miscellaneous revenues38,40627,66726,79244,71832,3283,467
99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other


4,018
166,157
102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits





106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries12,13012,06412,07712,13112,10912,079
109BGENERALGoverning body - All other Direct2,3447179343494021,396
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries116,22341,93838,84718,0814,842
110B
Administration - All other Direct12,2487,8824,8649431,4192,526
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures





111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries68,07664,35661,36235,19254,03352,983
112B
Finance - All other Direct7,8998,02014,4978,21724,7146,968
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries39,55937,22934,48316,09431,56015,993
113B
Taxes - All other Direct3,2773,0454,0292,9263,1022,464
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct13,67015,98423,15519,99222,17110,296
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries44,02216,426

8,8479,277
115B
Public Buildings - All other Direct85,88765,90351,279115,36673,35545,225
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries




38,354
117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries



35,51818,083
118B
General Government All Other - All other Direct



3,2233,499
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries656,622624,383550,882449,608568,477573,156
119BSAFETYPolice and Communications - All other Direct118,10796,15287,278137,035118,535146,632
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures64,69686,59342,492


120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries22,08610,8665,58831,06932,04428,903
122B
Fire - All other Direct25,20434,81948,61915,07810,41510,230
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures60,765392,919



123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries





128B
Streets and Highways - All other Direct





128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures





129A
Street Cleaning - Salaries57,48410,8896,8545,180
27,467
129B
Street Cleaning - All other Direct117,95398,229102,532107,94688,828102,732
129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures
14,733



130A
State Street Aid Allocation - Powell Bill - Salries
60,55863,48443,70669,90655,054
130B
State Street Aid Allocation - Powell Bill - All other Direct102,16727,93829,15334,0323,02412,282
130C
State Street Aid Allocation - Powell Bill - Construction



16,92933,858
130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries46,530




135B
Transportation - All Other - All other Direct469




135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries





136BMENTALSolid Waste - All other Direct248,139207,994179,241174,069134,214133,027
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct



3,978
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries1,8405,19680,90669,84868,80051,158
140B& PHYSICALPlanning and Zoning - All other Direct8,6193,18810,8192,9072,54312,663
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct
301,800



141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct28,842391,649272,80140,191596,758465,527
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct


31,05849,246
143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]18,87882,257
4,30614,099
145B
Economic and Physical Development - All Other - All other Direct148,161206,592147,005211,324357,723
145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries




17,639
152B
Human Services - All Other - All other Direct




230,755
152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries





153BRECREATIONRecreation and Parks - All other Direct224,254


15,333
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures





154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries371,868372,374344,606418,575346,798436,738
158B
Water and Sewer - All other Direct299,988325,251273,697290,261280,636334,411
158C
Water and Sewer - Construction





158D
Water and Sewer - Land, Equipment, and Existing Structures43,050308,604146,775

10,276
159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments138,004137,102132,008133,515135,000135,000
161DSERVICEWater and Sewer - Debt Service Principal Payments61,10748,39335,000


162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments
6,6693,705


166D
All Other - Debt Service Principal Payments23,81611,89320,111


167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)18,84817,21615,33911,28914,34017,000
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles621,900610,130639,773387,964408,082387,919
180 OTHERCurrent Year Levy Motor Vehicles Only87,95489,63098,44067,62989,32281,959
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles78,461
77,39029,40728,00243,284
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles





183
Percentage of Taxes Collected - Current Year All Property88.95100.0089.5293.5594.3790.79
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles87.38100.0087.9092.4293.1488.84
185
Percentage of Taxes Collected - Current Year - Motor Vehicles100.100.00100.00100.00100.00100.00
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other686,868737,687801,787857,104449,632701,238
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit3,226,4393,778,1492,903,4072,747,8193,055,5972,700,463
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in



63,397
194D
Amounts - Net Revenues per AFIR3,226,4393,778,1492,903,4072,747,8192,992,2002,700,463


Calculated amount3,226,4393,778,1492,903,4072,747,8192,992,2002,700,463


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit3,312,8324,157,8212,844,4222,440,2883,266,3183,053,651
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out



63,397
195D
Amounts Net Expenditures per AFIR3,312,8324,157,8212,844,4222,440,2883,202,9213,053,651


Calculated amount3,312,8324,157,8212,844,4222,440,2883,202,9213,053,651


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryLinda Vause


951
Title of OfficialFinance Officer


952
Date Certified12/16/200812/26/200712/29/2006


953
Person to ContactLinda Vause


954
Title of Person to ContactFinance Officer


955
Telephone Number910-628-9766


956
Facsimile Number910-628-6025






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Fairmont













200820072006200520042003








Population
2,7442,7372,7322,6512,6472,652
Population Group
No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999
Total Operating Revenues
$850,353873,249846,146871,893723,968778,021
Total Operating Revenues Per Capita
$310319310329274293
Group Weighted Average Revenues Per Capita396397412394373354
State Weighted Average Revenues Per Capita364367356331308295








% to Total Operating Revenues






Operating Expenses
112.61%110.47%104.66%110.96%121.05%149.67%
Group Weighted Average
93.18%90.16%87.25%90.21%91.34%93.36%
State Weighted Average
86.74%82.44%81.55%85.60%89.13%90.84%








Operating Margin
-12.61%-10.47%-4.66%-10.96%-21.05%-49.67%
Group Weighted Average
6.82%9.84%12.75%9.79%8.66%6.64%
State Weighted Average
13.26%17.56%18.45%14.40%10.87%9.16%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
-3.22%-2.12%0.26%-0.43%-5.40%-1.68%
State Weighted Average
3.96%-0.78%-0.58%-0.79%-1.21%-0.99%








Net Income before capital contributions
-28.53%-24.31%-19.21%-25.81%-39.50%-49.37%
Group Weighted Average
3.36%-0.97%6.51%7.51%0.89%4.57%
State Weighted Average
13.45%11.89%9.65%8.63%2.88%0.31%








Key Ratios and Cash Flow














Quick Ratio
0.310.791.472.202.354.76
Group Weighted Average
3.123.263.683.544.023.72
State Weighted Average
2.952.902.821.812.763.04








Days Sales in Receivables
23.70.024.324.833.933.6
Group Weighted Average
52.252.653.853.560.055.4
State Weighted Average
55.359.957.859.965.760.0








Days Cash on Hand
0.00.069.8106.5102.0106.0
Group Weighted Average
439.3462.5413.6388.8421.1468.9
State Weighted Average
457.8497.5458.0423.5407.9414.8








Cash flow from Operations
$182,681182,532217,932194,41778,646-117,047








Debt to Equity
0.460.460.420.410.400.39
Group Weighted Average
0.310.280.250.230.270.22
State Weighted Average
0.560.550.520.520.520.50








Debt per Capita
1,1021,1271,0681,1071,1081,131
Group Weighted Average
631533484493509525
State Weighted Average
1,1361,091989929855852








Capital Expenditures:
200820072006200520042003


$43,050308,604146,7750010,276










2002200120001999



$8,200155,23786,781297,167









Capital Contributions: Excluded from income above
$28,8420000680,677
















Operating Statistics














Estimated population of the areas served Water00NANANANA
Estimated population of the areas served Sewer00NANANANA








Number of Gallons of Water Processed (000) omitted00NANANANA
Number of Gallons of Sewage Processed (000) omitted00NANANANA








Number of Gallons of Water Billed (000) omitted00NANANANA
Number of Gallons of Sewage Billed (000) omitted00NANANANA








Ratio of Water Billed to Water Processed

NANANANA
Ratio of Sewage Billed to Sewage Processed

NANANANA








Total Revenue from Water Sales00NANANANA
Total Revenue from Sewage Sales00NANANANA








Water Revenue per 1000 gallons of Sales


NANANANA
Sewage Revenue per 1000 gallons of Sales


NANANANA








Group Average Sales per thousand Gallons Water$1,510.62899$1,842.80047NANANANA
Group Average Sales per thousand Gallons Sewage$1,202.09823$1,724.69791NANANANA








State Average Sales per thousand Gallons Water$13,144.87654$5,350.70834NANANANA
State Average Sales per thousand Gallons Sewage$10,395.28087$3,921.08643NANANANA








Residential Water Sales per thousand Gallons

NANANANA
Residential Sewage Sales per thousand Gallons

NANANANA








Water Sales per thousand Gallons outside Municipal Limits

NANANANA
Sewage Sales per thousand Gallons outside Municipal Limits

NANANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.00000NANANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.00000NANANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20042005200620072008
Unit's FBA %9.42%33.53%36.67%28.21%16.63%
Group average FBA %61.38%62.22%62.33%64.31%65.07%
State average Electric/Non Electric Group FBA %36.42%36.90%36.51%37.14%36.47%
State average FBA %36.35%36.76%61.38%36.37%36.20%






Municipal Population Group: No Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20042005200620072008
Municipality94.37%93.55%89.52%100.00%88.95%
Pop. Group96.72%96.85%96.72%96.76%97.46%
Statewide97.31%97.42%97.55%97.59%97.97%






Municipal Population Group: No Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20042005200620072008
Municipality1,1211,1071,0611,0461,029
Pop. Group159162162149152
Statewide548505495478456






Municipal Population Group: 2,500 to 4,999






Go to top of page
Analysis of Revenue

20042005200620072008
Property Tax$184183249259255
Utility274329310319310
Sales Tax156172174190193
Sales & Services9289818089
Intergovernmental392153208485281
Debt Proceeds00000
Other Miscellaneous32111414748
Total$1,1301,0371,0631,3801,176

Go to top of page
Analysis of Revenue for Fiscal 2008











2008
2008
CategoryRevenue
Per Capita
Property Tax$698,847
$255
Water/Sewer850,353
310
Electric0
0
Other Utilities0
0
Sales Tax529,613
193
Sales & Services244,962
89
Intergovernment771,970
281
Debt Proceeds0
0
Miscellaneous130,694
48
Total$3,226,439
$1,176





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2008











2008
2008
CategoryExpenditures
Per Capita
General Government$405,335
$148
Water/Sewer714,906
261
Electric0
0
Other Utilities0
0
Debt Service222,927
81
Transportation324,603
118
Public Safety966,328
352
Other678,733
247
Total$3,312,832
$1,207





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2008






2008
2008
CategoryExpenditures
Per Capita
Salaries & Wages$1,455,318
$530
Water/Sewer Capital43,050
16
Electric Capital0
0
Other Capital125,461
46
Other Operating1,689,003
616
Total$3,312,832
$1,207





Municipal Population Group: No Electric 2,500 to 9,999






Last Updated 8/27/2009 7:14:31 AM