Municipality Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $672,227 | 698,847 | 709,146 | 681,517 | 485,240 | 488,279 |
|
| Utility | 1,201,133 | 850,353 | 873,249 | 846,146 | 871,893 | 723,968 |
|
| Sales Tax | 510,012 | 529,613 | 521,314 | 476,570 | 454,097 | 415,445 |
|
| Sales & Services | 233,164 | 244,962 | 219,246 | 220,799 | 236,863 | 242,551 |
|
| Intergovernmental | 778,959 | 771,970 | 1,327,771 | 566,996 | 405,792 | 1,038,015 |
|
| Debt Proceeds | - | - | - | - | - | - |
|
| Other Miscellaneous | 103,828 | 130,694 | 127,423 | 111,379 | 293,934 | 83,942 |
|
| Total | $3,499,323 | 3,226,439 | 3,778,149 | 2,903,407 | 2,747,819 | 2,992,200 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $806,805 | 714,906 | 1,006,229 | 765,078 | 708,836 | 627,434 |
|
| Debt Service | 198,879 | 222,927 | 204,057 | 190,824 | 133,515 | 135,000 |
|
| Transportation | 393,291 | 324,603 | 212,347 | 202,023 | 190,864 | 178,687 |
|
| General Government | 398,492 | 405,335 | 273,564 | 245,527 | 229,291 | 275,295 |
|
| Public Safety | 945,068 | 966,328 | 1,262,948 | 750,198 | 644,079 | 743,811 |
|
| Other | 1,062,403 | 678,733 | 1,198,676 | 690,772 | 533,703 | 1,242,694 |
|
| Total | $3,804,938 | 3,312,832 | 4,157,821 | 2,844,422 | 2,440,288 | 3,202,921 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $1,504,725 | 1,455,318 | 1,338,536 | 1,199,089 | 1,103,790 | 1,247,033 |
|
| Capital Outlay | 206,739 | 168,511 | 802,849 | 189,267 | - | 16,929 |
|
| Other Operating + Debt Service | 2,093,474 | 1,689,003 | 2,016,436 | 1,456,066 | 1,336,498 | 1,938,959 |
|
| Total | $3,804,938 | 3,312,832 | 4,157,821 | 2,844,422 | 2,440,288 | 3,202,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $244 | 255 | 259 | 249 | 183 | 184 |
|
| Utility | 437 | 310 | 319 | 310 | 329 | 274 |
|
| Sales Tax | 185 | 193 | 190 | 174 | 172 | 156 |
|
| Sales & Services | 85 | 89 | 80 | 81 | 89 | 92 |
|
| Intergovernmental | 283 | 281 | 485 | 208 | 153 | 392 |
|
| Debt Proceeds | - | - | - | - | - | - |
|
| Other Miscellaneous | 38 | 48 | 47 | 41 | 111 | 32 |
|
| Total | $1,272 | 1,176 | 1,380 | 1,063 | 1,037 | 1,130 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $293 | 261 | 368 | 280 | 267 | 237 |
|
| Debt Service | 72 | 81 | 75 | 70 | 50 | 51 |
|
| Transportation | 143 | 118 | 78 | 74 | 72 | 68 |
|
| General Government | 145 | 148 | 99 | 89 | 88 | 104 |
|
| Public Safety | 344 | 352 | 461 | 275 | 243 | 281 |
|
| Other | 386 | 247 | 438 | 253 | 201 | 469 |
|
| Total | $1,383 | 1,207 | 1,519 | 1,041 | 921 | 1,210 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $547 | 530 | 489 | 439 | 416 | 471 |
|
| Capital Outlay | 75 | 61 | 293 | 69 | - | 6 |
|
| Other Operating | 761 | 616 | 737 | 533 | 505 | 733 |
|
| Total | $1,383 | 1,207 | 1,519 | 1,041 | 921 | 1,210 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 |
|
| Number of Municipalites in Group | 119 | 117 | 120 | 119 | 116 | 114 |
|
| Average Population In Group | 4,614 | 4,782 | 4,848 | 4,820 | 4,759 | 4,871 |
|
| Town of Fairmont Population | 2,751 | 2,744 | 2,737 | 2,732 | 2,651 | 2,647 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 345 | 342 | 312 | 306 | 296 | 284 |
|
| Utility | 313 | 319 | 316 | 326 | 307 | 292 |
|
| Sales Tax | 140 | 162 | 158 | 154 | 146 | 140 |
|
| Sales & Services | 86 | 82 | 79 | 74 | 70 | 68 |
|
| Intergovernmental | 184 | 184 | 176 | 160 | 165 | 184 |
|
| Debt Proceeds | 212 | 176 | 109 | 95 | 65 | 77 |
|
| Other Miscellaneous | 105 | 127 | 161 | 126 | 110 | 97 |
|
| Total | 1,385 | 1,392 | 1,311 | 1,241 | 1,159 | 1,142 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 415 | 381 | 334 | 305 | 290 | 305 |
|
| Debt Service | 101 | 105 | 97 | 98 | 101 | 104 |
|
| Transportation | 95 | 113 | 112 | 112 | 105 | 100 |
|
| General Government | 185 | 172 | 160 | 156 | 154 | 159 |
|
| Public Safety | 317 | 325 | 312 | 280 | 268 | 261 |
|
| Other | 218 | 235 | 237 | 209 | 218 | 199 |
|
| Total | 1,331 | 1,331 | 1,252 | 1,160 | 1,136 | 1,128 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 430 | 425 | 408 | 390 | 385 | 359 |
|
| Capital Outlay | 320 | 287 | 254 | 205 | 179 | 208 |
|
| Other Operating | 581 | 619 | 590 | 565 | 572 | 561 |
|
| Total | 1,331 | 1,331 | 1,252 | 1,160 | 1,136 | 1,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $1,814,655 | 1,890,535 | 2,130,025 | 1,718,083 | 1,731,336 | 1,443,481 |
| General Fund expenditures | 2,118,156 | 2,121,573 | 2,196,186 | 1,598,073 | 1,421,628 | 1,675,348 |
| Operating transfers in | 132,000 | - | - | - | 4,018 | 63,397 |
| Operating transfers out | - | - | - | - | - | - |
| Capital leases and installment purchase proceeds | 120,000 | - | 86,350 | - | - | - |
| Other items | - | - | - | - | - | - |
| Excess of revenues and other sources over (under) expenditures and other uses | (51,501) | (231,038) | 20,189 | 120,010 | 313,726 | (168,470) |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $301,243 | 352,809 | 595,191 | 585,989 | 476,727 | 157,848 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 15.08 | 16.63 | 28.21 | 36.67 | 33.53 | 9.42 |
|
| Group weighted average FBA % | 70.08 | 65.07 | 64.31 | 62.32 | 62.21 | 61.38 |
|
| State weighted average Non-Electric Group | 37.77 | 36.63 | 37.38 | 37.38 | 36.82 | 36.42 |
|
| State weighted average FBA % | 37.00 | 36.34 | 36.55 | 36.96 | 36.78 | 36.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | ($3,739) | (64,785) | (1,231) | 97,253 | 175,818 | 168,509 |
|
| Quick ratio | 0.70 | 0.31 | 0.79 | 1.47 | 2.20 | 2.35 |
|
| Net income | 162,965 | (213,744) | (212,327) | (162,558) | (225,016) | (285,992) |
|
| Cashflow from operations | 426,721 | 182,681 | 182,532 | 217,932 | 194,417 | 78,646 |
|
| Depreciation & Amortization Expense | 287,329 | 285,694 | 267,039 | 267,268 | 258,614 | 248,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 2,751 | 2,744 | 2,737 | 2,732 | 2,651 | 2,647 |
|
| Population Group | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 | No Electric 2,500 to 9,999 |
|
| Cash &Investments | $488,359 | 686,868 | 737,687 | 801,787 | 857,104 | 449,632 |
|
| Investment Earnings | 5,815 | 30,015 | 43,819 | 30,576 | 10,647 | 4,783 |
|
| Tax Rate Equivalent | 0.0057 | 0.0293 | 0.0429 | 0.0267 | 0.0161 | 0.0072 |
|
| Tax Rate Equivalent Group weighted average | 0.0129 | 0.0296 | 0.0439 | 0.0322 | 0.0212 | 0.0115 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0133 | 0.0524 | 0.0920 | 0.0573 | 0.0415 | 0.0340 |
|
| Latest year of Revaluation |
| 2005 | 2005 | 2005 | 1996 | 1996 |
|
| January 1, Prior Year Assessed Valuation | $102,471,275 | 102,610,825 | 102,103,277 | 114,457,929 | 66,294,375 | 66,872,547 |
|
| Tax Rate | 0.6900 | 0.6900 | 0.6900 | 0.6900 | 0.6900 | 0.6900 |
|
| Tax Rate Group weighted average | 0.2710 | 0.2682 | 0.3126 | 0.3191 | 0.3626 | 0.3759 |
|
| Tax Rate State Wide | 0.4267 | 0.4243 | 0.4452 | 0.4321 | 0.4448 | 0.4566 |
|
| Assessment -to-Sales Ratio | 84.40 | 89.72 | 90.46 | 97.30 | 90.58 | 90.58 |
|
| Assessment -to-Sales Ratio Group weighted average | 92.21 | 90.92 | 83.47 | 91.52 | 85.31 | 89.22 |
|
| Assessment -to-Sales Ratio Statewide | 90.81 | 88.52 | 88.41 | 92.28 | 92.35 | 92.18 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $121,411,463 | 114,367,839 | 112,871,188 | 117,634,048 | 73,188,756 | 73,827,056 |
|
| EffectiveTax Rate | 0.5824 | 0.6191 | 0.6242 | 0.6714 | 0.6250 | 0.6250 |
|
| Group weighted average Effective Tax Rate | 0.2499 | 0.2438 | 0.2610 | 0.2921 | 0.3093 | 0.3354 |
|
| Statewide weighted average Effective Tax Rate | 0.3875 | 0.3756 | 0.3936 | 0.3987 | 0.4108 | 0.4209 |
|
| Percent Collected | 86.62 | 88.95 | 100.00 | 89.52 | 93.55 | 94.37 |
|
| Percent Collected Group weighted average | 97.20 | 96.72 | 96.76 | 96.72 | 96.85 | 96.72 |
|
| Percent Collected Statewide | 97.78 | 97.64 | 97.59 | 97.55 | 97.42 | 97.31 |
|
| Percent Collected Excluding Motor Vehicles | 87.33 | 87.38 | 100.00 | 87.90 | 92.42 | 93.14 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 97.55 | 98.08 | 98.00 | 98.08 | 97.96 | 98.15 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.31 | 98.65 | 98.59 | 98.61 | 98.36 | 98.39 |
|
| Percent Collected Motor Vehicles Only | 81.89 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 85.15 | 85.75 | 86.04 | 86.22 | 85.87 | 85.65 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 86.66 | 86.74 | 86.71 | 86.80 | 87.31 | 87.46 |
|
| Tax Uncollected | 16,520 | 78,461 | 0 | 77,390 | 29,407 | 28,002 |
|
| Tax Rate Equivalent | 0.0161 | 0.0765 | 0.0000 | 0.0676 | 0.0444 | 0.0419 |
|
| Dominant County: Robeson |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 | 2,500 to 4,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $2,783,500 | 2,823,500 | 2,862,000 | 2,898,500 | 2,933,500 | 2,967,000 |
|
| General Government GO Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total General Obligation Debt | 2,783,500 | 2,823,500 | 2,862,000 | 2,898,500 | 2,933,500 | 2,967,000 |
|
| Per Capita | $1,012 | 1,029 | 1,046 | 1,061 | 1,107 | 1,121 |
|
| Total Per Capita for the Population Group | 158 | 152 | 149 | 162 | 162 | 159 |
|
| Total Per Capita Statewide | 455 | 456 | 478 | 495 | 505 | 548 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 2.2926% | 2.4688% | 2.5356% | 2.4640% | 4.0081% | 4.0189% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1078% | 0.1101% | 0.1223% | 0.1565% | 0.1724% | 0.1878% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.3909% | 0.4131% | 0.4706% | 0.5275% | 0.5588% | 0.6442% |
|
| Total Authorized but not Issued General Obligation Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 2,751 | 2,744 | 2,737 | 2,732 | 2,651 | 2,647 |
|
|
|
|
|
|
|
|
|
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt-service Assets |
|
|
|
|
|
|
| 2B |
| Debt service Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Assets |
|
|
|
|
|
|
| 4B |
| Internal service Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Assets |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 2,266,772 | 2,210,176 | 1,951,809 | 1,531,367 | 1,452,323 | 1,167,434 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 264,211 | 173,687 | 178,265 | 88,897 | 201,151 | 61,628 |
| 3.5A | SUMMARY | Business Type Activities Assets | 9,761,764 | 9,655,334 | 9,919,797 | 9,946,808 | 10,148,282 | 10,381,907 |
| 3.5B |
| Business Type Activities Liabilties | 3,093,777 | 3,150,312 | 3,201,031 | 3,015,715 | 3,054,631 | 3,063,240 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 5B |
| Special Revenue Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets |
|
|
|
|
|
|
| 9B |
| General Long term debt - Liabilities |
|
|
|
|
|
|
| 10 | PART 2 | Current collections of unit-wide levy | 596,008 | 627,144 | 639,708 | 659,982 | 423,265 | 440,710 |
| 11 | TAX | Current collection of special tax districts |
|
|
|
|
|
|
| 12 | REVENUES | Prior years' levy collections | 64,253 | 57,492 | 53,771 | 14,320 | 47,668 | 37,944 |
| 13 |
| Penalties and interest | 11,966 | 14,211 | 15,667 | 7,215 | 14,307 | 9,625 |
| 14 |
| Collection of taxes previously written off |
|
|
|
|
|
|
| 15 |
| Animal tax |
|
|
|
|
|
|
| 15.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 16 |
| 1% Local government sales and use tax | 510,012 | 529,613 | 521,314 | 476,570 | 454,097 | 415,445 |
| 17 |
| 1/2% Local government sales and use taxes (Article 40) |
|
|
|
|
|
|
| 18 |
| 1/2% Local government sales and use taxes (Article 42) |
|
|
|
|
|
|
| 18.5 |
| 1/2% Local government sales and use taxes (Article 44) |
|
|
|
|
|
|
| 19 |
| Licenses Privilege |
|
|
|
|
| 10,168 |
| 19.1 |
| Privilege - Occupational & business licensing & permit taxes | 12,139 | 12,205 | 23,285 | 33,962 | 14,378 |
|
| 19.2 |
| Privilege -- All other privileges and pemits |
|
|
|
|
|
|
| 20 |
| General Municipal Vehicle Tax |
|
|
|
|
|
|
| 21 |
| Vehicle Tax for Public Transportation |
|
|
|
|
|
|
| 22 |
| Other licenses - Include CATV |
|
|
|
|
|
|
| 23 |
| Local occupancy tax |
|
|
|
|
|
|
| 24 |
| Prepared food tax |
|
|
|
|
|
|
| 25 |
| 911 charges |
|
|
|
|
|
|
| 26 |
| Gross Receipts Tax on Short Term Vehicles Leases |
|
|
|
|
|
|
| 27 | FEDERAL | FEDERAL Payment in lieu of taxes |
|
|
|
|
|
|
| 28 | INTERGOV | Equitable sharing of Federally forfeited property |
|
|
|
|
|
|
| 29 | REVENUES | General government | 76,181 | 78,296 | 352,699 | 28,321 | 85,086 | 49,104 |
| 30 |
| Public safety |
|
|
|
|
|
|
| 31 |
| Transportation - Streets |
|
|
|
|
|
|
| 32 |
| Transportation - All other |
|
|
|
|
|
|
| 33 |
| Utility franchise tax |
|
|
|
|
|
|
| 34 |
| Housing/community development | 333,392 | 28,842 | 374,662 | 256,374 | 40,191 | 507,646 |
| 35 |
| All Other |
|
|
|
|
|
|
| 36 |
| Human services: Health, mental health, hospitals |
|
|
|
|
|
|
| 37 |
| All other |
|
|
|
|
|
|
| 38 |
| Culture and recreation |
|
|
|
|
|
|
| 39 | STATE | State Payment in Lieu of Taxes |
|
|
|
|
| 27 |
| 40 | INTERGOV | Controlled substance tax |
|
|
|
|
|
|
| 41 | REVENUES | Intangibles tax reimbursement + Transistional Hold Harmless Revenues |
|
|
|
|
|
|
| 42 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 43 |
| Piped Natural Gas Charge Distribution |
|
|
|
|
|
|
| 44 |
| Utility franchise tax | 113,185 | 105,855 | 105,846 | 92,646 | 88,144 | 86,260 |
| 45 |
| Beer and Wine tax | 12,323 | 12,608 | 12,345 | 12,067 | 11,716 | 11,390 |
| 46 |
| Powell Bill | 99,936 | 111,804 | 100,278 | 102,363 | 99,740 | 92,499 |
| 47 |
| Food stamp purchases tax reimbursement |
|
|
|
|
|
|
| 48 |
| Inventories tax reimbursements |
|
|
|
|
|
|
| 49 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 50 |
| Court fees - Facilities and arrest fees | 8,185 | 8,314 | 7,903 | 5,583 | 4,357 | 4,198 |
| 51 |
| General Government |
|
|
|
|
|
|
| 52 |
| Public safety |
|
|
|
|
|
|
| 53 |
| Transportation - Streets |
|
|
|
|
|
|
| 54 |
| Transportation - All other |
|
|
|
|
|
|
| 55 |
| Environmental protection |
|
|
|
|
|
|
| 56 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
| 37,500 | 18,750 | 58,623 | 75,000 |
| 57 |
| Econ. & Phys. Dev. - All Other | 34,959 | 22,371 | 316,930 |
|
|
|
| 58 |
| Human Services: Health, mental health, hospitals |
|
|
|
|
|
|
| 59 |
| All Other |
|
|
|
|
|
|
| 60 |
| Culture and recreation | 100,798 | 403,880 |
|
|
|
|
| 61 | LOCAL | LOCAL Payment in lieu of taxes |
|
|
|
|
|
|
| 62 | INTERGOV | General government |
|
|
|
|
|
|
| 63 | REVENUES | Public safety |
|
|
|
|
|
|
| 64 |
| Transportatin - Streets |
|
|
|
|
|
|
| 65 |
| Transportation - All other |
|
|
|
|
|
|
| 66 |
| Environmental protection |
|
|
|
|
|
|
| 67 |
| Economic and physical development |
|
| 19,608 | 50,892 | 17,935 | 211,891 |
| 68 |
| Human Services: Health, Mental Health & Hosp |
|
|
|
|
|
|
| 69 |
| Human Services: All Other |
|
|
|
|
|
|
| 70 |
| Culture and recreation |
|
|
|
|
|
|
| 71 | PERMITS | Building permits |
|
|
|
|
|
|
| 72 | & FEES | Inspection fees |
|
|
|
|
|
|
| 72.1 |
| Amusements licensing and permit taxes |
|
|
|
|
|
|
| 73 |
| Other permits | 1,655 | 1,285 | 2,100 | 1,945 | 1,700 | 2,210 |
| 74 | SALES & | Parking revenues |
|
|
|
|
|
|
| 75 | SERVICES | Rents and royalties | 13,740 | 24,585 |
|
|
| 1,188 |
| 76 |
| Airport |
|
|
|
|
|
|
| 77 |
| Fire protection charges |
|
|
|
|
|
|
| 78 |
| Solid waste | 219,424 | 220,377 | 219,246 | 220,799 | 236,863 | 241,363 |
| 79 |
| Ambulance and rescue squad charges |
|
|
|
|
|
|
| 80 |
| Cemeteries |
|
|
|
|
|
|
| 81 |
| Recreation service revenues |
|
|
|
|
|
|
| 82 |
| Library service revenues |
|
|
|
|
|
|
| 83 |
| Other cultural and recreational service revenues |
|
|
|
|
|
|
| 84 |
| Mass transit - city operated |
|
|
|
|
|
|
| 85 |
| Other sales and services |
|
|
|
|
|
|
| 86 | UTILITY | Water and sewer charges | 1,201,133 | 850,353 | 873,249 | 846,146 | 871,893 | 723,968 |
| 87 | REVENUES | Electric charges |
|
|
|
|
|
|
| 88 |
| Gas charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees |
|
|
|
|
|
|
| 89 | MISC. | On bond proceeds |
|
|
|
|
|
|
| 90 | REVENUES | On general and all other funds | 5,815 | 30,015 | 43,819 | 30,576 | 10,647 | 4,783 |
| 91 |
| Special assessments |
|
|
|
|
|
|
| 92 |
| Private contribution and donations | 12,425 | 21,226 | 7,827 | 3,214 |
| 27,218 |
| 93 |
| Sales of materials and fixed assets | 100 | 27,557 | 9,725 | 9,690 | 199,350 | 7,235 |
| 94 |
| Sales of real property |
|
|
|
| 19,123 |
|
| 95 |
| Nongovernment contributions for streets and traffic signals |
|
|
|
|
|
|
| 96 |
| Mixed drink surcharge |
|
|
|
|
|
|
| 97 |
| ABC profit distribution | 13,000 |
| 13,000 | 5,200 |
|
|
| 98 |
| Other miscellaneous revenues |
| 38,406 | 27,667 | 26,792 | 44,718 | 32,328 |
| 99 |
| Proceeds of the sale of bonds and notes |
|
|
|
|
|
|
| 100 |
| Proceeds of capital leases and installment purchases |
|
|
|
|
|
|
| 101 |
| Other | 58,694 |
|
|
| 4,018 |
|
| 102 | NON-REV | Supplemental schools taxes - current levy collections |
|
|
|
|
|
|
| 103 | RECEIPTS | Prior years' levy collections |
|
|
|
|
|
|
| 104 |
| Tax collections for units other than reporting unit |
|
|
|
|
|
|
| 105 |
| Utilities customers' deposits |
|
|
|
|
|
|
| 106 |
| Deposits other than utility |
|
|
|
|
|
|
| 107 |
| Prepaid taxes |
|
|
|
|
|
|
| 108 |
| Prepaid privilege licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing body - Salaries | 12,125 | 12,130 | 12,064 | 12,077 | 12,131 | 12,109 |
| 109B | GENERAL | Governing body - All other Direct | 813 | 2,344 | 717 | 934 | 349 | 402 |
| 109C | GOVT | Governing body - Construction |
|
|
|
|
|
|
| 109D |
| Governing body - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 110A |
| Administration - Salaries | 116,924 | 116,223 | 41,938 | 38,847 | 18,081 | 4,842 |
| 110B |
| Administration - All other Direct | 9,416 | 12,248 | 7,882 | 4,864 | 943 | 1,419 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 111A |
| Elections (cost of) - Salaries |
|
|
|
|
|
|
| 111B |
| Elections (cost of) - All other Direct |
|
|
|
|
|
|
| 111C |
| Elections (cost of) - Construction |
|
|
|
|
|
|
| 111D |
| Elections (cost of) - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 112A |
| Finance - Salaries | 69,043 | 68,076 | 64,356 | 61,362 | 35,192 | 54,033 |
| 112B |
| Finance - All other Direct | 9,937 | 7,899 | 8,020 | 14,497 | 8,217 | 24,714 |
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Land, Equipment. and Existing Structures |
|
|
|
|
|
|
| 113A |
| Taxes - Salaries | 39,972 | 39,559 | 37,229 | 34,483 | 16,094 | 31,560 |
| 113B |
| Taxes - All other Direct | 4,400 | 3,277 | 3,045 | 4,029 | 2,926 | 3,102 |
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 114A |
| Legal - Salaries |
|
|
|
|
|
|
| 114B |
| Legal - All other Direct | 8,606 | 13,670 | 15,984 | 23,155 | 19,992 | 22,171 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries | 43,800 | 44,022 | 16,426 |
|
| 8,847 |
| 115B |
| Public Buildings - All other Direct | 78,591 | 85,887 | 65,903 | 51,279 | 115,366 | 73,355 |
| 115C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 115D |
| Public Buildings - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 116A |
| Court Facilities - Salaries |
|
|
|
|
|
|
| 116B |
| Court Facilities - All other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 117A |
| Central Facilites - Salaries |
|
|
|
|
|
|
| 117B |
| Central Facilities - All other Direct |
|
|
|
|
|
|
| 117C |
| Central Facilites - Construction |
|
|
|
|
|
|
| 117D |
| Central Facilites - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 118A |
| General Government All Other - Salaries | 979 |
|
|
|
| 35,518 |
| 118B |
| General Government All Other - All other Direct | 3,886 |
|
|
|
| 3,223 |
| 118C |
| General Government All Other - Construction |
|
|
|
|
|
|
| 118D |
| General Government All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 119A | PUBLIC | Police and Communications - Salaries | 687,596 | 656,622 | 624,383 | 550,882 | 449,608 | 568,477 |
| 119B | SAFETY | Police and Communications - All other Direct | 114,076 | 118,107 | 96,152 | 87,278 | 137,035 | 118,535 |
| 119C |
| Police and Communications - Construction |
|
|
|
|
|
|
| 119D |
| Police and Communications - Land, Equipment and Existing Structures | 8,393 | 64,696 | 86,593 | 42,492 |
|
|
| 120A |
| Emergency Communications - Salaries |
|
|
|
|
|
|
| 120B |
| Emergency Communications - All other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 121A |
| Emergency Management - Salaries |
|
|
|
|
|
|
| 121B |
| Emergency Management - All other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Managment - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Management - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 122A |
| Fire - Salaries | 28,684 | 22,086 | 10,866 | 5,588 | 31,069 | 32,044 |
| 122B |
| Fire - All other Direct | 38,991 | 25,204 | 34,819 | 48,619 | 15,078 | 10,415 |
| 122C |
| Fire - Construction |
|
|
|
|
|
|
| 122D |
| Fire - Land, Equipment, and Existing Structures | 47,551 | 60,765 | 392,919 |
|
|
|
| 123A |
| Inspectors - Salaries |
|
|
|
|
|
|
| 123B |
| Inspectors - All other Direct |
|
|
|
|
|
|
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 124A |
| Rescue Units - Salaries |
|
|
|
|
|
|
| 124B |
| Rescue Units - All other Direct |
|
|
|
|
|
|
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries |
|
|
|
|
|
|
| 125B |
| Animal Control - All other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 126A |
| Public Safety All Other - Salaries |
|
|
|
|
|
|
| 126B |
| Public Safety All Other - All other Direct |
|
|
|
|
|
|
| 126C |
| Public Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Public Safety All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries |
|
|
|
|
|
|
| 127B | TATION | Traffic Engineering - All other Direct |
|
|
|
|
|
|
| 127C |
| Traffic Engineering - Construction |
|
|
|
|
|
|
| 127D |
| Traffic Engineering - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 128A |
| Streets and Highways - Salaries |
|
|
|
|
|
|
| 128B |
| Streets and Highways - All other Direct | 120,022 |
|
|
|
|
|
| 128C |
| Streets and Highways - Construction |
|
|
|
|
|
|
| 128D |
| Streets and Highways - Land, Equipment and Existing Structures | 24,014 |
|
|
|
|
|
| 129A |
| Street Cleaning - Salaries |
| 57,484 | 10,889 | 6,854 | 5,180 |
|
| 129B |
| Street Cleaning - All other Direct |
| 117,953 | 98,229 | 102,532 | 107,946 | 88,828 |
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Land, Equipment, and Existing Structures |
|
| 14,733 |
|
|
|
| 130A |
| State Street Aid Allocation - Powell Bill - Salries | 55,155 |
| 60,558 | 63,484 | 43,706 | 69,906 |
| 130B |
| State Street Aid Allocation - Powell Bill - All other Direct | 43,299 | 102,167 | 27,938 | 29,153 | 34,032 | 3,024 |
| 130C |
| State Street Aid Allocation - Powell Bill - Construction |
|
|
|
|
| 16,929 |
| 130D |
| State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures | 102,932 |
|
|
|
|
|
| 131A |
| Parking Facilities - Salaries |
|
|
|
|
|
|
| 131B |
| Parking Facilities - All other Direct |
|
|
|
|
|
|
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilites - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 132A |
| Mass Transit - City - Salaries |
|
|
|
|
|
|
| 132B |
| Mass Transit - City - All other Direct |
|
|
|
|
|
|
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
|
|
| 132D |
| Mass Transit - City - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 133B |
| Mass Transit - Private - All other Direct only |
|
|
|
|
|
|
| 134A |
| Airport - Salaries |
|
|
|
|
|
|
| 134B |
| Airport - All other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 135A |
| Transportation - All Other - Salaries | 47,404 | 46,530 |
|
|
|
|
| 135B |
| Transportation - All Other - All other Direct | 465 | 469 |
|
|
|
|
| 135C |
| Transportation - All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transportation - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries |
|
|
|
|
|
|
| 136B | MENTAL | Solid Waste - All other Direct | 235,236 | 248,139 | 207,994 | 179,241 | 174,069 | 134,214 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 137A |
| Drainage and Watershed - Salaries |
|
|
|
|
|
|
| 137B |
| Drainage and Watershed - All other Direct |
|
|
|
|
|
|
| 137C |
| Drainage and Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage and Watershed - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries |
|
|
|
|
|
|
| 138B |
| Cemeteries - All other Direct |
|
|
|
|
| 3,978 |
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 139A |
| Environmental Protection - All Other - Salaries |
|
|
|
|
|
|
| 139B |
| Environmental Protection - All Other - All other Direct |
|
|
|
|
|
|
| 139C |
| Environmental Protection - All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environmental Protection All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning and Zoning - Salaries |
| 1,840 | 5,196 | 80,906 | 69,848 | 68,800 |
| 140B | & PHYSICAL | Planning and Zoning - All other Direct |
| 8,619 | 3,188 | 10,819 | 2,907 | 2,543 |
| 140C | DEVELOP | Planning and Zoning - Construction |
|
|
|
|
|
|
| 140D |
| Planning and Zoning - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 141A |
| Economic Development - Salaries | 17,371 |
|
|
|
|
|
| 141B |
| Economic Development - All other Direct | 123,388 |
| 301,800 |
|
|
|
| 141C |
| Economic Development - Construction |
|
|
|
|
|
|
| 141D |
| Economic Development - Land, Equipment, and Existing Structures | 5,310 |
|
|
|
|
|
| 142A |
| Community Development - Salaries |
|
|
|
|
|
|
| 142B |
| Community Development - All other Direct | 333,392 | 28,842 | 391,649 | 272,801 | 40,191 | 596,758 |
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 143A |
| Housing and Urban Renewal - Salaries |
|
|
|
|
|
|
| 143B |
| Housing and Urban Renewal - All other Direct |
|
|
|
| 31,058 | 49,246 |
| 143C |
| Housing and Urban Renewal - Construction |
|
|
|
|
|
|
| 143D |
| Housing and Urban Renewal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 144A |
| Special Employment Programs (JTPA) - Salaries |
|
|
|
|
|
|
| 144B |
| Special Employment Programs (JTPA) - All other Direct |
|
|
|
|
|
|
| 144C |
| Special Employment Programs (JTPA) - Construction |
|
|
|
|
|
|
| 144D |
| Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 145A |
| Economic and Physical Development - All Other - Salaries [A] |
| 18,878 | 82,257 |
| 4,306 | 14,099 |
| 145B |
| Economic and Physical Development - All Other - All other Direct |
| 148,161 | 206,592 | 147,005 | 211,324 | 357,723 |
| 145C |
| Economic and Physical Development - All Other - Construction |
|
|
|
|
|
|
| 145D |
| Economic and Physical Development - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries |
|
|
|
|
|
|
| 146B | SERVICES | Health - All other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries |
|
|
|
|
|
|
| 147B |
| Mental Health - All other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries |
|
|
|
|
|
|
| 148B |
| Social Services - All other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 149B |
| Subsidies Paid: Hospitals - City Owned - All other Direct |
|
|
|
|
|
|
| 150B |
| Subsidies Paid: Hospitals - Private Owned - All other Direct |
|
|
|
|
|
|
| 151A |
| Other Human Services: Legal Aid - Salaries |
|
|
|
|
|
|
| 151B |
| Other Human Services: Legal Aid - All other Direct |
|
|
|
|
|
|
| 151C |
| Other Human Services: Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Other Human Services: Legal Aid - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 152A |
| Human Services - All Other - Salaries |
|
|
|
|
|
|
| 152B |
| Human Services - All Other - All other Direct |
|
|
|
|
|
|
| 152C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 153A | CULTURE | Recreation and Parks - Salaries |
|
|
|
|
|
|
| 153B | RECREATION | Recreation and Parks - All other Direct | 347,706 | 224,254 |
|
|
| 15,333 |
| 153C |
| Recreation and Parks - Construction |
|
|
|
|
|
|
| 153D |
| Recreation and Parks - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 154A |
| Coliseum - Salaries |
|
|
|
|
|
|
| 154B |
| Coliseum - All other Direct |
|
|
|
|
|
|
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 155A |
| Museums - Salaries |
|
|
|
|
|
|
| 155B |
| Museums - All other Direct |
|
|
|
|
|
|
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries |
|
|
|
|
|
|
| 156B |
| Libraries - All other Direct |
|
|
|
|
|
|
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 157A |
| Culture and Recreation - All Other - Salaries |
|
|
|
|
|
|
| 157B |
| Human Services - All Other - All other Direct |
|
|
|
|
|
|
| 157C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 157D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 158A | UTILITY | Water and Sewer - Salaries | 385,672 | 371,868 | 372,374 | 344,606 | 418,575 | 346,798 |
| 158B |
| Water and Sewer - All other Direct | 402,594 | 299,988 | 325,251 | 273,697 | 290,261 | 280,636 |
| 158C |
| Water and Sewer - Construction |
|
|
|
|
|
|
| 158D |
| Water and Sewer - Land, Equipment, and Existing Structures | 18,539 | 43,050 | 308,604 | 146,775 |
|
|
| 159A |
| Electric Power - Salaries |
|
|
|
|
|
|
| 159B |
| Electric Power - All other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salries |
|
|
|
|
|
|
| 160B |
| Natural Gas - All other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 160.1A |
| Storm water salaries |
|
|
|
|
|
|
| 160.1B |
| Storm water other operating |
|
|
|
|
|
|
| 160.1C |
| Storm water contruction |
|
|
|
|
|
|
| 160.1C |
| Storm water land, equipment and existing structures |
|
|
|
|
|
|
| 161B | DEBT | Water and Sewer - Debt Service Interest Payments | 135,269 | 138,004 | 137,102 | 132,008 | 133,515 | 135,000 |
| 161D | SERVICE | Water and Sewer - Debt Service Principal Payments | 63,610 | 61,107 | 48,393 | 35,000 |
|
|
| 162B |
| Electric - Debt Service Interest Payments |
|
|
|
|
|
|
| 162D |
| Electric - Debt Service Principal Payments |
|
|
|
|
|
|
| 163B |
| Gas - Debt Service Interest Payments |
|
|
|
|
|
|
| 163D |
| Gas - Debt Service Principal Payments |
|
|
|
|
|
|
| 164B |
| School - Debt Service Interest Payments |
|
|
|
|
|
|
| 164D |
| School - Debt Service Principal Payments |
|
|
|
|
|
|
| 165B |
| Hospital - Debt Service Interest Payments |
|
|
|
|
|
|
| 165D |
| Hospital - Debt Service Principal Payments |
|
|
|
|
|
|
| 166B |
| All Other - Debt Service Interest Payments |
|
| 6,669 | 3,705 |
|
|
| 166D |
| All Other - Debt Service Principal Payments |
| 23,816 | 11,893 | 20,111 |
|
|
| 167B | PENSION | Direct Benefit Program - Pension Fund operated by the Unit |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated - (B) |
|
|
|
|
|
|
| 169B |
| Separation Allowance - Law Enforcement Officers -(B) |
|
|
|
|
|
|
| 170B |
| Separation Allowance - Other Employees - (B) |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement Income Plan for Law Enforcement Officers - (B) | 19,777 | 18,848 | 17,216 | 15,339 | 11,289 | 14,340 |
| 172B |
| Fringe Benefits Other - (B) |
|
|
|
|
|
|
| 173A |
| Multi-County Library District, County, or Other Municipality Authority |
|
|
|
|
|
|
| 173B | INTERGOV | Multi-County Library District, County, or Other Municipality (Item number) |
|
|
|
|
|
|
| 173C | EXPEND | Multi-County Library District, County, or Other Municipality (Amount) |
|
|
|
|
|
|
| 174A |
| General Governmental Actitivies shared with the County (County) |
|
|
|
|
|
|
| 174B |
| General Governmental Actitivies shared with the County (Item number) |
|
|
|
|
|
|
| 174C |
| General Governmental Actitivies shared with the County (Amount) |
|
|
|
|
|
|
| 175A |
| Highways (Payments to State) (State) |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) (Item number) |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) (Amount) |
|
|
|
|
|
|
| 176A |
| Others - Name of Payee #1 |
|
|
|
|
|
|
| 176B |
| Others - 1 (B) |
|
|
|
|
|
|
| 176C |
| Others - 1 (C) |
|
|
|
|
|
|
| 177A |
| Others - Name of Payee #2 |
|
|
|
|
|
|
| 177B |
| Others - 2 (B) |
|
|
|
|
|
|
| 177C |
| Others - 2 (C) |
|
|
|
|
|
|
| 178A |
| Others - Name of Payee #3 |
|
|
|
|
|
|
| 178B |
| Others - 3 (B) |
|
|
|
|
|
|
| 178C |
| Others - 3 (C) |
|
|
|
|
|
|
| 179 | PART 6 | Current Year Levy Excluding Motor Vehicles | 604,980 | 621,900 | 610,130 | 639,773 | 387,964 | 408,082 |
| 180 | OTHER | Current Year Levy Motor Vehicles Only | 90,736 | 87,954 | 89,630 | 98,440 | 67,629 | 89,322 |
| 181 | DATA | Uncollected Taxes - Current Year's Levy - Excluding Motor Vehicles | 76,643 | 78,461 |
| 77,390 | 29,407 | 28,002 |
| 182 |
| Uncollected Taxes - Current Year's Levy - Motor Vehicles | 16,433 |
|
|
|
|
|
| 183 |
| Percentage of Taxes Collected - Current Year All Property | 86.62 | 88.95 | 100.00 | 89.52 | 93.55 | 94.37 |
| 184 |
| Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles | 87.33 | 87.38 | 100.00 | 87.90 | 92.42 | 93.14 |
| 185 |
| Percentage of Taxes Collected - Current Year - Motor Vehicles | 81.89 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 186 |
| Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal |
|
|
|
|
|
|
| 187A |
| Capital Reserve or Available Funds - Schools - July 1, Previous Year |
|
|
|
|
|
|
| 187B |
| Capital Reserve or Available Funds - Schools - June 30, Current Year |
|
|
|
|
|
|
| 188A |
| Capital Reserve or Available Funds - Hospitals - July 1, Previous Year |
|
|
|
|
|
|
| 188B |
| Capital Reserve or Available Funds - Hospitals - June 30, Current Year |
|
|
|
|
|
|
| 189A | PART 7 | Cash on Hand and in Bank, and Securities - Held in Debt Service Fund |
|
|
|
|
|
|
| 189B | CASH & | Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds |
|
|
|
|
|
|
| 189C | INVEST | Cash on Hand and in Bank, and Securities - All Other | 488,359 | 686,868 | 737,687 | 801,787 | 857,104 | 449,632 |
| 190A | PART | Appropriations made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 191 |
| Investment in Property Acquired at any time under G.S. 158 |
|
|
|
|
|
|
| 192 |
| Amount Expended during the fiscal year pursuant to subsections b (5) and b (7) |
|
|
|
|
|
|
| 193 |
| Amount of Tax Revenues taken into account under G.S. |
|
|
|
|
|
|
| 194A | PART 9 | Amounts - Total Revenues and other financing sources per audit | 3,499,323 | 3,226,439 | 3,778,149 | 2,903,407 | 2,747,819 | 3,055,597 |
| 194B | FISCAL | Amounts - Subtract proceeds of refunding debt |
|
|
|
|
|
|
| 194C | SUMMARY | Amounts - Subtract interfund transfers in |
|
|
|
|
| 63,397 |
| 194D |
| Amounts - Net Revenues per AFIR | 3,499,323 | 3,226,439 | 3,778,149 | 2,903,407 | 2,747,819 | 2,992,200 |
|
| Calculated amount | 3,499,323 | 3,226,439 | 3,778,149 | 2,903,407 | 2,747,819 | 2,992,200 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amounts - Total Expenditures and other financing sources per audit | 3,804,938 | 3,312,832 | 4,157,821 | 2,844,422 | 2,440,288 | 3,266,318 |
| 195B |
| Amounts - Subtract payments to refunding debt escrow agent |
|
|
|
|
|
|
| 195C |
| Amounts - Subtract interfund transfers out |
|
|
|
|
| 63,397 |
| 195D |
| Amounts Net Expenditures per AFIR | 3,804,938 | 3,312,832 | 4,157,821 | 2,844,422 | 2,440,288 | 3,202,921 |
|
| Calculated amount | 3,804,938 | 3,312,832 | 4,157,821 | 2,844,422 | 2,440,288 | 3,202,921 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PART 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 |
| Name of Official Signatory | LINDA VAUSE |
|
|
|
| 951 |
| Title of Official | FINANCE OFFICER |
|
|
|
| 952 |
| Date Certified | 01/05/2010 | 12/16/2008 | 12/26/2007 |
|
|
|
| 953 |
| Person to Contact | LINDA VAUSE |
|
|
|
| 954 |
| Title of Person to Contact | FINANCE OFFICER |
|
|
|
| 955 |
| Telephone Number | 910-628-9766 |
|
|
|
| 956 |
| Facsimile Number | 910-628-6025 |
|
|
|