North Carolina
Department of State Treasurer
Financial Information
Town of Eureka



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Wayne County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200820072006200520042003

Revenues by Source







Property Tax$49,669 48,517 47,200 47,135 43,688 43,079


Utility 68,996 69,100 60,138 50,275 50,394 48,121


Sales Tax 25,998 28,052 27,297 26,743 25,721 23,093


Sales & Services 34,882 38,247 35,751 48,800 27,194 28,671


Intergovernmental 546,507 646,423 43,521 352,626 190,895 641,352


Debt Proceeds - - - - - -


Other Miscellaneous 19,409 21,223 9,992 7,606 8,134 19,336


Total$745,461 851,562 223,899 533,185 346,026 803,652










Expenditures by Function







Utility$111,024 192,151 118,656 73,389 56,022 26,372


Debt Service - - - - - 10,044


Transportation 41,344 10,007 15,595 24,082 14,848 14,140


General Government 48,337 54,746 42,648 41,916 43,121 44,547


Public Safety 17,321 17,842 17,097 17,667 7,621 6,389


Other 556,354 663,885 47,450 359,769 193,170 635,179


Total$774,380 938,631 241,446 516,823 314,782 736,671










Expenditures by Object







Salaries & Wages$31,049 30,098 28,222 29,277 28,016 23,597


Capital Outlay 531,963 636,052 28,651 6,670 1,485 472


Other Operating + Debt Service 211,368 272,481 184,573 480,876 285,281 712,602


Total$774,380 938,631 241,446 516,823 314,782 736,671



















Per Capita Revenues by Source







Property Tax$210 204 197 196 182 179


Utility 291 290 251 209 210 200


Sales Tax 109 118 113 113 108 96


Sales & Services 147 161 149 203 113 119


Intergovernmental 2,306 2,716 181 1,469 795 2,661


Debt Proceeds - - - - - -


Other Miscellaneous 82 89 42 32 34 80


Total$3,145 3,578 933 2,222 1,442 3,335










Per Capita Expenditures by Function







Utility$468 807 494 306 233 109


Debt Service - - - - - 42


Transportation 174 42 65 100 62 59


General Government 205 231 178 174 180 184


Public Safety 73 75 71 74 32 27


Other 2,347 2,789 198 1,499 805 2,636


Total$3,267 3,944 1,006 2,153 1,312 3,057










Per Capita Expenditures by Object







Salaries & Wages$131 126 118 122 117 98


Capital Outlay 2,245 2,672 119 28 6 2


Other Operating 891 1,146 769 2,003 1,189 2,957


Total$3,267 3,944 1,006 2,153 1,312 3,057










Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Number of Municipalites in Group 117 117 119 121 124 126


Average Population In Group 260 259 260 262 266 267


Town of Eureka Population 237 238 240 240 240 241

Group Average Per Capita Revenues by Source







Property Tax 478 467472449472437


Utility 337 340379292291261


Sales Tax 149 157148145134116


Sales & Services 64 6268506265


Intergovernmental 507 467331618491397


Debt Proceeds 62 59274139623


Other Miscellaneous 257 238250212230253


Total 1,854 1,7901,9221,7791,7761,552










Group Average Per Capita Expenditures by Function







Utility 796 471528445399436


Debt Service 126 831751518275


Transportation 191 145154172151117


General Government 290 295305288295273


Public Safety 240 213239212252221


Other 329 486291528402297


Total 1,972 1,6931,6921,7961,5811,419










Group Average Per Capita Expenditures by Object







Salaries & Wages 378 363369327348298


Capital Outlay 763 453500456500423


Other Operating 831 8778231,013733698


Total 1,972 1,6931,6921,7961,5811,419


















General Fund
Go to top of page
200820072006200520042003

General Fund revenues$148,254 152,987 136,508 146,208 119,971 130,580

General Fund expenditures 136,287 117,716 95,993 106,968 83,257 81,292

Operating transfers in - - - - - -

Operating transfers out 52,685 - - - - 36,300

Capital leases and installment purchase proceeds - - - - - -

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses (40,719) 35,271 40,515 39,240 36,714 12,988










Fund balance available (FBA):







In dollars$285,748 331,657 331,398 292,872 258,886 224,639


FBA as a % of GF Net Expenditures:







Unit's FBA %151.21281.74345.23273.79310.95191.03


Group weighted average FBA %115.47118.43122.45109.03128.31118.72


State weighted average Non-Electric Group36.4737.1436.5136.9036.4236.42


State weighted average FBA %36.2036.3736.3136.7636.3536.06

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital($152,344) (164,395) (42,055) 16,006 38,884 44,355


Quick ratio0.47 0.77 0.68 1.29 2.86 45.94


Net income518,110 481,098 (56,823)(48,671)(31,379)34,670


Cashflow from operations(94,919)(33,623)(12,811)5,797 9,554 20,502


Depreciation & Amortization Expense20,759 25,326 25,559 25,793 25,908 28,820


























Cash, Investments and Financing
Go to top of page
200820072006200520042003











Population at July 1st of the Previous Year237238240240240241


Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Cash &Investments$363,115 389,948 387,893 358,931 312,267 258,285


Investment Earnings12,612 13,451 3,323 2,036 1,551 2,914


Tax Rate Equivalent0.13650.15100.03680.02260.01690.0429


Tax Rate Equivalent Group weighted average0.03970.05080.03180.01730.00980.0129


Tax Rate Equivalent Statewide weighted average0.05240.09200.05730.04150.03400.0332


Latest year of Revaluation 200320032003200320031995


January 1, Prior Year Assessed Valuation$9,236,856 8,906,500 9,017,793 9,001,635 9,180,945 6,787,571


Tax Rate0.54000.52000.54000.50000.57000.5700


Tax Rate Group weighted average0.26760.36510.30490.31810.32400.3336


Tax Rate State Wide0.42540.44550.43210.44480.45660.4594


Assessment -to-Sales Ratio87.9590.8394.5298.2299.8774.50


Assessment -to-Sales Ratio Group weighted average87.7375.6481.6787.6494.3882.33


Assessment -to-Sales Ratio Statewide88.5288.4192.2892.3592.1889.54


Assessed Valuation Adjusted for Assesment to Sales Ratio$10,502,395 9,805,681 9,540,619 9,164,768 9,192,896 9,110,834


EffectiveTax Rate0.47490.47230.51040.49110.56930.4247


Group weighted average Effective Tax Rate0.23480.27620.24900.27880.30580.2746


Statewide weighted average Effective Tax Rate0.37650.39390.39870.41080.42090.4113


Percent Collected91.6891.1089.1991.0282.9287.80


Percent Collected Group weighted average96.6297.2597.7197.7997.6189.81


Percent Collected Statewide97.9797.5997.5597.4297.3196.96


Percent Collected Excluding Motor Vehicles94.0494.3091.7592.4688.0791.15


Percent Collected Excluding Motor Vehicles Group weighted average97.1397.7498.2998.4898.4598.35


Percent Collected Excluding Motor Vehicles Statewide weighted average98.6698.5998.6198.3698.2698.31


Percent Collected Motor Vehicles Only 79.4675.1475.0682.9960.4975.10


Percent Collected Motor Vehicles Only Group weighted average84.8483.5484.2584.1383.7884.50


Percent Collected Motor Vehicles Only Statewide weighted average 86.7486.7186.8087.3187.6286.69


Tax Uncollected1,978 4,845 5,962 4,452 8,875 5,258


Tax Rate Equivalent0.02140.05440.06610.04950.09670.0775


Dominant County: Wayne






Debt Information








Population GroupUnder 500Under 500Under 500Under 500Under 500Under 500


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group155 201 217 236 300 #N/A


Total Per Capita Statewide456 478 495 505 548 #N/A


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.0794%0.1282%0.1208%0.1597%0.2110%#N/A


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4131%0.4706%0.5275%0.5588%0.6442%#N/A


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200820072006200520042003

Population at July 1st of the Previous Year Adjusted for Boundry Changes237238240240240241









1ANon GASB34General Fund Assets




246,841
1BFISCAL General Fund Liabilities




15,725
2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets




238,029
3B
Enterprise Liabilities




987
4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets367,873409,906374,941331,419292,262
1.5BFISCAL Governmental Activities Liabilities21,26622,57922,88619,87919,962
3.5ASUMMARYBusiness Type Activities Assets1,389,1361,309,238177,266212,232226,611
3.5B
Business Type Activities Liabilties289,759727,971103,89455,23920,948
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets




220,172
9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy45,33147,30943,64340,97138,47433,184
11TAXCurrent collection of special tax districts6,7166,8915,7144,5675,5955,826
12REVENUESPrior years' levy collections3,560
2,6885,6744,5538,322
13
Penalties and interest7781,2088694906611,573
14
Collection of taxes previously written off





15
Animal tax





16
1% Local government sales and use tax9,4149,98410,0759,3609,01911,547
17
1/2% Local government sales and use taxes (Article 40)5,9836,5296,1446,0855,8535,773
18
1/2% Local government sales and use taxes (Article 42)5,9426,4866,1076,0375,8065,773
18.5
1/2% Local government sales and use taxes (Article 44)4,6595,0534,9715,2615,043
19
Licenses Privilege





19.1
Privilege - Occupational & business licensing & permit taxes





19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV818819551,0039881,210
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety





31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development





35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax10,7839,8148,7358,1298,0698,539
45
Beer and Wine tax300290268260247235
46
Powell Bill8,3557,5557,7217,7717,0757,820
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees





51
General Government





52
Public safety





53
Transportation - Streets





54
Transportation - All other





55
Environmental protection527,069628,76426,797336,466175,504624,758
56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation





61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety





64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits





74SALES &Parking revenues





75SERVICESRents and royalties





76
Airport





77
Fire protection charges





78
Solid waste18,90919,15016,69516,81215,93114,827
79
Ambulance and rescue squad charges





80
Cemeteries8,40010,80012,40023,3255,2254,400
81
Recreation service revenues





82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services7,5738,2976,6568,6636,0389,444
86UTILITYWater and sewer charges68,99669,10060,13850,27550,39448,121
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds





90REVENUESOn general and all other funds12,61213,4513,3232,0361,5512,914
91
Special assessments





92
Private contribution and donations




100
93
Sales of materials and fixed assets




9,286
94
Sales of real property





95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution





98
Other miscellaneous revenues





99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits





106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries3,5003,4902,9602,3501,8151,696
109BGENERALGoverning body - All other Direct





109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries





110B
Administration - All other Direct



3,766
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures





111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct



524
111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries20,61920,00818,66218,37317,75113,451
112B
Finance - All other Direct23,74529,93018,64219,47317,05628,678
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures

1,85450725472
113A
Taxes - Salaries





113B
Taxes - All other Direct



225250
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct





114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct4731,3185301,2131,959
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct





118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries





119BSAFETYPolice and Communications - All other Direct10,82111,34210,59711,1672,8212,661
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures





120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries





122B
Fire - All other Direct6,5006,5006,5006,5004,8003,428
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures





123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct




300
124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries





128B
Streets and Highways - All other Direct38,78910,00715,59524,08214,84814,140
128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures2,555




129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries





130B
State Street Aid Allocation - Powell Bill - All other Direct





130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries





136BMENTALSolid Waste - All other Direct17,48417,44916,74415,70215,37815,726
136CPROTECTIONSolid Waste - Construction527,069628,76426,797


136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct5,5186,077232300403557
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures


6,1631,460
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries





140B& PHYSICALPlanning and Zoning - All other Direct





140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct





141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct





142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries





153BRECREATIONRecreation and Parks - All other Direct3,9444,3073,6771,138425822
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures2,3397,288



154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries6,9306,6006,6008,5548,4508,450
158B
Water and Sewer - All other Direct104,094185,551112,05664,83547,57217,922
158C
Water and Sewer - Construction





158D
Water and Sewer - Land, Equipment, and Existing Structures





159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments




547
161DSERVICEWater and Sewer - Debt Service Principal Payments




9,497
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments





166D
All Other - Debt Service Principal Payments





167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)





172B
Fringe Benefits Other - (B)




-888
173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1


Fremont Capital Project158Fremont Capital ProjectFremont Sewer Capital Project
176B
Others - 1 (B)


158158158
176C
Others - 1 (C)


336,466175,504618,962
177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles47,59045,38046,67342,07142,27234,103
180 OTHERCurrent Year Levy Motor Vehicles Only9,1809,0848,4617,5219,6948,999
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles2,8372,5873,8523,1735,0453,017
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles1,8862,2582,1101,2793,8302,241
183
Percentage of Taxes Collected - Current Year All Property91.6891.1089.1991.0282.9287.80
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles94.0494.3091.7592.4688.0791.15
185
Percentage of Taxes Collected - Current Year - Motor Vehicles79.4675.1475.0682.9960.4975.10
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other363,115389,948387,893358,931312,267258,285
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit745,461851,562223,899533,185346,026839,952
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in




36,300
194D
Amounts - Net Revenues per AFIR745,461851,562223,899533,185346,026803,652


Calculated amount745,461851,562223,899533,185346,026803,652


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit774,380938,631241,446516,823314,782772,971
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out




36,300
195D
Amounts Net Expenditures per AFIR774,380938,631241,446516,823314,782736,671


Calculated amount774,380938,631241,446516,823314,782736,671


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatorySteve Howell


951
Title of OfficialMayor


952
Date Certified02/03/200903/17/200811/28/2006


953
Person to ContactReta Chase


954
Title of Person to ContactTown Clerk


955
Telephone Number919-242-5064


956
Facsimile Number







Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Eureka













200820072006200520042003








Population
237238240240240241
Population Group
No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below
Total Operating Revenues
$68,99669,10060,13850,27550,39448,121
Total Operating Revenues Per Capita
$291290251209210200
Group Weighted Average Revenues Per Capita595613650500458433
State Weighted Average Revenues Per Capita364367356331308295








% to Total Operating Revenues






Operating Expenses
191.00%314.73%239.81%197.28%162.58%114.69%
Group Weighted Average
108.83%101.54%96.89%104.72%113.88%111.86%
State Weighted Average
86.74%82.44%81.55%85.60%89.13%90.84%








Operating Margin
-91.00%-214.73%-139.81%-97.28%-62.58%-14.69%
Group Weighted Average
-8.83%-1.54%3.11%-4.72%-13.88%-11.86%
State Weighted Average
13.26%17.56%18.45%14.40%10.87%9.16%








Operating Transfers In/(out)
76.36%0.00%0.00%0.00%0.00%-1210.83%
Group Weighted Average
-37.54%5.75%11.19%4.46%-1.78%-1.67%
State Weighted Average
3.96%-0.78%-0.58%-0.79%-1.21%-0.99%








Net Income before capital contributions
-12.99%-213.70%-139.05%-96.81%-62.27%-1226.26%
Group Weighted Average
-49.57%1.56%12.89%-5.37%-12.02%-13.35%
State Weighted Average
13.45%11.89%9.65%8.63%2.88%0.31%








Key Ratios and Cash Flow














Quick Ratio
0.470.770.681.292.8645.94
Group Weighted Average
2.942.932.921.922.913.17
State Weighted Average
2.952.902.821.812.763.04








Days Sales in Receivables
270.32,801.7210.570.963.256.8
Group Weighted Average
60.993.057.867.265.957.3
State Weighted Average
55.359.957.859.965.760.0








Days Cash on Hand
245.5101.1160.2307.4334.8447.3
Group Weighted Average
405.4377.8421.0376.8361.6392.6
State Weighted Average
457.8497.5458.0423.5407.9414.8








Cash flow from Operations
-$94,919-33,623-12,8115,7979,55420,502








Debt to Equity
0.000.000.000.000.000.00
Group Weighted Average
0.140.150.150.130.120.14
State Weighted Average
0.560.550.520.520.520.50








Debt per Capita
000000
Group Weighted Average
855883920611531577
State Weighted Average
1,1361,091989929855852








Capital Expenditures:
200820072006200520042003


$000000










2002200120001999



$004383,400









Capital Contributions: Excluded from income above
$527,069628,76426,79700624,758
















Operating Statistics














Estimated population of the areas served Water00NANANANA
Estimated population of the areas served Sewer0247NANANANA








Number of Gallons of Water Processed (000) omitted00NANANANA
Number of Gallons of Sewage Processed (000) omitted5,0155,219NANANANA








Number of Gallons of Water Billed (000) omitted00NANANANA
Number of Gallons of Sewage Billed (000) omitted5,0155,219NANANANA








Ratio of Water Billed to Water Processed

NANANANA
Ratio of Sewage Billed to Sewage Processed1.000001.00000NANANANA








Total Revenue from Water Sales00NANANANA
Total Revenue from Sewage Sales63,49260,427NANANANA








Water Revenue per 1000 gallons of Sales


NANANANA
Sewage Revenue per 1000 gallons of Sales

244.64372NANANANA








Group Average Sales per thousand Gallons Water$3,526.31757$3,934.54117NANANANA
Group Average Sales per thousand Gallons Sewage$2,331.22681$2,500.46314NANANANA








State Average Sales per thousand Gallons Water$13,144.87654$5,350.70834NANANANA
State Average Sales per thousand Gallons Sewage$10,395.28087$3,921.08643NANANANA








Residential Water Sales per thousand Gallons

NANANANA
Residential Sewage Sales per thousand Gallons$12.6444213.34167NANANANA








Water Sales per thousand Gallons outside Municipal Limits

NANANANA
Sewage Sales per thousand Gallons outside Municipal Limits

NANANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.00000NANANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.00000NANANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20042005200620072008
Unit's FBA %310.95%273.79%345.23%281.74%151.21%
Group average FBA %128.31%109.03%122.45%118.43%115.47%
State average Electric/Non Electric Group FBA %36.42%36.90%36.51%37.14%36.47%
State average FBA %36.35%36.76%128.31%36.37%36.20%






Municipal Population Group: No Electric 499 and Below

Go to top of page
Analysis of Property Tax

20042005200620072008
Municipality82.92%91.02%89.19%91.10%91.68%
Pop. Group97.61%97.79%97.71%97.25%96.62%
Statewide97.31%97.42%97.55%97.59%97.97%






Municipal Population Group: No Electric 499 and Below






Go to top of page
Analysis of General Obligation Debt

20042005200620072008
Municipality00000
Pop. Group300236217201155
Statewide548505495478456






Municipal Population Group: Under 500






Go to top of page
Analysis of Revenue

20042005200620072008
Property Tax$182196197204210
Utility210209251290291
Sales Tax108113113118109
Sales & Services113203149161147
Intergovernmental7951,4691812,7162,306
Debt Proceeds00000
Other Miscellaneous3432428982
Total$1,4422,2229333,5783,145

Go to top of page
Analysis of Revenue for Fiscal 2008











2008
2008
CategoryRevenue
Per Capita
Property Tax$49,669
$210
Water/Sewer68,996
291
Electric0
0
Other Utilities0
0
Sales Tax25,998
109
Sales & Services34,882
147
Intergovernment546,507
2,306
Debt Proceeds0
0
Miscellaneous19,409
82
Total$745,461
$3,145





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Function for Fiscal 2008











2008
2008
CategoryExpenditures
Per Capita
General Government$48,337
$205
Water/Sewer111,024
468
Electric0
0
Other Utilities0
0
Debt Service0
0
Transportation41,344
174
Public Safety17,321
73
Other556,354
2,347
Total$774,380
$3,267





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Object for Fiscal 2008






2008
2008
CategoryExpenditures
Per Capita
Salaries & Wages$31,049
$131
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay531,963
2,245
Other Operating211,368
891
Total$774,380
$3,267





Municipal Population Group: No Electric 499 and Below






Last Updated 8/27/2009 7:13:49 AM