North Carolina
Department of State Treasurer
Financial Information
Town of Davidson



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Mecklenburg County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$4,711,762 4,027,379 3,779,058 3,583,962 3,367,478 3,052,092


Utility 57,075 39,327 34,698 18,582 - -


Sales Tax 937,162 1,037,032 990,549 970,149 1,023,955 805,037


Sales & Services 387,066 359,123 308,521 289,826 256,134 227,182


Intergovernmental 1,387,185 1,156,628 2,052,550 1,474,569 1,363,377 1,222,797


Debt Proceeds 139,795 1,355,210 - 1,614,000 858,728 889,464


Other Miscellaneous 1,010,083 1,513,552 2,308,815 969,515 426,929 457,678


Total$8,630,128 9,488,251 9,474,191 8,920,603 7,296,601 6,654,250










Expenditures by Function







Utility$0 - - - - -


Debt Service 767,802 943,862 776,984 805,330 693,538 128,851


Transportation 1,150,074 952,541 2,968,845 1,895,642 1,204,856 787,924


General Government 1,292,956 1,203,519 1,199,836 976,318 983,386 1,334,140


Public Safety 1,895,390 2,581,035 1,659,357 1,779,861 1,951,301 1,880,963


Other 2,708,035 3,555,565 2,944,450 2,722,468 2,443,580 2,492,954


Total$7,814,257 9,236,522 9,549,472 8,179,619 7,276,661 6,624,832










Expenditures by Object







Salaries & Wages$3,391,895 3,023,287 2,782,108 2,725,326 2,565,564 2,479,974


Capital Outlay 486,474 1,819,611 1,578,222 842,740 317,587 1,400,005


Other Operating + Debt Service 3,935,888 4,393,624 5,189,142 4,611,553 4,393,510 2,744,853


Total$7,814,257 9,236,522 9,549,472 8,179,619 7,276,661 6,624,832



















Per Capita Revenues by Source







Property Tax$460 413 415 439 420 388


Utility 6 4 4 2 - -


Sales Tax 91 106 108 118 127 102


Sales & Services 38 37 34 35 32 29


Intergovernmental 135 119 226 181 170 156


Debt Proceeds 14 139 - 198 107 113


Other Miscellaneous 99 155 254 119 53 58


Total$843 973 1,041 1,092 909 846










Per Capita Expenditures by Function







Utility$0 - - - - -


Debt Service 75 97 85 99 86 16


Transportation 112 98 326 232 150 100


General Government 127 122 133 119 123 171


Public Safety 185 265 182 218 243 239


Other 264 365 324 333 305 317


Total$763 947 1,050 1,001 907 843










Per Capita Expenditures by Object







Salaries & Wages$331 310 306 334 320 315


Capital Outlay 47 187 173 103 40 178


Other Operating 385 450 571 564 547 350


Total$763 947 1,050 1,001 907 843










Population GroupNo Electric 10,000 to 49,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Number of Municipalites in Group 41 117 120 119 116 114


Average Population In Group 19,477 4,782 4,848 4,820 4,759 4,871


Town of Davidson Population 10,243 9,751 9,099 8,168 8,024 7,862

Group Average Per Capita Revenues by Source







Property Tax 408 342312306296284


Utility 280 319316326307292


Sales Tax 135 162158154146140


Sales & Services 65 8279747068


Intergovernmental 150 184176160165184


Debt Proceeds 180 176109956577


Other Miscellaneous 98 12716112611097


Total 1,316 1,3921,3111,2411,1591,142










Group Average Per Capita Expenditures by Function







Utility 292 381334305290305


Debt Service 140 1059798101104


Transportation 145 113112112105100


General Government 145 172160156154159


Public Safety 325 325312280268261


Other 234 235237209218199


Total 1,281 1,3311,2521,1601,1361,128










Group Average Per Capita Expenditures by Object







Salaries & Wages 448 425408390385359


Capital Outlay 261 287254205179208


Other Operating 572 619590565572561


Total 1,281 1,3311,2521,1601,1361,128


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$8,356,609 7,832,541 7,247,935 6,768,973 6,181,608 5,620,746

General Fund expenditures 7,814,257 8,225,368 6,711,324 6,368,917 6,533,242 6,431,631

Operating transfers in - - - - - -

Operating transfers out 73,307 324,140 408,601 108,684 - -

Capital leases and installment purchase proceeds 139,796 730,210 - - 815,438 -

Other items 138,262 300,500 - - 43,290 899,869

Excess of revenues and other sources over (under) expenditures and other uses 747,103 313,743 128,010 291,372 507,094 88,984










Fund balance available (FBA):







In dollars$3,828,904 3,170,015 2,327,095 2,012,404 2,286,190 2,082,516


FBA as a % of GF Net Expenditures:







Unit's FBA %49.4240.5432.6831.0739.9832.38


Group weighted average FBA %41.0665.0764.3162.3262.2261.38


State weighted average Non-Electric Group37.5536.5037.1836.5136.9236.42


State weighted average FBA %36.8236.2336.4036.3136.7736.35

















Enterprise Funds:
Go to top of page







None













Combined financial results:







Working capital







Quick ratio







Net income







Cashflow from operations







Depreciation & Amortization Expense































Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year10,2439,7519,0998,1688,0247,862


Population GroupNo Electric 10,000 to 49,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999 No Electric 2,500 to 9,999


Cash &Investments$4,111,124 3,453,887 2,670,273 3,513,173 2,479,761 2,610,076


Investment Earnings71,996 143,214 158,071 135,537 74,542 55,492


Tax Rate Equivalent0.00570.01210.01470.01290.00730.0059


Tax Rate Equivalent Group weighted average0.02620.02960.04390.03220.02120.0115


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20032003200320032003


January 1, Prior Year Assessed Valuation$1,272,585,166 1,183,139,162 1,073,896,822 1,051,635,746 1,015,298,050 944,333,881


Tax Rate0.34500.34500.19000.34500.34500.3550


Tax Rate Group weighted average0.43350.26820.31260.31910.36260.3759


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio82.9087.3393.7695.0695.8098.08


Assessment -to-Sales Ratio Group weighted average92.4490.9283.4791.5285.3189.22


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$1,535,084,639 1,354,791,208 1,145,367,771 1,106,286,289 1,059,810,073 962,820,025


EffectiveTax Rate0.28600.30130.17810.32800.33050.3482


Group weighted average Effective Tax Rate0.40070.24380.26100.29210.30930.3354


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected98.3598.5598.1997.8898.2698.45


Percent Collected Group weighted average97.3296.7296.7696.7296.8596.72


Percent Collected Statewide97.7997.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles98.8598.9098.6198.2898.6898.91


Percent Collected Excluding Motor Vehicles Group weighted average97.9298.0898.0098.0897.9698.15


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3298.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 93.1394.2692.9593.2392.9692.86


Percent Collected Motor Vehicles Only Group weighted average87.2785.7586.0486.2285.8785.65


Percent Collected Motor Vehicles Only Statewide weighted average 86.6986.7486.7186.8087.3187.46


Tax Uncollected28,899 59,580 69,159 77,076 60,900 47,953


Tax Rate Equivalent0.00230.00500.00640.00730.00600.0051


Dominant County: Mecklenburg






Debt Information








Population Group10,000 to 24,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,9995,000 to 9,999


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 0 0 0


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 0 0 0


Per Capita$0 0 0 0 0 0


Total Per Capita for the Population Group130 71 93 117 131 171


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1320%0.0577%0.0861%0.1199%0.1450%0.2078%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government4,248,731 4,638,580 4,364,435 4,766,784 3,550,536 3,220,509


Total*$4,248,731 4,638,580 4,364,435 4,766,784 3,550,536 3,220,509


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes10,2439,7519,0998,1688,0247,862









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets16,744,69516,206,90914,853,80311,958,86011,090,94710,581,265
1.5BFISCAL Governmental Activities Liabilities5,683,5426,009,0715,404,1846,120,4234,867,9434,610,234
3.5ASUMMARYBusiness Type Activities Assets





3.5B
Business Type Activities Liabilties





6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy4,665,5273,965,6403,711,7963,576,0173,358,0523,021,679
11TAXCurrent collection of special tax districts67,340101,15545,075


12REVENUESPrior years' levy collections31,36447,37752,128

19,283
13
Penalties and interest14,87114,36215,1347,9459,42611,130
14
Collection of taxes previously written off





15
Animal tax1,3251,0108007701,310930
16
1% Local government sales and use tax487,096537,077516,287500,567615,565434,492
17
1/2% Local government sales and use taxes (Article 40)154,615155,080147,157136,715120,819111,335
18
1/2% Local government sales and use taxes (Article 42)152,235152,751145,048135,018118,988109,112
18.5
1/2% Local government sales and use taxes (Article 44)143,216192,124182,057197,849168,583150,098
19
Licenses Privilege





19.1
Privilege - Occupational & business licensing & permit taxes





19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV142,548




23
Local occupancy tax97,39524,82721,99023,77022,94417,376
24
Prepared food tax84,36679,37390,01981,41062,94842,374
25
911 charges
23,96250,83943,28447,73454,049
26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety26,88743,00020,00020,969197,348194,510
31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development106,497


64,392133,635
35
All Other


241,848191,873
36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax





41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues



39,71430,506
42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax473,646577,733482,650460,685462,501448,879
45
Beer and Wine tax43,78741,90937,79135,44234,80032,163
46
Powell Bill281,148298,486246,431241,140236,249203,891
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees





51
General Government





52
Public safety




17,713
53
Transportation - Streets76,846
350,000


54
Transportation - All other





55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation

614,945


61LOCALLOCAL Payment in lieu of taxes146,500108,000108,000107,00069,00094,000
62INTERGOVGeneral government





63REVENUESPublic safety80,20887,50087,50087,50067,50067,500
64
Transportatin - Streets151,666




65
Transportation - All other





66
Environmental protection





67
Economic and physical development

105,233279,985

68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits193,618305,479457,41397,07734,34528,772
74SALES &Parking revenues18,3617,40513,9204,2779,1939,335
75SERVICESRents and royalties79,51487,36181,24290,58789,77198,071
76
Airport





77
Fire protection charges





78
Solid waste





79
Ambulance and rescue squad charges





80
Cemeteries9,40017,60030,5008,30014,9008,200
81
Recreation service revenues279,791246,757182,859185,684

82
Library service revenues





83
Other cultural and recreational service revenues



136,192107,303
84
Mass transit - city operated





85
Other sales and services


9786,0784,273
86UTILITYWater and sewer charges





87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees57,07539,32734,69818,582

89MISC.On bond proceeds





90REVENUESOn general and all other funds71,996143,214158,071135,53774,54255,492
91
Special assessments





92
Private contribution and donations
53,7741,419,950519,51242,308160,349
93
Sales of materials and fixed assets





94
Sales of real property138,261300,500



95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution70,75044,62542,50042,50040,00037,525
98
Other miscellaneous revenues142,484435,63322,15825,655100,79850,406
99
Proceeds of the sale of bonds and notes



43,29039,490
100
Proceeds of capital leases and installment purchases139,7951,355,210
1,614,000815,438849,974
101
Other




10,405
102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits





106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries30,89130,19426,487


109BGENERALGoverning body - All other Direct48,36351,49250,69078,59769,35361,842
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries567,613506,471504,365496,198440,328397,666
110B
Administration - All other Direct290,737430,780371,459196,758191,477136,901
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures142,89610,1079,294


111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries





112B
Finance - All other Direct





112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries





113B
Taxes - All other Direct

41,61423,375

113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct72,12445,15856,31137,90148,86458,346
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct140,332129,317134,916131,449155,883283,404
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures



48,972360,628
116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct

4,7001,29028,50935,353
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures


10,750

119APUBLICPolice and Communications - Salaries1,246,4531,293,1221,124,8801,177,9491,214,4511,166,652
119BSAFETYPolice and Communications - All other Direct190,689210,876266,835298,355303,009305,203
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures
197,6248,50055,500118,372176,304
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries286,388180,394139,197119,214104,23077,186
122B
Fire - All other Direct128,292104,457104,515105,564142,925127,835
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures
577,985
10,60064,28521,740
123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries296,531289,769257,649225,357200,991193,532
128B
Streets and Highways - All other Direct556,545313,3811,012,402857,319876,478278,593
128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures296,998197,8911,534,976732,62027,756192,947
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries




96,852
130B
State Street Aid Allocation - Powell Bill - All other Direct
151,500163,81880,34674,74526,000
130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures



24,886
131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries





136BMENTALSolid Waste - All other Direct743,080635,103560,980470,804405,454357,677
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries343,245294,361283,886261,072231,647207,922
140B& PHYSICALPlanning and Zoning - All other Direct194,995274,045236,379128,918103,935102,370
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures




7,911
141A
Economic Development - Salaries80,205




141B
Economic Development - All other Direct7,540

57,286

141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries

45,31443,239

142B
Community Development - All other Direct144,215254,567218,846314,617302,750215,654
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures


26,520
290,000
143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures46,580




144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct
307,392



144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct22,500
52,50047,50047,50056,500
145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries540,569428,976400,330402,297373,917340,164
153BRECREATIONRecreation and Parks - All other Direct585,106525,1171,120,763963,465945,061564,281
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures
836,00425,4526,75033,316350,475
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries





158B
Water and Sewer - All other Direct





158C
Water and Sewer - Construction





158D
Water and Sewer - Land, Equipment, and Existing Structures





159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments





161DSERVICEWater and Sewer - Debt Service Principal Payments





162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments767,802943,862205,463211,375185,95448,601
166D
All Other - Debt Service Principal Payments

571,521593,955507,58480,250
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)43,56816,57715,43012,6794,0296,043
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles4,380,4593,784,2543,530,2053,354,9203,247,3762,860,593
180 OTHERCurrent Year Levy Motor Vehicles Only419,532312,753286,482283,712254,994235,216
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles50,57541,62248,96557,87042,95531,156
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles28,80117,95820,19419,20617,94516,797
183
Percentage of Taxes Collected - Current Year All Property98.3598.5598.1997.8898.2698.45
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles98.8598.9098.6198.2898.6898.91
185
Percentage of Taxes Collected - Current Year - Motor Vehicles93.1394.2692.9593.2392.9692.86
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other4,111,1243,453,8872,670,2733,513,1732,479,7612,610,076
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit8,634,6669,812,3919,474,1918,920,6037,296,6016,654,250
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in
324,140



194D
Amounts - Net Revenues per AFIR8,634,6669,488,2519,474,1918,920,6037,296,6016,654,250


Calculated amount8,630,1289,488,2519,474,1918,920,6037,296,6016,654,250


Amounts in AGREEMENT??NoYesYesYesYesYes


Difference4,538




195A
Amounts - Total Expenditures and other financing sources per audit7,814,2579,560,6629,549,4728,179,6197,276,6616,624,832
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out
324,140



195D
Amounts Net Expenditures per AFIR7,814,2579,236,5229,549,4728,179,6197,276,6616,624,832


Calculated amount7,814,2579,236,5229,549,4728,179,6197,276,6616,624,832


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryEric T Hardy


951
Title of OfficialFinance Director


952
Date Certified12/22/200912/03/200811/29/2007


953
Person to ContactLeamon Brice


954
Title of Person to ContactTown Manager


955
Telephone Number704-892-7591


956
Facsimile Number704-892-3971






Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %39.98%31.07%32.68%40.54%49.42%
Group average FBA %62.22%62.32%64.31%65.07%41.06%
State average Electric/Non Electric Group FBA %36.92%36.51%37.18%36.50%37.55%
State average FBA %36.77%36.31%62.22%36.23%36.82%






Municipal Population Group: No Electric 2,500 to 9,999

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality98.26%97.88%98.19%98.55%98.35%
Pop. Group96.85%96.72%96.76%96.72%97.32%
Statewide97.42%97.55%97.59%97.64%97.79%






Municipal Population Group: No Electric 2,500 to 9,999






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality00000
Pop. Group1311179371130
Statewide505495478456455






Municipal Population Group: 5,000 to 9,999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$420439415413460
Utility02446
Sales Tax12711810810691
Sales & Services3235343738
Intergovernmental170181226119135
Debt Proceeds107198013914
Other Miscellaneous5311925415599
Total$9091,0921,041973843

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$4,711,762
$460
Water/Sewer0
0
Electric0
0
Utility57,075
6
Sales Tax937,162
91
Sales & Services387,066
38
Intergovernment1,387,185
135
Debt Proceeds139,795
14
Miscellaneous1,010,083
99
Total$8,630,128
$843





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$1,292,956
$127
Water/Sewer0
0
Electric0
0
Utilities0
0
Debt Service767,802
75
Transportation1,150,074
112
Public Safety1,895,390
185
Other2,708,035
264
Total$7,814,257
$763





Municipal Population Group: No Electric 2,500 to 9,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$3,391,895
$331
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay486,474
47
Other Operating3,935,888
385
Total$7,814,257
$763





Municipal Population Group: No Electric 2,500 to 9,999






Last Updated 3/15/2010 1:13:54 PM