Municipality Revenues and Expenditures Financial Profile Go to top of page | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $554,055 | 520,276 | 515,636 | 492,663 | 509,043 | 503,778 |
|
| Utility | 307,387 | 296,571 | 309,942 | 293,515 | 281,473 | 262,346 |
|
| Sales Tax | 196,238 | 206,866 | 247,261 | 249,466 | 235,243 | 238,954 |
|
| Sales & Services | 139,836 | 130,435 | 123,084 | 129,669 | 115,455 | 120,393 |
|
| Intergovernmental | 176,175 | 191,497 | 167,950 | 142,995 | 156,111 | 138,153 |
|
| Debt Proceeds | 81,463 | 40,535 | - | 29,678 | 11,971 | 12,559 |
|
| Other Miscellaneous | 62,974 | 50,068 | 230,991 | 138,033 | 67,527 | 158,870 |
|
| Total | $1,518,128 | 1,436,248 | 1,594,864 | 1,476,019 | 1,376,823 | 1,435,053 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $256,723 | 281,016 | 421,516 | 287,429 | 265,582 | 259,973 |
|
| Debt Service | 17,043 | 42,937 | 13,952 | - | 14,849 | 25,910 |
|
| Transportation | 280,516 | 265,655 | 291,223 | 281,809 | 190,784 | 212,783 |
|
| General Government | 240,420 | 324,415 | 231,599 | 191,931 | 212,919 | 276,269 |
|
| Public Safety | 526,994 | 368,128 | 380,709 | 372,372 | 344,042 | 385,724 |
|
| Other | 237,722 | 269,004 | 238,976 | 265,050 | 214,831 | 243,473 |
|
| Total | $1,559,418 | 1,551,155 | 1,577,975 | 1,398,591 | 1,243,007 | 1,404,132 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $664,721 | 671,031 | 732,307 | 612,347 | 687,729 | 647,676 |
|
| Capital Outlay | 168,194 | 208,089 | 256,349 | 231,926 | 81,700 | 141,259 |
|
| Other Operating + Debt Service | 726,503 | 672,035 | 589,319 | 554,318 | 473,578 | 615,197 |
|
| Total | $1,559,418 | 1,551,155 | 1,577,975 | 1,398,591 | 1,243,007 | 1,404,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $254 | 245 | 249 | 242 | 254 | 255 |
|
| Utility | 141 | 139 | 149 | 144 | 141 | 133 |
|
| Sales Tax | 90 | 98 | 120 | 123 | 116 | 121 |
|
| Sales & Services | 64 | 61 | 59 | 64 | 58 | 61 |
|
| Intergovernmental | 81 | 90 | 81 | 70 | 78 | 70 |
|
| Debt Proceeds | 37 | 19 | - | 15 | 6 | 6 |
|
| Other Miscellaneous | 29 | 24 | 111 | 68 | 34 | 80 |
|
| Total | $696 | 676 | 769 | 726 | 687 | 726 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $118 | 132 | 203 | 141 | 133 | 131 |
|
| Debt Service | 8 | 20 | 7 | - | 7 | 13 |
|
| Transportation | 129 | 125 | 140 | 139 | 95 | 108 |
|
| General Government | 109 | 153 | 112 | 95 | 107 | 140 |
|
| Public Safety | 242 | 173 | 184 | 183 | 172 | 195 |
|
| Other | 109 | 127 | 115 | 130 | 107 | 123 |
|
| Total | $715 | 730 | 761 | 688 | 621 | 710 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $305 | 316 | 353 | 301 | 343 | 328 |
|
| Capital Outlay | 77 | 98 | 124 | 114 | 41 | 71 |
|
| Other Operating | 333 | 316 | 284 | 273 | 237 | 311 |
|
| Total | $715 | 730 | 761 | 688 | 621 | 710 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 |
|
| Number of Municipalites in Group | 96 | 100 | 101 | 101 | 103 | 103 |
|
| Average Population In Group | 1,660 | 1,652 | 1,661 | 1,642 | 1,638 | 1,632 |
|
| Town of Coats Population | 2,180 | 2,126 | 2,074 | 2,033 | 2,003 | 1,977 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 411 | 422 | 406 | 369 | 348 | 331 |
|
| Utility | 429 | 436 | 423 | 430 | 399 | 379 |
|
| Sales Tax | 152 | 178 | 201 | 195 | 180 | 172 |
|
| Sales & Services | 81 | 76 | 80 | 77 | 71 | 71 |
|
| Intergovernmental | 227 | 228 | 217 | 220 | 243 | 219 |
|
| Debt Proceeds | 39 | 33 | 46 | 38 | 46 | 57 |
|
| Other Miscellaneous | 115 | 162 | 261 | 203 | 273 | 141 |
|
| Total | 1,454 | 1,535 | 1,634 | 1,532 | 1,560 | 1,370 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 479 | 531 | 572 | 461 | 487 | 425 |
|
| Debt Service | 128 | 154 | 126 | 110 | 108 | 107 |
|
| Transportation | 138 | 146 | 139 | 141 | 130 | 132 |
|
| General Government | 204 | 216 | 265 | 200 | 222 | 193 |
|
| Public Safety | 349 | 352 | 386 | 348 | 327 | 294 |
|
| Other | 175 | 201 | 203 | 206 | 205 | 170 |
|
| Total | 1,473 | 1,600 | 1,691 | 1,466 | 1,479 | 1,321 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 479 | 498 | 467 | 447 | 422 | 409 |
|
| Capital Outlay | 270 | 327 | 514 | 332 | 400 | 308 |
|
| Other Operating | 724 | 775 | 710 | 686 | 657 | 604 |
|
| Total | 1,473 | 1,600 | 1,691 | 1,465 | 1,479 | 1,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
| General Fund revenues | $1,173,923 | 1,092,792 | 1,127,060 | 1,107,036 | 1,083,659 | 1,166,674 |
| General Fund expenditures | 1,280,150 | 1,244,438 | 1,149,119 | 1,096,670 | 966,321 | 1,139,063 |
| Operating transfers in | - | - | - | - | - | - |
| Operating transfers out | - | - | 18,749 | - | - | - |
| Capital leases and installment purchase proceeds | 34,902 | 14,383 | 51,570 | - | - | - |
| Other items | - | 15,000 | 7,046 | 39,504 | - | - |
| Excess of revenues and other sources over (under) expenditures and other uses | (71,325) | (122,263) | 17,808 | 49,870 | 117,338 | 27,611 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $710,942 | 802,846 | 916,058 | 857,289 | 807,476 | 690,784 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 57.09 | 65.27 | 82.06 | 78.17 | 83.56 | 60.64 |
|
| Group weighted average FBA % | 66.65 | 66.05 | 62.44 | 65.48 | 64.58 | 69.64 |
|
| State weighted average Non-Electric Group | 39.13 | 37.89 | 36.65 | 37.39 | 37.38 | 36.82 |
|
| State weighted average FBA % | 37.79 | 37.09 | 36.34 | 36.54 | 36.96 | 36.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $416,034 | 381,575 | 381,263 | 384,842 | 349,911 | 325,369 |
|
| Quick ratio | 5.99 | 6.27 | 3.53 | 4.98 | 6.24 | 5.86 |
|
| Net income | 34,780 | 35,958 | (13,344) | 15,372 | 375 | (20,830) |
|
| Cashflow from operations | 72,215 | (31,499) | 9,214 | 32,907 | 18,364 | (21,658) |
|
| Depreciation & Amortization Expense | 22,749 | 24,243 | 22,941 | 20,222 | 24,208 | 24,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 2,180 | 2,126 | 2,074 | 2,033 | 2,003 | 1,977 |
|
| Population Group | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 | No Electric 1,000 to 2,499 |
|
| Cash &Investments | $0 | 0 | 0 | 0 | 0 | 0 |
|
| Investment Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Tax Rate Equivalent | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
|
| Tax Rate Equivalent Group weighted average | 0.0000 | 0.0000 | 0.0000 | 0.0004 | 0.0014 | 0.0000 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0013 | 0.0034 | 0.0069 | 0.0101 | 0.0080 | 0.0043 |
|
| Latest year of Revaluation | 2009 | 0 | 2003 | 2003 | 2003 | 2003 |
|
| January 1, Prior Year Assessed Valuation | $98,430,619 | 82,344,758 | 82,223,859 | 79,618,755 | 76,681,520 | 75,722,586 |
|
| Tax Rate | 0.5500 | 0.6200 | 0.6200 | 0.6200 | 0.6400 | 0.6400 |
|
| Tax Rate Group weighted average | 0.2970 | 0.2983 | 0.2860 | 0.3424 | 0.3297 | 0.3306 |
|
| Tax Rate State Wide | 0.4060 | 0.4262 | 0.4238 | 0.4450 | 0.4321 | 0.4448 |
|
| Assessment -to-Sales Ratio | 100.24 | 81.98 | 83.77 | 90.41 | 94.73 | 95.32 |
|
| Assessment -to-Sales Ratio Group weighted average | 97.69 | 86.77 | 88.94 | 79.96 | 85.71 | 86.82 |
|
| Assessment -to-Sales Ratio Statewide | 98.29 | 90.81 | 88.53 | 88.41 | 92.28 | 92.35 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $98,194,951 | 100,444,935 | 98,154,302 | 88,064,102 | 80,947,451 | 79,440,397 |
|
| EffectiveTax Rate | 0.5513 | 0.5083 | 0.5194 | 0.5605 | 0.6063 | 0.6100 |
|
| Group weighted average Effective Tax Rate | 0.2901 | 0.2589 | 0.2544 | 0.2737 | 0.2826 | 0.2870 |
|
| Statewide weighted average Effective Tax Rate | 0.3990 | 0.3870 | 0.3752 | 0.3934 | 0.3987 | 0.4108 |
|
| Percent Collected | 96.3900 | 96.3600 | 95.9200 | 96.6600 | 97.0000 | 96.3700 |
|
| Percent Collected Group weighted average | 95.50 | 95.99 | 96.86 | 97.18 | 96.94 | 96.84 |
|
| Percent Collected Statewide | 97.61 | 97.36 | 97.56 | 97.58 | 97.55 | 97.42 |
|
| Percent Collected Excluding Motor Vehicles | 97.87 | 97.88 | 98.41 | 98.52 | 98.69 | 98.07 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 96.00 | 96.67 | 97.78 | 98.01 | 97.76 | 97.85 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.30 | 98.31 | 98.65 | 98.59 | 98.61 | 98.36 |
|
| Percent Collected Motor Vehicles Only | 80.97 | 84.88 | 79.35 | 83.83 | 84.15 | 83.40 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 85.42 | 84.60 | 85.16 | 86.07 | 85.54 | 86.22 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 86.89 | 86.67 | 86.74 | 86.71 | 86.80 | 87.31 |
|
| Tax Uncollected | 59,000 | 70,413 | 75,087 | 69,099 | 62,883 | 65,471 |
|
| Tax Rate Equivalent | 0.0599 | 0.0855 | 0.0913 | 0.0868 | 0.0820 | 0.0865 |
|
| Dominant County: Harnett |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 1,000 to 2,499 | 1,000 to 2,499 | 1,000 to 2,499 | 1,000 to 2,499 | 1,000 to 2,499 | 1,000 to 2,499 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government GO Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total General Obligation Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Per Capita | $0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita for the Population Group | 256 | 265 | 277 | 294 | 297 | 306 |
|
| Total Per Capita Statewide | 449 | 455 | 456 | 478 | 495 | 505 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1838% | 0.1750% | 0.1852% | 0.2336% | 0.2606% | 0.2847% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.4104% | 0.3909% | 0.4132% | 0.4706% | 0.5275% | 0.5588% |
|
| Total Authorized but not Issued General Obligation Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 2,180 | 2,126 | 2,074 | 2,033 | 2,003 | 1,977 |
|
|
|
|
|
|
|
|
|
| 1.5A | FISCAL | Governmental Activities Assets | 1,233,975 | 1,331,540 | 1,550,317 | 1,554,051 | 1,506,017 | 1,499,808 |
| 1.5B | SUMMARY | Governmental Activities Liabilities | 125,458 | 64,187 | 105,462 | 39,703 | 13,993 | 25,286 |
| 3.5A |
| Business Type Activities Assets | 803,707 | 773,112 | 832,488 | 724,330 | 678,055 | 677,788 |
| 3.5B |
| Business Type Activities Liabilties | 111,552 | 115,734 | 211,071 | 98,978 | 68,075 | 68,183 |
| 6.5A |
| Fiduciary Funds Assets |
|
|
|
|
|
|
| 6.5B |
| Fiduciary Funds Liabilties |
|
|
|
|
|
|
| 10.0 | PART 2 | Current Collections of Unit -Wide Levy | 538,987 | 501,329 | 498,025 | 479,146 | 477,940 | 474,406 |
| 11.0 | TAX | Current Collections of Special Tax Districts |
|
|
|
|
|
|
| 12.0 | REVENUES | Prior Years' Levy Collections | 9,402 | 13,696 | 15,538 | 8,608 | 22,954 | 22,532 |
| 13.0 |
| Penalties and Interest | 5,666 | 5,251 | 2,073 | 4,909 | 8,149 | 6,840 |
| 14.0 |
| Collections of Taxes Previously Written Off |
|
|
|
|
|
|
| 15.0 |
| Animal Tax |
|
|
|
|
|
|
| 15.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 16.0 |
| 1% Local Government Option Sales Tax | 59,381 | 62,025 | 69,031 | 69,224 | 67,653 | 78,679 |
| 17.0 |
| 1/2% Local Government Option Sales Tax (40) | 55,408 | 61,641 | 66,965 | 67,728 | 62,374 | 58,524 |
| 18.0 |
| 1/2% Local Government Option Sales Tax (42) | 39,784 | 61,318 | 66,655 | 67,422 | 62,128 | 58,263 |
| 18.5 |
| 1/2% Local Government Option Sales Tax (44) | 41,665 | 21,882 | 44,610 | 45,092 | 43,088 | 43,488 |
| 19.0 |
| Privilege Licenses | 2,685 |
|
| 3,105 | 2,535 | 2,500 |
| 19.2 |
| Privilege -- All other privileges and pemits |
| 2,945 | 3,264 |
|
|
|
| 20.0 |
| Auto Licenses | 6,875 |
|
| 6,379 | 6,417 | 6,014 |
| 21.0 |
| Vehicle Tax for Public Transportation |
|
|
|
|
|
|
| 22.0 |
| Other Licenses | 4,008 | 10,827 | 30,257 | 12,406 | 20,509 | 20,461 |
| 23.0 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 24.0 |
| Prepared Food Tax |
|
|
|
|
|
|
| 25.0 |
| 911 Charges |
|
|
|
|
|
|
| 26.0 |
| Gross Short Term lease and Rental Tax |
|
|
|
|
|
|
| 27.0 | FEDERAL | Payments In Lieu of Taxes - Federal |
|
|
|
|
|
|
| 28.0 | INTERGOV | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 29.0 | REVENUES | General Government |
|
|
|
|
|
|
| 30.0 |
| Public Safety |
|
|
|
|
|
|
| 31.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 32.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 33.0 |
| Environmental Protection |
|
|
|
|
|
|
| 34.0 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 35.0 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 36.0 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 37.0 |
| Human Services: All Other |
|
|
|
|
|
|
| 38.0 |
| Culture & Recreation |
|
|
|
|
|
|
| 39.0 | STATE | Payments In Lieu of Taxes - State |
|
|
|
|
|
|
| 40.0 | INTERGOV | Unauthorized Substance Tax |
|
|
| 2,456 | 5,693 | 6,891 |
| 41.0 | REVENUES | Transitional Hold Harmless | 9,750 | 17,146 |
|
|
|
|
| 42.0 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 42.1 |
| Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest) |
|
|
|
|
|
|
| 42.2 |
| ETSF Interest Income |
|
|
|
|
|
|
| 43.0 |
| Piped Natural Gas Charge Distribution |
|
|
|
|
|
|
| 44.0 |
| Utility Franchise Tax | 99,062 | 90,508 | 69,954 | 60,974 | 55,884 | 51,635 |
| 45.0 |
| Beer and Wine Tax | 3,032 | 9,314 | 9,365 | 9,051 | 8,732 | 8,636 |
| 46.0 |
| Powell Bill | 64,331 | 71,624 | 79,253 | 70,514 | 71,004 | 70,991 |
| 50.0 |
| Court Fees - Facilities and Arrest Fees |
| 2,905 |
|
|
|
|
| 51.0 |
| General Government |
|
|
|
|
|
|
| 52.0 |
| Public Safety |
|
|
|
| 9,529 |
|
| 53.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 54.0 |
| Transportation - All Other |
|
| 2,655 |
|
|
|
| 55.0 |
| Environmental Protection |
|
|
|
|
|
|
| 56.0 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
|
|
| 57.0 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 58.0 |
| Human Services -Health, Mental Health, Hosp |
|
|
|
|
|
|
| 59.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 60.0 |
| Culture and Recreation |
|
|
|
|
|
|
| 61.0 | LOCAL | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 62.0 | INTERGOV | General Government |
|
| 6,000 |
|
|
|
| 63.0 | REVENUES | Public Safety |
|
| 723 |
| 5,269 |
|
| 64.0 |
| Transportation - Streets |
|
|
|
|
|
|
| 65.0 |
| Transportation - All Other |
|
|
|
|
|
|
| 66.0 |
| Environmental Protection |
|
|
|
|
|
|
| 67.0 |
| Economic and Physical Development |
|
|
|
|
|
|
| 68.0 |
| Human Services - Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 69.0 |
| Human Services - All Other |
|
|
|
|
|
|
| 70.0 |
| Culture and Recreation |
|
|
| 6,000 | 6,000 | 6,000 |
| 71.0 | PERMITS | Building Permits |
|
|
|
|
|
|
| 72.0 | & FEES | Inspection Fees |
|
|
|
|
|
|
| 72.1 |
| Amusements licensing and permit taxes |
|
|
|
|
|
|
| 73.0 |
| Other Permits |
| 1,356 | 2,215 | 2,535 | 1,548 | 2,955 |
| 74.0 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 75.0 | SERVICES | Rents and Royalties |
|
|
|
|
|
|
| 76.0 |
| Airport |
|
|
|
|
|
|
| 77.0 |
| Fire Protection Charges | 5,061 |
|
|
|
|
|
| 78.0 |
| Solid Waste | 117,304 | 101,200 | 102,205 | 90,264 | 87,744 | 88,160 |
| 79.0 |
| Ambulance and Rescue Squad Charges |
|
|
|
|
|
|
| 80.0 |
| Cemeteries | 3,211 | 6,500 | 2,000 | 6,261 | 1,700 | 1,600 |
| 81.0 |
| Recreation Service Revenues | 14,260 | 21,379 | 16,615 | 28,403 | 23,356 | 26,661 |
| 82.0 |
| Library Service Revenues |
|
| 49 | 2,206 | 1,107 | 1,017 |
| 83.0 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 84.0 |
| Mass Transit - City Operated |
|
|
|
|
|
|
| 85.0 |
| Other Sales and Services | 1,295 |
| 3,446 |
|
|
|
| 86.0 | UTILITY | Water and Sewer Charges | 306,092 | 296,571 | 306,496 | 293,515 | 281,473 | 262,346 |
| 87.0 | REVENUES | Electric Charges |
|
|
|
|
|
|
| 88.0 |
| Gas Charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees |
|
|
|
|
|
|
| 89.0 | MISC. | Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 90.0 | REVENUES | Investment Earnings - All Other Funds | 14,504 | 21,296 | 65,354 | 45,361 | 32,066 | 16,661 |
| 91.0 |
| Special Assessments |
|
|
|
|
|
|
| 92.0 |
| Private Contributions and Donations |
|
|
|
|
| 107,234 |
| 93.0 |
| Sales of Materials and Fixed Assets |
| 15,000 | 7,046 | 64,782 |
|
|
| 94.0 |
| Sale of Real Property |
|
|
|
|
|
|
| 95.0 |
| Nongovt Contr For Streets & Traffic Signals |
|
|
|
|
|
|
| 96.0 |
| ABC Mixed Drink Surcharge |
|
|
|
|
|
|
| 97.0 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 98.0 |
| Other Miscellaneous Revenues | 81,463 | 26,152 |
| 29,678 | 11,971 | 12,559 |
| 99.0 |
| Proceeds of Sale of Bonds and Notes |
| 14,383 |
|
|
|
|
| 100.0 |
| Proceeds of Capital Leases/Install Purchases | 34,902 |
| 125,070 |
|
|
|
| 101.0 |
| Other |
|
|
|
|
|
|
| 102.0 | NON-REV | School - Current Levy Collections |
|
| 498,025 |
|
|
|
| 103.0 | RECEIPTS | Prior Years' Levy Collections |
|
| 15,538 |
|
|
|
| 104.0 |
| Tax Collections for Other Units |
|
|
|
|
|
|
| 105.0 |
| Utilities Customer's Deposits |
|
|
| 1,941 | 274 | -3,371 |
| 106.0 |
| Deposits Other than Utility |
|
|
|
|
|
|
| 107.0 |
| Prepaid Taxes |
|
|
|
| 108 | 1,449 |
| 108.0 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing Body - Salaries & Wages | 10,553 | 10,695 | 12,995 | 12,436 | 11,969 | 9,800 |
| 109B | GENERAL | Governing Body - Other Direct | 44,903 | 49,161 | 45,968 | 27,623 | 37,460 | 159,202 |
| 109C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 109D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 110A |
| Administration - Salaries & Wages | 135,053 | 194,864 | 124,741 | 96,762 | 106,087 | 42,380 |
| 110B |
| Administration - Other Direct | 43,928 | 61,914 | 45,362 | 36,623 | 34,627 | 44,272 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Purchase of P,P&E |
|
|
|
|
| 6,000 |
| 111A |
| Elections - Salaries & Wages |
|
|
|
|
|
|
| 111B |
| Elections - Other Direct |
|
|
|
|
|
|
| 111C |
| Elections - Construction |
|
|
|
|
|
|
| 111D |
| Elections - Purchase of P,P&E |
|
|
|
|
|
|
| 112A |
| Finance - Salaries & Wages |
|
|
|
|
|
|
| 112B |
| Finance - Other Direct |
|
|
|
|
|
|
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Purchase of P,P&E |
|
|
|
|
|
|
| 113A |
| Taxes - Salaries & Wages |
|
|
|
|
|
|
| 113B |
| Taxes - Other Direct | 5,983 | 7,781 | 2,533 | 3,150 | 3,154 | 3,130 |
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Purchase of P,P&E |
|
|
|
|
|
|
| 114A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 114B |
| Legal - Other Direct |
|
|
| 15,337 | 19,622 | 11,485 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries & Wages |
|
|
|
|
|
|
| 115B |
| Public Buildings - Other Direct |
|
|
|
|
|
|
| 115C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 115D |
| Public Buildings - Purchase of P,P&E |
|
|
|
|
|
|
| 116A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 116B |
| Court Facilities - Other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 117A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 117B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 117C |
| Central Services - Construction |
|
|
|
|
|
|
| 117D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 118A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 118B |
| Gen. Govt. All Other - Other Direct |
|
|
|
|
|
|
| 118C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 118D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 119A | PUBLIC | Police & Comm - Traffic Control - Salaries and Wages | 305,989 | 233,485 | 269,103 | 235,333 | 257,969 | 254,900 |
| 119B | SAFETY | Police & Comm - Traffic Control - Other Direct | 169,119 | 109,738 | 77,021 | 64,931 | 58,914 | 78,283 |
| 119C |
| Police & Comm - Traffic Control - Construction |
|
|
|
|
|
|
| 119D |
| Police & Comm - Traffic Control - Purchase of P,P&E | 41,583 | 14,383 | 25,346 | 59,524 | 13,217 | 39,569 |
| 120A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 120B |
| Emergency Communications - Other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Purchase of P,P&E |
|
|
|
|
|
|
| 120B |
| Emergency Telephone Service Fund (ETSF) Expenditures - Operating |
|
|
|
|
|
|
| 120C |
| ETSF Expenditures - Capital Construction |
|
|
|
|
|
|
| 120D |
| ETSF Expenditures - Capital Purchases |
|
|
|
|
|
|
| 121A |
| Emergency Mgmt - Salaries & Wages |
|
|
|
|
|
|
| 121B |
| Emergency Mgmt - Other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Mgmt - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Mgmt - Purchase of P,P&E |
|
|
|
|
|
|
| 122A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 122B |
| Fire - Other Direct |
|
|
| 3,900 | 4,550 | 4,550 |
| 122C |
| Fire - Construction |
|
|
|
|
|
|
| 122D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 123A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 123B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 124A |
| Rescue Units - Salaries & Wages |
|
|
|
|
|
|
| 124B |
| Rescue Units - Other Direct |
|
|
|
|
|
|
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Purchase of P,P&E |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 125B |
| Animal Control - Other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 126B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
|
|
| 126C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries & Wages |
|
|
|
|
|
|
| 127B | TATION | Traffic Engineering - Other Direct |
|
|
|
|
|
|
| 127C |
| Traffic Engineering - Construction |
|
|
|
|
|
|
| 127D |
| Traffic Engineering - Purchase of P,P&E | 118,451 | 120,952 | 120,245 | 129,891 | 67,483 | 77,545 |
| 128A |
| Streets and Highways - Salaries & Wages | 84,053 | 78,095 | 143,090 | 67,693 | 53,579 | 48,002 |
| 128B |
| Streets and Highways - Other Direct |
|
|
|
|
|
|
| 128C |
| Streets and Highways - Construction |
|
| 27,888 | 28,899 |
| 16,245 |
| 128D |
| Streets and Highways - Purchase of P,P&E |
|
|
|
|
|
|
| 129A |
| Street Cleaning - Salaries & Wages |
|
|
|
|
|
|
| 129B |
| Street Cleaning - Other Direct |
|
|
|
|
|
|
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Purchase of P,P&E |
|
|
|
|
|
|
| 130A |
| Powell Bill - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Powell Bill - Other Direct | 78,012 | 66,608 |
| 55,326 | 69,722 | 70,991 |
| 130C |
| Powell Bill - Construction |
|
|
|
|
|
|
| 130D |
| Powell Bill - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 131B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 132A |
| Mass Transit - City - Salaries & Wages |
|
|
|
|
|
|
| 132B |
| Mass Transit - City - Other Direct |
|
|
|
|
|
|
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
|
|
| 132D |
| Mass Transit - City - Purchase of P,P&E |
|
|
|
|
|
|
| 133B |
| Mass Transit - Private - Other Direct |
|
|
|
|
|
|
| 134A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Airport - Other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Transpor. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Transpor. All Other - Other Direct |
|
|
|
|
|
|
| 135C |
| Transpor. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transpor. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries & Wages |
|
|
|
| 65,088 | 76,865 |
| 136B | MENTAL | Solid Waste - Other Direct | 114,581 | 96,209 | 92,643 | 76,574 | 20,251 | 21,781 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Purchase of P,P&E |
|
|
|
|
|
|
| 137A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 137B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 137C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Cemeteries - Other Direct | 6,215 | 4,371 | 4,985 | 14,492 | 5,280 | 3,309 |
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Purchase of P,P&E |
| 5,000 |
|
|
|
|
| 139A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 139B |
| Environ. All Other - Other Direct |
|
|
|
|
|
|
| 139C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning & Zoning - Salaries & Wages | 7,246 | 44,566 | 53,188 | 48,760 | 35,243 | 48,548 |
| 140B | & PHYSICAL | Planning & Zoning - Other Direct | 17,958 | 19,286 | 7,288 | 20,391 | 6,296 | 9,526 |
| 140C | DEVELOP | Planning & Zoning - Construction |
|
|
|
|
|
|
| 140D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
| 1,000 |
|
| 141A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Economic Development - Other Direct |
|
|
|
|
|
|
| 141C |
| Economic Development - Construction |
|
|
|
|
|
|
| 141D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 142B |
| Community Development - Other Direct |
|
|
|
|
|
|
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 143A |
| Housing & Urban Renewal - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Housing & Urban Renewal - Other Direct |
|
|
|
|
|
|
| 143C |
| Housing & Urban Renewal - Construction |
|
|
|
|
|
|
| 143D |
| Housing & Urban Renewal - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 144C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 144D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Econ. Dev. All Other - Other Direct |
|
|
|
|
|
|
| 145C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 145D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 146B | SERVICES | Health - Other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Social Services - Other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Purchase of P,P&E |
|
|
|
|
|
|
| 149B |
| Hospital-City - Other Direct |
|
|
|
|
|
|
| 150B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 151C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 152A |
| Human Serv. All Other - Salaries & Wages |
|
|
|
|
|
|
| 152B |
| Human Serv. All Other - Other Direct |
|
|
|
|
|
|
| 152C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 153A | CULTURE | Recreation & Parks - Salaries & Wages | 40,566 | 27,215 | 28,071 | 35,281 | 34,288 | 36,224 |
| 153B | RECREATION | Recreation & Parks - Other Direct | 51,156 | 41,198 | 47,805 | 44,722 | 32,031 | 30,434 |
| 153C |
| Recreation & Parks - Construction |
|
|
|
|
|
|
| 153D |
| Recreation & Parks - Purchase of P,P&E |
| 27,819 |
| 11,100 |
| 1,900 |
| 154A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Museums - Other Direct |
|
|
|
|
|
|
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries & Wages |
|
|
| 11,099 | 11,692 | 11,173 |
| 156B |
| Libraries - Other Direct |
| 3,340 | 4,996 | 2,631 | 3,662 | 3,713 |
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Cult. & Recr. All Other - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Cult. & Recr. All Other - Other Direct |
|
|
|
|
|
|
| 157C |
| Cult. & Recr. All Other - Construction |
|
|
|
|
|
|
| 157D |
| Cult. & Recr. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 158A | UTILITY | Water & Sewer - Salaries & Wages | 81,261 | 82,111 | 101,119 | 104,983 | 111,814 | 119,784 |
| 158B |
| Water & Sewer - Other Direct | 167,302 | 158,970 | 237,527 | 179,934 | 153,768 | 140,189 |
| 158C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 158D |
| Water & Sewer - Purchase of P,P&E | 8,160 | 39,935 | 82,870 | 2,512 |
|
|
| 159A |
| Electric Power - Salaries & Wages |
|
|
|
|
|
|
| 159B |
| Electric Power - Other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Purchase of P,P&E |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Natural Gas - Other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Purchase of P,P&E |
|
|
|
|
|
|
| 161.1A |
| Storm Water - Salaries & Wages |
|
|
|
|
|
|
| 161.1B |
| Storm Water - Other Direct |
|
|
|
|
|
|
| 161.1C |
| Storm Water - Construction |
|
|
|
|
|
|
| 161.1D |
| Storm Water - Purchase of P,P&E |
|
|
|
|
|
|
| 161B | DEBT | Water & Sewer - Interest & Fees | 16,330 | 16,330 | 2,355 |
| 154 | 304 |
| 161D | SERVICE | Water & Sewer - Principal |
|
|
|
| 5,670 | 1,483 |
| 162B |
| Electric - Interest & Fees |
|
|
|
|
|
|
| 162D |
| Electric - Principal |
|
|
|
|
|
|
| 163B |
| Gas - Interest & Fees |
|
|
|
|
|
|
| 163D |
| Gas - Principal |
|
|
|
|
|
|
| 164B |
| School - Interest & Fees |
|
|
|
|
|
|
| 164D |
| School - Principal |
|
|
|
|
|
|
| 165B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 165D |
| Hospital - Principal |
|
|
|
|
|
|
| 166B |
| All Other - Interest & Fees | 713 | 26,607 | 2,502 |
| 212 | 965 |
| 166D |
| All Other - Principal |
|
| 9,095 |
| 8,813 | 23,158 |
| 167B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 169B |
| Separation Allowance - Law Enforcement |
|
|
|
|
|
|
| 170B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement - Law Enforcement | 10,303 | 10,522 | 9,239 | 8,684 | 9,392 | 8,422 |
| 172B |
| Fringe Benefits Other |
|
|
|
|
|
|
| 173A | INTERGOV | Multi-Cnty Libr Dis,Cnty,Or Other - Recipient |
|
|
|
|
|
|
| 173B | EXPEND | Multi-Cnty Libr Dis,Cnty,Or Other - Item # |
|
|
|
|
|
|
| 173C |
| Multi-Cnty Libr Dis,Cnty,Or Other - Amount |
|
|
|
|
|
|
| 174A |
| Gen Gov Activities Shared W/ Cnty - Recipient |
|
|
|
|
|
|
| 174B |
| Gen Gov Activities Shared W/ Cnty - Item # |
|
|
|
|
|
|
| 174C |
| Gen Gov Activities Shared W/ Cnty - Amount |
|
|
|
|
|
|
| 175A |
| Highways (Payments to State) - Recipient |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) - Item No. |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) - Amount |
|
|
|
|
|
|
| 176A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 176B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 176C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 177A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 177B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 177C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 178A |
| Other - Intergovt. Expenditures - Recipient |
|
|
|
|
|
|
| 178B |
| Other - Intergovt. Expenditures - Item # |
|
|
|
|
|
|
| 178C |
| Other - Intergovt. Expenditures - Amount |
|
|
|
|
|
|
| 179.0 |
| Current year's levy -- Excluding motor vehicles | 505,548. | 459,580.00 | 451,293.00 | 433,033.00 | 435,514.00 | 435,220.00 |
| 180.0 |
| Current year's levy -- Motor vehicles (only) | 48,208. | 60,668.00 | 67,923.00 | 62,674.00 | 57,187.00 | 57,064.00 |
| 181.0 | PART 6 | Uncollected Taxes - Current Year's Levy Except Mot Veh | 10,792. | 9,745.00 | 7,164.00 | 6,425.00 | 5,696.00 | 8,407.00 |
| 182.0 | OTHER | Uncollected Taxes - CY Levy -Motor Vehicles | 9,174 | 9,174 | 14,026 | 10,136 | 9,065 | 9,471 |
| 183.0 | DATA | Percentage of Taxes Collected - All Property % | 96.39 | 96.36 | 95.92 | 96.66 | 97.00 | 96.37 |
| 184.0 | DATA | Percentage of Taxes Collected - Exclude Motor Vehicles% | 97.87 | 97.88 | 98.41 | 98.52 | 98.69 | 98.07 |
| 185.0 |
| Percentage of Taxes Collected - Motor Vehicles % | 80.97 | 84.88 | 79.35 | 83.83 | 84.15 | 83.40 |
| 186.0 |
| Ttl Amt Salaries/Wages for Construction |
|
|
|
|
|
|
| 187A |
| Capital Reserve Schools - July 1, 2009 |
|
|
|
|
|
|
| 187B |
| Capital Reserve Schools - June 30, 2010 |
|
|
|
|
|
|
| 188A |
| Capital Reserve Hospitals - July 1, 2009 |
|
|
|
|
|
|
| 188B |
| Capital Reserve Hospitals - June 30, 2010 |
|
|
|
|
|
|
| 189A | PART 7 | Cash On Hand & in Bank - Debt Service |
|
|
|
|
|
|
| 189B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 189C | INVEST | Cash On Hand & in Bank - All Other | 1,234,309 | 1,257,133 | 1,149,052 | 1,363,872 | 1,238,573 | 1,103,552 |
| 190A | PART | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 191.0 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 192.0 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 193.0 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 194A | PART 9 | Amount - Total Revenues | 1,518,128 | 1,436,248 | 1,613,613 | 1,476,019 | 1,376,823 | 1,435,053 |
| 194B | FISCAL | Amount - Subtract Refunding Bond Proceeds |
|
|
|
|
|
|
| 194C | SUMMARY | Amount - Subtract Interfund Transfers In |
|
| 18,749 |
|
|
|
| 194D |
| Amount - Net Revenues | 1,518,128 | 1,436,248 | 1,594,864 | 1,476,019 | 1,376,823 | 1,435,053 |
|
| Calculated amount | 1,518,128 | 1,436,248 | 1,594,864 | 1,476,019 | 1,376,823 | 1,435,053 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amount - Total Expenditures | 1,559,418 | 1,551,155 | 1,596,724 | 1,398,591 | 1,243,007 | 1,404,132 |
| 195B |
| Amount - Subtract Pymts. to Refunded Debt Agent |
|
|
|
|
|
|
| 195C |
| Amount - Subtract Interfund Transfers Out |
|
| 18,749 |
|
|
|
| 195D |
| Amount - Net Expenditures | 1,559,418 | 1,551,155 | 1,577,975 | 1,398,591 | 1,243,007 | 1,404,132 |
|
| Calculated amount | 1,559,418 | 1,551,155 | 1,577,975 | 1,398,591 | 1,243,007 | 1,404,132 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 401A | Part 10 | Number of residential accounts billed Water |
|
|
|
|
|
|
| 401B | Water / | Number of residential accounts billed Sewer |
|
|
|
|
|
|
| 402A | Sewer | Amount processed and/or purchased in units Water | 49,703,857 |
| 66,483 |
|
|
|
| 402B | Operations | Amount processed and/or purchased in units Sewer |
|
|
|
|
|
|
| 403A |
| Total amount billed in units - Water | 46,750,476 |
| 66,483 |
|
|
|
| 403B |
| Total amount billed in units - Sewer |
|
|
|
|
|
|
| 404A |
| Of the total in 403A above how many units were Residential W | 46,750,476 |
| 65,153 |
|
|
|
| 404B |
| Of the total in 403B above how many units were Residential S |
|
|
|
|
|
|
| 405A |
| Of the total in 403 above, how many units were Outside Muni W |
|
|
|
|
|
|
| 405B |
| Of the total in 403 above, how many units were Outside Muni S |
|
|
|
|
|
|
| 406A |
| Of the total in 405A above how many units were Residential W |
|
|
|
|
|
|
| 406B |
| Of the total in 405B above how many units were Residential S |
|
|
|
|
|
|
| 407A |
| Of the total in 403A, how many units were sold for redistribution |
|
|
|
|
|
|
| 407B |
| Of the total in 403B how many unit were delivered in bulk | 267,465 |
| 108,720 |
|
|
|
| 408A |
| Dollars related to 403A above |
|
|
|
|
|
|
| 408B |
| Dollars related to 403B above | 267,465 |
| 106,546 |
|
|
|
| 409A |
| Dollars related to 404A above |
|
|
|
|
|
|
| 409B |
| Dollars related to 404B above |
|
|
|
|
|
|
| 410A |
| Dollars related to 405A above |
|
|
|
|
|
|
| 410B |
| Dollars related to 405B above |
|
|
|
|
|
|
| 411A |
| Dollars related to 406A above |
|
|
|
|
|
|
| 411B |
| Dollars related to 406B above |
|
|
|
|
|
|
| 412A |
| Dollars related to 407A above |
|
|
|
|
|
|
| 412B |
| Dollars related to 407B above | 970 |
| 850 |
|
|
|
| 421A |
| Number of residential accounts billed - Water |
|
|
|
|
|
|
| 421B |
| Number of residential accounts billed - Sewer | 76 |
| 150 |
|
|
|
| 422A |
| Number of non-residential & bulk accounts billed - Water |
|
|
|
|
|
|
| 422B |
| Number of non-residential & bulk accounts billed - Sewer | 2 | 2 | 2 | 2 | 2 | 2 |
| 423A |
| Estimated percentage of accounts outside of municipal limits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950.0 |
| Official | Kenneth Cole |
|
|
| 951.0 |
| Title | Town Manager |
|
|
| 952.0 |
| Date | 11/01/2010 | 07/28/2010 | 11/24/2008 | 11/20/2007 | 11/20/2006 | 11/21/2005 |
| 953.0 |
| Contact | Shawna Balck |
|
|
| 954.0 |
| Title | Town Clerk |
|
|
| 955.0 |
| Phone | 910-897-5183 |
|
|
|
|
|
| 956.0 |
| Fax | 910-897-2662 |
|
|
|
|
|
| 957.0 |
| E-Mail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|