North Carolina
Department of State Treasurer
Financial Information
City of Claremont

Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Catawba County Map Page

Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year

Municipality Revenues and Expenditures Financial Profile Go to top of page			2009	2008	2007	2006	2005	2004
	Revenues by Source
		Property Tax	$1,585,199	-	-	1,514,819	1,670,691	1,786,520
		Utility	753,267	-	-	1,022,155	646,470	526,822
		Sales Tax	200,296	-	-	221,534	211,086	244,419
		Sales & Services	224,808	-	-	236,235	199,679	194,629
		Intergovernmental	645,624	-	-	714,141	462,272	647,740
		Debt Proceeds	1,500,000	-	-	-	-	-
		Other Miscellaneous	240,497	-	-	257,019	96,549	153,656
		Total	$5,149,691	-	-	3,965,903	3,286,747	3,553,786

	Expenditures by Function
		Utility	$632,537	-	-	944,999	488,301	511,878
		Debt Service	460,165	-	-	480,150	506,867	522,087
		Transportation	1,197,893	-	-	491,073	185,301	210,578
		General Government	638,692	-	-	651,473	606,361	639,712
		Public Safety	1,394,532	-	-	872,409	816,773	736,060
		Other	595,809	-	-	550,296	614,435	918,509
		Total	$4,919,628	-	-	3,990,400	3,218,038	3,538,824

	Expenditures by Object
		Salaries & Wages	$752,933	-	-	916,160	928,071	868,406
		Capital Outlay	1,329,274	-	-	879,095	442,801	648,325
		Other Operating + Debt Service	2,837,421	-	-	2,195,145	1,847,166	2,022,093
		Total	$4,919,628	-	-	3,990,400	3,218,038	3,538,824


	Per Capita Revenues by Source
		Property Tax	$1,423	-	-	1,395	1,548	1,659
		Utility	676	-	-	941	599	489
		Sales Tax	180	-	-	203	197	227
		Sales & Services	202	-	-	218	185	181
		Intergovernmental	580	-	-	658	428	601
		Debt Proceeds	1,346	-	-	-	-	-
		Other Miscellaneous	216	-	-	237	89	143
		Total	$4,623	-	-	3,652	3,046	3,300

	Per Capita Expenditures by Function
		Utility	$568	-	-	870	453	475
		Debt Service	413	-	-	442	470	485
		Transportation	1,075	-	-	452	172	196
		General Government	573	-	-	600	561	594
		Public Safety	1,252	-	-	803	757	683
		Other	535	-	-	507	569	853
		Total	$4,416	-	-	3,674	2,982	3,286

	Per Capita Expenditures by Object
		Salaries & Wages	$676	-	-	844	860	806
		Capital Outlay	1,193	-	-	809	410	602
		Other Operating	2,547	-	-	2,021	1,712	1,878
		Total	$4,416	-	-	3,674	2,982	3,286

	Population Group		No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499
		Number of Municipalites in Group	100	101	101	103	102	106
		Average Population In Group	1,652	1,661	1,642	1,638	1,648	1,644
		City of Claremont Population	1,114	1,106	1,095	1,086	1,079	1,077
	Group Average Per Capita Revenues by Source
		Property Tax	399	406	369	348	331	319
		Utility	405	415	423	391	374	340
		Sales Tax	169	199	195	179	172	157
		Sales & Services	79	82	76	72	71	64
		Intergovernmental	226	222	221	246	220	257
		Debt Proceeds	71	129	69	170	89	82
		Other Miscellaneous	138	192	196	160	125	137
		Total	1,487	1,645	1,549	1,566	1,382	1,356

	Group Average Per Capita Expenditures by Function
		Utility	504	572	461	487	425	445
		Debt Service	147	126	110	108	107	86
		Transportation	139	140	142	131	132	139
		General Government	204	265	201	221	193	174
		Public Safety	331	384	346	326	294	315
		Other	190	203	206	206	170	159
		Total	1,515	1,690	1,466	1,479	1,321	1,318

	Group Average Per Capita Expenditures by Object
		Salaries & Wages	453	450	427	402	397	376
		Capital Outlay	287	483	305	373	283	317
		Other Operating	775	757	734	704	641	625
		Total	1,515	1,690	1,466	1,479	1,321	1,318


General Fund Go to top of page			2009	2008	2007	2006	2005	2004
	General Fund revenues		$2,731,750	2,637,794	2,585,946	2,495,339	2,516,507	2,645,142
	General Fund expenditures		2,722,626	2,298,353	2,177,784	2,346,282	2,185,854	2,288,980
	Operating transfers in		-	3,311	-	-	8,400	-
	Operating transfers out		195,568	53,200	236,200	630,987	254,967	275,199
	Capital leases and installment purchase proceeds		-	-	-	-	-	-
	Other items		-	5,910	67	-	1,550	-
	Excess of revenues and other sources over (under) expenditures and other uses		(186,444)	295,462	172,029	(481,930)	85,636	80,963

	Fund balance available (FBA):
		In dollars	$2,124,324	2,258,443	1,641,454	1,525,289	2,151,792	2,248,170
		FBA as a % of GF Net Expenditures:
		Unit's FBA %	72.80	96.04	68.00	51.23	88.16	87.68
		Group weighted average FBA %	65.92	62.44	65.48	64.58	69.64	70.93
		State weighted average Non-Electric Group	37.77	36.63	37.38	37.38	36.82	36.42
		State weighted average FBA %	37.00	36.34	36.55	36.96	36.78	36.35


Enterprise Funds: Go to top of page
	Water/Sewer

	Combined financial results:
		Working capital	$540,000	408,497	628,046	566,806	460,933	340,005
		Quick ratio	3.20	2.31	2.91	2.99	2.41	2.24
		Net income	111,410	277,847	600,623	564,034	202,905	446,991
		Cashflow from operations	116,562	104,839	30,754	101,130	150,667	9,411
		Depreciation & Amortization Expense	204,035	176,889	173,097	176,844	184,107	189,497



Cash, Investments and Financing Go to top of page			2009	2008	2007	2006	2005	2004

		Population at July 1st of the Previous Year	1,114	1,106	1,095	1,086	1,079	1,077
		Population Group	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499
		Cash &Investments	$2,966,909	0	0	2,432,829	2,759,082	2,751,366
		Investment Earnings	52,850	0	0	100,058	56,016	26,813
		Tax Rate Equivalent	0.0154	0.0000	0.0000	0.0296	0.0137	0.0067
		Tax Rate Equivalent Group weighted average	0.0130	0.0261	0.0409	0.0283	0.0164	0.0094
		Tax Rate Equivalent Statewide weighted average	0.0133	0.0524	0.0920	0.0573	0.0415	0.0340
		Latest year of Revaluation		2007	2003	2003	2003	2003
		January 1, Prior Year Assessed Valuation	$342,621,761	336,481,254	339,284,428	337,885,913	408,558,964	402,220,052
		Tax Rate	0.4600	0.4600	0.4600	0.4500	0.4500	0.4500
		Tax Rate Group weighted average	0.2983	0.2860	0.3424	0.3297	0.3306	0.3386
		Tax Rate State Wide	0.4267	0.4243	0.4452	0.4321	0.4448	0.4566
		Assessment -to-Sales Ratio	97.94	88.84	94.58	96.47	99.30	99.65
		Assessment -to-Sales Ratio Group weighted average	86.77	88.94	79.96	85.71	86.82	87.25
		Assessment -to-Sales Ratio Statewide	90.81	88.52	88.41	92.28	92.35	92.18
		Assessed Valuation Adjusted for Assesment to Sales Ratio	$349,828,222	378,749,723	358,727,456	350,249,728	411,439,037	403,632,767
		EffectiveTax Rate	0.4505	0.4087	0.4351	0.4341	0.4469	0.4484
		Group weighted average Effective Tax Rate	0.2589	0.2544	0.2737	0.2826	0.2870	0.2954
		Statewide weighted average Effective Tax Rate	0.3875	0.3756	0.3936	0.3987	0.4108	0.4209
		Percent Collected	98.52	0.00	0.00	98.88	98.96	98.72
		Percent Collected Group weighted average	96.68	96.86	97.18	96.94	96.84	96.44
		Percent Collected Statewide	97.78	97.64	97.59	97.55	97.42	97.31
		Percent Collected Excluding Motor Vehicles	98.99	0.00	0.00	99.45	99.37	99.37
		Percent Collected Excluding Motor Vehicles Group weighted average	96.67	97.78	98.01	97.76	97.85	97.87
		Percent Collected Excluding Motor Vehicles Statewide weighted average	98.31	98.65	98.59	98.61	98.36	98.39
		Percent Collected Motor Vehicles Only	84.33	0.00	0.00	84.53	88.30	78.99
		Percent Collected Motor Vehicles Only Group weighted average	84.59	85.16	86.07	85.54	86.22	84.36
		Percent Collected Motor Vehicles Only Statewide weighted average	86.66	86.74	86.71	86.80	87.31	87.46
		Tax Uncollected	8,174	0	0	16,948	17,456	23,112
		Tax Rate Equivalent	0.0024	0.0000	0.0000	0.0050	0.0043	0.0057
		Dominant County: Catawba
	Debt Information
		Population Group	1,000 to 2,499	1,000 to 2,499	1,000 to 2,499	1,000 to 2,499	1,000 to 2,499	1,000 to 2,499
		Ratings:
		Fitch
		Moody's
		S & P

		General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation
		Enterprise GO Debt	$0	0	0	214,000	227,000	239,500
		General Government GO Debt	0	0	0	0	0	0
		Total General Obligation Debt	0	0	0	214,000	227,000	239,500
		Per Capita	$0	0	0	197	210	222
		Total Per Capita for the Population Group	265	277	294	297	306	297
		Total Per Capita Statewide	455	456	478	495	505	548
		Total per Assessed Valuation Adjusted for Current Year Sales	0.0000%	0.0000%	0.0000%	0.0611%	0.0552%	0.0593%
		Total per Assessed Valuation Adjusted for Current Year Sales- Group Average	0.1750%	0.1852%	0.2336%	0.2606%	0.2847%	0.2930%
		Total per Assessed Valuation Adjusted for Current Year Sales - Statewide	0.3909%	0.4131%	0.4706%	0.5275%	0.5588%	0.6442%
		Total Authorized but not Issued General Obligation Debt

		Installment Sales Purchases and Lease Obligations
		--Enterprise	$137,179	170,103	203,026	0	0	0
		--General Government	2,296,401	987,537	1,178,674	1,328,734	1,471,101	1,606,620
		Total*	$2,433,581	1,157,640	1,381,699	1,328,734	1,471,101	1,606,620
		* The total only includes the contracts that require Local Government Commission approval.
		Revenue Bond Debt	$736,294	883,553	1,030,812	1,178,070	1,325,329	1,472,588


Annual Financial Information Report Detail Go to top of page
Line	Section	Description	2009	2008	2007	2006	2005	2004
	Population at July 1st of the Previous Year Adjusted for Boundry Changes		1,114	1,106	1,095	1,086	1,079	1,077

1A	Non GASB34	General Fund Assets
1B	FISCAL	General Fund Liabilities
2A	SUMMARY	Debt-service Assets
2B		Debt service Liabilities
3A		Enterprise Assets
3B		Enterprise Liabilities
4A		Internal Service Assets
4B		Internal service Liabilities
5A		Special Revenue Assets
1.5A	GASB34	Governmental Activities Assets	10,013,858			7,550,185	7,869,892	7,851,862
1.5B	FISCAL	Governmental Activities Liabilities	2,443,927			1,412,778	1,569,078	1,730,394
3.5A	SUMMARY	Business Type Activities Assets	6,583,445			6,219,844	5,855,893	5,840,873
3.5B		Business Type Activities Liabilties	907,653			1,533,932	1,734,015	1,921,900
6.5A		Fiduciary Funds Assets
6.5B		Fiduciary Funds Liabilties
5B		Special Revenue Liabilities
6A		Trust & Agency Assets
6B		Trust & Agency Liabilities
7A		Capital Project Assets
7B		Capital Project Liabilities
8A		General Fixed Assets
9B		General Long term debt - Liabilities
10	PART 2	Current collections of unit-wide levy	1,570,297			1,496,343	1,655,956	1,775,798
11	TAX	Current collection of special tax districts
12	REVENUES	Prior years' levy collections	12,647			14,605	12,483	7,432
13		Penalties and interest	2,255			3,871	2,252	3,290
14		Collection of taxes previously written off
15		Animal tax
15.1		Solid Waste Disposal Tax	515
16		1% Local government sales and use tax	92,155			97,347	100,475	114,272
17		1/2% Local government sales and use taxes (Article 40)	41,837			41,851	36,146	42,969
18		1/2% Local government sales and use taxes (Article 42)	41,315			41,464	35,767	42,401
18.5		1/2% Local government sales and use taxes (Article 44)	24,989			40,872	38,698	44,777
19		Licenses Privilege
19.1		Privilege - Occupational & business licensing & permit taxes
19.2		Privilege -- All other privileges and pemits
20		General Municipal Vehicle Tax
21		Vehicle Tax for Public Transportation
22		Other licenses - Include CATV
23		Local occupancy tax	18,176			21,613	15,804	13,738
24		Prepared food tax
25		911 charges
26		Gross Receipts Tax on Short Term Vehicles Leases
27	FEDERAL	FEDERAL Payment in lieu of taxes
28	INTERGOV	Equitable sharing of Federally forfeited property
29	REVENUES	General government
30		Public safety				34,684
31		Transportation - Streets					25,898
32		Transportation - All other	17,518			7,840	3,400
33		Utility franchise tax					81,487
34		Housing/community development
35		All Other
36		Human services: Health, mental health, hospitals
37		All other
38		Culture and recreation
39	STATE	State Payment in Lieu of Taxes
40	INTERGOV	Controlled substance tax
41	REVENUES	Intangibles tax reimbursement + Transistional Hold Harmless Revenues	96,813			86,399	89,540
42		Wireless Enhanced 911 Service Charges
43		Piped Natural Gas Charge Distribution	15,281			17,712	16,869
44		Utility franchise tax	269,962			206,208	183,542	190,459
45		Beer and Wine tax	4,967			4,766	4,767	4,651
46		Powell Bill	41,957			42,430	42,729	38,899
47		Food stamp purchases tax reimbursement
48		Inventories tax reimbursements
49		Senior Citizens Exemption - 50%
50		Court fees - Facilities and arrest fees	1,640					939
51		General Government
52		Public safety					14,040
53		Transportation - Streets				314,102		2,070
54		Transportation - All other
55		Environmental protection
56		Econ. & Phys. Dev. - Housing/Comm. Dev.
57		Econ. & Phys. Dev. - All Other						382,907
58		Human Services: Health, mental health, hospitals
59		All Other
60		Culture and recreation						27,815
61	LOCAL	LOCAL Payment in lieu of taxes
62	INTERGOV	General government
63	REVENUES	Public safety	194,318
64		Transportatin - Streets
65		Transportation - All other
66		Environmental protection	768
67		Economic and physical development	2,400
68		Human Services: Health, Mental Health & Hosp
69		Human Services: All Other
70		Culture and recreation
71	PERMITS	Building permits
72	& FEES	Inspection fees
72.1		Amusements licensing and permit taxes
73		Other permits				1,687	1,203
74	SALES &	Parking revenues
75	SERVICES	Rents and royalties
76		Airport
77		Fire protection charges	224,808			228,859	192,132	188,211
78		Solid waste
79		Ambulance and rescue squad charges
80		Cemeteries
81		Recreation service revenues
82		Library service revenues
83		Other cultural and recreational service revenues
84		Mass transit - city operated
85		Other sales and services				7,376	7,547	6,418
86	UTILITY	Water and sewer charges	753,267			1,022,155	646,470	526,822
87	REVENUES	Electric charges
88		Gas charges
88.1		Storm Water Fees
89	MISC.	On bond proceeds
90	REVENUES	On general and all other funds	52,850			100,058	56,016	26,813
91		Special assessments
92		Private contribution and donations	152,437			111,627	5,693
93		Sales of materials and fixed assets
94		Sales of real property
95		Nongovernment contributions for streets and traffic signals
96		Mixed drink surcharge
97		ABC profit distribution	404
98		Other miscellaneous revenues	16,630			22,034	16,283
99		Proceeds of the sale of bonds and notes
100		Proceeds of capital leases and installment purchases	1,500,000
101		Other					1,550	113,105
102	NON-REV	Supplemental schools taxes - current levy collections
103	RECEIPTS	Prior years' levy collections
104		Tax collections for units other than reporting unit
105		Utilities customers' deposits					-2,891
106		Deposits other than utility
107		Prepaid taxes					1,771
108		Prepaid privilege licenses
109A	PART 4	Governing body - Salaries	675			9,500
109B	GENERAL	Governing body - All other Direct	273,767			63,640	10,675	9,675
109C	GOVT	Governing body - Construction
109D		Governing body - Land, Equipment and Existing Structures
110A		Administration - Salaries	119,007			170,834	191,369	178,147
110B		Administration - All other Direct	245,243			407,499	386,297	451,890
110C		Administration - Construction
110D		Administration - Land, Equipment and Existing Structures					18,020
111A		Elections (cost of) - Salaries
111B		Elections (cost of) - All other Direct
111C		Elections (cost of) - Construction
111D		Elections (cost of) - Land, Equipment and Existing Structures
112A		Finance - Salaries
112B		Finance - All other Direct
112C		Finance - Construction
112D		Finance - Land, Equipment. and Existing Structures
113A		Taxes - Salaries
113B		Taxes - All other Direct
113C		Taxes - Construction
113D		Taxes - Land, Equipment, and Existing Structures
114A		Legal - Salaries
114B		Legal - All other Direct
114C		Legal - Construction
114D		Legal - Land, Equipment, and Existing Structures
115A		Public Buildings - Salaries
115B		Public Buildings - All other Direct
115C		Public Buildings - Construction
115D		Public Buildings - Land, Equipment, and Existing Structures
116A		Court Facilities - Salaries
116B		Court Facilities - All other Direct
116C		Court Facilities - Construction
116D		Court Facilities - Land, Equipment, and Existing Structures
117A		Central Facilites - Salaries
117B		Central Facilities - All other Direct
117C		Central Facilites - Construction
117D		Central Facilites - Land, Equipment, and Existing Structures
118A		General Government All Other - Salaries
118B		General Government All Other - All other Direct
118C		General Government All Other - Construction
118D		General Government All Other - Land, Equipment, and Existing Structures
119A	PUBLIC	Police and Communications - Salaries	366,886			418,468	421,261	390,635
119B	SAFETY	Police and Communications - All other Direct	255,077			190,117	132,912	139,221
119C		Police and Communications - Construction	100,560
119D		Police and Communications - Land, Equipment and Existing Structures					50,994
120A		Emergency Communications - Salaries
120B		Emergency Communications - All other Direct
120C		Emergency Communications - Construction
120D		Emergency Communications - Land, Equipment and Existing Structures
121A		Emergency Management - Salaries
121B		Emergency Management - All other Direct
121C		Emergency Managment - Construction
121D		Emergency Management - Land, Equipment, and Existing Structures
122A		Fire - Salaries	96,519			101,441	95,343	88,262
122B		Fire - All other Direct	561,184			147,958	93,654	106,422
122C		Fire - Construction
122D		Fire - Land, Equipment, and Existing Structures					8,500
123A		Inspectors - Salaries
123B		Inspectors - All other Direct
123C		Inspectors - Construction
123D		Inspectors - Land, Equipment, and Existing Structures
124A		Rescue Units - Salaries
124B		Rescue Units - All other Direct
124C		Rescue Units - Construction
124D		Rescue Units - Land, Equipment, and Existing Structures
125A		Animal Control - Salaries
125B		Animal Control - All other Direct				2,051	1,727
125C		Animal Control - Construction
125D		Animal Control - Land, Equipment, and Existing Structures
126A		Public Safety All Other - Salaries
126B		Public Safety All Other - All other Direct
126C		Public Safety All Other - Construction
126D		Public Safety All Other - Land, Equipment, and Existing Structures
127A	TRANSPOR	Traffic Engineering - Salaries
127B	TATION	Traffic Engineering - All other Direct
127C		Traffic Engineering - Construction
127D		Traffic Engineering - Land, Equipment, and Existing Structures
128A		Streets and Highways - Salaries
128B		Streets and Highways - All other Direct					737	8,422
128C		Streets and Highways - Construction				428,189	25,898	3,920
128D		Streets and Highways - Land, Equipment and Existing Structures						188,757
129A		Street Cleaning - Salaries
129B		Street Cleaning - All other Direct
129C		Street Cleaning - Construction
129D		Street Cleaning - Land, Equipment, and Existing Structures
130A		State Street Aid Allocation - Powell Bill - Salries
130B		State Street Aid Allocation - Powell Bill - All other Direct	4,142			49,560	5,720	9,479
130C		State Street Aid Allocation - Powell Bill - Construction
130D		State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures
131A		Parking Facilities - Salaries
131B		Parking Facilities - All other Direct
131C		Parking Facilities - Construction
131D		Parking Facilites - Land, Equipment, and Existing Structures
132A		Mass Transit - City - Salaries
132B		Mass Transit - City - All other Direct
132C		Mass Transit - City - Construction
132D		Mass Transit - City - Land, Equipment, and Existing Structures
133B		Mass Transit - Private - All other Direct only
134A		Airport - Salaries
134B		Airport - All other Direct
134C		Airport - Construction
134D		Airport - Land, Equipment, and Existing Structures
135A		Transportation - All Other - Salaries
135B		Transportation - All Other - All other Direct
135C		Transportation - All Other - Construction	1,193,751			13,324	52,568
135D		Transportation - All Other - Land, Equipment, and Existing Structures					100,378
136A	ENVIRON	Solid Waste - Salaries	169,846
136B	MENTAL	Solid Waste - All other Direct	277,117
136C	PROTECTION	Solid Waste - Construction
136D		Solid Waste - Land, Equipment, and Existing Structures
137A		Drainage and Watershed - Salaries
137B		Drainage and Watershed - All other Direct
137C		Drainage and Watershed - Construction
137D		Drainage and Watershed - Land, Equipment, and Existing Structures
138A		Cemeteries - Salaries
138B		Cemeteries - All other Direct
138C		Cemeteries - Construction
138D		Cemeteries - Land, Equipment, and Existing Structures
139A		Environmental Protection - All Other - Salaries				215,917	220,098	211,362
139B		Environmental Protection - All Other - All other Direct				198,365	159,526	173,291
139C		Environmental Protection - All Other - Construction					101,859
139D		Environmental Protection All Other - Land, Equipment, and Existing Structures					25,935
140A	ECONOMIC	Planning and Zoning - Salaries
140B	& PHYSICAL	Planning and Zoning - All other Direct	25,284
140C	DEVELOP	Planning and Zoning - Construction
140D		Planning and Zoning - Land, Equipment, and Existing Structures
141A		Economic Development - Salaries
141B		Economic Development - All other Direct
141C		Economic Development - Construction
141D		Economic Development - Land, Equipment, and Existing Structures
142A		Community Development - Salaries
142B		Community Development - All other Direct
142C		Community Development - Construction
142D		Community Development - Land, Equipment, and Existing Structures
143A		Housing and Urban Renewal - Salaries
143B		Housing and Urban Renewal - All other Direct
143C		Housing and Urban Renewal - Construction						431,180
143D		Housing and Urban Renewal - Land, Equipment, and Existing Structures
144A		Special Employment Programs (JTPA) - Salaries
144B		Special Employment Programs (JTPA) - All other Direct
144C		Special Employment Programs (JTPA) - Construction
144D		Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures
145A		Economic and Physical Development - All Other - Salaries [A]
145B		Economic and Physical Development - All Other - All other Direct				34,772
145C		Economic and Physical Development - All Other - Construction
145D		Economic and Physical Development - All Other - Land, Equipment, and Existing Structures
146A	HUMAN	Health - Salaries
146B	SERVICES	Health - All other Direct
146C		Health - Construction
146D		Health - Land, Equipment, and Existing Structures
147A		Mental Health - Salaries
147B		Mental Health - All other Direct
147C		Mental Health - Construction
147D		Mental Health - Land, Equipment, and Existing Structures
148A		Social Services - Salaries
148B		Social Services - All other Direct
148C		Social Services - Construction
148D		Social Services - Land, Equipment, and Existing Structures
149B		Subsidies Paid: Hospitals - City Owned - All other Direct
150B		Subsidies Paid: Hospitals - Private Owned - All other Direct
151A		Other Human Services: Legal Aid - Salaries
151B		Other Human Services: Legal Aid - All other Direct
151C		Other Human Services: Legal Aid - Construction
151D		Other Human Services: Legal Aid - Land, Equipment, and Existing Structures
152A		Human Services - All Other - Salaries
152B		Human Services - All Other - All other Direct
152C		Human Services - All Other - Construction
152D		Human Services - All Other - Land, Equipment, and Existing Structures
153A	CULTURE	Recreation and Parks - Salaries
153B	RECREATION	Recreation and Parks - All other Direct	58,821			46,253	55,712	78,208
153C		Recreation and Parks - Construction	34,963
153D		Recreation and Parks - Land, Equipment, and Existing Structures						5,605
154A		Coliseum - Salaries
154B		Coliseum - All other Direct
154C		Coliseum - Construction
154D		Coliseum - Land, Equipment, and Existing Structures
155A		Museums - Salaries
155B		Museums - All other Direct
155C		Museums - Construction
155D		Museums - Land, Equipment, and Existing Structures
156A		Libraries - Salaries
156B		Libraries - All other Direct	17,925			35,296	27,343
156C		Libraries - Construction
156D		Libraries - Land, Equipment, and Existing Structures
157A		Culture and Recreation - All Other - Salaries
157B		Human Services - All Other - All other Direct	11,853			19,693	23,962
157C		Human Services - All Other - Construction						18,863
157D		Human Services - All Other - Land, Equipment, and Existing Structures
158A	UTILITY	Water and Sewer - Salaries
158B		Water and Sewer - All other Direct	632,537			507,417	429,652	511,878
158C		Water and Sewer - Construction				437,582	58,649
158D		Water and Sewer - Land, Equipment, and Existing Structures
159A		Electric Power - Salaries
159B		Electric Power - All other Direct
159C		Electric Power - Construction
159D		Electric Power - Land, Equipment, and Existing Structures
160A		Natural Gas - Salries
160B		Natural Gas - All other Direct
160C		Natural Gas - Construction
160D		Natural Gas - Land, Equipment and Existing Structures
160.1A		Storm water salaries
160.1B		Storm water other operating
160.1C		Storm water contruction
160.1C		Storm water land, equipment and existing structures
161B	DEBT	Water and Sewer - Debt Service Interest Payments	35,737			56,212	61,822	77,542
161D	SERVICE	Water and Sewer - Debt Service Principal Payments	199,454			201,394	201,358	200,858
162B		Electric - Debt Service Interest Payments
162D		Electric - Debt Service Principal Payments
163B		Gas - Debt Service Interest Payments
163D		Gas - Debt Service Principal Payments
164B		School - Debt Service Interest Payments
164D		School - Debt Service Principal Payments
165B		Hospital - Debt Service Interest Payments
165D		Hospital - Debt Service Principal Payments
166B		All Other - Debt Service Interest Payments	33,838			69,729	77,987	86,172
166D		All Other - Debt Service Principal Payments	191,136			152,815	165,700	157,515
167B	PENSION	Direct Benefit Program - Pension Fund operated by the Unit
168B	FRINGE	Fringe Benefits Unallocated - (B)
169B		Separation Allowance - Law Enforcement Officers -(B)
170B		Separation Allowance - Other Employees - (B)
171B		Supplemental Retirement Income Plan for Law Enforcement Officers - (B)	14,306			12,374	12,382	11,520
172B		Fringe Benefits Other - (B)
173A		Multi-County Library District, County, or Other Municipality Authority
173B	INTERGOV	Multi-County Library District, County, or Other Municipality (Item number)
173C	EXPEND	Multi-County Library District, County, or Other Municipality (Amount)
174A		General Governmental Actitivies shared with the County (County)
174B		General Governmental Actitivies shared with the County (Item number)
174C		General Governmental Actitivies shared with the County (Amount)
175A		Highways (Payments to State) (State)
175B		Highways (Payments to State) (Item number)
175C		Highways (Payments to State) (Amount)
176A		Others - Name of Payee #1
176B		Others - 1 (B)
176C		Others - 1 (C)
177A		Others - Name of Payee #2
177B		Others - 2 (B)
177C		Others - 2 (C)
178A		Others - Name of Payee #3
178B		Others - 3 (B)
178C		Others - 3 (C)
179	PART 6	Current Year Levy Excluding Motor Vehicles	1,542,331			1,455,364	1,611,437	1,740,792
180	OTHER	Current Year Levy Motor Vehicles Only	51,545			57,928	61,975	58,118
181	DATA	Uncollected Taxes - Current Year's Levy - Excluding Motor Vehicles	15,504			7,988	10,208	10,902
182		Uncollected Taxes - Current Year's Levy - Motor Vehicles	8,075			8,960	7,248	12,210
183		Percentage of Taxes Collected - Current Year All Property	98.52	0.00	0.00	98.88	98.96	98.72
184		Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles	98.99	0.00	0.00	99.45	99.37	99.37
185		Percentage of Taxes Collected - Current Year - Motor Vehicles	84.33	0.00	0.00	84.53	88.30	78.99
186		Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal
187A		Capital Reserve or Available Funds - Schools - July 1, Previous Year
187B		Capital Reserve or Available Funds - Schools - June 30, Current Year
188A		Capital Reserve or Available Funds - Hospitals - July 1, Previous Year
188B		Capital Reserve or Available Funds - Hospitals - June 30, Current Year
189A	PART 7	Cash on Hand and in Bank, and Securities - Held in Debt Service Fund
189B	CASH &	Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds
189C	INVEST	Cash on Hand and in Bank, and Securities - All Other	2,966,909			2,432,829	2,759,082	2,751,366
190A	PART	Appropriations made during the fiscal year pursuant to subsections b (1- 7)
190B	8	Expenditures made during the fiscal year pursuant to subsections b (1- 7)
191		Investment in Property Acquired at any time under G.S. 158
192		Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)
193		Amount of Tax Revenues taken into account under G.S.
194A	PART 9	Amounts - Total Revenues and other financing sources per audit	5,345,774			4,596,890	3,550,114	3,873,874
194B	FISCAL	Amounts - Subtract proceeds of refunding debt
194C	SUMMARY	Amounts - Subtract interfund transfers in	195,568			630,987	263,367	320,088
194D		Amounts - Net Revenues per AFIR	5,150,206			3,965,903	3,286,747	3,553,786
		Calculated amount	5,150,206			3,965,903	3,286,747	3,553,786
		Amounts in AGREEMENT??	Yes	Yes	Yes	Yes	Yes	Yes
		Difference
195A		Amounts - Total Expenditures and other financing sources per audit	5,115,196			4,621,387	3,481,405	3,858,912
195B		Amounts - Subtract payments to refunding debt escrow agent
195C		Amounts - Subtract interfund transfers out	195,568			630,987	263,367	320,088
195D		Amounts Net Expenditures per AFIR	4,919,628			3,990,400	3,218,038	3,538,824
		Calculated amount	4,919,628			3,990,400	3,218,038	3,538,824
		Amounts in AGREEMENT??	Yes	Yes	Yes	Yes	Yes	Yes
		Difference

	PART 10

950		Name of Official Signatory	Stephanie Corn
951		Title of Official	Finance Officer
952		Date Certified	03/12/2010
953		Person to Contact	Stephanie Corn
954		Title of Person to Contact	Finance Officer
955		Telephone Number	828-459-7009
956		Facsimile Number	828-459-0596

Go to top of page Key Ratios and Operations Statistics of Water and Sewer Systems for
City of Claremont

	2009	2008	2007	2006	2005	2004

Population	1,114	1,106	1,095	1,086	1,079	1,077
Population Group	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499	No Electric 1,000 to 2,499
Total Operating Revenues	$0	0	0	0	0	0
Total Operating Revenues Per Capita	$0	0	0	0	0	0
Group Weighted Average Revenues Per Capita	0	75	3	32	8	0
State Weighted Average Revenues Per Capita	2	20	12	15	16	3

% to Total Operating Revenues
Operating Expenses	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Group Weighted Average	#DIV/0!	98.01%	139.02%	116.33%	209.74%	298.37%
State Weighted Average	287.00%	89.94%	84.21%	104.54%	119.75%	338.51%

Operating Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Group Weighted Average	#DIV/0!	1.99%	-39.02%	-16.33%	-109.74%	-198.37%
State Weighted Average	-187.00%	10.06%	15.79%	-4.54%	-19.75%	-238.51%

Operating Transfers In/(out)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Group Weighted Average	#DIV/0!	0.43%	-118.05%	2.69%	0.00%	34.58%
State Weighted Average	0.00%	-0.70%	-0.66%	-1.84%	-2.09%	5.70%

Net Income before capital contributions	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Group Weighted Average	#DIV/0!	153.87%	3582.80%	394.35%	1307.56%	44686.13%
State Weighted Average	968.20%	480.53%	1193.75%	778.98%	531.01%	2097.68%

Key Ratios and Cash Flow

Quick Ratio	3.20	2.31	2.91	2.99	2.41	2.24
Group Weighted Average	3.11	2.84	3.25	3.58	3.48	4.12
State Weighted Average	2.81	2.96	2.90	2.82	1.82	2.76

Days Sales in Receivables	N/A	N/A	N/A	N/A	N/A	N/A
Group Weighted Average	#DIV/0!	39.3	#DIV/0!	25.2	72.0	42.6
State Weighted Average	47.3	60.7	42.6	87.6	97.7	61.5

Days Cash on Hand	0.0	0.0	0.0	0.0	0.0	0.0
Group Weighted Average	-34.4	-914.3	-151.5	-72.9	-18.2	-46.6
State Weighted Average	-46.5	-344.5	-221.9	-343.5	-346.7	-208.8

Cash flow from Operations	$116,562	104,839	30,754	101,130	150,667	9,411

Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00
Group Weighted Average	1.85	0.48	11.68	2.57	0.33	0.25
State Weighted Average	27.79	3.77	5.74	3.82	2.36	3.93

Debt per Capita	0	0	0	1,362	0	0
Group Weighted Average	30	299	213	244	107	61
State Weighted Average	754	535	335	660	675	266

Capital Expenditures:	2009	2008	2007	2006	2005	2004
	$0	0	0	437,582	58,649	0

	2003	2002	2001	2000
	$48,901	74,500	29,827	11,725

Capital Contributions: Excluded from income above	$0	0	0	0	0	0


Operating Statistics

Estimated population of the areas served Water	0	0	0	NA	NA	NA
Estimated population of the areas served Sewer	0	0	0	NA	NA	NA

Number of Gallons of Water Processed (000) omitted	96	0	0	NA	NA	NA
Number of Gallons of Sewage Processed (000) omitted	81	0	0	NA	NA	NA

Number of Gallons of Water Billed (000) omitted	80	0	0	NA	NA	NA
Number of Gallons of Sewage Billed (000) omitted	65	0	0	NA	NA	NA

Ratio of Water Billed to Water Processed	0.84046			NA	NA	NA
Ratio of Sewage Billed to Sewage Processed	0.80007			NA	NA	NA

Total Revenue from Water Sales	387,157	0	0	NA	NA	NA
Total Revenue from Sewage Sales	344,570	0	0	NA	NA	NA

Water Revenue per 1000 gallons of Sales				NA	NA	NA
Sewage Revenue per 1000 gallons of Sales				NA	NA	NA

Group Average Sales per thousand Gallons Water	$27.87923	$1,769.81984	$14,046.04813	NA	NA	NA
Group Average Sales per thousand Gallons Sewage	$29.30419	$799.17941	$6,255.74662	NA	NA	NA

State Average Sales per thousand Gallons Water	$28.47236	$12,972.02948	$5,350.70834	NA	NA	NA
State Average Sales per thousand Gallons Sewage	$41.46915	$10,319.10819	$3,921.08643	NA	NA	NA

Residential Water Sales per thousand Gallons	$5,503.72881			NA	NA	NA
Residential Sewage Sales per thousand Gallons	$6,381.93176			NA	NA	NA

Water Sales per thousand Gallons outside Municipal Limits				NA	NA	NA
Sewage Sales per thousand Gallons outside Municipal Limits				NA	NA	NA

Total Water Sales per thousand gallons for Redistribution	$0.00000	0.00000	0.00000	NA	NA	NA
Total Sewage Sales per thousand gallons for Redistribution	$0.00000	0.00000	0.00000	NA	NA	NA

Financial Graphs and Comparisons

Analysis of Available Fund Balance: General Fund
Analysis of Property Tax Collection %
Analysis of General Obligation Debt
Analysis of Revenue (5 years)
Analyis of Revenue (most recent fiscal year)
Analysis of Expenditures by Function
Analysis of Expenditures by Object

Go to top of page

Analysis of Available Fund Balance: General Fund

	2005	2006	2007	2008	2009
Unit's FBA %	88.16%	51.23%	68.00%	96.04%	72.80%
Group average FBA %	69.64%	64.58%	65.48%	62.44%	65.92%
State average Electric/Non Electric Group FBA %	36.82%	37.38%	37.38%	36.63%	37.77%
State average FBA %	36.78%	36.96%	69.64%	36.34%	37.00%

Municipal Population Group: No Electric 1,000 to 2,499

Go to top of page

2005 2006 2007 2008 2009

Municipality 98.96% 98.88% 0.00% 0.00% 98.52%

Pop. Group 96.84% 96.94% 97.18% 96.86% 96.68%

Statewide 97.42% 97.55% 97.59% 97.64% 97.78%

Municipal Population Group: No Electric 1,000 to 2,499

	2005	2006	2007	2008	2009
Municipality	98.96%	98.88%	0.00%	0.00%	98.52%
Pop. Group	96.84%	96.94%	97.18%	96.86%	96.68%
Statewide	97.42%	97.55%	97.59%	97.64%	97.78%

Municipal Population Group: No Electric 1,000 to 2,499

Go to top of page

2005 2006 2007 2008 2009

Municipality 210 197 0 0 0

Pop. Group 306 297 294 277 265

Statewide 505 495 478 456 455

Municipal Population Group: 1,000 to 2,499

	2005	2006	2007	2008	2009
Municipality	210	197	0	0	0
Pop. Group	306	297	294	277	265
Statewide	505	495	478	456	455

Municipal Population Group: 1,000 to 2,499

Go to top of page

2005 2006 2007 2008 2009

Property Tax $1,548 1,395 0 0 1,423

Utility 599 941 0 0 676

Sales Tax 197 203 0 0 180

Sales & Services 185 218 0 0 202

Intergovernmental 428 658 0 0 580

Debt Proceeds 0 0 0 0 1,346

Other Miscellaneous 89 237 0 0 216

Total $3,046 3,652 0 0 4,623

	2005	2006	2009
Property Tax	$1,548	1,395	1,423
Utility	599	941	676
Sales Tax	197	203	180
Sales & Services	185	218	202
Intergovernmental	428	658	580
Debt Proceeds	0	0	1,346
Other Miscellaneous	89	237	216
Total	$3,046	3,652	4,623

Go to top of page

2009
2009

Category Revenue
Per Capita

Property Tax $1,585,199
$1,423

Water/Sewer 753,267
676

Electric 0
0

Other Utilities 0
0

Sales Tax 200,296
180

Sales & Services 224,808
202

Intergovernment 645,624
580

Debt Proceeds 1,500,000
1,346

Miscellaneous 240,497
216

Total $5,149,691
$4,623

Municipal Population Group: No Electric 1,000 to 2,499

Go to top of page

2009
2009

Category Expenditures
Per Capita

General Government $638,692
$573

Water/Sewer 632,537
568

Electric 0
0

Other Utilities 0
0

Debt Service 460,165
413

Transportation 1,197,893
1,075

Public Safety 1,394,532
1,252

Other 595,809
535

Total $4,919,628
$4,416

Municipal Population Group: No Electric 1,000 to 2,499

Go to top of page

2009
2009

Category Expenditures
Per Capita

Salaries & Wages $752,933
$676

Water/Sewer Capital 0
0

Electric Capital 0
0

Capital Outlay 1,329,274
1,193

Other Operating 2,837,421
2,547

Total $4,919,628
$4,416

Municipal Population Group: No Electric 1,000 to 2,499

Last Updated 6/11/2010 9:32:15 AM



	2009	2009
Category	Revenue	Per Capita
Property Tax	$1,585,199	$1,423
Water/Sewer	753,267	676
Electric	0	0
Other Utilities	0	0
Sales Tax	200,296	180
Sales & Services	224,808	202
Intergovernment	645,624	580
Debt Proceeds	1,500,000	1,346
Miscellaneous	240,497	216
Total	$5,149,691	$4,623

Municipal Population Group: No Electric 1,000 to 2,499

North CarolinaDepartment of State TreasurerFinancial InformationCity of Claremont

Financial Graphs and Comparisons

North Carolina
Department of State Treasurer
Financial Information
City of Claremont