North Carolina
Department of State Treasurer
Financial Information
Town of Cary



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Wake County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
201020092008200720062005

Revenues by Source







Property Tax$66,648,963 64,851,809 57,828,035 54,293,575 51,195,166 49,303,373


Utility 52,119,769 46,707,672 47,579,846 44,889,212 39,573,489 33,187,297


Sales Tax 21,899,210 22,557,180 24,168,199 23,057,033 20,797,713 18,948,763


Sales & Services 13,142,419 12,698,357 10,515,583 9,414,854 8,512,252 6,368,363


Intergovernmental 18,251,440 17,718,321 15,369,517 12,205,061 11,624,389 12,269,828


Debt Proceeds 13,418,280 71,557,609 21,776,581 111,551,316 19,470,029 10,570,516


Other Miscellaneous 13,815,297 24,967,850 33,782,386 29,097,814 22,758,346 14,031,454


Total$199,295,378 261,058,798 211,020,147 284,508,865 173,931,384 144,679,594










Expenditures by Function







Utility$44,473,553 38,986,834 41,860,809 57,094,444 38,495,580 40,719,165


Debt Service 25,534,419 25,144,406 24,050,846 24,206,309 21,648,056 20,792,515


Transportation 18,344,797 28,335,635 39,508,673 28,031,546 31,960,012 32,320,388


General Government 20,531,090 29,133,729 29,407,619 18,356,370 19,663,926 19,282,118


Public Safety 40,562,656 39,270,973 39,253,689 34,984,263 33,434,549 29,174,588


Other 41,238,675 44,423,347 37,083,829 39,185,030 38,309,566 28,341,167


Total$190,685,190 205,294,924 211,165,465 201,857,962 183,511,689 170,629,941










Expenditures by Object







Salaries & Wages$61,724,032 61,395,238 57,787,351 51,867,970 48,418,281 45,780,553


Capital Outlay 34,222,390 42,836,736 44,033,536 57,251,007 42,732,323 38,916,269


Other Operating + Debt Service 94,738,768 101,062,950 109,344,578 92,738,985 92,361,085 85,933,119


Total$190,685,190 205,294,924 211,165,465 201,857,962 183,511,689 170,629,941



















Per Capita Revenues by Source







Property Tax$453 459 436 444 440 448


Utility 354 331 359 367 340 302


Sales Tax 148 159 182 188 180 171


Sales & Services 89 90 79 77 73 58


Intergovernmental 124 126 116 100 100 112


Debt Proceeds 91 507 164 912 167 96


Other Miscellaneous 94 177 255 238 196 128


Total$1,353 1,849 1,591 2,326 1,496 1,315










Per Capita Expenditures by Function







Utility$302 276 316 467 331 370


Debt Service 173 178 181 198 186 189


Transportation 125 201 298 229 275 294


General Government 140 206 221 150 169 175


Public Safety 275 278 296 286 288 265


Other 280 315 280 320 330 258


Total$1,295 1,454 1,592 1,650 1,579 1,551










Per Capita Expenditures by Object







Salaries & Wages$419 435 436 424 417 416


Capital Outlay 232 303 332 468 368 354


Other Operating 644 716 824 758 794 781


Total$1,295 1,454 1,592 1,650 1,579 1,551










Population GroupNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above


Number of Municipalites in Group 11 11 10 10 10 10


Average Population In Group 213,963 208,221 219,011 209,977 203,653 197,088


Town of Cary Population 147,270 141,167 132,604 122,333 116,244 110,028

Group Average Per Capita Revenues by Source







Property Tax 486 484463452427420


Utility 333 310325322313281


Sales Tax 153 168190193187177


Sales & Services 177 187197194175151


Intergovernmental 242 228258253224216


Debt Proceeds 368 318396414348311


Other Miscellaneous 222 197321424305283


Total 1,981 1,8922,1502,2521,9791,839










Group Average Per Capita Expenditures by Function







Utility 370 391428413380338


Debt Service 309 318268279263241


Transportation 324 359337381357297


General Government 140 154155133137116


Public Safety 411 423404401390369


Other 395 429383363348343


Total 1,949 2,0741,9751,9701,8751,704










Group Average Per Capita Expenditures by Object







Salaries & Wages 513 531514503470461


Capital Outlay 503 562539566537443


Other Operating 933 981922901868800


Total 1,949 2,0741,9751,9701,8751,704


















General Fund
Go to top of page
201020092008200720062005

General Fund revenues$119,960,017 117,676,139 114,412,149 108,556,388 99,046,472 87,424,676

General Fund expenditures 117,031,897 106,515,936 99,925,295 91,439,195 85,719,667 79,464,094

Operating transfers in 6,022,231 13,573,200 - 1,421,400 149,932 418,074

Operating transfers out 3,781,380 19,750,767 14,955,061 23,144,574 11,529,699 2,630,379

Capital leases and installment purchase proceeds 986,244 2,386,588 1,095,961 1,285,786 1,108,384 279,199

Other items 183,477 203,772 248,189 534,872 (79,898) 97,874

Excess of revenues and other sources over (under) expenditures and other uses 6,338,692 7,572,996 875,943 (2,785,323) 2,975,524 6,125,350










Fund balance available (FBA):







In dollars$91,698,990 57,058,237 47,515,539 49,750,833 57,044,746 54,275,797


FBA as a % of GF Net Expenditures:







Unit's FBA %76.5346.0641.7643.9159.3366.34


Group weighted average FBA %25.9224.2722.3523.6124.5923.70


State weighted average Non-Electric Group39.1337.8936.6537.3937.3836.82


State weighted average FBA %37.7937.0936.3436.5436.9636.78

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$187,891,166 193,880,686 150,842,225 137,942,188 120,770,748 104,288,591


Quick ratio17.96 17.84 11.94 10.28 9.76 7.96


Net income38,296,074 40,562,041 40,276,070 39,363,590 36,782,822 14,041,965


Cashflow from operations17,517,415 17,108,905 19,704,627 17,809,748 13,831,777 12,472,441


Depreciation & Amortization Expense10,816,790 10,050,865 9,370,631 8,847,248 7,551,849 6,882,865


























Cash, Investments and Financing
Go to top of page
201020092008200720062005











Population at July 1st of the Previous Year147,270141,167132,604122,333116,244110,028


Population GroupNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above


Cash &Investments$0 0 0 0 0 0


Investment Earnings29,910 61,465 1,169,771 1,740,559 206,440 534,245


Tax Rate Equivalent0.00010.00030.00840.01340.00170.0047


Tax Rate Equivalent Group weighted average0.00250.00580.01240.01870.01480.0080


Tax Rate Equivalent Statewide weighted average0.00130.00340.00690.01010.00800.0043


Latest year of Revaluation 200802000200020002000


January 1, Prior Year Assessed Valuation$20,436,410,400 19,710,756,146 13,888,256,819 13,015,363,266 12,192,110,757 11,439,620,071


Tax Rate0.33000.42000.42000.42000.42000.4200


Tax Rate Group weighted average0.45250.48170.47820.48490.45760.4681


Tax Rate State Wide0.40600.42620.42380.44500.43210.4448


Assessment -to-Sales Ratio103.4699.9181.3284.4789.1690.93


Assessment -to-Sales Ratio Group weighted average96.7590.7887.3490.0292.7993.67


Assessment -to-Sales Ratio Statewide98.2990.8188.5388.4192.2892.35


Assessed Valuation Adjusted for Assesment to Sales Ratio$19,752,958,051 19,728,511,807 17,078,525,355 15,408,267,155 13,674,417,628 12,580,688,520


EffectiveTax Rate0.34140.41960.34150.35480.37450.3819


Group weighted average Effective Tax Rate0.43780.43730.41770.43650.42460.4385


Statewide weighted average Effective Tax Rate0.39900.38700.37520.39340.39870.4108


Percent Collected99.040099.130099.070099.020099.150099.1600


Percent Collected Group weighted average98.3998.1898.3198.2598.1697.85


Percent Collected Statewide97.6197.3697.5697.5897.5597.42


Percent Collected Excluding Motor Vehicles99.4399.5499.7899.6799.8299.80


Percent Collected Excluding Motor Vehicles Group weighted average99.0098.9099.1499.0999.0498.63


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3098.3198.6598.5998.6198.36


Percent Collected Motor Vehicles Only 92.4793.3891.5192.0792.1692.39


Percent Collected Motor Vehicles Only Group weighted average88.3088.2688.2488.3388.0788.43


Percent Collected Motor Vehicles Only Statewide weighted average 86.8986.6786.7486.7186.8087.31


Tax Uncollected4,088,124 4,553,113 5,091,000 4,821,251 4,506,146 4,361,064


Tax Rate Equivalent0.02000.02310.03670.03700.03700.0381


Dominant County: Wake






Debt Information








Population Group100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over


Ratings:







FitchAAAAAAAAAAAAAAAAAA


Moody'sAaaAaaAaaAaaAaaAaa


S & PAAAAAAAAAAAAAAAAAA











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$64,504,359 68,046,825 46,437,622 49,883,765 54,096,554 59,021,218


General Government GO Debt113,200,641 121,968,175 95,427,378 99,026,235 55,443,446 59,113,782


Total General Obligation Debt177,705,000 190,015,000 141,865,000 148,910,000 109,540,000 118,135,000


Per Capita$1,207 1,346 1,070 1,217 942 1,074


Total Per Capita for the Population Group797 813 774 847 864 881


Total Per Capita Statewide449 455 456 478 495 505


Total per Assessed Valuation Adjusted for Current Year Sales0.8996%0.9631%0.8307%0.9664%0.8011%0.9390%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.7347%0.7052%0.7179%0.8413%0.9079%0.9273%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.4104%0.3909%0.4132%0.4706%0.5275%0.5588%


Total Authorized but not Issued General Obligation Debt$193,500,000 316,690,000 301,165,000 301,165,000 301,165,000 301,165,000











Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government30,700,000 32,759,164 35,292,491 37,830,819 40,369,146 42,907,474


Total*$30,700,000 32,759,164 35,292,491 37,830,819 40,369,146 42,907,474


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $65,843,533 69,412,633 72,946,732 76,422,776 52,143,222 43,060,000


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription201020092008200720062005

Population at July 1st of the Previous Year Adjusted for Boundry Changes147,270141,167132,604122,333116,244110,028









1.5AFISCAL Governmental Activities Assets953,127,600973,159,258917,198,247825,605,489726,241,904164,806,691
1.5BSUMMARYGovernmental Activities Liabilities220,803,893221,268,939194,532,342191,338,975145,767,71216,640,973
3.5A
Business Type Activities Assets681,880,340649,661,163590,012,112557,702,036498,729,301433,177,536
3.5B
Business Type Activities Liabilties149,844,869155,788,057136,701,047144,667,041125,057,896131,062,298
6.5A
Fiduciary Funds Assets




1,045,118
6.5B
Fiduciary Funds Liabilties





10.0PART 2Current Collections of Unit -Wide Levy66,125,10764,275,90157,718,96853,868,05150,694,88248,706,918
11.0TAXCurrent Collections of Special Tax Districts

380,864


12.0REVENUESPrior Years' Levy Collections388,317433,763109,067324,660397,580482,435
13.0
Penalties and Interest135,539142,145
100,864102,704114,020
14.0
Collections of Taxes Previously Written Off





15.0
Animal Tax8,1609,6309,52510,76012,8254,465
15.1
Solid Waste Disposal Tax





16.0
1% Local Government Option Sales Tax10,059,84610,582,50311,415,94210,911,21010,064,0709,702,826
17.0
1/2% Local Government Option Sales Tax (40)8,765,9127,958,9598,302,4587,885,6526,855,3185,738,533
18.0
1/2% Local Government Option Sales Tax (42)


4,260,1713,878,3253,507,404
18.5
1/2% Local Government Option Sales Tax (44)3,073,4524,015,7184,449,799


19.0
Privilege Licenses1,631,1321,794,1981,722,7851,199,6621,191,868541,605
19.2
Privilege -- All other privileges and pemits





20.0
Auto Licenses993,568976,151943,980889,868856,263826,950
21.0
Vehicle Tax for Public Transportation495,387487,933471,765444,596427,592413,168
22.0
Other Licenses6,551196,930197,411791,4971,239,0531,157,869
23.0
Local Occupancy Tax627,776655,705712,375661,086588,534579,636
24.0
Prepared Food Tax





25.0
911 Charges
434,032287,956190,215144,787141,967
26.0
Gross Short Term lease and Rental Tax71,66674,14068,81472,13160,83468,930
27.0FEDERALPayments In Lieu of Taxes - Federal





28.0INTERGOVEquitable Sharing of Fed. Forfeited Prop.





29.0REVENUESGeneral Government440,176

44,099
15,000
30.0
Public Safety767,474111,271105,701236,288196,741155,408
31.0
Transportation - Streets
1,616,667832,912

875,893
32.0
Transportation - All Other1,180,6021,098,657803,000668,139165,614856,573
33.0
Environmental Protection

28,38438,214662,7781,502,498
34.0
Econ. & Phys. Dev. - Housing/Comm. Dev.898,734554,109444,067538,829308,360
35.0
Econ. & Phys. Dev. - All Other151,352151,352151,352151,352113,514113,514
36.0
Human Services: Health, Mental Hlt & Hosp





37.0
Human Services: All Other





38.0
Culture & Recreation813,1871,047,466153,105332,700306,400400,000
39.0STATEPayments In Lieu of Taxes - State





40.0INTERGOVUnauthorized Substance Tax18,90620,63343,68825,13712,38633,422
41.0REVENUESTransitional Hold Harmless





42.0
Wireless Enhanced 911 Service Charges

146,076243,818214,487173,334
42.1
Emergency Telephone Services Fund (ETSF) Revenues (Do not include interest)434,032




42.2
ETSF Interest Income





43.0
Piped Natural Gas Charge Distribution





44.0
Utility Franchise Tax8,472,4337,568,3066,703,5635,431,0094,337,2914,104,899
45.0
Beer and Wine Tax201,486595,521563,515525,287486,702470,842
46.0
Powell Bill3,430,2403,682,5693,830,4263,272,4823,180,4313,108,252
50.0
Court Fees - Facilities and Arrest Fees





51.0
General Government
24,90080,000120,000120,95041,558
52.0
Public Safety



3,204
53.0
Transportation - Streets1,053,982556,667321,308246,973

54.0
Transportation - All Other181,445176,788170,379253,480365,118290,909
55.0
Environmental Protection



1,084,000
56.0
Econ. & Phys. Dev. - Housing/Community Dev





57.0
Econ. & Phys. Dev. - All Other25,00025,000217,760


58.0
Human Services -Health, Mental Health, Hosp





59.0
Human Services - All Other





60.0
Culture and Recreation-7,34724,3635,4675,1235,57958,796
61.0LOCALPayments in Lieu of Taxes - Local





62.0INTERGOVGeneral Government





63.0REVENUESPublic Safety





64.0
Transportation - Streets





65.0
Transportation - All Other





66.0
Environmental Protection118,072389,912



67.0
Economic and Physical Development

700,000


68.0
Human Services - Health, Mental Hlt & Hosp





69.0
Human Services - All Other





70.0
Culture and Recreation





71.0PERMITS Building Permits2,221,0572,198,3033,622,6973,492,4203,464,4512,095,545
72.0& FEESInspection Fees284,972360,9942,068,9642,332,9752,678,5011,272,880
72.1
Amusements licensing and permit taxes





73.0
Other Permits530,930795,694320,274380,045277,901185,488
74.0SALES &Parking Revenues





75.0SERVICESRents and Royalties1,059,619941,137976,2951,257,5571,122,030925,578
76.0
Airport





77.0
Fire Protection Charges85,71961,74437,0907,7746,9652,720
78.0
Solid Waste6,688,0526,473,7285,204,9194,903,9444,608,7062,928,618
79.0
Ambulance and Rescue Squad Charges





80.0
Cemeteries





81.0
Recreation Service Revenues3,278,7622,969,3012,719,0101,685,8181,438,2371,318,555
82.0
Library Service Revenues





83.0
Other Cultural and Rec Service Revenues1,313,0771,294,1621,120,2651,055,696963,877895,722
84.0
Mass Transit - City Operated186,260162,591137,730124,02094,536111,682
85.0
Other Sales and Services214,104168,021176,717349,737640,308711,312
86.0UTILITYWater and Sewer Charges51,905,66546,539,65147,403,12944,539,47538,933,18132,475,985
87.0REVENUESElectric Charges





88.0
Gas Charges





88.1
Storm Water Fees





89.0MISC.Investment Earnings - Bond Proceeds29,91061,4651,169,7711,740,559206,440534,245
90.0REVENUESInvestment Earnings - All Other Funds5,472,43313,110,41719,424,38615,115,5148,659,0535,543,794
91.0
Special Assessments



199,507
92.0
Private Contributions and Donations103,513497,49085,646169,828123,268124,360
93.0
Sales of Materials and Fixed Assets767,262268,714281,402583,821135,983107,638
94.0
Sale of Real Property
3,400799,292113,5201,333,875106,848
95.0
Nongovt Contr For Streets & Traffic Signals7,400




96.0
ABC Mixed Drink Surcharge





97.0
ABC Profit Distribution428,338467,988507,606315,417387,962301,285
98.0
Other Miscellaneous Revenues13,418,28014,753,63921,776,58141,467,74919,470,02910,570,516
99.0
Proceeds of Sale of Bonds and Notes
56,803,970
70,083,567

100.0
Proceeds of Capital Leases/Install Purchases737,8383,444,5001,095,9611,046,0761,108,384279,199
101.0
Other


2,112,7896,806,5987,200,528
102.0NON-REVSchool - Current Levy Collections





103.0RECEIPTSPrior Years' Levy Collections





104.0
Tax Collections for Other Units





105.0
Utilities Customer's Deposits63,347-1,11934,67981,042441,52421,593
106.0
Deposits Other than Utility-495,181492,548266,541181,319512,04853,826
107.0
Prepaid Taxes14,669-442-29,931-7,25310,33825,012
108.0
Prepaid Privilege Licenses





109APART 4Governing Body - Salaries & Wages79,52579,49581,04373,23079,49579,570
109BGENERALGoverning Body - Other Direct707,006662,132726,852635,120578,576554,751
109CGOVTGoverning Body - Construction





109D
Governing Body - Purchase of P,P&E





110A
Administration - Salaries & Wages1,952,4081,781,6981,726,2141,625,5941,527,8011,430,618
110B
Administration - Other Direct2,258,2441,755,6422,097,9001,910,9041,859,2581,728,860
110C
Administration - Construction





110D
Administration - Purchase of P,P&E7,61551,26238,147
11,938
111A
Elections - Salaries & Wages





111B
Elections - Other Direct





111C
Elections - Construction





111D
Elections - Purchase of P,P&E





112A
Finance - Salaries & Wages1,523,7521,422,4201,363,3201,229,4651,119,1991,043,953
112B
Finance - Other Direct1,630,7981,767,2541,504,7151,330,0481,246,6161,152,789
112C
Finance - Construction





112D
Finance - Purchase of P,P&E43,501




113A
Taxes - Salaries & Wages





113B
Taxes - Other Direct





113C
Taxes - Construction





113D
Taxes - Purchase of P,P&E





114A
Legal - Salaries & Wages270,865238,062294,276254,233240,462281,602
114B
Legal - Other Direct1,436,205975,218364,002251,961209,723134,495
114C
Legal - Construction





114D
Legal - Purchase of P,P&E





115A
Public Buildings - Salaries & Wages





115B
Public Buildings - Other Direct





115C
Public Buildings - Construction



3,451,0645,203,497
115D
Public Buildings - Purchase of P,P&E



459,272384,624
116A
Court Facilities - Salaries & Wages





116B
Court Facilities - Other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Purchase of P,P&E





117A
Central Services - Salaries & Wages1,582,1201,643,2991,480,5241,253,7971,150,5991,096,566
117B
Central Services - Other Direct4,944,2435,297,3474,427,0233,808,8753,386,3602,978,531
117C
Central Services - Construction





117D
Central Services - Purchase of P,P&E86,9281,175,130

11,732
118A
Gen. Govt. All Other - Salaries & Wages3,885,0623,871,7143,792,6643,406,2403,215,9802,915,125
118B
Gen. Govt. All Other - Other Direct-2,595,326-774,744-282,930-224,374101,262-190,290
118C
Gen. Govt. All Other - Construction1,024,728447,8831,513,5962,353,441992,353420,209
118D
Gen. Govt. All Other - Purchase of P,P&E1,693,4168,739,91710,280,273447,83622,23667,218
119APUBLICPolice & Comm - Traffic Control - Salaries and Wages12,396,55212,063,65911,344,4469,932,1519,159,1808,613,380
119BSAFETYPolice & Comm - Traffic Control - Other Direct5,393,2675,007,9344,966,4744,419,3364,013,2223,633,309
119C
Police & Comm - Traffic Control - Construction





119D
Police & Comm - Traffic Control - Purchase of P,P&E1,226,606155,522555,411608,156206,447220,626
120A
Emergency Communications - Salaries & Wages

54,042


120B
Emergency Communications - Other Direct
225,824249,885329,247312,391293,000
120C
Emergency Communications - Construction





120D
Emergency Communications - Purchase of P,P&E





120B
Emergency Telephone Service Fund (ETSF) Expenditures - Operating358,980




120C
ETSF Expenditures - Capital Construction





120D
ETSF Expenditures - Capital Purchases





121A
Emergency Mgmt - Salaries & Wages





121B
Emergency Mgmt - Other Direct





121C
Emergency Mgmt - Construction





121D
Emergency Mgmt - Purchase of P,P&E





122A
Fire - Salaries & Wages11,715,84611,642,69510,313,6099,745,9199,234,9049,086,641
122B
Fire - Other Direct4,761,0954,827,9835,357,8225,007,7934,727,8773,822,395
122C
Fire - Construction6,09220,537159,1461,541,6792,606,143
122D
Fire - Purchase of P,P&E704,9771,409,9762,263,347204,07076,272616,481
123A
Inspectors - Salaries & Wages2,604,8022,594,0402,590,4602,174,7882,142,5822,023,252
123B
Inspectors - Other Direct1,031,4561,079,9501,070,504821,749792,443727,904
123C
Inspectors - Construction129,091
176,996


123D
Inspectors - Purchase of P,P&E





124A
Rescue Units - Salaries & Wages





124B
Rescue Units - Other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Purchase of P,P&E





125A
Animal Control - Salaries & Wages





125B
Animal Control - Other Direct





125C
Animal Control - Construction





125D
Animal Control - Purchase of P,P&E





126A
Pub. Safety All Other - Salaries & Wages





126B
Pub. Safety All Other - Other Direct





126C
Pub. Safety All Other - Construction





126D
Pub. Safety All Other - Purchase of P,P&E





127ATRANSPORTraffic Engineering - Salaries & Wages





127BTATIONTraffic Engineering - Other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Purchase of P,P&E1,700,6941,510,2221,371,1951,177,3491,105,2741,160,753
128A
Streets and Highways - Salaries & Wages1,541,5222,390,8732,555,2361,408,6111,626,9931,343,527
128B
Streets and Highways - Other Direct3,943,34311,852,45626,520,21815,736,95221,904,77821,752,637
128C
Streets and Highways - Construction1,923,8465,583,6953,198,4703,550,9203,221,4583,594,914
128D
Streets and Highways - Purchase of P,P&E





129A
Street Cleaning - Salaries & Wages





129B
Street Cleaning - Other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Purchase of P,P&E





130A
Powell Bill - Salaries & Wages





130B
Powell Bill - Other Direct582,287




130C
Powell Bill - Construction5,067,5473,629,5252,962,2243,515,2682,135,7522,692,367
130D
Powell Bill - Purchase of P,P&E





131A
Parking Facilities - Salaries & Wages





131B
Parking Facilities - Other Direct





131C
Parking Facilities - Construction





131D
Parking Facilities - Purchase of P,P&E





132A
Mass Transit - City - Salaries & Wages116,465113,32997,99969,22165,79261,053
132B
Mass Transit - City - Other Direct3,469,0933,255,5352,803,3312,573,2251,899,9651,715,137
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Purchase of P,P&E





133B
Mass Transit - Private - Other Direct





134A
Airport - Salaries & Wages





134B
Airport - Other Direct





134C
Airport - Construction





134D
Airport - Purchase of P,P&E





135A
Transpor. All Other - Salaries & Wages





135B
Transpor. All Other - Other Direct





135C
Transpor. All Other - Construction





135D
Transpor. All Other - Purchase of P,P&E





136AENVIRONSolid Waste - Salaries & Wages1,770,7911,813,8881,737,9281,752,0691,911,9621,999,373
136BMENTALSolid Waste - Other Direct3,311,2103,608,3543,332,9743,204,7434,599,4102,939,912
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Purchase of P,P&E
1,617,577124,0082,061,80528,479139
137A
Drainage & Watershed - Salaries & Wages





137B
Drainage & Watershed - Other Direct





137C
Drainage & Watershed - Construction131,023




137D
Drainage & Watershed - Purchase of P,P&E





138A
Cemeteries - Salaries & Wages





138B
Cemeteries - Other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Purchase of P,P&E





139A
Environ. All Other - Salaries & Wages5,248,5535,381,3655,033,5064,807,0634,413,3494,211,195
139B
Environ. All Other - Other Direct8,047,3387,959,3166,688,6986,100,8376,127,7666,106,957
139C
Environ. All Other - Construction





139D
Environ. All Other - Purchase of P,P&E456,3292,618,204824,3921,946,569393,504245,454
140AECONOMICPlanning & Zoning - Salaries & Wages1,551,5691,628,0601,600,8971,538,4261,275,6321,280,615
140B& PHYSICALPlanning & Zoning - Other Direct799,7931,066,032761,527756,734678,070732,905
140CDEVELOPPlanning & Zoning - Construction





140D
Planning & Zoning - Purchase of P,P&E27,287




141A
Economic Development - Salaries & Wages





141B
Economic Development - Other Direct346,593713,293300,000300,000

141C
Economic Development - Construction





141D
Economic Development - Purchase of P,P&E





142A
Community Development - Salaries & Wages
7,49918,4417,790

142B
Community Development - Other Direct898,734546,611425,626531,039274,56733,793
142C
Community Development - Construction





142D
Community Development - Purchase of P,P&E





143A
Housing & Urban Renewal - Salaries & Wages52,31654,93553,09934,71958,66854,241
143B
Housing & Urban Renewal - Other Direct288,452252,566203,952248,88786,245769,245
143C
Housing & Urban Renewal - Construction76,809




143D
Housing & Urban Renewal - Purchase of P,P&E





144A
Special Empl Programs - Salaries & Wages





144B
Special Empl Programs - Other Direct





144C
Special Empl Programs - Construction





144D
Special Empl Programs - Purchase of P,P&E





145A
Econ. Dev. All Other - Salaries & Wages





145B
Econ. Dev. All Other - Other Direct





145C
Econ. Dev. All Other - Construction





145D
Econ. Dev. All Other - Purchase of P,P&E





146AHUMANHealth - Salaries & Wages





146BSERVICESHealth - Other Direct





146C
Health - Construction





146D
Health - Purchase of P,P&E





147A
Mental Health - Salaries & Wages





147B
Mental Health - Other Direct





147C
Mental Health - Construction





147D
Mental Health - Purchase of P,P&E





148A
Social Services - Salaries & Wages





148B
Social Services - Other Direct





148C
Social Services - Construction





148D
Social Services - Purchase of P,P&E





149B
Hospital-City - Other Direct





150B
Hospital-Private - Other Direct





151A
Legal Aid - Salaries & Wages





151B
Legal Aid - Other Direct





151C
Legal Aid - Construction





151D
Legal Aid - Purchase of P,P&E





152A
Human Serv. All Other - Salaries & Wages





152B
Human Serv. All Other - Other Direct





152C
Human Serv. All Other - Construction





152D
Human Serv. All Other - Purchase of P,P&E





153ACULTURE Recreation & Parks - Salaries & Wages4,920,7154,606,1164,339,6563,953,0373,542,9793,301,831
153BRECREATIONRecreation & Parks - Other Direct5,980,6145,900,8545,683,8954,676,0554,088,7613,830,040
153C
Recreation & Parks - Construction6,920,7995,122,7225,622,208735,30410,621,7672,730,825
153D
Recreation & Parks - Purchase of P,P&E409,7501,525,955333,0226,529,953208,407104,642
154A
Coliseum - Salaries & Wages





154B
Coliseum - Other Direct





154C
Coliseum - Construction





154D
Coliseum - Purchase of P,P&E





155A
Museums - Salaries & Wages





155B
Museums - Other Direct





155C
Museums - Construction





155D
Museums - Purchase of P,P&E





156A
Libraries - Salaries & Wages





156B
Libraries - Other Direct





156C
Libraries - Construction





156D
Libraries - Purchase of P,P&E





157A
Cult. & Recr. All Other - Salaries & Wages





157B
Cult. & Recr. All Other - Other Direct





157C
Cult. & Recr. All Other - Construction





157D
Cult. & Recr. All Other - Purchase of P,P&E





158AUTILITYWater & Sewer - Salaries & Wages10,152,18910,062,0919,309,9918,601,6177,652,7046,958,011
158B
Water & Sewer - Other Direct 21,736,01219,696,13417,939,71715,914,17013,662,65112,286,634
158C
Water & Sewer - Construction11,642,2331,110,07812,650,45827,671,63511,763,17019,721,849
158D
Water & Sewer - Purchase of P,P&E943,1198,118,5311,960,6434,907,0225,417,0551,752,671
159A
Electric Power - Salaries & Wages





159B
Electric Power - Other Direct





159C
Electric Power - Construction





159D
Electric Power - Purchase of P,P&E





160A
Natural Gas - Salaries & Wages





160B
Natural Gas - Other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Purchase of P,P&E





161.1A
Storm Water - Salaries & Wages





161.1B
Storm Water - Other Direct





161.1C
Storm Water - Construction





161.1D
Storm Water - Purchase of P,P&E





161BDEBTWater & Sewer - Interest & Fees5,652,9275,386,8495,357,1725,338,8864,916,8734,711,224
161DSERVICEWater & Sewer - Principal7,168,8607,137,5837,199,6986,937,0636,096,0845,638,233
162B
Electric - Interest & Fees





162D
Electric - Principal





163B
Gas - Interest & Fees





163D
Gas - Principal





164B
School - Interest & Fees





164D
School - Principal





165B
Hospital - Interest & Fees





165D
Hospital - Principal





166B
All Other - Interest & Fees4,742,9104,323,6195,070,7675,433,2994,152,3484,013,119
166D
All Other - Principal7,969,7228,296,3556,423,2096,497,0616,482,7516,429,939
167BPENSIONDirect Benefit Program - Other Direct





168BFRINGEFringe Benefits Unallocated





169B
Separation Allowance - Law Enforcement





170B
Separation Allowance - Other Employees





171B
Supplemental Retirement - Law Enforcement233,892242,853151,547199,375163,088137,600
172B
Fringe Benefits Other





173AINTERGOVMulti-Cnty Libr Dis,Cnty,Or Other - Recipient





173BEXPENDMulti-Cnty Libr Dis,Cnty,Or Other - Item #





173C
Multi-Cnty Libr Dis,Cnty,Or Other - Amount





174A
Gen Gov Activities Shared W/ Cnty - Recipient





174B
Gen Gov Activities Shared W/ Cnty - Item #





174C
Gen Gov Activities Shared W/ Cnty - Amount





175A
Highways (Payments to State) - Recipient





175B
Highways (Payments to State) - Item No.





175C
Highways (Payments to State) - Amount





176A
Other - Intergovt. Expenditures - Recipient





176B
Other - Intergovt. Expenditures - Item #





176C
Other - Intergovt. Expenditures - Amount





177A
Other - Intergovt. Expenditures - Recipient





177B
Other - Intergovt. Expenditures - Item #





177C
Other - Intergovt. Expenditures - Amount





178A
Other - Intergovt. Expenditures - Recipient





178B
Other - Intergovt. Expenditures - Item #





178C
Other - Intergovt. Expenditures - Amount





179.0
Current year's levy -- Excluding motor vehicles63,039,750.60,476,036.0053,285,164.0049,741,467.0046,695,816.0044,812,784.00
180.0
Current year's levy -- Motor vehicles (only)3,727,530.4,272,458.004,973,416.004,658,639.004,420,048.004,273,029.00
181.0PART 6Uncollected Taxes - Current Year's Levy Except Mot Veh360,594.280,655.00117,584.00162,612.0086,098.0088,035.00
182.0OTHERUncollected Taxes - CY Levy -Motor Vehicles280,581282,636422,028369,503346,744325,064
183.0DATAPercentage of Taxes Collected - All Property %99.0499.1399.0799.0299.1599.16
184.0DATAPercentage of Taxes Collected - Exclude Motor Vehicles%99.4399.5499.7899.6799.8299.80
185.0
Percentage of Taxes Collected - Motor Vehicles %92.4793.3891.5192.0792.1692.39
186.0
Ttl Amt Salaries/Wages for Construction





187A
Capital Reserve Schools - July 1, 2009





187B
Capital Reserve Schools - June 30, 2010





188A
Capital Reserve Hospitals - July 1, 2009





188B
Capital Reserve Hospitals - June 30, 2010





189APART 7Cash On Hand & in Bank - Debt Service





189BCASH &Cash On Hand & in Bank - Construction Bond11,775,66517,918,2387,740,66144,091,208
7,987,103
189CINVESTCash On Hand & in Bank - All Other407,868,496402,600,273345,556,243308,278,059265,187,157260,306,027
190A PARTAppropriations Made During FY - B(1) - B(7)579,7611,002,000300,000300,000

190B 8Expenditures Made During FY - B(1) - B(7)346,592713,293300,000300,000

191.0
Investment in Property - B(1) - B(4)





192.0
Amount Expended During FY - B(5) and B(7)





193.0
Amount of Tax Revenues Taken Into Account





194APART 9Amount - Total Revenues232,313,408339,401,420238,180,263311,187,628192,417,613172,878,207
194BFISCALAmount - Subtract Refunding Bond Proceeds26,387,12344,018,655



194CSUMMARYAmount - Subtract Interfund Transfers In6,630,90734,323,96727,160,11624,565,97411,679,63120,998,085
194D
Amount - Net Revenues199,295,378261,058,798211,020,147286,621,654180,737,982151,880,122


Calculated amount199,295,378261,058,798211,020,147286,621,654180,737,982151,880,122


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amount - Total Expenditures223,321,272283,422,784238,325,581226,423,936195,191,320191,628,026
195B
Amount - Subtract Pymts. to Refunded Debt Agent26,005,17543,803,893



195C
Amount - Subtract Interfund Transfers Out6,630,90734,323,96727,160,11624,565,97411,679,63120,998,085
195D
Amount - Net Expenditures190,685,190205,294,924211,165,465201,857,962183,511,689170,629,941


Calculated amount190,685,190205,294,924211,165,465201,857,962183,511,689170,629,941


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference














401APart 10Number of residential accounts billed Water





401BWater /Number of residential accounts billed Sewer


135,000

402ASewer Amount processed and/or purchased in units Water4,8654,9005,590,0005,020,000

402BOperationsAmount processed and/or purchased in units Sewer4,9654,8294,530,0004,630,000

403A
Total amount billed in units - Water4,6314,4414,730,0004,410,000

403B
Total amount billed in units - Sewer4,0253,7943,890,0003,870,000

404A
Of the total in 403A above how many units were Residential W3,2032,4992,620,0002,510,000

404B
Of the total in 403B above how many units were Residential S





405A
Of the total in 403 above, how many units were Outside Muni W





405B
Of the total in 403 above, how many units were Outside Muni S





406A
Of the total in 405A above how many units were Residential W





406B
Of the total in 405B above how many units were Residential S





407A
Of the total in 403A, how many units were sold for redistribution





407B
Of the total in 403B how many unit were delivered in bulk21,791,871
19,425,85521,255,345

408A
Dollars related to 403A above28,994,230
20,561,36521,226,176

408B
Dollars related to 403B above14,988,503
10,411,40511,251,766

409A
Dollars related to 404A above20,884,457
12,108,78312,685,093

409B
Dollars related to 404B above





410A
Dollars related to 405A above





410B
Dollars related to 405B above





411A
Dollars related to 406A above





411B
Dollars related to 406B above





412A
Dollars related to 407A above





412B
Dollars related to 407B above46,52244,89849,992


421A
Number of residential accounts billed - Water46,55244,92950,038


421B
Number of residential accounts billed - Sewer4,0404,0104,890


422A
Number of non-residential & bulk accounts billed - Water4,0574,0244,890


422B
Number of non-residential & bulk accounts billed - Sewer222222
423A
Estimated percentage of accounts outside of municipal limits
































950.0
OfficialMichelle Price

951.0
TitleController

952.0
Date10/22/201001/00/190010/07/200810/11/200710/18/200611/21/2005
953.0
ContactJudy DeNardis

954.0
TitleFinancial Reporting Analyst

955.0
Phone919-319-4573




956.0
Fax919-469-4306




957.0
E-Mail:


















Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Cary













201020092008200720062005








Population
147,270141,167132,604122,333116,244110,028
Population Group
No Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above
Total Operating Revenues
$51,870,34946,539,65147,465,09544,539,47538,478,49431,649,161
Total Operating Revenues Per Capita
$352330358364331288
Group Weighted Average Revenues Per Capita295275270271260223
State Weighted Average Revenues Per Capita306290293293286262








% to Total Operating Revenues






Operating Expenses
86.73%88.57%82.27%76.76%76.40%82.83%
Group Weighted Average
78.11%84.45%83.11%76.73%75.13%81.44%
State Weighted Average
83.80%88.94%85.72%81.18%80.03%84.59%








Operating Margin
13.27%11.43%17.73%23.24%23.60%17.17%
Group Weighted Average
21.89%15.55%16.89%23.27%24.87%18.56%
State Weighted Average
16.20%11.06%14.28%18.82%19.97%15.41%








Operating Transfers In
0.00%0.00%0.08%0.00%0.00%0.00%
Group Weighted Average
0.12%0.24%0.11%0.28%0.14%0.32%
State Weighted Average
1.47%1.12%1.21%1.12%1.45%1.59%








Operating Transfers Out
1.93%2.15%25.80%0.00%0.39%0.00%
Group Weighted Average
0.80%1.19%2.34%0.46%0.49%0.34%
State Weighted Average
1.66%2.70%3.12%1.85%2.76%2.79%








Net Income before capital contributions
29.09%40.19%43.92%71.90%68.44%42.19%
Group Weighted Average
10.74%-25.82%10.93%19.33%22.73%14.90%
State Weighted Average
12.99%-9.68%14.10%18.23%15.30%15.64%








Key Ratios and Cash Flow














Quick Ratio
17.9617.8411.9410.289.767.96
Group Weighted Average
3.212.802.932.862.721.67
State Weighted Average
3.202.812.962.902.821.82








Days Sales in Receivables
8.063.669.884.3110.7104.5
Group Weighted Average
61.360.460.168.167.468.6
State Weighted Average
58.858.656.160.758.160.0








Days Cash on Hand
2,003.32,091.71,899.82,036.02,047.22,095.4
Group Weighted Average
675.8595.5608.5696.3663.1591.6
State Weighted Average
526.9479.1507.5565.1514.1479.7








Cash flow from Operations
$17,517,41517,108,90519,704,62717,809,74813,831,77712,472,441








Debt to Equity
0.250.280.260.320.290.37
Group Weighted Average
0.820.770.790.760.690.71
State Weighted Average
0.600.560.570.550.520.54








Debt per Capita
8929959031,0839271,012
Group Weighted Average
1,3891,2911,2891,2211,029904
State Weighted Average
997927932886798753








Capital Expenditures:
201020092008200720062005


$000000










2004200320022001



$15,626,45710,563,9099,286,87447,943,420









Capital Contributions: Excluded from income above
$23,207,83421,858,75219,428,1507,338,17310,446,348687,687
















Operating Statistics














Estimated population of the areas served Water000135,000NANA
Estimated population of the areas served Sewer000135,000NANA








Number of Gallons of Water Processed (000) omitted4,8654,9005,590,0005,020,000NANA
Number of Gallons of Sewage Processed (000) omitted4,9654,8294,530,0004,630,000NANA








Number of Gallons of Water Billed (000) omitted4,6314,4414,730,0004,410,000NANA
Number of Gallons of Sewage Billed (000) omitted4,0253,7943,890,0003,870,000NANA








Ratio of Water Billed to Water Processed0.952030.906330.846150.87849NANA
Ratio of Sewage Billed to Sewage Processed0.810640.785670.858720.83585NANA








Total Revenue from Water Sales21,791,871019,425,85521,255,345NANA
Total Revenue from Sewage Sales28,994,230020,561,36521,226,176NANA








Water Revenue per 1000 gallons of Sales



157.44700NANA
Sewage Revenue per 1000 gallons of Sales



157.23093NANA








Group Average Sales per thousand Gallons Water$0.00003$19.98811$0.00068$0.25022NANA
Group Average Sales per thousand Gallons Sewage$0.00005$20.68930$0.00128$0.18626NANA








State Average Sales per thousand Gallons Water$25.53413$28.47236$12,972.02948$5,350.70834NANA
State Average Sales per thousand Gallons Sewage$40.97199$44.63671$11,463.64343$3,991.93085NANA








Residential Water Sales per thousand Gallons$4,679.593190.000003.973824.48278NANA
Residential Sewage Sales per thousand Gallons$7,326.131660.000005.287685.66299NANA








Water Sales per thousand Gallons outside Municipal Limits



NANA
Sewage Sales per thousand Gallons outside Municipal Limits



NANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.000000.00000NANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.000000.00000NANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20062007200820092010
Unit's FBA %59.33%43.91%41.76%46.06%76.53%
Group average FBA %24.59%23.61%22.35%24.27%25.92%
State average Electric/Non Electric Group FBA %37.38%37.39%36.65%37.89%39.13%
State average FBA %36.96%36.54%24.59%37.09%37.79%






Municipal Population Group: No Electric 50,000 and Above

Go to top of page
Analysis of Property Tax

20062007200820092010
Municipality99.15%99.02%99.07%99.13%99.04%
Pop. Group98.16%98.25%98.31%98.18%98.39%
Statewide97.55%97.58%97.56%97.36%97.61%






Municipal Population Group: No Electric 50,000 and Above






Go to top of page
Analysis of General Obligation Debt

20062007200820092010
Municipality9421,2171,0701,3461,207
Pop. Group864847774813797
Statewide495478456455449






Municipal Population Group: 100,000 and Over






Go to top of page
Analysis of Revenue

20062007200820092010
Property Tax$440444436459453
Utility340367359331354
Sales Tax180188182159148
Sales & Services7377799089
Intergovernmental100100116126124
Debt Proceeds16791216450791
Other Miscellaneous19623825517794
Total$1,4962,3261,5911,8491,353

Go to top of page
Analysis of Revenue for Fiscal 2010











2010
2010
CategoryRevenue
Per Capita
Property Tax$66,648,963
$453
Water/Sewer214,104
1
Electric51,905,665
352
Other Utilities0
0
Sales Tax21,899,210
148
Sales & Services13,142,419
89
Intergovernment18,251,440
124
Debt Proceeds13,418,280
91
Miscellaneous13,815,297
94
Total$199,295,378
$1,353





Municipal Population Group: No Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Function for Fiscal 2010











2010
2010
CategoryExpenditures
Per Capita
General Government$20,531,090
$140
Water/Sewer0
0
Electric44,473,553
302
Other Utilities0
0
Debt Service25,534,419
173
Transportation18,344,797
125
Public Safety40,562,656
275
Other41,238,675
280
Total$190,685,190
$1,295





Municipal Population Group: No Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Object for Fiscal 2010






2010
2010
CategoryExpenditures
Per Capita
Salaries & Wages$61,724,032
$419
Water/Sewer Capital0
0
Electric Capital12,585,352
85
Other Capital21,637,038
147
Other Operating94,738,768
644
Total$190,685,190
$1,295





Municipal Population Group: No Electric 50,000 and Above






Last Updated 5/4/2011 8:16:10 PM