North Carolina
Department of State Treasurer
Financial Information
Town of Cary



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Wake County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$64,851,809 57,828,035 54,293,575 51,195,166 49,303,373 48,362,069


Utility 46,539,651 47,403,129 44,539,475 38,933,181 32,475,985 27,693,279


Sales Tax 22,557,180 24,168,199 23,057,033 20,797,713 18,948,763 17,192,619


Sales & Services 12,070,684 10,372,026 9,384,546 8,874,659 6,894,187 6,122,944


Intergovernmental 17,644,181 15,300,703 12,132,930 11,563,555 12,200,898 12,661,554


Debt Proceeds 60,248,470 1,095,961 71,129,643 1,108,384 279,199 22,838,888


Other Miscellaneous 37,146,823 54,852,094 72,084,452 48,265,324 31,777,717 22,541,099


Total$261,058,798 211,020,147 286,621,654 180,737,982 151,880,122 157,412,452










Expenditures by Function







Utility$38,986,834 41,860,809 57,094,444 38,495,580 40,719,165 33,628,644


Debt Service 25,144,406 24,050,846 24,206,309 21,648,056 20,792,515 21,080,552


Transportation 28,335,635 39,508,673 28,031,546 31,960,012 32,320,388 18,735,884


General Government 29,133,729 29,407,619 18,356,370 19,663,926 19,282,118 25,353,552


Public Safety 39,270,973 39,253,689 34,984,263 33,434,549 29,174,588 27,984,040


Other 44,423,347 37,083,829 39,185,030 38,309,566 28,341,167 29,985,140


Total$205,294,924 211,165,465 201,857,962 183,511,689 170,629,941 156,767,812










Expenditures by Object







Salaries & Wages$60,514,587 56,603,310 51,636,708 47,896,562 45,597,779 42,706,298


Capital Outlay 53,178,970 69,182,559 71,810,610 63,531,827 59,508,153 50,691,217


Other Operating + Debt Service 91,601,367 85,379,596 78,410,644 72,083,300 65,524,009 63,370,297


Total$205,294,924 211,165,465 201,857,962 183,511,689 170,629,941 156,767,812



















Per Capita Revenues by Source







Property Tax$459 436 444 440 448 455


Utility 330 357 364 335 295 260


Sales Tax 159 183 189 180 171 161


Sales & Services 86 78 77 76 63 58


Intergovernmental 125 115 99 99 111 119


Debt Proceeds 427 8 581 10 3 215


Other Miscellaneous 263 414 589 415 289 212


Total$1,849 1,591 2,343 1,555 1,380 1,480










Per Capita Expenditures by Function







Utility$276 316 467 331 370 316


Debt Service 178 181 198 186 189 198


Transportation 201 298 229 275 294 176


General Government 206 221 150 169 175 239


Public Safety 278 296 286 288 265 263


Other 315 280 320 330 258 282


Total$1,454 1,592 1,650 1,579 1,551 1,474










Per Capita Expenditures by Object







Salaries & Wages$429 427 422 412 414 401


Capital Outlay 377 522 587 547 541 477


Other Operating 648 643 641 620 596 596


Total$1,454 1,592 1,650 1,579 1,551 1,474










Population GroupNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above


Number of Municipalites in Group 11 10 10 10 10 10


Average Population In Group 208,221 219,011 209,977 203,653 197,088 193,718


Town of Cary Population 141,167 132,604 122,333 116,244 110,028 106,374

Group Average Per Capita Revenues by Source







Property Tax 484 463452427420406


Utility 338 354352339299238


Sales Tax 167 190193187176165


Sales & Services 197 204200183162153


Intergovernmental 232 264259228220195


Debt Proceeds 305 407420334329156


Other Miscellaneous 216 273395401285373


Total 1,939 2,1552,2712,0991,8911,686










Group Average Per Capita Expenditures by Function







Utility 391 428413380338276


Debt Service 318 268279263241235


Transportation 369 347391367308297


General Government 157 158136139117127


Public Safety 413 394391380359350


Other 426 380360346341355


Total 2,074 1,9751,9701,8751,7041,640










Group Average Per Capita Expenditures by Object







Salaries & Wages 531 514502473463463


Capital Outlay 573 549579548447423


Other Operating 970 912889854794754


Total 2,074 1,9751,9701,8751,7041,640


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$117,676,139 114,412,149 108,556,388 99,046,472 87,424,676 84,151,936

General Fund expenditures 106,515,936 99,925,295 91,439,195 85,719,667 79,464,094 77,781,003

Operating transfers in 13,573,200 - 1,421,400 149,932 418,074 51,624

Operating transfers out 19,750,767 14,955,061 23,144,574 11,529,699 2,630,379 14,825,003

Capital leases and installment purchase proceeds 2,386,588 1,095,961 1,285,786 1,108,384 279,199 1,083,095

Other items 203,772 248,189 534,872 (79,898) 97,874 116,353

Excess of revenues and other sources over (under) expenditures and other uses 7,572,996 875,943 (2,785,323) 2,975,524 6,125,350 (7,202,998)










Fund balance available (FBA):







In dollars$57,058,237 47,515,539 49,750,833 57,044,746 54,275,797 47,651,669


FBA as a % of GF Net Expenditures:







Unit's FBA %46.0641.7643.9159.3366.3452.07


Group weighted average FBA %24.2722.3523.6124.5923.7023.07


State weighted average Non-Electric Group37.7736.6337.3837.3836.8236.42


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$193,880,686 150,842,225 137,942,188 120,770,748 104,288,591 90,662,164


Quick ratio17.84 11.94 10.28 9.76 7.96 7.22


Net income40,562,041 40,276,070 39,363,590 36,782,822 14,041,965 7,392,056


Cashflow from operations17,108,905 19,704,627 17,809,748 13,831,777 12,472,441 8,347,926


Depreciation & Amortization Expense10,050,865 9,370,631 8,847,248 7,551,849 6,882,865 6,765,819


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year141,167132,604122,333116,244110,028106,374


Population GroupNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above


Cash &Investments$402,600,273 345,556,243 308,278,059 265,187,157 260,306,027 231,632,066


Investment Earnings13,110,417 19,424,386 15,115,514 8,659,053 5,543,794 1,707,072


Tax Rate Equivalent0.06650.13990.11610.07100.04850.0150


Tax Rate Equivalent Group weighted average-0.00080.06270.13060.07380.05830.0569


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20002000200020002000


January 1, Prior Year Assessed Valuation$19,710,756,146 13,888,256,819 13,015,363,266 12,192,110,757 11,439,620,071 11,403,408,194


Tax Rate0.42000.42000.42000.42000.42000.4200


Tax Rate Group weighted average0.48170.47820.48490.45760.46810.4807


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio99.9181.3284.4789.1690.9391.80


Assessment -to-Sales Ratio Group weighted average90.7887.3490.0292.7993.6792.97


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$19,728,511,807 17,078,525,355 15,408,267,155 13,674,417,628 12,580,688,520 12,422,013,283


EffectiveTax Rate0.41960.34150.35480.37450.38190.3856


Group weighted average Effective Tax Rate0.43730.41770.43650.42460.43850.4469


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected99.1399.0799.0299.1599.1699.09


Percent Collected Group weighted average98.4298.3198.2598.1697.8598.05


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles99.5499.7899.6799.8299.8099.69


Percent Collected Excluding Motor Vehicles Group weighted average98.9099.1499.0999.0498.6398.85


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 93.3891.5192.0792.1692.3992.62


Percent Collected Motor Vehicles Only Group weighted average88.2688.2488.3388.0788.4389.36


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected282,735 539,612 532,115 432,842 413,099 438,299


Tax Rate Equivalent0.00140.00390.00410.00360.00360.0038


Dominant County: Wake






Debt Information








Population Group100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over100,000 and Over


Ratings:







FitchAAAAAAAAAAAAAAAAAA


Moody'sAaaAaaAaaAaaAaaAaa


S & PAAAAAAAAAAAAAAAAAA











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$68,046,825 46,437,622 49,883,765 54,096,554 59,021,218 64,005,649


General Government GO Debt121,968,175 95,427,378 99,026,235 55,443,446 59,113,782 62,744,351


Total General Obligation Debt190,015,000 141,865,000 148,910,000 109,540,000 118,135,000 126,750,000


Per Capita$1,346 1,070 1,217 942 1,074 1,192


Total Per Capita for the Population Group813 774 847 864 881 953


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.9631%0.8307%0.9664%0.8011%0.9390%1.0204%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.7052%0.7179%0.8413%0.9079%0.9273%1.0737%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt$316,690,000 301,165,000 301,165,000 301,165,000 301,165,000 181,165,000











Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government32,759,164 35,292,491 37,830,819 40,369,146 42,907,474 45,445,801


Total*$32,759,164 35,292,491 37,830,819 40,369,146 42,907,474 45,445,801


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $69,412,633 72,946,732 76,422,776 52,143,222 43,060,000 43,680,000


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes141,167132,604122,333116,244110,028106,374









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets973,159,258917,198,247825,605,489726,241,904164,806,691180,071,916
1.5BFISCAL Governmental Activities Liabilities221,268,939194,532,342191,338,975145,767,71216,640,97316,633,755
3.5ASUMMARYBusiness Type Activities Assets649,661,163590,012,112557,702,036498,729,301433,177,536416,969,321
3.5B
Business Type Activities Liabilties155,788,057136,701,047144,667,041125,057,896131,062,298130,163,667
6.5A
Fiduciary Funds Assets



1,045,1181,015,746
6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy64,275,90157,718,96853,868,05150,694,88248,706,91847,522,967
11TAXCurrent collection of special tax districts
380,864



12REVENUESPrior years' levy collections433,763109,067324,660397,580482,435719,036
13
Penalties and interest142,145
100,864102,704114,020120,066
14
Collection of taxes previously written off





15
Animal tax9,6309,52510,76012,8254,4654,085
15.1
Solid Waste Disposal Tax





16
1% Local government sales and use tax10,582,50311,415,94210,911,21010,064,0709,702,8268,674,869
17
1/2% Local government sales and use taxes (Article 40)7,958,9598,302,4587,885,6526,855,3185,738,5335,320,171
18
1/2% Local government sales and use taxes (Article 42)

4,260,1713,878,3253,507,4043,197,579
18.5
1/2% Local government sales and use taxes (Article 44)4,015,7184,449,799



19
Licenses Privilege




515,573
19.1
Privilege - Occupational & business licensing & permit taxes1,794,1981,722,7851,199,6621,191,868541,605
19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax976,151943,980889,868856,263826,950795,152
21
Vehicle Tax for Public Transportation487,933471,765444,596427,592413,168397,576
22
Other licenses - Include CATV196,930197,411791,4971,239,0531,157,869980,287
23
Local occupancy tax655,705712,375661,086588,534579,636502,081
24
Prepared food tax





25
911 charges434,032287,956190,215144,787141,967172,705
26
Gross Receipts Tax on Short Term Vehicles Leases74,14068,81472,13160,83468,93080,098
27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government

44,099
15,00011,000
30
Public safety111,271105,701236,288196,741155,40899,824
31
Transportation - Streets1,616,667832,912

875,8932,389,325
32
Transportation - All other1,098,657803,000668,139165,614856,573504,203
33
Utility franchise tax
28,38438,214662,7781,502,4982,007,006
34
Housing/community development554,109444,067538,829308,360

35
All Other151,352151,352151,352113,514113,514113,514
36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation1,047,466153,105332,700306,400400,00050,000
39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax20,63343,68825,13712,38633,42223,706
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges
146,076243,818214,487173,334154,913
43
Piped Natural Gas Charge Distribution





44
Utility franchise tax7,568,3066,703,5635,431,0094,337,2914,104,8993,963,494
45
Beer and Wine tax595,521563,515525,287486,702470,842446,076
46
Powell Bill3,682,5693,830,4263,272,4823,180,4313,108,2522,745,220
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees





51
General Government24,90080,000120,000120,95041,558
52
Public safety


3,204
1,668
53
Transportation - Streets556,667321,308246,973


54
Transportation - All other176,788170,379253,480365,118290,909140,711
55
Environmental protection


1,084,000

56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other25,000217,760



58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation24,3635,4675,1235,57958,79610,894
61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety





64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection389,912




67
Economic and physical development
700,000



68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits2,198,3033,622,6973,492,4203,464,4512,095,5451,748,837
72& FEESInspection fees360,9942,068,9642,332,9752,678,5011,272,880872,694
72.1
Amusements licensing and permit taxes





73
Other permits795,694320,274380,045277,901185,488144,116
74SALES &Parking revenues





75SERVICESRents and royalties941,137976,2951,257,5571,122,030925,578754,240
76
Airport





77
Fire protection charges61,74437,0907,7746,9652,7201,573
78
Solid waste6,473,7285,204,9194,903,9444,608,7062,928,6182,863,841
79
Ambulance and rescue squad charges





80
Cemeteries





81
Recreation service revenues2,969,3012,719,0101,685,8181,438,2371,318,555827,814
82
Library service revenues





83
Other cultural and recreational service revenues1,294,1621,120,2651,055,696963,877895,722807,047
84
Mass transit - city operated162,591137,730124,02094,536111,68293,011
85
Other sales and services168,021176,717349,737640,308711,312775,418
86UTILITYWater and sewer charges46,539,65147,403,12944,539,47538,933,18132,475,98527,693,279
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds61,4651,169,7711,740,559206,440534,245487,200
90REVENUESOn general and all other funds13,110,41719,424,38615,115,5148,659,0535,543,7941,707,072
91
Special assessments


199,507

92
Private contribution and donations497,49085,646169,828123,268124,360404,645
93
Sales of materials and fixed assets268,714281,402583,821135,983107,638161,033
94
Sales of real property3,400799,292113,5201,333,875106,848
95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution467,988507,606315,417387,962301,285288,812
98
Other miscellaneous revenues14,753,63921,776,58141,467,74919,470,02910,570,51610,835,387
99
Proceeds of the sale of bonds and notes56,803,970
70,083,567

19,653,105
100
Proceeds of capital leases and installment purchases3,444,5001,095,9611,046,0761,108,384279,1993,185,783
101
Other

2,112,7896,806,5987,200,5282,443,746
102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits-1,11934,67981,042441,52421,593-943,025
106
Deposits other than utility492,548266,541181,319512,04853,826-17,132
107
Prepaid taxes-442-29,931-7,25310,33825,01230,994
108
Prepaid privilege licenses





109APART 4Governing body - Salaries79,49581,04373,23079,49579,57080,616
109BGENERALGoverning body - All other Direct662,132726,852635,120578,576554,751576,491
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries1,781,6981,726,2141,625,5941,527,8011,430,6181,354,725
110B
Administration - All other Direct1,755,6422,097,9001,910,9041,859,2581,728,8601,574,029
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures51,26238,147
11,938

111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries1,422,4201,363,3201,229,4651,119,1991,043,9531,004,097
112B
Finance - All other Direct1,767,2541,504,7151,330,0481,246,6161,152,7891,048,825
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures




17,000
113A
Taxes - Salaries





113B
Taxes - All other Direct





113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries238,062294,276254,233240,462281,602279,813
114B
Legal - All other Direct975,218364,002251,961209,723134,495305,375
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct





115C
Public Buildings - Construction


3,451,0645,203,49710,746,387
115D
Public Buildings - Land, Equipment, and Existing Structures


459,272384,624439,427
116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries1,643,2991,480,5241,253,7971,150,5991,096,5661,039,441
117B
Central Facilities - All other Direct5,297,3474,427,0233,808,8753,386,3602,978,5313,329,802
117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures1,175,130

11,732
62,342
118A
General Government All Other - Salaries3,871,7143,792,6643,406,2403,215,9802,915,1252,731,475
118B
General Government All Other - All other Direct-774,744-282,930-224,374101,262-190,290-279,704
118C
General Government All Other - Construction447,8831,513,5962,353,441992,353420,2091,042,711
118D
General Government All Other - Land, Equipment, and Existing Structures8,739,91710,280,273447,83622,23667,218700
119APUBLICPolice and Communications - Salaries12,063,65911,344,4469,932,1519,159,1808,613,3807,903,288
119BSAFETYPolice and Communications - All other Direct5,007,9344,966,4744,419,3364,013,2223,633,3093,358,877
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures155,522555,411608,156206,447220,626632,921
120A
Emergency Communications - Salaries
54,042



120B
Emergency Communications - All other Direct225,824249,885329,247312,391293,000239,208
120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries11,642,69510,313,6099,745,9199,234,9049,086,6418,574,337
122B
Fire - All other Direct4,827,9835,357,8225,007,7934,727,8773,822,3953,602,997
122C
Fire - Construction20,537159,1461,541,6792,606,143

122D
Fire - Land, Equipment, and Existing Structures1,409,9762,263,347204,07076,272616,481949,155
123A
Inspectors - Salaries2,594,0402,590,4602,174,7882,142,5822,023,2521,918,553
123B
Inspectors - All other Direct1,079,9501,070,504821,749792,443727,904669,144
123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures
176,996


13,143
124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries1,510,2221,371,1951,177,3491,105,2741,160,7531,077,685
128B
Streets and Highways - All other Direct2,390,8732,555,2361,408,6111,626,9931,343,5271,320,091
128C
Streets and Highways - Construction11,852,45626,520,21815,736,95221,904,77821,752,63710,307,251
128D
Streets and Highways - Land, Equipment and Existing Structures5,583,6953,198,4703,550,9203,221,4583,594,9142,728,532
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries





130B
State Street Aid Allocation - Powell Bill - All other Direct





130C
State Street Aid Allocation - Powell Bill - Construction3,629,5252,962,2243,515,2682,135,7522,692,3671,871,606
130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries113,32997,99969,22165,79261,05354,289
132B
Mass Transit - City - All other Direct3,255,5352,803,3312,573,2251,899,9651,715,1371,376,430
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries1,813,8881,737,9281,752,0691,911,9621,999,3731,964,004
136BMENTALSolid Waste - All other Direct3,608,3543,332,9743,204,7434,599,4102,939,9122,831,149
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures1,617,577124,0082,061,80528,479139454,155
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries5,381,3655,033,5064,807,0634,413,3494,211,1953,963,959
139B
Environmental Protection - All Other - All other Direct7,959,3166,688,6986,100,8376,127,7666,106,9575,751,060
139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures2,618,204824,3921,946,569393,504245,454292,993
140AECONOMICPlanning and Zoning - Salaries1,628,0601,600,8971,538,4261,275,6321,280,6151,295,849
140B& PHYSICALPlanning and Zoning - All other Direct1,066,032761,527756,734678,070732,905741,164
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct713,293300,000300,000


141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries7,49918,4417,790


142B
Community Development - All other Direct546,611425,626531,039274,56733,793
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries54,93553,09934,71958,66854,24150,046
143B
Housing and Urban Renewal - All other Direct252,566203,952248,88786,245769,245903,538
143C
Housing and Urban Renewal - Construction




92,482
143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries4,606,1164,339,6563,953,0373,542,9793,301,8312,895,798
153BRECREATIONRecreation and Parks - All other Direct5,900,8545,683,8954,676,0554,088,7613,830,0403,334,988
153C
Recreation and Parks - Construction5,122,7225,622,208735,30410,621,7672,730,8252,988,685
153D
Recreation and Parks - Land, Equipment, and Existing Structures1,525,955333,0226,529,953208,407104,6422,425,270
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries10,062,0919,309,9918,601,6177,652,7046,958,0116,518,323
158B
Water and Sewer - All other Direct19,696,13417,939,71715,914,17013,662,65112,286,63411,483,864
158C
Water and Sewer - Construction1,110,07812,650,45827,671,63511,763,17019,721,84913,056,489
158D
Water and Sewer - Land, Equipment, and Existing Structures8,118,5311,960,6434,907,0225,417,0551,752,6712,569,968
159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments5,386,8495,357,1725,338,8864,916,8734,711,2244,678,271
161DSERVICEWater and Sewer - Debt Service Principal Payments7,137,5837,199,6986,937,0636,096,0845,638,2335,613,934
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments4,323,6195,070,7675,433,2994,152,3484,013,1194,485,644
166D
All Other - Debt Service Principal Payments8,296,3556,423,2096,497,0616,482,7516,429,9396,302,703
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)242,853151,547199,375163,088137,600122,417
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles60,476,03653,285,16449,741,46746,695,81644,812,78443,819,577
180 OTHERCurrent Year Levy Motor Vehicles Only4,272,4584,973,4164,658,6394,420,0484,273,0294,123,487
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles280,655117,584162,61286,09888,035134,177
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles282,636422,028369,503346,744325,064304,122
183
Percentage of Taxes Collected - Current Year All Property99.1399.0799.0299.1599.1699.09
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles99.5499.7899.6799.8299.8099.69
185
Percentage of Taxes Collected - Current Year - Motor Vehicles93.3891.5192.0792.1692.3992.62
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds17,918,2387,740,66144,091,208
7,987,10351,048,322
189CINVESTCash on Hand and in Bank, and Securities - All Other402,600,273345,556,243308,278,059265,187,157260,306,027231,632,066
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)1,002,000300,000300,000

75,760
190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)713,293300,000300,000


191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit339,401,420238,180,263311,187,628192,417,613172,878,207192,856,898
194BFISCALAmounts - Subtract proceeds of refunding debt44,018,655




194CSUMMARYAmounts - Subtract interfund transfers in34,323,96727,160,11624,565,97411,679,63120,998,08535,444,446
194D
Amounts - Net Revenues per AFIR261,058,798211,020,147286,621,654180,737,982151,880,122157,412,452


Calculated amount261,058,798211,020,147286,621,654180,737,982151,880,122157,412,452


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit283,422,784238,325,581226,423,936195,191,320191,628,026192,212,258
195B
Amounts - Subtract payments to refunding debt escrow agent43,803,893




195C
Amounts - Subtract interfund transfers out34,323,96727,160,11624,565,97411,679,63120,998,08535,444,446
195D
Amounts Net Expenditures per AFIR205,294,924211,165,465201,857,962183,511,689170,629,941156,767,812


Calculated amount205,294,924211,165,465201,857,962183,511,689170,629,941156,767,812


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryMichelle Price


951
Title of OfficialController


952
Date Certified01/00/190010/07/200810/11/2007


953
Person to ContactJudy DeNardis


954
Title of Person to ContactFinancial Reporting Analyst


955
Telephone Number919-319-4573


956
Facsimile Number919-469-4306






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Cary













200920082007200620052004








Population
141,167132,604122,333116,244110,028106,374
Population Group
No Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and AboveNo Electric 50,000 and Above
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita017716150
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!83.49%92.95%76.95%169.84%#DIV/0!
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!16.51%7.05%23.05%-69.84%#DIV/0!
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!0.00%1.61%0.00%0.00%#DIV/0!
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!613.69%2657.12%906.01%523.21%#DIV/0!
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
17.8411.9410.289.767.967.22
Group Weighted Average
2.802.932.862.721.672.64
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/AN/AN/A
Group Weighted Average
0.092.847.484.3122.797.6
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.0-6,017.4-5,831.8-5,921.92,095.41,778.5
Group Weighted Average
-41.5-516.0-369.1-642.9-717.5-379.0
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$17,108,90519,704,62717,809,74813,831,77712,472,4418,347,926








Debt to Equity
0.000.000.000.000.370.91
Group Weighted Average
#DIV/0!11.3719.294.344.157.39
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
9959031,08301,012979
Group Weighted Average
1,2368854831,0331,055447
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$9,228,60914,611,10132,578,65717,180,22521,474,52015,626,457










2003200220012000



$10,563,9099,286,87447,943,42022,301,067









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water00135,000NANANA
Estimated population of the areas served Sewer00135,000NANANA








Number of Gallons of Water Processed (000) omitted4,9005,590,0005,020,000NANANA
Number of Gallons of Sewage Processed (000) omitted4,8294,530,0004,630,000NANANA








Number of Gallons of Water Billed (000) omitted4,4414,730,0004,410,000NANANA
Number of Gallons of Sewage Billed (000) omitted3,7943,890,0003,870,000NANANA








Ratio of Water Billed to Water Processed0.906330.846150.87849NANANA
Ratio of Sewage Billed to Sewage Processed0.785670.858720.83585NANANA








Total Revenue from Water Sales019,425,85521,255,345NANANA
Total Revenue from Sewage Sales020,561,36521,226,176NANANA








Water Revenue per 1000 gallons of Sales


157.44700NANANA
Sewage Revenue per 1000 gallons of Sales


157.23093NANANA








Group Average Sales per thousand Gallons Water$19.98811$0.00068$0.25022NANANA
Group Average Sales per thousand Gallons Sewage$20.68930$0.00128$0.18626NANANA








State Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
State Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








Residential Water Sales per thousand Gallons$0.000003.973824.48278NANANA
Residential Sewage Sales per thousand Gallons$0.000005.287685.66299NANANA








Water Sales per thousand Gallons outside Municipal Limits


NANANA
Sewage Sales per thousand Gallons outside Municipal Limits


NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %66.34%59.33%43.91%41.76%46.06%
Group average FBA %23.70%24.59%23.61%22.35%24.27%
State average Electric/Non Electric Group FBA %36.82%37.38%37.38%36.63%37.77%
State average FBA %36.78%36.96%23.70%36.34%37.00%






Municipal Population Group: No Electric 50,000 and Above

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality99.16%99.15%99.02%99.07%99.13%
Pop. Group97.85%98.16%98.25%98.31%98.42%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: No Electric 50,000 and Above






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality1,0749421,2171,0701,346
Pop. Group881864847774813
Statewide505495478456455






Municipal Population Group: 100,000 and Over






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$448440444436459
Utility295335364357330
Sales Tax171180189183159
Sales & Services6376777886
Intergovernmental1119999115125
Debt Proceeds3105818427
Other Miscellaneous289415589414263
Total$1,3801,5552,3431,5911,849

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$64,851,809
$459
Water/Sewer46,539,651
330
Electric0
0
Other Utilities0
0
Sales Tax22,557,180
159
Sales & Services12,070,684
86
Intergovernment17,644,181
125
Debt Proceeds60,248,470
427
Miscellaneous37,146,823
263
Total$261,058,798
$1,849





Municipal Population Group: No Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$29,133,729
$206
Water/Sewer38,986,834
276
Electric0
0
Other Utilities0
0
Debt Service25,144,406
178
Transportation28,335,635
201
Public Safety39,270,973
278
Other44,423,347
315
Total$205,294,924
$1,454





Municipal Population Group: No Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$60,514,587
$429
Water/Sewer Capital9,228,609
65
Electric Capital0
0
Other Capital43,950,361
311
Other Operating91,601,367
648
Total$205,294,924
$1,454





Municipal Population Group: No Electric 50,000 and Above






Last Updated 6/11/2010 9:30:24 AM