North Carolina
Department of State Treasurer
Financial Information
Town of Cameron



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Moore County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$106,717 104,566 83,137 71,209 72,422 74,209


Utility 81,929 77,991 75,061 73,474 68,494 71,214


Sales Tax 57,719 65,432 65,366 62,296 56,347 52,435


Sales & Services 11,745 11,543 12,062 10,824 10,549 10,625


Intergovernmental 21,658 22,394 21,602 20,449 20,469 20,193


Debt Proceeds - - - - - -


Other Miscellaneous 48,760 37,232 226,557 30,410 23,924 18,454


Total$328,528 319,158 483,785 268,662 252,205 247,130










Expenditures by Function







Utility$53,697 52,460 69,979 156,371 54,486 69,112


Debt Service 11,100 10,417 10,771 11,096 10,450 10,535


Transportation 17,800 48,928 17,865 21,640 20,263 26,251


General Government 59,844 56,181 48,282 51,991 47,607 44,105


Public Safety 80,291 85,575 76,030 72,506 71,852 90,863


Other 37,433 31,123 234,306 39,703 31,607 30,520


Total$260,165 284,684 457,233 353,307 236,265 271,386










Expenditures by Object







Salaries & Wages$124,069 119,988 124,932 127,268 118,138 114,111


Capital Outlay - 40,490 201,674 92,507 7,674 28,876


Other Operating + Debt Service 136,096 124,206 130,627 133,532 110,453 128,399


Total$260,165 284,684 457,233 353,307 236,265 271,386



















Per Capita Revenues by Source







Property Tax$381 371 293 250 251 257


Utility 293 277 264 258 238 246


Sales Tax 206 232 230 218 196 181


Sales & Services 42 41 42 38 37 37


Intergovernmental 77 79 76 72 71 70


Debt Proceeds - - - - - -


Other Miscellaneous 174 132 798 107 83 64


Total$1,173 1,132 1,703 943 876 855










Per Capita Expenditures by Function







Utility$192 186 246 549 189 239


Debt Service 40 37 38 39 36 36


Transportation 64 174 63 76 70 91


General Government 212 200 170 183 166 153


Public Safety 287 303 268 254 249 314


Other 134 110 825 139 110 106


Total$929 1,010 1,610 1,240 820 939










Per Capita Expenditures by Object







Salaries & Wages$443 425 440 447 410 395


Capital Outlay - 144 710 325 27 100


Other Operating 486 441 460 468 383 444


Total$929 1,010 1,610 1,240 820 939










Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Number of Municipalites in Group 116 117 117 119 121 124


Average Population In Group 261 260 259 260 262 266


Town of Cameron Population 280 282 284 285 288 289

Group Average Per Capita Revenues by Source







Property Tax 417 506464472449472


Utility 254 365338379292291


Sales Tax 131 163157148145134


Sales & Services 47 6862685062


Intergovernmental 530 538464331618491


Debt Proceeds 71 66582741396


Other Miscellaneous 169 273237250212230


Total 1,619 1,9791,7801,9221,7791,776










Group Average Per Capita Expenditures by Function







Utility 594 851468528445399


Debt Service 66 1348217515182


Transportation 104 204145154172151


General Government 303 311293305288295


Public Safety 217 254212239212252


Other 239 348482291528402


Total 1,523 2,1021,6821,6921,7961,581










Group Average Per Capita Expenditures by Object







Salaries & Wages 322 400361369327348


Capital Outlay 581 816448500456500


Other Operating 620 8868738231,013733


Total 1,523 2,1021,6821,6921,7961,581


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$246,432 236,571 408,468 186,803 183,182 175,270

General Fund expenditures 195,368 221,807 376,483 185,840 171,329 191,739

Operating transfers in - - - - - -

Operating transfers out - - - - - -

Capital leases and installment purchase proceeds - - - - - 28,038

Other items - - - - - -

Excess of revenues and other sources over (under) expenditures and other uses 51,064 14,764 31,985 963 11,853 11,569










Fund balance available (FBA):







In dollars$271,868 207,283 181,372 161,454 203,948 189,925


FBA as a % of GF Net Expenditures:







Unit's FBA %139.1693.4548.1886.88119.04116.02


Group weighted average FBA %121.81116.82119.65123.14110.05128.31


State weighted average Non-Electric Group37.7736.6337.3837.3836.8236.42


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$21,622 4,348 (14,377) (8,531) 76,205 73,118


Quick ratio1.57 1.10 0.74 0.85 7.08 6.96


Net income(5,022)(4,397)(29,540)(23,181)(21,611)(33,485)


Cashflow from operations28,978 27,872 4,257 3,487 13,402 (188)


Depreciation & Amortization Expense30,406 31,107 31,107 29,406 31,698 31,698


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year280282284285288289


Population GroupNo Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below


Cash &Investments$330,977 251,458 220,376 203,209 292,276 273,173


Investment Earnings2,569 10,256 6,777 7,316 2,087 3,010


Tax Rate Equivalent0.01300.05420.04240.04910.01410.0204


Tax Rate Equivalent Group weighted average0.01380.04030.05130.03180.01730.0098


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20072003200320032003


January 1, Prior Year Assessed Valuation$19,784,145 18,934,131 15,985,140 14,911,566 14,829,124 14,755,514


Tax Rate0.57500.56000.56000.49000.49000.5100


Tax Rate Group weighted average0.28210.26760.36510.30490.31810.3240


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio94.12100.0089.6697.16100.00100.00


Assessment -to-Sales Ratio Group weighted average86.1587.7375.6481.6787.6494.38


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$21,020,129 18,934,131 17,828,619 15,347,433 14,829,124 14,755,514


EffectiveTax Rate0.54120.56000.50210.47610.49000.5100


Group weighted average Effective Tax Rate0.24300.23480.27620.24900.27880.3058


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected97.6598.8897.1097.5798.4198.26


Percent Collected Group weighted average96.1196.3297.2597.7197.7997.61


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles99.1399.6798.1599.1399.2899.22


Percent Collected Excluding Motor Vehicles Group weighted average96.6997.1297.7498.2998.4898.56


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 86.1990.8487.8582.9190.7789.15


Percent Collected Motor Vehicles Only Group weighted average82.9384.7783.5984.2584.1383.38


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected1,819 1,154 2,462 1,769 1,163 1,284


Tax Rate Equivalent0.00920.00610.01540.01190.00780.0087


Dominant County: Moore






Debt Information








Population GroupUnder 500Under 500Under 500Under 500Under 500Under 500


Ratings:







Fitch







Moody's







S & P
















General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$54,000 62,000 69,000 76,000 83,000 89,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt54,000 62,000 69,000 76,000 83,000 89,000


Per Capita$193 220 243 267 288 308


Total Per Capita for the Population Group161 155 201 217 236 300


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.2569%0.3275%0.3870%0.4952%0.5597%0.6032%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.0782%0.0794%0.1282%0.1208%0.1597%0.2110%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$0 0 0 0 0 0


--General Government0 0 0 0 0 0


Total*$0 0 0 0 0 0


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 0 0


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes280282284285288289









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets324,196270,158257,071221,500224,627211,237
1.5BFISCAL Governmental Activities Liabilities9,1206,1467,8234,2378,3276,790
3.5ASUMMARYBusiness Type Activities Assets837,546855,356880,109920,020903,732932,070
3.5B
Business Type Activities Liabilties84,49497,282117,638128,00988,54095,267
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy105,679102,43681,93470,35271,75172,514
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections6671,852830866864980
13
Penalties and interest371278373-9-193715
14
Collection of taxes previously written off





15
Animal tax





15.1
Solid Waste Disposal Tax85




16
1% Local government sales and use tax28,85932,71632,68331,14828,17426,200
17
1/2% Local government sales and use taxes (Article 40)14,43016,35816,34115,57414,08713,116
18
1/2% Local government sales and use taxes (Article 42)14,43016,35816,34215,57414,08613,119
18.5
1/2% Local government sales and use taxes (Article 44)





19
Licenses Privilege




60
19.1
Privilege - Occupational & business licensing & permit taxes3054305570
19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV1,2201,143205

760
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety





31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax





34
Housing/community development





35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax




493
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax10,80910,29210,5949,1809,0859,186
45
Beer and Wine tax1,2661,3081,2881,2721,2791,258
46
Powell Bill9,58310,7949,7209,99710,1059,256
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees





51
General Government





52
Public safety





53
Transportation - Streets





54
Transportation - All other





55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation





61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety





64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits11,98512,38012,46014,26014,56511,200
74SALES &Parking revenues





75SERVICESRents and royalties





76
Airport





77
Fire protection charges





78
Solid waste11,74511,54312,06210,82410,54910,625
79
Ambulance and rescue squad charges





80
Cemeteries





81
Recreation service revenues





82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services





86UTILITYWater and sewer charges81,92977,99175,06173,47468,49471,214
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees





89MISC.On bond proceeds





90REVENUESOn general and all other funds2,56910,2566,7777,3162,0873,010
91
Special assessments





92
Private contribution and donations6,54612,184204,7117,500

93
Sales of materials and fixed assets





94
Sales of real property24,600




95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution





98
Other miscellaneous revenues1,8101,2152,3741,2797,2023,424
99
Proceeds of the sale of bonds and notes





100
Proceeds of capital leases and installment purchases





101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits





106
Deposits other than utility





107
Prepaid taxes





108
Prepaid privilege licenses





109APART 4Governing body - Salaries





109BGENERALGoverning body - All other Direct





109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries29,83027,91519,35918,93818,38118,530
110B
Administration - All other Direct30,01428,26628,92333,05329,22625,575
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures





111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries





112B
Finance - All other Direct





112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries





113B
Taxes - All other Direct





113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct





114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct





115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct





118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries45,31943,30041,02440,22138,95538,105
119BSAFETYPolice and Communications - All other Direct14,64716,28412,51410,35810,0219,270
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures




28,876
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries





122B
Fire - All other Direct18,51316,59313,04312,64713,63013,064
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures





123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures
7,6747,6747,6747,674
127ATRANSPORTraffic Engineering - Salaries





127BTATIONTraffic Engineering - All other Direct





127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures





128A
Streets and Highways - Salaries5,5426,94010,15210,9569,6809,684
128B
Streets and Highways - All other Direct12,2589,1727,71310,68410,58316,567
128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures





129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries





130B
State Street Aid Allocation - Powell Bill - All other Direct





130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures





131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures
32,816



136AENVIRONSolid Waste - Salaries10,0329,54820,27920,79813,44910,787
136BMENTALSolid Waste - All other Direct19,22318,87220,02718,90518,15819,733
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct





138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries





140B& PHYSICALPlanning and Zoning - All other Direct





140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct





141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct





142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct





143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures





144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries6,0482,703



153BRECREATIONRecreation and Parks - All other Direct2,130




153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures

194,000


154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries27,29829,58234,11836,35537,67337,005
158B
Water and Sewer - All other Direct26,39922,87835,86135,18316,81332,107
158C
Water and Sewer - Construction


84,833

158D
Water and Sewer - Land, Equipment, and Existing Structures





159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries





160.1B
Storm water other operating





160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures





161BDEBTWater and Sewer - Debt Service Interest Payments3,1003,4173,7714,0964,4504,535
161DSERVICEWater and Sewer - Debt Service Principal Payments8,0007,0007,0007,0006,0006,000
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments





166D
All Other - Debt Service Principal Payments





167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)1,8121,7241,7751,6061,5721,548
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles96,65593,54376,14765,76765,47567,098
180 OTHERCurrent Year Levy Motor Vehicles Only12,4609,2488,6577,0037,4677,058
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles8413071,410572474518
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles1,7218471,0521,197689766
183
Percentage of Taxes Collected - Current Year All Property97.6598.8897.1097.5798.4198.26
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles99.1399.6798.1599.1399.2899.22
185
Percentage of Taxes Collected - Current Year - Motor Vehicles86.1990.8487.8582.9190.7789.15
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds





189CINVESTCash on Hand and in Bank, and Securities - All Other330,977251,458220,376203,209292,276273,173
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit328,613319,158483,785268,662252,205247,130
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in





194D
Amounts - Net Revenues per AFIR328,613319,158483,785268,662252,205247,130


Calculated amount328,613319,158483,785268,662252,205247,130


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit260,165284,684457,233353,307236,265271,386
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out





195D
Amounts Net Expenditures per AFIR260,165284,684457,233353,307236,265271,386


Calculated amount260,165284,684457,233353,307236,265271,386


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryCarol Lucas


951
Title of OfficialTown Clerk/Finance Officer


952
Date CertifiedNov. 16, 2009Dec. 19, 200810/26/2007


953
Person to ContactCarol Lucas


954
Title of Person to ContactTown Clerk/Finance Officer


955
Telephone Number910-245-3212


956
Facsimile Number910-245-3212






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



Town of Cameron













200920082007200620052004








Population
280282284285288289
Population Group
No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below No Electric 499 and Below
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita01520446
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!72.90%104.20%#DIV/0!6.43%287.79%
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!27.10%-4.20%#DIV/0!93.57%-187.79%
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!-20.51%0.00%#DIV/0!0.00%0.00%
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!2558.99%22041.01%#DIV/0!1247.98%5241.12%
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
1.571.100.740.857.086.96
Group Weighted Average
2.882.952.932.911.942.91
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/A0.0N/A
Group Weighted Average
#DIV/0!29.7#DIV/0!#DIV/0!0.035.4
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
0.0-80.40.00.00.0-16.4
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$28,97827,8724,2573,48713,402-188








Debt to Equity
0.000.000.000.000.000.00
Group Weighted Average
0.000.290.011.730.110.19
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
000000
Group Weighted Average
06591145018
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$00084,83300










2003200220012000



$38,394000









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water00495NANANA
Estimated population of the areas served Sewer000NANANA








Number of Gallons of Water Processed (000) omitted1110,80010,800NANANA
Number of Gallons of Sewage Processed (000) omitted000NANANA








Number of Gallons of Water Billed (000) omitted117,9539,048NANANA
Number of Gallons of Sewage Billed (000) omitted000NANANA








Ratio of Water Billed to Water Processed0.990990.736390.83778NANANA
Ratio of Sewage Billed to Sewage Processed


NANANA








Total Revenue from Water Sales79,00075,31872,816NANANA
Total Revenue from Sewage Sales000NANANA








Water Revenue per 1000 gallons of Sales


147.10303NANANA
Sewage Revenue per 1000 gallons of Sales



NANANA








Group Average Sales per thousand Gallons Water$19.73896$3,526.31757$3,934.54117NANANA
Group Average Sales per thousand Gallons Sewage$17.56449$2,331.22681$2,500.46314NANANA








State Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
State Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








Residential Water Sales per thousand Gallons$7,200.000009.471438.07212NANANA
Residential Sewage Sales per thousand Gallons


NANANA








Water Sales per thousand Gallons outside Municipal Limits

9.00000NANANA
Sewage Sales per thousand Gallons outside Municipal Limits


NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %119.04%86.88%48.18%93.45%139.16%
Group average FBA %110.05%123.14%119.65%116.82%121.81%
State average Electric/Non Electric Group FBA %36.82%37.38%37.38%36.63%37.77%
State average FBA %36.78%36.96%110.05%36.34%37.00%






Municipal Population Group: No Electric 499 and Below

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality98.41%97.57%97.10%98.88%97.65%
Pop. Group97.79%97.71%97.25%96.32%96.11%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: No Electric 499 and Below






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality288267243220193
Pop. Group236217201155161
Statewide505495478456455






Municipal Population Group: Under 500






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$251250293371381
Utility238258264277293
Sales Tax196218230232206
Sales & Services3738424142
Intergovernmental7172767977
Debt Proceeds00000
Other Miscellaneous83107798132174
Total$8769431,7031,1321,173

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$106,717
$381
Water/Sewer81,929
293
Electric0
0
Other Utilities0
0
Sales Tax57,719
206
Sales & Services11,745
42
Intergovernment21,658
77
Debt Proceeds0
0
Miscellaneous48,760
174
Total$328,528
$1,173





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$59,844
$212
Water/Sewer53,697
192
Electric0
0
Other Utilities0
0
Debt Service11,100
40
Transportation17,800
64
Public Safety80,291
287
Other37,433
134
Total$260,165
$929





Municipal Population Group: No Electric 499 and Below





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$124,069
$443
Water/Sewer Capital0
0
Electric Capital0
0
Capital Outlay0
0
Other Operating136,096
486
Total$260,165
$929





Municipal Population Group: No Electric 499 and Below






Last Updated 6/11/2010 9:29:05 AM