North Carolina
Department of State Treasurer
Financial Information
City of Burlington



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Alamance County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$23,860,853 22,877,713 21,923,445 18,876,374 18,403,424 16,570,981


Utility 20,641,525 23,390,035 21,048,746 20,349,955 17,633,643 17,164,143


Sales Tax 8,763,834 9,343,124 9,030,781 8,209,523 7,722,097 7,077,784


Sales & Services 4,711,260 4,673,236 4,146,467 3,847,220 3,312,360 3,162,540


Intergovernmental 7,651,851 8,362,537 7,648,751 7,387,214 7,672,496 6,638,872


Debt Proceeds 2,555,760 1,664,789 9,636,217 1,082,598 6,356,353 5,702,690


Other Miscellaneous 5,331,400 6,766,834 8,074,795 6,374,313 5,265,366 3,830,419


Total$73,516,483 77,078,268 81,509,202 66,127,197 66,365,739 60,147,429










Expenditures by Function







Utility$15,903,348 16,099,413 16,732,945 14,639,632 19,233,387 17,995,720


Debt Service 6,579,618 6,635,706 6,952,800 6,987,896 6,867,509 5,347,679


Transportation 4,635,090 7,329,727 8,954,023 4,938,260 4,009,240 3,100,444


General Government 8,079,549 8,520,572 6,055,216 4,546,598 3,872,375 5,142,143


Public Safety 19,090,734 18,773,576 17,069,775 16,620,243 15,524,674 15,102,480


Other 11,507,235 12,267,166 10,945,906 11,623,356 11,232,247 10,681,394


Total$65,795,574 69,626,160 66,710,665 59,355,985 60,739,432 57,369,860










Expenditures by Object







Salaries & Wages$34,346,751 33,549,519 33,012,981 30,476,309 28,525,821 21,430,558


Capital Outlay 4,722,192 9,394,258 9,961,791 3,866,474 10,487,975 9,443,068


Other Operating + Debt Service 26,726,631 26,682,383 23,735,893 25,013,202 21,725,636 26,496,234


Total$65,795,574 69,626,160 66,710,665 59,355,985 60,739,432 57,369,860



















Per Capita Revenues by Source







Property Tax$469 464 460 399 392 353


Utility 405 474 441 430 375 366


Sales Tax 172 189 190 174 165 150


Sales & Services 93 95 87 81 70 67


Intergovernmental 150 169 160 156 163 142


Debt Proceeds 50 34 202 23 135 122


Other Miscellaneous 105 137 169 135 112 82


Total$1,444 1,562 1,709 1,398 1,412 1,282










Per Capita Expenditures by Function







Utility$312 326 351 310 409 384


Debt Service 129 134 146 148 146 114


Transportation 91 149 188 104 85 66


General Government 159 173 126 96 83 109


Public Safety 375 380 358 351 330 322


Other 226 249 230 246 239 228


Total$1,292 1,411 1,399 1,255 1,292 1,223










Per Capita Expenditures by Object







Salaries & Wages$674 680 692 644 607 457


Capital Outlay 93 190 209 82 223 201


Other Operating 525 541 498 529 462 565


Total$1,292 1,411 1,399 1,255 1,292 1,223










Population GroupNo Electric 50,000 and AboveNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Number of Municipalites in Group 11 38 34 32 32 30


Average Population In Group 208,221 20,391 20,926 20,968 20,289 20,607


City of Burlington Population 50,927 49,343 47,692 47,295 47,004 46,905

Group Average Per Capita Revenues by Source







Property Tax 484 403387370362348


Utility 338 312308307290277


Sales Tax 167 158158150144135


Sales & Services 197 7264625856


Intergovernmental 232 154143153156150


Debt Proceeds 305 24815673149117


Other Miscellaneous 216 12615112211281


Total 1,939 1,4731,3671,2371,2711,164










Group Average Per Capita Expenditures by Function







Utility 391 270291263266257


Debt Service 318 137126136127128


Transportation 369 128125129127114


General Government 157 230140145144136


Public Safety 413 327320313305291


Other 426 252260228222212


Total 2,074 1,3441,2621,2141,1911,138










Group Average Per Capita Expenditures by Object







Salaries & Wages 531 455445434425405


Capital Outlay 573 292247214242199


Other Operating 970 597570566524534


Total 2,074 1,3441,2621,2141,1911,138


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$46,793,368 47,452,472 45,840,542 41,016,982 37,990,501 34,594,536

General Fund expenditures 44,519,551 43,259,412 39,379,073 38,083,218 34,567,783 32,997,484

Operating transfers in 33,848 - 3,600 150,000 438,300 -

Operating transfers out 3,577,323 2,621,337 2,977,669 2,691,585 2,506,079 2,208,352

Capital leases and installment purchase proceeds 1,325,622 1,664,789 277,055 1,111,695 1,063,200 -

Other items - - - - - 630,000

Excess of revenues and other sources over (under) expenditures and other uses 55,964 3,236,512 3,764,455 1,503,874 2,418,139 18,700










Fund balance available (FBA):







In dollars$26,340,875 25,480,377 24,279,958 21,226,117 16,504,586 15,948,836


FBA as a % of GF Net Expenditures:







Unit's FBA %56.3257.6357.7053.5245.8345.30


Group weighted average FBA %24.2743.4040.4438.0537.2136.30


State weighted average Non-Electric Group37.7736.6337.3837.3836.8236.42


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Water/Sewer













Combined financial results:







Working capital$20,409,026 17,336,130 16,565,684 16,014,657 12,930,372 12,202,705


Quick ratio8.00 4.13 3.82 5.20 2.70 3.15


Net income5,256,245 6,551,574 6,007,293 3,112,342 3,003,842 5,939,071


Cashflow from operations6,145,525 8,931,134 8,306,110 7,482,069 4,210,605 4,831,990


Depreciation & Amortization Expense4,008,949 4,801,470 4,697,154 4,522,740 4,483,846 4,109,786


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year50,92749,34347,69247,29547,00446,905


Population GroupNo Electric 50,000 and AboveNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Cash &Investments$79,077,974 87,266,143 77,831,434 56,739,098 53,753,301 58,571,928


Investment Earnings2,384,322 3,641,545 3,850,352 2,471,874 1,117,707 555,137


Tax Rate Equivalent0.06160.09810.10790.07150.03300.0167


Tax Rate Equivalent Group weighted average-0.00080.03930.05230.03850.02080.0095


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20012001200120012001


January 1, Prior Year Assessed Valuation$3,870,807,087 3,713,798,533 3,569,381,880 3,457,829,995 3,388,071,378 3,331,027,282


Tax Rate0.62500.62500.62500.55500.55500.5000


Tax Rate Group weighted average0.48170.45640.47540.46630.46800.4734


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio87.0890.5991.4094.9195.2998.64


Assessment -to-Sales Ratio Group weighted average90.7889.9990.6393.3594.4495.74


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$4,445,116,085 4,099,567,870 3,905,231,816 3,643,272,569 3,555,537,179 3,376,953,854


EffectiveTax Rate0.54430.56620.57130.52680.52890.4932


Group weighted average Effective Tax Rate0.43730.41070.43090.43530.44190.4533


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected95.9696.3396.6796.9896.9197.20


Percent Collected Group weighted average98.4297.3997.2397.4897.3696.78


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles96.9097.4197.8397.8698.1298.16


Percent Collected Excluding Motor Vehicles Group weighted average98.9098.3498.3098.5498.4297.92


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 84.8084.6984.3688.0784.0987.75


Percent Collected Motor Vehicles Only Group weighted average88.2687.0986.1587.3286.8087.01


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected289,189 863,737 742,316 580,818 584,025 465,230


Tax Rate Equivalent0.00750.02330.02080.01680.01720.0140


Dominant County: Alamance






Debt Information








Population Group50,000 to 99,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,999


Ratings:







Fitch







Moody'sA1A1A1A1A1A1


S & PAA-AA-AA-AA-A+A+











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$11,343,226 12,627,326 14,004,522 15,416,874 16,329,663 17,714,615


General Government GO Debt13,926,774 15,047,674 16,060,478 7,733,126 7,970,337 8,455,385


Total General Obligation Debt25,270,000 27,675,000 30,065,000 23,150,000 24,300,000 26,170,000


Per Capita$496 561 630 489 517 558


Total Per Capita for the Population Group165 247 243 283 320 318


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.5685%0.6751%0.7699%0.6354%0.6834%0.7750%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1772%0.2539%0.2706%0.3405%0.4122%0.4305%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt


9,300,000












Installment Sales Purchases and Lease Obligations







--Enterprise$10,650,000 11,360,000 12,075,000 12,795,000 13,515,000 14,235,000


--General Government2,561,831 3,105,077 3,641,269 4,380,588 5,113,209 5,839,302


Total*$13,211,831 14,465,077 15,716,269 17,175,588 18,628,209 20,074,302


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $0 0 0 0 1,000,000 2,000,000


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes50,92749,34347,69247,29547,00446,905









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets132,507,746128,024,288120,488,868100,480,92695,266,67491,505,121
1.5BFISCAL Governmental Activities Liabilities23,460,91423,056,82327,841,58418,966,57319,210,96418,789,311
3.5ASUMMARYBusiness Type Activities Assets169,358,299167,586,250166,152,397159,579,571157,914,843159,801,103
3.5B
Business Type Activities Liabilties24,285,21427,678,36835,232,21034,557,44435,749,14140,438,779
6.5A
Fiduciary Funds Assets





6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy23,184,93522,267,14321,329,17218,354,08118,000,37015,974,765
11TAXCurrent collection of special tax districts83,74182,20697,124117,492120,632114,381
12REVENUESPrior years' levy collections542,040484,980472,005414,888309,248495,171
13
Penalties and interest133,878125,590122,268107,40593,806101,045
14
Collection of taxes previously written off





15
Animal tax





15.1
Solid Waste Disposal Tax





16
1% Local government sales and use tax3,505,5333,737,2503,624,8053,355,3693,369,4553,030,374
17
1/2% Local government sales and use taxes (Article 40)1,840,4051,962,0561,895,7421,679,1891,478,0051,388,598
18
1/2% Local government sales and use taxes (Article 42)1,840,4051,962,0561,878,9221,665,9941,465,0981,373,257
18.5
1/2% Local government sales and use taxes (Article 44)1,577,4911,681,7621,631,3121,508,9711,409,5391,285,555
19
Licenses Privilege




433,455
19.1
Privilege - Occupational & business licensing & permit taxes575,012519,923519,928507,637451,454
19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax





21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV491,808450,911295,390363,847368,880353,320
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases





27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety201,145335,926201,227236,974203,188137,755
31
Transportation - Streets





32
Transportation - All other





33
Utility franchise tax



101,909176,358
34
Housing/community development1,090,684797,959690,6231,023,3161,397,498635,614
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes80,000111,753110,648113,164123,158127,616
40INTERGOVControlled substance tax148,889748,976337,246218,879147,453105,358
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues




14,162
42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax3,302,6703,286,4323,211,3542,929,3803,078,5882,832,722
45
Beer and Wine tax221,598219,688213,711207,614207,615199,044
46
Powell Bill1,499,0871,634,9211,453,8411,467,0391,470,2321,321,233
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees



19,61132,815
51
General Government





52
Public safety197,218284,829220,29192,00769,61495,169
53
Transportation - Streets




3,900
54
Transportation - All other625,285618,009801,551670,931260,340393,261
55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.





57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals10,00015,000



59
All Other1,04416,1343,10020,000

60
Culture and recreation

17,80315,52013,85011,680
61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety

124,345132,608329,741309,997
64
Transportatin - Streets





65
Transportation - All other





66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other130,026130,026119,981119,981119,981119,981
70
Culture and recreation144,205162,884143,030139,801129,718122,207
71PERMITS Building permits493,023952,9701,419,4611,007,416595,966449,880
72& FEESInspection fees





72.1
Amusements licensing and permit taxes





73
Other permits317,379475,378499,524333,89782,38930,698
74SALES &Parking revenues



41,18454,410
75SERVICESRents and royalties



130,919125,652
76
Airport





77
Fire protection charges





78
Solid waste1,477,2871,161,6201,025,6451,014,7101,023,546946,245
79
Ambulance and rescue squad charges





80
Cemeteries133,925161,450119,225115,075128,303102,975
81
Recreation service revenues2,107,4502,268,3822,183,1482,110,7311,969,6521,918,369
82
Library service revenues





83
Other cultural and recreational service revenues





84
Mass transit - city operated





85
Other sales and services992,5981,081,784818,449606,70418,75614,889
86UTILITYWater and sewer charges20,227,55222,925,75020,605,44519,922,97317,633,64317,164,143
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees413,973464,285443,301426,982

89MISC.On bond proceeds



8,93129,469
90REVENUESOn general and all other funds2,384,3223,641,5453,850,3522,471,8741,117,707555,137
91
Special assessments

463,715358,299792,413163,151
92
Private contribution and donations

174,732175,45686,888391,970
93
Sales of materials and fixed assets

58,29879,51990,68835,436
94
Sales of real property





95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution210,352190,467173,984148,782174,181170,196
98
Other miscellaneous revenues775,763453,434522,287810,0941,375,2371,103,326
99
Proceeds of the sale of bonds and notes

9,359,162
5,293,1535,702,690
100
Proceeds of capital leases and installment purchases2,555,7601,664,789277,0551,082,5981,063,200
101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits

24,72441,26739,0481,001
106
Deposits other than utility





107
Prepaid taxes

2,590-39,062134,1223,199
108
Prepaid privilege licenses

-27,8395,54339,88750,475
109APART 4Governing body - Salaries77,69878,11775,86665,74062,71242,489
109BGENERALGoverning body - All other Direct68,20268,27464,74077,44062,545103,927
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries572,684541,772422,575464,199504,642363,512
110B
Administration - All other Direct355,348301,148311,107188,990130,506195,307
110C
Administration - Construction





110D
Administration - Land, Equipment and Existing Structures

1,4053,5766,327
111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries550,285470,474209,998278,164323,975292,890
112B
Finance - All other Direct20,95613,34328,59245,84438,790105,027
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures





113A
Taxes - Salaries115,960145,317227,503232,006223,748147,157
113B
Taxes - All other Direct172,379140,25592,01097,30367,563116,103
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries187,043210,62969,69758,61191,66897,215
114B
Legal - All other Direct59,42542,09990,99554,90936,11973,518
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries2,093,5341,964,0562,416,4761,065,423958,487890,011
115B
Public Buildings - All other Direct955,6691,076,749328,64525,019133,3071,104,604
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures702,7311,176,50932,50033,92539,59459,167
116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries956,5701,006,080857,107922,646899,542674,253
117B
Central Facilities - All other Direct813,031823,621569,161454,162283,345414,085
117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures378,034462,129256,839478,6419,5057,888
118A
General Government All Other - Salaries




275,655
118B
General Government All Other - All other Direct




178,098
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures




1,237
119APUBLICPolice and Communications - Salaries10,176,2069,146,1868,193,5187,650,1317,077,7785,383,419
119BSAFETYPolice and Communications - All other Direct1,300,6821,514,410981,0281,262,3741,038,5262,645,379
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures450,685373,587405,546263,674302,317160,588
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries5,470,9435,275,2204,741,1234,751,7914,404,5503,115,850
122B
Fire - All other Direct750,517735,643670,961639,336497,7921,502,860
122C
Fire - Construction





122D
Fire - Land, Equipment, and Existing Structures414,28831,92431,173102,297505,49671,978
123A
Inspectors - Salaries
499,386771,987736,458612,692438,939
123B
Inspectors - All other Direct
126,064164,200104,50062,564197,584
123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures

3,50035,3478,76132,507
124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries
366,231396,278377,873433,969222,790
125B
Animal Control - All other Direct
175,679199,725180,814105,600229,102
125C
Animal Control - Construction



600637,613
125D
Animal Control - Land, Equipment, and Existing Structures
33,02918,14013,437

126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries76,716408,666316,864355,11654,819270,911
127BTATIONTraffic Engineering - All other Direct13,72227,80822,397605,600669,955243,765
127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures

10,94621,914531,44613,122
128A
Streets and Highways - Salaries965,320289,648685,200786,473499,848473,251
128B
Streets and Highways - All other Direct607,742535,823820,0571,478,546558,469622,677
128C
Streets and Highways - Construction





128D
Streets and Highways - Land, Equipment and Existing Structures595,5623,929,0685,535,346120,117135,54186,077
129A
Street Cleaning - Salaries35,49234,00032,56429,20631,21618,976
129B
Street Cleaning - All other Direct22,59420,98613,46912,96314,54715,626
129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures


3,469

130A
State Street Aid Allocation - Powell Bill - Salries1,326,2631,528,572982,014842,3321,090,694656,886
130B
State Street Aid Allocation - Powell Bill - All other Direct867,717412,557470,508619,629390,205666,653
130C
State Street Aid Allocation - Powell Bill - Construction





130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures91,462110,09932,15830,395

131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct





132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct32,50032,50032,50032,50032,50032,500
134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries881,567853,413877,557861,259852,214618,115
136BMENTALSolid Waste - All other Direct1,646,9691,522,3661,496,3361,428,6461,430,8341,594,376
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures356,313306,428194,984366,600267,498315,236
137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction





137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries683,447694,777666,832637,744656,288460,579
138B
Cemeteries - All other Direct123,397123,431106,83797,66888,137249,041
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures120,024123,002
128,0166,0489,000
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct13,568




139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries538,426659,438621,893627,484570,953380,174
140B& PHYSICALPlanning and Zoning - All other Direct240,367113,328101,007143,20765,501223,603
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures
398,3227,40425,47710,495
141A
Economic Development - Salaries





141B
Economic Development - All other Direct





141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct470,234414,066240,864501,087771,972356,078
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries


89,24884,07533,041
143B
Housing and Urban Renewal - All other Direct379,620280,217334,272443,411224,798355,487
143C
Housing and Urban Renewal - Construction





143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures
35,51450,63113,95073,40770,481
144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries3,502,5543,494,3813,245,8183,214,2243,077,4472,363,873
153BRECREATIONRecreation and Parks - All other Direct2,030,7662,123,4441,953,1431,877,9211,600,2752,152,671
153C
Recreation and Parks - Construction





153D
Recreation and Parks - Land, Equipment, and Existing Structures341,563799,311299,971247,173596,1361,057,730
154A
Coliseum - Salaries131,426130,422113,046117,377130,61567,673
154B
Coliseum - All other Direct46,99459,98357,97274,198143,206109,262
154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures


7,74835,697
155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct
121,19396,738101,04093,25495,372
156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct
14,13011,7927,8935,6125,842
157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures




5,230
158AUTILITYWater and Sewer - Salaries5,752,0525,615,7996,921,4606,226,3945,883,8894,142,899
158B
Water and Sewer - All other Direct8,512,0398,650,3116,549,8156,344,8895,390,3916,937,607
158C
Water and Sewer - Construction


733,8606,200,3935,956,836
158D
Water and Sewer - Land, Equipment, and Existing Structures1,271,5301,615,3363,081,2481,227,5821,758,714958,378
159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries252,565136,935167,60586,410

160.1B
Storm water other operating115,16281,03212,81711,221

160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures


9,276

161BDEBTWater and Sewer - Debt Service Interest Payments1,065,7911,157,2721,257,6981,346,8261,502,0371,059,511
161DSERVICEWater and Sewer - Debt Service Principal Payments1,994,1002,092,1962,132,3523,138,2173,104,9522,400,600
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments770,893838,078874,616753,937630,911766,652
166D
All Other - Debt Service Principal Payments2,748,8342,548,1602,688,1341,748,9161,629,6091,120,916
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)

468,809611,985447,785158,530
169B
Separation Allowance - Law Enforcement Officers -(B)288,703257,507253,886265,514250,617246,106
170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)238,710238,710238,710236,697223,412217,765
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)





174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles22,540,58821,528,82020,350,13717,507,74517,251,55215,102,367
180 OTHERCurrent Year Levy Motor Vehicles Only1,902,0852,001,6721,922,5281,734,7001,630,2011,531,394
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles698,384557,341441,585373,925324,595277,569
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles289,093306,396300,731206,893259,430187,661
183
Percentage of Taxes Collected - Current Year All Property95.9696.3396.6796.9896.9197.20
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles96.997.4197.8397.8698.1298.16
185
Percentage of Taxes Collected - Current Year - Motor Vehicles84.884.6984.3688.0784.0987.75
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund





189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds

5,815,228


189CINVESTCash on Hand and in Bank, and Securities - All Other79,077,97487,266,14377,831,43456,739,09853,753,30158,571,928
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)





191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit79,752,34081,750,79386,011,19669,121,63470,881,75469,261,546
194BFISCALAmounts - Subtract proceeds of refunding debt


83,655

194CSUMMARYAmounts - Subtract interfund transfers in6,235,8574,672,5254,501,9942,910,7824,516,0159,114,117
194D
Amounts - Net Revenues per AFIR73,516,48377,078,26881,509,20266,127,19766,365,73960,147,429


Calculated amount73,516,48377,078,26881,509,20266,127,19766,365,73960,147,429


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit72,031,43174,298,68571,212,65962,266,76765,255,44766,483,977
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out6,235,8574,672,5254,501,9942,910,7824,516,0159,114,117
195D
Amounts Net Expenditures per AFIR65,795,57469,626,16066,710,66559,355,98560,739,43257,369,860


Calculated amount65,795,57469,626,16066,710,66559,355,98560,739,43257,369,860


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryPeggy Reece


951
Title of OfficialFinance Officer


952
Date Certified02/18/201002/10/200901/28/2008


953
Person to ContactPeggy Reece


954
Title of Person to ContactFinance Officer


955
Telephone Number



956
Facsimile Number







Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Burlington













200920082007200620052004








Population
50,92749,34347,69247,29547,00446,905
Population Group
No Electric 50,000 and AboveNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita027153180
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!81.68%84.69%127.82%0.00%#DIV/0!
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!18.32%15.31%-27.82%100.00%#DIV/0!
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!-6.46%0.00%-8.29%0.00%#DIV/0!
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!358.71%634.58%212.07%1026.66%#DIV/0!
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
8.004.133.825.202.703.15
Group Weighted Average
2.803.213.223.183.043.26
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/AN/AN/A
Group Weighted Average
0.031.749.346.0135.50.0
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
-41.5-186.5-4.7-105.1-260.4-92.5
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$6,145,5258,931,1348,306,1107,482,0694,210,6054,831,990








Debt to Equity
0.000.000.000.000.000.00
Group Weighted Average
#DIV/0!2.2812.231.961.22#DIV/0!
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
4320059400
Group Weighted Average
1,23632521729522058
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$1,271,5301,615,3363,081,2481,961,4427,959,1076,915,214










2003200220012000



$6,151,7949,698,14711,187,5134,065,063









Capital Contributions: Excluded from income above
$03,478,5130000
















Operating Statistics














Estimated population of the areas served Water000NANANA
Estimated population of the areas served Sewer000NANANA








Number of Gallons of Water Processed (000) omitted000NANANA
Number of Gallons of Sewage Processed (000) omitted000NANANA








Number of Gallons of Water Billed (000) omitted3,889,214,4004,355,3173,906,745NANANA
Number of Gallons of Sewage Billed (000) omitted3,179,821,6933,560,9853,194,225NANANA








Ratio of Water Billed to Water Processed


NANANA
Ratio of Sewage Billed to Sewage Processed


NANANA








Total Revenue from Water Sales9,109,36510,297,1428,622,564NANANA
Total Revenue from Sewage Sales11,032,94010,981,49810,511,376NANANA








Water Revenue per 1000 gallons of Sales



NANANA
Sewage Revenue per 1000 gallons of Sales



NANANA








Group Average Sales per thousand Gallons Water$19.98811$8,202.96943$14,778.61260NANANA
Group Average Sales per thousand Gallons Sewage$20.68930$6,820.24527$15,323.42368NANANA








State Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
State Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








Residential Water Sales per thousand Gallons$0.000000.000000.00000NANANA
Residential Sewage Sales per thousand Gallons$0.000000.000000.00000NANANA








Water Sales per thousand Gallons outside Municipal Limits

0.00000NANANA
Sewage Sales per thousand Gallons outside Municipal Limits

0.00000NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %45.83%53.52%57.70%57.63%56.32%
Group average FBA %37.21%38.05%40.44%43.40%24.27%
State average Electric/Non Electric Group FBA %36.82%37.38%37.38%36.63%37.77%
State average FBA %36.78%36.96%37.21%36.34%37.00%






Municipal Population Group: No Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality96.91%96.98%96.67%96.33%95.96%
Pop. Group97.36%97.48%97.23%97.39%98.42%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: No Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality517489630561496
Pop. Group320283243247165
Statewide505495478456455






Municipal Population Group: 25,000 to 49,999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$392399460464469
Utility375430441474405
Sales Tax165174190189172
Sales & Services7081879593
Intergovernmental163156160169150
Debt Proceeds135232023450
Other Miscellaneous112135169137105
Total$1,4121,3981,7091,5621,444

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$23,860,853
$469
Water/Sewer20,227,552
397
Electric0
0
Other Utilities413,973
8
Sales Tax8,763,834
172
Sales & Services4,711,260
93
Intergovernment7,651,851
150
Debt Proceeds2,555,760
50
Miscellaneous5,331,400
105
Total$73,516,483
$1,444





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$8,079,549
$159
Water/Sewer15,535,621
305
Electric0
0
Other Utilities367,727
7
Debt Service6,579,618
129
Transportation4,635,090
91
Public Safety19,090,734
375
Other11,507,235
226
Total$65,795,574
$1,292





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$34,346,751
$674
Water/Sewer Capital1,271,530
25
Electric Capital0
0
Other Capital3,450,662
68
Other Operating26,726,631
525
Total$65,795,574
$1,292





Municipal Population Group: No Electric 10,000 to 49,999






Last Updated 6/11/2010 9:28:32 AM