| Avery County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $14,274,812 | 13,778,223 | 13,299,064 | 12,505,141 | 12,023,472 | 11,870,862 |
|
| Other Taxes | 2,308,936 | 2,371,136 | 1,827,279 | 1,898,757 | 1,753,444 | 1,264,296 |
|
| Sales Tax | 4,726,422 | 6,008,226 | 5,411,229 | 4,883,310 | 4,840,368 | 4,075,074 |
|
| Sales & Services | 868,174 | 985,020 | 959,671 | 1,196,809 | 996,253 | 833,592 |
|
| Intergovernmental | 3,265,525 | 3,585,809 | 4,820,236 | 8,646,179 | 3,064,141 | 2,704,870 |
|
| Debt Proceeds | 0 | 25,254 | 2,000,000 | 0 | 66,000 | 640,000 |
|
| Other Miscellaneous | 705,364 | 1,383,856 | 1,634,463 | 1,117,110 | 1,394,611 | 661,369 |
|
| Total | $26,149,233 | 28,137,524 | 29,951,942 | 30,247,306 | 24,138,289 | 22,050,063 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $5,232,783 | 5,474,615 | 5,655,680 | 4,820,002 | 3,829,800 | 4,454,563 |
|
| Debt Service | 1,784,855 | 1,802,495 | 1,730,660 | 1,987,367 | 2,048,670 | 2,066,730 |
|
| Human Services | 4,242,841 | 5,081,005 | 5,606,745 | 5,877,088 | 4,562,574 | 4,020,861 |
|
| General Government | 2,717,199 | 2,718,798 | 3,333,074 | 2,630,966 | 2,901,773 | 3,070,826 |
|
| Public Safety | 6,675,560 | 6,406,558 | 5,931,271 | 5,220,305 | 4,964,509 | 4,345,335 |
|
| Other | 4,294,436 | 3,645,011 | 4,165,180 | 7,084,108 | 2,634,823 | 2,578,291 |
|
| Total | $24,947,674 | 25,128,482 | 26,422,610 | 27,619,836 | 20,942,149 | 20,536,606 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $6,269,120 | 5,822,424 | 5,411,477 | 4,972,488 | 4,587,282 | 4,290,172 |
|
| Capital Outlay | 1,659,372 | 1,229,845 | 3,334,664 | 6,413,463 | 2,170,277 | 2,289,864 |
|
| Other Operating | 9,145,447 | 9,776,491 | 9,185,454 | 8,882,998 | 7,870,879 | 7,305,889 |
|
| Public School Capital | 1,050,263 | 1,457,115 | 1,841,380 | 1,254,202 | 400,000 | 1,245,263 |
|
| Public School Current | 3,896,000 | 3,742,000 | 3,564,500 | 3,336,000 | 3,200,000 | 2,982,000 |
|
| Other | 2,927,472 | 3,100,607 | 3,085,135 | 2,760,685 | 2,713,711 | 2,423,418 |
|
| Total | $24,947,674 | 25,128,482 | 26,422,610 | 27,619,836 | 20,942,149 | 20,536,606 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $776 | 753 | 731 | 694 | 669 | 657 |
|
| Other Taxes | 125 | 130 | 101 | 105 | 97 | 70 |
|
| Sales Tax | 256 | 328 | 298 | 271 | 269 | 225 |
|
| Sales & Services | 47 | 54 | 53 | 66 | 55 | 46 |
|
| Intergovernmental | 177 | 196 | 265 | 480 | 170 | 149 |
|
| Debt Proceeds | 0 | 1 | 110 | 0 | 4 | 35 |
|
| Other Miscellaneous | 38 | 76 | 90 | 62 | 77 | 37 |
|
| Total | $1,419 | 1,538 | 1,648 | 1,678 | 1,341 | 1,219 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $285 | 299 | 312 | 267 | 213 | 246 |
|
| Debt Service | 97 | 99 | 95 | 110 | 114 | 114 |
|
| Human Services | 230 | 278 | 309 | 326 | 253 | 222 |
|
| General Government | 147 | 149 | 183 | 146 | 161 | 170 |
|
| Public Safety | 362 | 350 | 326 | 290 | 276 | 240 |
|
| Other | 233 | 199 | 229 | 393 | 146 | 143 |
|
| Total | $1,354 | 1,374 | 1,454 | 1,532 | 1,163 | 1,135 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $340 | 318 | 298 | 276 | 255 | 237 |
|
| Capital Outlay | 90 | 67 | 183 | 356 | 121 | 127 |
|
| Other Operating | 497 | 534 | 506 | 492 | 436 | 403 |
|
| Public School Capital | 57 | 80 | 101 | 70 | 22 | 69 |
|
| Public School Current | 211 | 205 | 196 | 185 | 178 | 165 |
|
| Other | 159 | 170 | 170 | 153 | 151 | 134 |
|
| Total | $1,354 | 1,374 | 1,454 | 1,532 | 1,163 | 1,135 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $551 | $545 | $515 | $518 | $473 | $456 |
|
| Other Taxes | 76 | 80 | 77 | 78 | 83 | 75 |
|
| Sales Tax | 174 | 208 | 205 | 195 | 185 | 177 |
|
| Sales & Services | 186 | 184 | 170 | 165 | 154 | 155 |
|
| Intergovernmental | 295 | 299 | 316 | 337 | 305 | 293 |
|
| Debt Proceeds | 17 | 142 | 128 | 91 | 75 | 97 |
|
| Other Miscellaneous | 56 | 87 | 89 | 71 | 70 | 61 |
|
| Total | $1,355 | $1,545 | $1,500 | $1,455 | $1,345 | $1,314 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $261 | $314 | $304 | $226 | $198 | $207 |
|
| Debt Service | 93 | 97 | 89 | 95 | 75 | 88 |
|
| Human Services | 314 | 360 | 350 | 343 | 334 | 312 |
|
| General Government | 156 | 166 | 177 | 184 | 183 | 144 |
|
| Public Safety | 291 | 308 | 280 | 247 | 216 | 228 |
|
| Other | 307 | 316 | 286 | 296 | 297 | 266 |
|
| Total | $1,422 | $1,561 | $1,486 | $1,391 | $1,303 | $1,245 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $405 | $394 | $362 | $345 | $324 | $308 |
|
| Capital Outlay | 150 | 194 | 187 | 170 | 171 | 120 |
|
| Other Operating | 534 | 556 | 523 | 538 | 508 | 517 |
|
| Public School Capital | 83 | 136 | 136 | 65 | 44 | 57 |
|
| Public School Current | 167 | 164 | 157 | 152 | 144 | 140 |
|
| Other | 83 | 117 | 121 | 121 | 112 | 103 |
|
| Total | $1,422 | $1,561 | $1,486 | $1,391 | $1,303 | $1,245 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 26 | 26 | 26 | 26 |
|
| Average Population of Group | 15,847 | 15,987 | 15,642 | 15,539 | 15,423 | 15,318 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $24,276,031 | 26,048,637 | 25,752,737 | 27,618,549 | 21,867,237 | 20,275,193 |
| General Fund expenditures | 22,633,126 | 22,691,627 | 21,484,492 | 23,726,508 | 18,474,875 | 17,207,264 |
| Operating transfers in | 0 | 797,666 | 0 | 226,958 | 53,645 | 623,714 |
| Operating transfers out | 3,208,517 | 3,992,307 | 1,027,521 | 4,928,036 | 3,406,546 | 1,881,042 |
| Proceeds from capital leases and installment purchases | 0 | 25,254 | 0 | 0 | 66,000 | 140,000 |
| Other items | 0 | 0 | 0 | 0 | 438,197 | 0 |
| Excess of revenues and other sources over (under) expenditures and other uses | ($1,565,612) | 187,623 | 3,240,724 | (809,037) | 543,658 | 1,950,601 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $8,354,925 | 9,430,005 | 9,257,295 | 6,266,099 | 7,421,388 | 6,985,404 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 32.33% | 35.37% | 41.12% | 21.87% | 34.02% | 36.87% |
|
| Group weighted average FBA % | 21.11% | 23.25% | 24.54% | 26.88% | 28.69% | 28.31% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 26 | 26 | 26 | 26 | 26 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| None |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital |
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 18,428 | 18,292 | 18,174 | 18,030 | 18,000 | 18,093 |
|
| Population Group | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below | 24,999 and Below |
|
| Cash & Investments at June 30th | 23,635,170 | 22,109,415 | 18,712,432 | 15,535,437 | 13,062,298 | 10,264,225 |
|
| Investment Earnings | 381,753 | 878,781 | 910,607 | 605,723 | 247,722 | 102,618 |
|
| Tax Rate Equivalent | 0.0093 | 0.0223 | 0.0244 | 0.0239 | 0.0101 | 0.0043 |
|
| Tax Rate Equivalent Group weighted average | 0.0145 | 0.0341 | 0.0417 | 0.0324 | 0.0198 | 0.0097 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2006 | 2006 | 2002 | 2002 | 2002 |
|
| January 1, Prior Year Assessed Valuation | 4,102,270,467 | 3,942,909,677 | 3,732,379,609 | 2,539,399,925 | 2,453,371,069 | 2,368,981,069 |
|
| Tax Rate | 0.3900 | 0.3900 | 0.3800 | 0.5300 | 0.5300 | 0.5300 |
|
| Tax Rate Group weighted average | 0.5473 | 0.5553 | 0.5615 | 0.5822 | 0.6620 | 0.6770 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 71.07 | 71.07 | 100.00 | 72.36 | 77.44 | 82.35 |
|
| Assessment -to-Sales Ratio Group Average | 75.16 | 74.12 | 76.73 | 84.75 | 78.49 | 79.49 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 5,772,154,871 | 5,547,924,127 | 3,732,379,609 | 3,509,397,354 | 3,168,092,806 | 2,876,722,610 |
|
| Tax Rate Adjusted | 0.2772 | 0.2772 | 0.3800 | 0.3835 | 0.4104 | 0.4365 |
|
| Tax Rate Adjusted Group weighted average | 0.4113 | 0.4116 | 0.4309 | 0.4934 | 0.5196 | 0.5382 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 96.96 | 97.31 | 98.03 | 96.91 | 96.81 | 96.56 |
|
| Percent Collected Group weighted average | 94.98 | 95.50 | 95.80 | 95.61 | 95.03 | 94.78 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 97.20 | 98.13 | 98.40 | 98.25 | 98.08 | 97.86 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 95.87 | 96.61 | 97.00 | 96.89 | 96.42 | 96.13 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 91.40 | 70.58 | 93.13 | 76.90 | 78.64 | 78.15 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 84.45 | 83.82 | 83.81 | 83.51 | 82.99 | 83.20 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 438,329 | 365,174 | 261,228 | 385,156 | 381,999 |
|
|
| Tax Rate Equivalent | 0.0107 | 0.0093 | 0.0070 | 0.0152 | 0.0156 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 | 10,000 - 24,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's |
|
|
|
|
|
|
|
| S & P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Per Capita for the Population Group | 114 | 125 | 140 | 157 | 174 | 167 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% | 0.0000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1200% | 0.0900% | 0.1200% | 0.1600% | 0.2000% | 0.2000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 6,553,865 | 7,959,296 | 9,339,288 | 8,584,606 | 9,806,306 | 11,004,938 |
|
| Total* | 6,553,865 | 7,959,296 | 9,339,288 | 8,584,606 | 9,806,306 | 11,004,938 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $6,553,865 | 7,959,296 | 9,339,288 | 8,584,606 | 9,806,306 | 11,004,938 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 343,408 | 334,358 | 329,882 | 299,703 | 245,976 | 245,976 |
|
| Article 42 (60% restricted) | 593,841 | 661,392 | 652,968 | 594,127 | 486,427 | 486,427 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund |
|
|
|
|
|
|
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
|
|
|
|
|
| Interest on public school debt proceeds |
|
|
|
|
|
|
| Unrestricted sources | 8,556 | 2,196,716 | 2,517,407 | 2,232,636 | 2,464,394 | 2,464,394 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 2,750,717 | 3,192,466 | 3,500,257 | 3,126,466 | 3,196,797 | 3,196,797 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 343,408 | 334,358 | 329,882 | 299,703 | 245,976 | 245,976 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 593,841 | 661,392 | 652,968 | 594,127 | 486,427 | 486,427 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 763,205 | 739,601 | 676,027 | 978,434 | 1,219,131 | 1,219,131 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 444,060 | 347,188 | 1,536,630 | 990,202 | 775,263 | 775,263 |
|
| From General Fund and all other funds | 606,203 | 1,109,927 | 304,750 | 264,000 | 470,000 | 470,000 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 2,750,717 | 3,192,466 | 3,500,257 | 3,126,466 | 3,196,797 | 3,196,797 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
|
|
|
|
|
|
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 2,347 | 2,125 | 2,411 | 2,381 | 2,425 |
| Adjusted unit-wide tax rate | 0.2772 | 0.2772 | 0.3800 | 0.3835 | 0.4104 | 0.4365 |
| Weighted average adjusted unit-wide tax rate for population group | 0.4113 | 0.4116 | 0.4309 | 0.4934 | 0.5196 | 0.5382 |
| Assessed valuation per student |
| 1,679,979 | 1,756,414 | 1,053,256 | 1,030,395 | 976,899 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 18,428 | 18,292 | 18,174 | 18,030 | 18,000 | 18,093 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 30,178,593 | 36,236,330 | 36,207,360 | 28,549,705 | 23,617,879 | 19,663,656 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 8,272,712 | 9,741,312 | 11,227,913 | 10,115,080 | 11,596,314 | 13,081,746 |
| 3.5A | SUMMARY | Business Type Activities Assets |
|
|
|
|
|
|
| 3.5B |
| Business Type Activities Liabilties |
|
|
|
|
|
|
| 6.5A |
| Fiduciary Funds Assets | 7,650 | 9,252 | 48,653 | 24,727 | 20,908 | 18,721 |
| 6.5B |
| Fiduciary Funds Liabilties | 7,650 | 9,252 | 48,653 | 24,727 | 20,908 | 18,721 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 13,969,121 | 13,205,513 | 13,007,507 | 12,071,448 | 11,512,527 | 11,265,389 |
| 11 | TAX | Current Collections of Special Tax District | 1,523,798 | 1,463,099 | 1,049,175 | 1,010,622 | 961,331 | 705,805 |
| 12 | REVENUES | Prior Years' Levy Collections | 196,491 | 484,163 | 194,261 | 337,932 | 413,802 | 513,853 |
| 13 |
| Penalties and Interest | 109,200 | 88,547 | 97,296 | 95,761 | 97,143 | 91,620 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax | 365,471 | 607,989 | 554,681 | 666,437 | 515,550 | 330,295 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 19,366 | 20,419 | 19,396 | 22,871 | 21,171 | 20,008 |
| 18.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 1,834,573 | 2,386,453 | 2,249,693 | 2,005,300 | 2,076,270 | 1,720,478 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 1,144,694 | 1,114,527 | 1,099,605 | 999,009 | 952,544 | 819,920 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 989,734 | 1,102,320 | 1,088,281 | 990,211 | 944,308 | 810,711 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 757,421 | 1,404,926 | 973,650 | 888,790 | 867,246 | 723,965 |
| 22 |
| Local Occupancy Tax |
|
|
|
|
|
|
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 329,748 | 194,677 | 185,482 | 190,168 | 192,096 | 190,900 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax | 3,222 | 7,003 | 7,574 | 8,659 | 63,296 | 17,288 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 67,331 | 77,949 | 10,971 |
|
|
|
| 29 |
| Payments in Lieu of Taxes - US Forest Serv | 157,482 | 62,442 | 62,831 | 62,854 | 61,691 | 63,776 |
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA | 34,763 | 38,020 | 34,447 | 29,287 | 31,183 | 23,779 |
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
|
|
|
|
|
|
| 33 |
| General Government |
|
|
|
|
|
|
| 34 |
| Public Safety | 88,172 | 69,494 | 65,149 | 35,562 | 126,383 | 46,630 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 1,217,284 | 1,101,045 | 1,084,839 | 1,010,623 | 942,027 | 927,087 |
| 45 |
| Human Services: All Other | 499,285 | 961,357 | 1,235,041 | 947,972 | 737,694 | 587,514 |
| 46 |
| Culture and Recreation |
|
|
|
|
|
|
| 46.5 | STATE | NC Education Lottery Proceeds |
|
|
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State | 1,450 | 1,250 |
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax | 5,098 | 2,979 | 5,344 | 2,497 |
| 6,373 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
| 67,160 | 115,104 | 112,471 | 84,116 | 71,819 |
| 51 |
| Beer and Wine Tax |
|
|
|
|
|
|
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 88,259 | 75,951 | 66,177 | 64,210 | 68,226 | 66,102 |
| 53 |
| Public School Building Capital Fund |
|
|
|
|
|
|
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
|
|
|
|
|
| 59 |
| Public Safety | 56,003 | 71,126 | 380,405 | 847,477 | 65,617 | 39,464 |
| 60 |
| Transportation | 395,622 | 682,172 | 700,495 | 230,083 | 192,401 | 514,344 |
| 61 |
| Environmental Protection | 22,736 | 22,647 | 120,006 | 3,508,051 | 425,262 | 15,200 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 47,262 | 69,792 | 350,701 | 420,253 |
|
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other |
|
|
| 15,549 | 59,451 |
|
| 64 |
| Human Services: Health |
|
| 278,677 | 1,040,808 |
|
|
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services |
|
|
|
|
|
|
| 68 |
| Human Services: All Other | 238,934 | 254,567 | 217,320 | 227,753 | 202,542 | 212,556 |
| 69 |
| Culture and Recreation | 376,125 |
|
|
|
|
|
| 70 | LOCAL | Other State Intergov. |
|
|
|
|
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety | 37,050 | 28,622 | 1,071 |
|
|
|
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
| 77,185 | 102,629 | 84,702 | 31,505 | 89,149 |
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
| 6,027 | 36,043 | 41,077 |
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits |
|
|
|
|
|
|
| 82 |
| Register of Deeds | 171,435 | 210,207 | 213,675 | 210,945 | 193,782 | 210,825 |
| 83 |
| Inspection Fees | 122,809 | 224,492 | 247,663 | 251,804 | 207,459 | 201,675 |
| 84 |
| Concealed Handgun Permits | 11,065 | 6,215 | 6,153 | 4,795 | 1,920 | 4,000 |
| 85 |
| Other Permits | 1,425 | 1,235 | 855 | 620 | 1,505 | 980 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
| 160 |
| 87 | SERVICES | Rents and Royalties | 1,128 | 12,409 | 13,537 | 22,134 | 19,126 | 22,175 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 300,947 | 277,049 | 328,775 | 242,614 | 235,843 | 220,968 |
| 91 |
| Ambulance and Rescue Squad Charges | 500,202 | 610,186 | 549,019 | 889,540 | 704,087 | 528,257 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 38,562 | 22,730 | 22,488 | 17,093 | 12,388 | 8,208 |
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues |
|
|
|
|
|
|
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 23,403 | 28,212 | 41,636 | 8,529 | 6,608 | 15,501 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 3,932 | 34,434 | 4,216 | 16,899 | 18,201 | 38,323 |
| 102 | REVENUES | Water and Sewer Charges |
|
|
|
|
|
|
| 103 |
| Investment Earnings - Bond Proceeds |
|
|
|
|
|
|
| 104 |
| Investment Earnings - All Other Funds | 381,753 | 878,781 | 910,607 | 605,723 | 247,722 | 102,618 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations |
|
|
|
|
|
|
| 107 |
| Sales of Materials and Fixed Assets | 5,869 | 13,660 | 158,623 | 28,329 | 11,633 | 124,907 |
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 7,479 | 7,872 | 7,738 | 8,356 | 7,264 | 6,583 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 112 |
| Other Miscellaneous Revenues | 3,529 | 41,394 | 89,149 | 6,538 | 723,326 | 9,781 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
|
|
|
|
|
|
| 114 |
| Proceeds of Capital Leases & Install Purch |
| 25,254 | 2,000,000 |
| 66,000 | 640,000 |
| 115 |
| Other |
|
|
|
|
|
|
| 116 | NON-REV | Fines and Forfeitures |
|
|
|
|
|
|
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 74,130 | 79,804 | 88,028 | 85,103 | 88,462 | 95,388 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
|
|
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 18,422,752 | 16,465,144 | 16,963,420 | 18,201,338 | 18,475,770 | 19,889,212 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 56,876 | 66,113 | 68,632 | 62,813 | 62,212 | 61,661 |
| 125B | GENERAL | Governing Body - Other Direct | 88,466 | 81,404 | 73,403 | 66,937 | 73,769 | 74,769 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E | 1,905 | 2,250 |
| 2,484 | 10,239 | 33,699 |
| 126A |
| Administration - Salaries & Wages | 98,158 | 94,703 | 89,283 | 83,872 | 76,260 | 75,787 |
| 126B |
| Administration - Other Direct | 48,593 | 50,242 | 46,755 | 45,619 | 32,489 | 37,812 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E | 10,300 | 30,152 |
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 103,581 | 90,612 | 72,325 | 69,853 | 77,887 | 47,756 |
| 127B |
| Elections - Other Direct | 61,771 | 68,806 | 59,905 | 78,345 | 72,188 | 31,474 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
| 5,862 | 15,990 | 1,075 | 4,190 | 1,335 |
| 128A |
| Finance - Salaries & Wages | 189,464 | 164,793 | 158,470 | 130,238 | 107,135 | 104,544 |
| 128B |
| Finance - Other Direct | 114,831 | 92,318 | 93,707 | 85,222 | 57,091 | 45,092 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E | 11,011 | 919 | 7,231 | 5,014 | 2,349 | 1,759 |
| 129A |
| Taxes - Salaries & Wages | 367,417 | 342,802 | 308,754 | 290,733 | 268,512 | 293,698 |
| 129B |
| Taxes - Other Direct | 282,185 | 263,861 | 250,252 | 231,960 | 199,602 | 206,572 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 18,780 | 12,638 | 6,610 | 2,413 | 61,497 | 45,723 |
| 130A |
| Legal - Salaries & Wages |
|
|
|
|
|
|
| 130B |
| Legal - Other Direct | 56,297 | 68,902 | 69,746 | 98,328 | 52,758 | 53,632 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 128,629 | 120,536 | 118,934 | 114,932 | 107,408 | 103,118 |
| 131B |
| Register of Deeds - Other Direct | 329,483 | 419,563 | 400,933 | 491,756 | 350,218 | 270,600 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 6,373 | 4,572 | 10,652 |
| 78,439 | 10,523 |
| 132A |
| Public Buildings - Salaries & Wages | 140,797 | 134,329 | 126,994 | 118,151 | 112,908 | 101,643 |
| 132B |
| Public Buildings - Other Direct | 496,285 | 432,869 | 428,066 | 368,964 | 312,198 | 325,911 |
| 132C |
| Public Buildings - Construction |
| 79,367 | 632,622 | 216,531 | 761,823 | 1,104,123 |
| 132D |
| Public Buildings - Purchase of P,P&E | 100,364 | 80,878 | 285,611 | 57,947 | 14,956 | 32,115 |
| 133A |
| Court Facilities - Salaries & Wages |
|
|
|
|
|
|
| 133B |
| Court Facilities - Other Direct | 5,633 | 7,912 | 7,634 | 7,779 | 4,545 | 6,171 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
| 1,309 |
| 133D |
| Court Facilities - Purchase of P,P&E |
| 2,395 | 565 |
| 1,100 |
|
| 134A |
| Central Services - Salaries & Wages |
|
|
|
|
|
|
| 134B |
| Central Services - Other Direct |
|
|
|
|
|
|
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
|
|
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct |
|
|
|
|
|
|
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 852,787 | 797,448 | 650,453 | 551,986 | 508,850 | 479,355 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 558,161 | 562,466 | 399,309 | 366,047 | 323,094 | 299,879 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 140,856 | 185,002 | 123,786 | 85,994 | 79,215 | 85,432 |
| 137A |
| Jail - Salaries & Wages | 276,151 | 265,488 | 243,200 | 220,299 | 212,638 | 189,561 |
| 137B |
| Jail - Other Direct | 311,904 | 310,893 | 268,487 | 253,787 | 229,079 | 215,930 |
| 137C |
| Jail - Construction | 14,325 |
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E | 1,649 | 3,740 | 2,312 | 3,177 | 5,523 | 2,408 |
| 138A |
| Emergency Communications - Salaries & Wages | 412,542 | 380,656 | 365,241 | 333,670 | 312,827 | 259,962 |
| 138B |
| Emergency Communications - Other Direct | 296,944 | 275,640 | 240,276 | 261,168 | 236,756 | 220,590 |
| 138C |
| Emergency Communications - Construction |
|
| 118,323 | 111,638 | 170,747 | 242,105 |
| 138D |
| Emergency Communications - Purchase of P,P&E | 41,180 | 17,504 | 170,273 | 6,226 | 18,893 | 7,173 |
| 139A |
| Emergency Management - Salaries & Wages | 50,255 | 74,064 | 69,786 | 63,469 | 58,478 | 57,563 |
| 139B |
| Emergency Management - Other Direct | 28,030 | 41,735 | 32,176 | 33,925 | 71,472 | 35,755 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 2,124 | 1,852 | 38,515 | 46,523 | 51,377 | 23,989 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 41,651 | 47,733 | 51,040 | 38,226 | 33,004 | 31,841 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages | 197,782 | 199,891 | 182,131 | 165,842 | 150,661 | 148,665 |
| 141B |
| Inspectors - Other Direct | 120,706 | 137,078 | 114,339 | 154,297 | 91,054 | 82,633 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
| 17,838 | 10,500 | 9,654 | 17,712 |
|
| 142A |
| Rescue Units - Salaries & Wages | 895,161 | 719,383 | 744,719 | 712,891 | 673,154 | 579,374 |
| 142B |
| Rescue Units - Other Direct | 664,634 | 598,215 | 565,235 | 565,351 | 500,893 | 418,194 |
| 142C |
| Rescue Units - Construction | 2,071 | 1,835 | 3,579 | 3,898 | 2,149 |
|
| 142D |
| Rescue Units - Purchase of P,P&E | 98,896 | 168,185 | 40,988 | 123,080 | 121,916 | 85,154 |
| 143A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Animal Control - Other Direct | 59,225 | 57,500 | 54,450 | 49,500 | 45,000 | 29,000 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 10,500 | 10,100 | 20,300 | 13,725 | 11,425 | 14,425 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
| 361 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages | 285,883 | 278,200 | 240,553 | 236,765 | 217,470 | 201,363 |
| 149B |
| Mass Transit-County - Other Direct | 238,487 | 241,402 | 206,138 | 204,026 | 186,166 | 169,327 |
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E | 73,627 | 219,200 | 692,367 | 36,894 | 72,424 | 373,325 |
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 535,037 | 496,220 | 462,442 | 449,098 | 416,305 | 419,546 |
| 152B | MENTAL | Solid Waste - Other Direct | 976,093 | 1,158,331 | 807,338 | 754,793 | 691,819 | 620,277 |
| 152C | PROTECT. | Solid Waste - Construction | 104,439 |
|
|
|
|
|
| 152D |
| Solid Waste - Purchase of P,P&E | 153,347 | 120,884 | 67,125 | 43,192 | 90,054 | 41,461 |
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct | 66,782 | 24,132 | 23,781 | 21,597 | 20,896 | 20,910 |
| 153C |
| Drainage & Watershed - Construction |
|
| 76,414 | 3,228,962 | 141,939 |
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages | 53,509 | 50,941 | 47,523 | 44,900 | 18,646 | 9,239 |
| 155B |
| Environ. All Other - Other Direct | 31,097 | 30,846 | 25,197 | 24,656 | 9,289 | 6,886 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages |
|
|
|
|
|
|
| 156B | PHYS | Planning & Zoning - Other Direct |
|
|
|
|
|
|
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
|
|
| 15,549 | 59,451 |
|
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct | 4,044 | 4,965 | 164,720 | 11,141 | 15,334 | 6,548 |
| 158C |
| Community Development - Construction | 47,417 | 74,237 | 533,236 | 1,297,720 | 75,469 |
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 125,922 | 122,262 | 120,594 | 105,275 | 98,775 | 94,721 |
| 159B |
| Agriculture Expansion - Other Direct | 129,982 | 207,393 | 231,346 | 201,307 | 150,957 | 165,370 |
| 159C |
| Agriculture Expansion - Construction | 230 |
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E | 5,877 | 10,560 | 5,370 | 11,217 | 38,969 | 6,456 |
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 161B |
| Econ. Dev. All Other - Other Direct | 18,100 |
|
|
|
|
|
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 162B | SERVICES | Health - Other Direct |
|
|
|
|
|
|
| 162C |
| Health - Construction |
| 75,605 | 445,682 | 1,094,417 | 66,929 |
|
| 162D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct | 92,400 | 88,000 | 80,000 | 75,000 | 67,500 | 64,500 |
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 959,823 | 933,867 | 869,049 | 800,953 | 736,663 | 698,693 |
| 164B |
| Administration - Other Direct | 538,688 | 542,217 | 456,686 | 455,963 | 385,937 | 377,782 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 11,064 | 29,556 | 15,091 | 999 | 92,776 | 19,194 |
| 165B |
| Assistance Programs - Other Direct | 787,434 | 934,442 | 957,818 | 863,404 | 635,635 | 619,901 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 15,226 | 14,793 | 12,638 | 17,368 | 17,918 | 10,120 |
| 168B |
| Other Human Services - Other Direct | 3,843 | 3,795 | 2,861 | 4,598 | 3,790 | 1,375 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E | 1,127 |
|
| 947 |
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct | 20,930 | 19,364 | 24,168 | 22,327 | 22,794 | 13,734 |
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 354,106 | 329,504 | 324,487 | 301,909 | 273,824 | 270,310 |
| 170B |
| Human Serv. All Other - Other Direct | 586,181 | 840,922 | 1,011,169 | 766,226 | 664,717 | 594,604 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 5,350 | 21,141 | 6,936 | 11,309 | 181,098 | 24,230 |
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 170,014 | 145,819 | 135,269 | 97,471 | 78,751 | 83,493 |
| 171B | AND | Recreation & Parks - Other Direct | 158,952 | 145,386 | 121,281 | 115,692 | 88,142 | 79,218 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 807,060 | 63,673 | 24,886 | 12,152 | 8,494 | 148,351 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 3,090 | 3,000 | 3,000 | 3,000 | 2,500 | 2,000 |
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages |
|
|
|
|
|
|
| 174B |
| Libraries - Other Direct | 78,280 | 76,000 | 66,000 | 61,306 | 61,306 | 57,000 |
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
|
|
|
|
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 5,560 | 87,600 | 65,600 | 48,800 | 40,567 | 20,300 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct |
|
|
|
|
|
|
| 176C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
|
|
|
|
|
| 177D | SERVICE | Water & Sewer - Principal |
|
|
|
|
|
|
| 178B |
| Public School - Interest & Fees | 295,023 | 355,358 | 413,560 | 483,896 | 556,556 | 605,400 |
| 178D |
| Public School - Principal | 1,405,431 | 1,379,992 | 1,245,317 | 1,388,367 | 1,356,805 | 1,346,133 |
| 179B |
| Comm/Tech College - Interest & Fees |
|
|
|
|
|
|
| 179D |
| Comm/Tech College - Principal |
|
|
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 26,338 | 9,249 | 7,606 | 11,529 | 10,427 | 16,215 |
| 181D |
| All Other - Principal | 58,063 | 57,896 | 64,177 | 103,575 | 124,882 | 98,982 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 3,744 |
|
|
|
|
|
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 41,606 | 38,964 | 31,678 | 35,310 | 18,774 | 18,786 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 419,642 | 798,698 | 1,041,359 | 1,092,822 | 1,066,923 | 1,002,012 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 173,130 | 139,099 | 118,885 | 93,734 | 124,108 | 132,406 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 3,896,000 | 3,742,000 | 3,564,500 | 3,336,000 | 3,200,000 | 2,982,000 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 1,050,263 | 1,457,115 | 1,841,380 | 1,254,202 | 400,000 | 1,245,263 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 255,320 | 245,500 | 219,800 | 199,800 | 199,800 | 199,800 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 31,200 | 30,000 | 30,000 | 30,000 | 30,000 | 27,500 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount | 266,640 | 302,130 | 232,178 | 265,739 | 216,192 | 185,000 |
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 7,257 | 7,872 | 7,738 | 9,373 | 5,770 | 7,000 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount | 1,552,676 | 1,493,348 | 1,390,175 | 1,010,622 | 1,019,818 | 817,200 |
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount | 160,000 |
|
|
|
|
|
| 200A |
| Other - Recipient | Avery County Airport | Avery County Airport Authority | Avery County Airport | Avery County Airport Authority |
|
|
| 200B |
| Other - Item Number | 175 | 175 | 175 | 175 | 175 | 175 |
| 200C |
| Other - Amount | 61,607 | 83,960 | 45,000 | 58,595 | 51,100 | 52,500 |
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 13,835,867 | 13,166,006 | 12,306,967 | 11,660,089 | 11,194,315 | 11,040,749 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 598,984 | 405,427 | 934,959 | 784,426 | 782,096 | 777,390 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 386,818 | 245,891 | 196,996 | 203,956 | 214,982 | 236,101 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 51,511 | 119,283 | 64,232 | 181,200 | 167,017 | 169,884 |
| 209 |
| Percentage of Taxes Collected All Property % | 96.96 | 97.31 | 98.03 | 96.91 | 96.81 | 96.56 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 97.20 | 98.13 | 98.40 | 98.25 | 98.08 | 97.86 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 91.40 | 70.58 | 93.13 | 76.90 | 78.64 | 78.15 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond |
|
|
|
|
|
|
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 23,635,170 | 22,109,415 | 18,712,432 | 15,535,437 | 13,062,298 | 10,264,225 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | 21,219 | -20,206 | -38,326 | -38,671 | -39,845 | -36,730 |
| 221 |
| Total Revenue Credited to white Goods Account | 46,269 | 61,668 | 37,438 | 19,771 | 78,105 | 32,440 |
| 222A |
| Total Expenditures for Operations | 19,732 | 20,243 | 19,318 | 19,426 | 22,693 | 35,555 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
| 54,238 |
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | 47,756 | 21,219 | -20,206 | -38,326 | -38,671 | -39,845 |
| 224B |
| The Amount of White Goods Tax Actually Received | 3,222 | 7,003 | 7,574 | 8,659 | 63,296 | 17,288 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
|
|
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
|
|
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 252 | 453 | 505 | 389 | 472 | 520 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 38,135,928 | 32,927,497 | 30,988,100 | 35,175,342 | 27,544,835 | 24,318,869 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 11,978,139 | 4,789,973 | 1,036,158 | 4,928,036 | 3,406,546 | 2,268,806 |
| 229D |
| Amount - Net Revenues Per AFIR | 26,157,789 | 28,137,524 | 29,951,942 | 30,247,306 | 24,138,289 | 22,050,063 |
|
| Calculated amount | 26,149,233 | 28,137,524 | 29,951,942 | 30,247,306 | 24,138,289 | 22,050,063 |
|
| Amounts in AGREEMENT?? | No | Yes | Yes | Yes | Yes | Yes |
|
| Difference | 8,556 |
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 36,925,813 | 29,918,455 | 27,458,768 | 32,547,872 | 24,348,695 | 22,805,412 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 11,978,139 | 4,789,973 | 1,036,158 | 4,928,036 | 3,406,546 | 2,268,806 |
| 230D |
| Amount - Net Expenditures Per AFIR | 24,947,674 | 25,128,482 | 26,422,610 | 27,619,836 | 20,942,149 | 20,536,606 |
|
| Calculated amount | 24,947,674 | 25,128,482 | 26,422,610 | 27,619,836 | 20,942,149 | 20,536,606 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Tiimothy W. Greene |
|
| 951 | CERTI- | Title | Finance Officer |
|
| 952 | FICATION | Date | 11/05/2009 | 11/05/2008 | 10/31/2007 | 11/07/2006 | 11/28/2005 | 11/30/2004 |
| 953 |
| Contact | Tiimothy W. Greene |
|
| 954 |
| Title | Finance Officer |
|
| 955 |
| Telephone | 828-733-8200 |
|
| 956 |
| Fax # | 828-733-8209 |
|