Municipality Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $43,839,812 | 42,137,547 | 41,265,169 | 36,874,016 | 35,178,460 | 34,616,551 |
|
| Utility | 33,515,652 | 34,187,686 | 33,443,009 | 26,320,087 | 22,847,966 | 22,685,419 |
|
| Sales Tax | 14,959,877 | 16,473,529 | 17,326,145 | 16,043,057 | 14,494,337 | 13,534,005 |
|
| Sales & Services | 14,396,416 | 12,792,190 | 11,309,693 | 10,468,505 | 11,863,493 | 10,625,885 |
|
| Intergovernmental | 20,592,595 | 18,794,662 | 19,492,723 | 17,188,634 | 17,228,181 | 18,326,296 |
|
| Debt Proceeds | 48,387 | 44,032,093 | - | 9,889,435 | - | 741,577 |
|
| Other Miscellaneous | 12,783,731 | 14,902,252 | 17,427,765 | 11,576,163 | 8,995,689 | 7,655,563 |
|
| Total | $140,136,470 | 183,319,959 | 140,264,504 | 128,359,897 | 110,608,126 | 108,185,296 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $49,989,480 | 38,048,773 | 19,627,996 | 16,189,822 | 16,322,417 | 15,007,953 |
|
| Debt Service | 14,773,486 | 15,040,733 | 12,565,606 | 11,388,251 | 11,932,616 | 12,060,791 |
|
| Transportation | 23,046,872 | 16,574,085 | 15,584,081 | 13,289,103 | 13,294,649 | 12,867,940 |
|
| General Government | 13,968,356 | 13,666,373 | 12,041,361 | 11,436,237 | 12,765,385 | 8,855,384 |
|
| Public Safety | 41,917,089 | 40,962,767 | 38,486,306 | 35,129,322 | 31,137,782 | 29,621,071 |
|
| Other | 25,616,635 | 23,749,626 | 23,931,751 | 23,446,166 | 22,683,541 | 19,918,558 |
|
| Total | $169,311,918 | 148,042,357 | 122,237,101 | 110,878,901 | 108,136,390 | 98,331,697 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $52,520,500 | 48,210,771 | 43,471,084 | 39,890,606 | 37,527,807 | 35,058,848 |
|
| Capital Outlay | 36,202,984 | 22,944,631 | 14,929,876 | 5,383,372 | 7,002,557 | 6,072,987 |
|
| Other Operating + Debt Service | 80,588,434 | 76,886,955 | 63,836,141 | 65,604,923 | 63,606,026 | 57,199,862 |
|
| Total | $169,311,918 | 148,042,357 | 122,237,101 | 110,878,901 | 108,136,390 | 98,331,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | $560 | 541 | 543 | 504 | 480 | 476 |
|
| Utility | 428 | 439 | 440 | 360 | 312 | 312 |
|
| Sales Tax | 190 | 213 | 229 | 219 | 198 | 188 |
|
| Sales & Services | 184 | 164 | 149 | 143 | 162 | 146 |
|
| Intergovernmental | 263 | 241 | 257 | 235 | 235 | 252 |
|
| Debt Proceeds | 1 | 566 | - | 135 | - | 10 |
|
| Other Miscellaneous | 163 | 191 | 229 | 158 | 123 | 105 |
|
| Total | $1,789 | 2,355 | 1,847 | 1,754 | 1,510 | 1,489 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | $638 | 489 | 258 | 221 | 223 | 207 |
|
| Debt Service | 189 | 193 | 165 | 156 | 163 | 166 |
|
| Transportation | 294 | 213 | 205 | 182 | 182 | 177 |
|
| General Government | 179 | 176 | 159 | 156 | 173 | 121 |
|
| Public Safety | 535 | 526 | 507 | 480 | 425 | 408 |
|
| Other | 327 | 305 | 315 | 320 | 310 | 274 |
|
| Total | $2,162 | 1,902 | 1,609 | 1,515 | 1,476 | 1,353 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $671 | 619 | 572 | 545 | 512 | 482 |
|
| Capital Outlay | 462 | 295 | 197 | 74 | 96 | 84 |
|
| Other Operating | 1,029 | 988 | 840 | 896 | 868 | 787 |
|
| Total | $2,162 | 1,902 | 1,609 | 1,515 | 1,476 | 1,353 |
|
|
|
|
|
|
|
|
|
| Population Group | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above |
|
| Number of Municipalites in Group | 11 | 10 | 10 | 10 | 10 | 10 |
|
| Average Population In Group | 208,221 | 219,011 | 209,977 | 203,653 | 197,088 | 193,718 |
|
| City of Asheville Population | 78,313 | 77,837 | 75,948 | 73,189 | 73,239 | 72,669 |
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Tax | 484 | 463 | 452 | 427 | 420 | 406 |
|
| Utility | 338 | 354 | 352 | 339 | 299 | 238 |
|
| Sales Tax | 167 | 190 | 193 | 187 | 176 | 165 |
|
| Sales & Services | 197 | 204 | 200 | 183 | 162 | 153 |
|
| Intergovernmental | 232 | 264 | 259 | 228 | 220 | 195 |
|
| Debt Proceeds | 305 | 407 | 420 | 334 | 329 | 156 |
|
| Other Miscellaneous | 216 | 273 | 395 | 401 | 285 | 373 |
|
| Total | 1,939 | 2,155 | 2,271 | 2,099 | 1,891 | 1,686 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Utility | 391 | 428 | 413 | 380 | 338 | 276 |
|
| Debt Service | 318 | 268 | 279 | 263 | 241 | 235 |
|
| Transportation | 369 | 347 | 391 | 367 | 308 | 297 |
|
| General Government | 157 | 158 | 136 | 139 | 117 | 127 |
|
| Public Safety | 413 | 394 | 391 | 380 | 359 | 350 |
|
| Other | 426 | 380 | 360 | 346 | 341 | 355 |
|
| Total | 2,074 | 1,975 | 1,970 | 1,875 | 1,704 | 1,640 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | 531 | 514 | 502 | 473 | 463 | 463 |
|
| Capital Outlay | 573 | 549 | 579 | 548 | 447 | 423 |
|
| Other Operating | 970 | 912 | 889 | 854 | 794 | 754 |
|
| Total | 2,074 | 1,975 | 1,970 | 1,875 | 1,704 | 1,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $85,540,877 | 87,616,437 | 86,131,200 | 78,380,054 | 75,897,630 | 72,023,036 |
| General Fund expenditures | 84,438,678 | 87,048,609 | 75,980,501 | 70,641,399 | 68,289,185 | 62,075,999 |
| Operating transfers in | 84,600 | 314,423 | - | 115,000 | - | - |
| Operating transfers out | 4,663,325 | 16,839,879 | 6,415,732 | 6,082,098 | 5,488,689 | 3,772,110 |
| Capital leases and installment purchase proceeds | - | 3,000,000 | - | 1,738,255 | - | 741,577 |
| Other items | 146,505 | 35,336 | 253,619 | 1,311,587 | 96,803 | 163,500 |
| Excess of revenues and other sources over (under) expenditures and other uses | (3,330,021) | (12,922,292) | 3,988,586 | 4,821,399 | 2,216,559 | 7,080,004 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $16,696,979 | 18,231,893 | 28,831,071 | 30,869,284 | 23,044,331 | 23,930,450 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 18.74 | 18.07 | 34.99 | 41.17 | 31.23 | 36.76 |
|
| Group weighted average FBA % | 24.27 | 22.35 | 23.61 | 24.59 | 23.70 | 23.07 |
|
| State weighted average Non-Electric Group | 37.77 | 36.63 | 37.38 | 37.38 | 36.82 | 36.42 |
|
| State weighted average FBA % | 37.00 | 36.34 | 36.55 | 36.96 | 36.78 | 36.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $38,635,118 | 69,473,946 | 19,008,890 | 16,031,179 | 21,208,608 | 8,948,605 |
|
| Quick ratio | 4.08 | 4.94 | 2.95 | 3.16 | 2.34 | 2.26 |
|
| Net income | 7,938,436 | 16,039,648 | 16,528,813 | 16,589,916 | 5,692,524 | 4,853,161 |
|
| Cashflow from operations | 11,592,393 | 22,221,637 | 16,004,403 | 10,346,499 | 8,930,009 | 9,594,380 |
|
| Depreciation & Amortization Expense | 4,817,994 | 4,327,033 | 4,229,696 | 3,971,962 | 3,832,185 | 3,662,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 78,313 | 77,837 | 75,948 | 73,189 | 73,239 | 72,669 |
|
| Population Group | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above | No Electric 50,000 and Above |
|
| Cash &Investments | $89,960,334 | 79,240,844 | 57,236,394 | 64,367,237 | 51,862,661 | 52,586,784 |
|
| Investment Earnings | 2,775,744 | 4,458,764 | 8,519,645 | 2,461,097 | 1,060,792 | 341,727 |
|
| Tax Rate Equivalent | 0.0266 | 0.0445 | 0.0871 | 0.0356 | 0.0159 | 0.0052 |
|
| Tax Rate Equivalent Group weighted average | -0.0008 | 0.0627 | 0.1306 | 0.0738 | 0.0583 | 0.0569 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0133 | 0.0524 | 0.0920 | 0.0573 | 0.0415 | 0.0340 |
|
| Latest year of Revaluation |
| 2006 | 2006 | 2002 | 2002 | 2002 |
|
| January 1, Prior Year Assessed Valuation | $10,432,574,099 | 10,011,553,680 | 9,782,270,980 | 6,914,561,548 | 6,689,663,711 | 6,536,690,255 |
|
| Tax Rate | 0.4200 | 0.4200 | 0.4238 | 0.5300 | 0.5300 | 0.5300 |
|
| Tax Rate Group weighted average | 0.4817 | 0.4782 | 0.4849 | 0.4576 | 0.4681 | 0.4807 |
|
| Tax Rate State Wide | 0.4267 | 0.4243 | 0.4452 | 0.4321 | 0.4448 | 0.4566 |
|
| Assessment -to-Sales Ratio | 83.60 | 87.40 | 98.91 | 82.61 | 88.48 | 91.03 |
|
| Assessment -to-Sales Ratio Group weighted average | 90.78 | 87.34 | 90.02 | 92.79 | 93.67 | 92.97 |
|
| Assessment -to-Sales Ratio Statewide | 90.81 | 88.52 | 88.41 | 92.28 | 92.35 | 92.18 |
|
| Assessed Valuation Adjusted for Assesment to Sales Ratio | $12,479,155,621 | 11,454,866,911 | 9,890,072,773 | 8,370,126,556 | 7,560,650,668 | 7,180,808,805 |
|
| EffectiveTax Rate | 0.3511 | 0.3671 | 0.4192 | 0.4378 | 0.4689 | 0.4825 |
|
| Group weighted average Effective Tax Rate | 0.4373 | 0.4177 | 0.4365 | 0.4246 | 0.4385 | 0.4469 |
|
| Statewide weighted average Effective Tax Rate | 0.3875 | 0.3756 | 0.3936 | 0.3987 | 0.4108 | 0.4209 |
|
| Percent Collected | 98.94 | 99.30 | 99.37 | 99.15 | 99.01 | 98.97 |
|
| Percent Collected Group weighted average | 98.42 | 98.31 | 98.25 | 98.16 | 97.85 | 98.05 |
|
| Percent Collected Statewide | 97.78 | 97.64 | 97.59 | 97.55 | 97.42 | 97.31 |
|
| Percent Collected Excluding Motor Vehicles | 99.27 | 99.66 | 99.74 | 99.62 | 99.51 | 99.50 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.90 | 99.14 | 99.09 | 99.04 | 98.63 | 98.85 |
|
| Percent Collected Excluding Motor Vehicles Statewide weighted average | 98.31 | 98.65 | 98.59 | 98.61 | 98.36 | 98.39 |
|
| Percent Collected Motor Vehicles Only | 92.75 | 93.20 | 93.48 | 93.58 | 92.49 | 92.43 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.26 | 88.24 | 88.33 | 88.07 | 88.43 | 89.36 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 86.66 | 86.74 | 86.71 | 86.80 | 87.31 | 87.46 |
|
| Tax Uncollected | 162,046 | 294,313 | 260,804 | 312,554 | 351,523 | 351,523 |
|
| Tax Rate Equivalent | 0.0016 | 0.0029 | 0.0027 | 0.0045 | 0.0053 | 0.0054 |
|
| Dominant County: Buncombe |
|
|
|
|
|
|
| Debt Information |
|
|
|
|
|
|
|
|
| Population Group | 50,000 to 99,999 | 50,000 to 99,999 | 50,000 to 99,999 | 50,000 to 99,999 | 50,000 to 99,999 | 50,000 to 99,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | Aa2 | Aa2 | Aa2 | Aa2 | Aa2 | Aa2 |
|
| S & P | AA | AA | AA | AA | AA | AA |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation |
|
|
|
|
| Enterprise GO Debt | $3,173,492 | 4,588,475 | 6,028,364 | 7,382,864 | 8,755,154 | 10,365,819 |
|
| General Government GO Debt | 1,506,508 | 2,146,525 | 3,551,636 | 5,087,136 | 6,639,846 | 7,999,181 |
|
| Total General Obligation Debt | 4,680,000 | 6,735,000 | 9,580,000 | 12,470,000 | 15,395,000 | 18,365,000 |
|
| Per Capita | $60 | 87 | 126 | 170 | 210 | 253 |
|
| Total Per Capita for the Population Group | 165 | 348 | 346 | 372 | 376 | 417 |
|
| Total Per Capita Statewide | 455 | 456 | 478 | 495 | 505 | 548 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0375% | 0.0588% | 0.0969% | 0.1490% | 0.2036% | 0.2558% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1772% | 0.3766% | 0.3712% | 0.4382% | 0.4687% | 0.5358% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.3909% | 0.4131% | 0.4706% | 0.5275% | 0.5588% | 0.6442% |
|
| Total Authorized but not Issued General Obligation Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations |
|
|
|
|
|
|
|
| --Enterprise | $0 | 0 | 570,000 | 1,105,000 | 1,610,000 | 2,080,000 |
|
| --General Government | 16,114,040 | 18,177,793 | 20,186,547 | 22,140,300 | 14,920,000 | 15,895,000 |
|
| Total* | $16,114,040 | 18,177,793 | 20,756,547 | 23,245,300 | 16,530,000 | 17,975,000 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | $77,250,000 | 79,520,000 | 42,080,000 | 43,450,000 | 44,760,000 | 46,040,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page |
|
|
|
|
|
|
| Line | Section | Description | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Population at July 1st of the Previous Year Adjusted for Boundry Changes | 78,313 | 77,837 | 75,948 | 73,189 | 73,239 | 72,669 |
|
|
|
|
|
|
|
|
|
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt-service Assets |
|
|
|
|
|
|
| 2B |
| Debt service Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Assets |
|
|
|
|
|
|
| 4B |
| Internal service Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Assets |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 248,240,872 | 252,326,307 | 254,470,716 | 256,480,246 | 239,425,188 | 244,633,495 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 42,775,271 | 39,805,457 | 35,849,452 | 43,686,814 | 36,360,475 | 40,020,193 |
| 3.5A | SUMMARY | Business Type Activities Assets | 254,196,609 | 253,662,744 | 194,662,689 | 180,822,672 | 166,155,862 | 163,331,730 |
| 3.5B |
| Business Type Activities Liabilties | 91,797,533 | 98,744,042 | 55,783,635 | 58,472,430 | 60,395,536 | 63,263,928 |
| 6.5A |
| Fiduciary Funds Assets |
| 207,082 | 452,706 | 102,404 | 138,420 | 138,420 |
| 6.5B |
| Fiduciary Funds Liabilties |
| 207,082 | 452,706 | 102,404 | 138,420 | 138,420 |
| 5B |
| Special Revenue Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets |
|
|
|
|
|
|
| 9B |
| General Long term debt - Liabilities |
|
|
|
|
|
|
| 10 | PART 2 | Current collections of unit-wide levy | 43,441,265 | 41,759,690 | 40,918,679 | 36,525,940 | 34,795,812 | 33,921,333 |
| 11 | TAX | Current collection of special tax districts | 76,470 | 74,896 | 73,020 | 63,587 | 50,239 | 37,057 |
| 12 | REVENUES | Prior years' levy collections | 265,606 | 268,266 | 239,802 | 248,495 | 289,518 | 582,034 |
| 13 |
| Penalties and interest | 132,941 | 109,591 | 106,688 | 99,581 | 93,130 | 113,184 |
| 14 |
| Collection of taxes previously written off |
|
|
|
|
|
|
| 15 |
| Animal tax |
|
|
|
|
|
|
| 15.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 16 |
| 1% Local government sales and use tax | 7,792,926 | 7,640,778 | 8,096,195 | 7,607,367 | 7,090,991 | 6,554,102 |
| 17 |
| 1/2% Local government sales and use taxes (Article 40) | 2,655,989 | 2,932,193 | 3,049,729 | 2,751,909 | 2,384,834 | 2,260,945 |
| 18 |
| 1/2% Local government sales and use taxes (Article 42) | 2,614,326 | 2,894,224 | 3,009,987 | 2,719,832 | 2,355,472 | 2,226,261 |
| 18.5 |
| 1/2% Local government sales and use taxes (Article 44) | 1,896,636 | 3,006,334 | 3,170,234 | 2,963,949 | 2,663,040 | 2,492,697 |
| 19 |
| Licenses Privilege |
|
|
|
|
| 1,024,169 |
| 19.1 |
| Privilege - Occupational & business licensing & permit taxes | 1,476,118 | 1,107,849 | 1,040,814 | 745,900 | 845,204 |
|
| 19.2 |
| Privilege -- All other privileges and pemits | 66,524 | 65,352 | 36,863 | 16,512 | 19,125 |
|
| 20 |
| General Municipal Vehicle Tax | 312,791 | 322,809 | 618,181 | 308,674 | 595,784 | 288,356 |
| 21 |
| Vehicle Tax for Public Transportation |
| 308,638 | 308,638 | 308,674 | 314,652 | 288,357 |
| 22 |
| Other licenses - Include CATV | 1,055,568 | 1,023,987 | 1,340,574 | 1,301,764 | 1,293,333 | 1,291,441 |
| 23 |
| Local occupancy tax |
|
|
|
|
|
|
| 24 |
| Prepared food tax |
|
|
|
|
|
|
| 25 |
| 911 charges |
|
|
|
|
|
|
| 26 |
| Gross Receipts Tax on Short Term Vehicles Leases | 301,358 | 313,987 | 320,916 | 308,367 | 271,024 | 270,998 |
| 27 | FEDERAL | FEDERAL Payment in lieu of taxes |
|
|
|
|
|
|
| 28 | INTERGOV | Equitable sharing of Federally forfeited property | 33,924 | 106,401 | 216,559 |
|
|
|
| 29 | REVENUES | General government |
|
|
|
|
|
|
| 30 |
| Public safety | -72,759 | 359,782 | 217,041 | 2,270,883 | 119,986 | 200,416 |
| 31 |
| Transportation - Streets |
|
|
|
|
|
|
| 32 |
| Transportation - All other | 4,115,554 | 1,157,848 | 2,960,271 | 1,161,598 | 1,071,872 | 1,022,368 |
| 33 |
| Utility franchise tax |
| 190,620 |
|
| 742,862 | 12,152 |
| 34 |
| Housing/community development | 2,931,528 | 2,777,766 | 3,292,866 | 1,723,498 | 3,793,017 | 4,500,573 |
| 35 |
| All Other | 32,053 |
|
| 1,130,291 |
|
|
| 36 |
| Human services: Health, mental health, hospitals |
|
| 5,975 |
| 679,981 |
|
| 37 |
| All other | 13,298 | 12,084 | 15,365 | 7,117 | 5,721 |
|
| 38 |
| Culture and recreation | 402,447 | 117,329 | 928,581 | 401,549 | 10,220 | 12,716 |
| 39 | STATE | State Payment in Lieu of Taxes | 63,786 | 47,839 | 42,275 | 42,275 | 46,280 | 46,280 |
| 40 | INTERGOV | Controlled substance tax |
|
|
|
|
|
|
| 41 | REVENUES | Intangibles tax reimbursement + Transistional Hold Harmless Revenues |
|
|
|
|
|
|
| 42 |
| Wireless Enhanced 911 Service Charges |
|
|
|
|
|
|
| 43 |
| Piped Natural Gas Charge Distribution |
|
|
|
|
|
|
| 44 |
| Utility franchise tax | 7,403,284 | 6,412,238 | 5,372,491 | 4,733,340 | 4,539,809 | 4,315,022 |
| 45 |
| Beer and Wine tax | 349,564 | 349,847 | 330,717 | 323,492 | 321,654 | 306,850 |
| 46 |
| Powell Bill | 2,372,265 | 2,607,730 | 2,282,069 | 2,326,644 | 2,329,679 | 2,077,499 |
| 47 |
| Food stamp purchases tax reimbursement |
|
|
|
|
|
|
| 48 |
| Inventories tax reimbursements |
|
|
|
|
|
|
| 49 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 50 |
| Court fees - Facilities and arrest fees | 44,378 | 54,043 | 32,308 | 30,249 | 29,665 | 35,496 |
| 51 |
| General Government | 24,960 | 1,367,382 | 444,295 |
|
|
|
| 52 |
| Public safety | 140,394 | 359,428 | 71,638 |
| 7,239 | 143,488 |
| 53 |
| Transportation - Streets | 67,917 |
|
|
| 41,007 |
|
| 54 |
| Transportation - All other | 1,765,094 | 1,495,692 | 1,028,998 | 1,367,290 | 849,013 | 1,103,223 |
| 55 |
| Environmental protection |
| 557,605 | 172,252 | 494,847 | 271,296 | 2,064,730 |
| 56 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
| 39,746 |
| 49,050 | 7,720 | 8,012 |
| 57 |
| Econ. & Phys. Dev. - All Other |
|
|
| 2,000 |
|
|
| 58 |
| Human Services: Health, mental health, hospitals |
|
|
|
|
|
|
| 59 |
| All Other | 3,338 |
|
|
| 10,883 |
|
| 60 |
| Culture and recreation | 409,792 | 205,042 | 100,036 | 23,653 |
| 265,115 |
| 61 | LOCAL | LOCAL Payment in lieu of taxes | 136,367 | 119,661 | 142,365 | 66,910 | 59,631 | 62,129 |
| 62 | INTERGOV | General government | 25,000 |
|
|
|
|
|
| 63 | REVENUES | Public safety | 242,161 | 266,546 | 355,069 | 557,752 | 2,027,524 | 1,959,955 |
| 64 |
| Transportatin - Streets |
|
|
|
|
|
|
| 65 |
| Transportation - All other | 29,325 |
| 8,500 | 375,000 | 65,000 |
|
| 66 |
| Environmental protection |
| 30,000 |
|
|
|
|
| 67 |
| Economic and physical development | 18,925 | 160,033 |
|
|
|
|
| 68 |
| Human Services: Health, Mental Health & Hosp |
|
|
|
|
|
|
| 69 |
| Human Services: All Other |
|
|
|
|
|
|
| 70 |
| Culture and recreation | 40,000 |
| 1,473,052 | 101,196 | 198,122 | 190,272 |
| 71 | PERMITS | Building permits | 2,753,845 | 3,203,221 | 2,683,151 | 1,958,992 | 1,541,032 | 1,860,695 |
| 72 | & FEES | Inspection fees | 591,187 | 505,689 | 480,623 | 555,083 | 575,090 | 594,079 |
| 72.1 |
| Amusements licensing and permit taxes |
|
|
| 24,086 |
|
|
| 73 |
| Other permits | 170,156 | 23,998 | 20,669 |
| 13,030 | 15,851 |
| 74 | SALES & | Parking revenues | 2,849,477 | 3,008,300 | 2,866,773 | 2,382,909 | 2,410,239 | 2,581,156 |
| 75 | SERVICES | Rents and royalties | 1,352,073 | 1,880,481 | 1,779,626 | 1,437,047 | 1,219,796 | 953,469 |
| 76 |
| Airport | 105,520 | 203,798 | 100,000 | 100,000 | 131,377 | 123,852 |
| 77 |
| Fire protection charges | 1,087,936 | 1,043,318 | 664,845 | 624,995 | 606,045 | 610,798 |
| 78 |
| Solid waste | 559,341 | 515,315 | 899,818 | 874,373 | 843,383 | 425,755 |
| 79 |
| Ambulance and rescue squad charges |
|
|
|
|
|
|
| 80 |
| Cemeteries | 43,427 | 28,787 | 41,564 | 33,281 | 36,170 | 40,238 |
| 81 |
| Recreation service revenues | 1,729,931 | 1,498,868 | 1,369,549 | 1,555,249 | 518,319 | 535,663 |
| 82 |
| Library service revenues |
|
|
|
|
|
|
| 83 |
| Other cultural and recreational service revenues | 1,958,611 | 1,722,581 | 1,710,062 | 1,245,120 | 1,453,629 | 1,355,645 |
| 84 |
| Mass transit - city operated | 802,344 | 833,699 | 643,423 | 734,771 | 659,509 | 689,046 |
| 85 |
| Other sales and services | 3,907,756 | 2,057,043 | 1,234,033 | 1,480,760 | 3,985,026 | 3,310,263 |
| 86 | UTILITY | Water and sewer charges | 30,614,332 | 31,138,037 | 30,407,678 | 23,963,259 | 22,847,966 | 22,685,419 |
| 87 | REVENUES | Electric charges |
|
|
|
|
|
|
| 88 |
| Gas charges |
|
|
|
|
|
|
| 88.1 |
| Storm Water Fees | 2,901,320 | 3,049,649 | 3,035,331 | 2,356,828 |
|
|
| 89 | MISC. | On bond proceeds | 259 | 40,039 | 50,624 | 38,689 | 16,592 | 9,005 |
| 90 | REVENUES | On general and all other funds | 2,775,744 | 4,458,764 | 8,519,645 | 2,461,097 | 1,060,792 | 341,727 |
| 91 |
| Special assessments |
|
|
|
| 104,655 | 84,769 |
| 92 |
| Private contribution and donations | 1,795,321 | 101,575 | 5,140 | 509,736 | 457,083 | 246,339 |
| 93 |
| Sales of materials and fixed assets | 146,571 | 52,462 | 128,542 | 178,543 | 131,352 | 208,005 |
| 94 |
| Sales of real property | 1,827 | 15,695 | 242,027 | 1,192,589 | 270,196 | 71,125 |
| 95 |
| Nongovernment contributions for streets and traffic signals |
|
|
|
|
|
|
| 96 |
| Mixed drink surcharge |
|
|
|
|
|
|
| 97 |
| ABC profit distribution | 750,000 | 895,909 | 1,006,913 | 653,537 | 559,217 | 508,270 |
| 98 |
| Other miscellaneous revenues | 477,913 | 1,968,116 | 551,425 | 950,333 | 877,289 | 515,320 |
| 99 |
| Proceeds of the sale of bonds and notes |
| 39,032,093 |
| 1,644,135 |
|
|
| 100 |
| Proceeds of capital leases and installment purchases | 48,387 | 5,000,000 |
| 8,245,300 |
| 741,577 |
| 101 |
| Other | 32,079 | 419,266 |
|
|
|
|
| 102 | NON-REV | Supplemental schools taxes - current levy collections |
|
|
|
|
|
|
| 103 | RECEIPTS | Prior years' levy collections |
|
|
|
|
|
|
| 104 |
| Tax collections for units other than reporting unit |
|
|
|
|
|
|
| 105 |
| Utilities customers' deposits |
|
|
|
|
|
|
| 106 |
| Deposits other than utility |
|
|
|
|
|
|
| 107 |
| Prepaid taxes |
|
|
|
|
|
|
| 108 |
| Prepaid privilege licenses |
|
|
|
|
|
|
| 109A | PART 4 | Governing body - Salaries | 103,607 | 99,641 | 139,854 | 89,670 | 85,371 | 76,226 |
| 109B | GENERAL | Governing body - All other Direct | 68,131 | 88,265 | 121,286 | 481,998 | 76,569 | 60,914 |
| 109C | GOVT | Governing body - Construction |
|
|
|
|
|
|
| 109D |
| Governing body - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 110A |
| Administration - Salaries | 1,084,951 | 953,357 | 766,442 | 749,206 | 867,331 | 859,417 |
| 110B |
| Administration - All other Direct | 610,835 | 670,362 | 404,752 | 373,369 | 441,463 | 389,851 |
| 110C |
| Administration - Construction |
|
|
|
|
|
|
| 110D |
| Administration - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 111A |
| Elections (cost of) - Salaries |
|
|
|
|
|
|
| 111B |
| Elections (cost of) - All other Direct |
| 159,416 |
| 91,706 |
| 77,397 |
| 111C |
| Elections (cost of) - Construction |
|
|
|
|
|
|
| 111D |
| Elections (cost of) - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 112A |
| Finance - Salaries | 1,686,766 | 1,423,510 | 1,292,543 | 1,276,586 | 1,220,709 | 1,897,163 |
| 112B |
| Finance - All other Direct | 871,181 | 1,047,331 | 1,962,327 | 975,271 | 3,525,363 | 2,260,762 |
| 112C |
| Finance - Construction |
|
|
|
|
|
|
| 112D |
| Finance - Land, Equipment. and Existing Structures | 190,151 | 50,001 |
|
|
| 89,585 |
| 113A |
| Taxes - Salaries |
|
|
|
|
|
|
| 113B |
| Taxes - All other Direct | 675,765 | 650,885 | 635,922 | 565,110 | 541,083 | 533,414 |
| 113C |
| Taxes - Construction |
|
|
|
|
|
|
| 113D |
| Taxes - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 114A |
| Legal - Salaries | 429,811 | 379,362 | 354,311 | 333,343 | 327,370 | 308,432 |
| 114B |
| Legal - All other Direct | 188,997 | 197,584 | 147,739 | 236,254 | 147,162 | 141,188 |
| 114C |
| Legal - Construction |
|
|
|
|
|
|
| 114D |
| Legal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 115A |
| Public Buildings - Salaries | 392,449 | 352,703 | 316,282 | 336,475 | 327,269 | 310,197 |
| 115B |
| Public Buildings - All other Direct | 1,041,377 | 857,047 | 720,379 | 658,360 | 583,912 | 433,630 |
| 115C |
| Public Buildings - Construction |
|
|
|
| 33,031 |
|
| 115D |
| Public Buildings - Land, Equipment, and Existing Structures |
|
|
|
| 11,259 | 5,500 |
| 116A |
| Court Facilities - Salaries |
|
|
|
|
|
|
| 116B |
| Court Facilities - All other Direct |
|
|
|
|
|
|
| 116C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 116D |
| Court Facilities - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 117A |
| Central Facilites - Salaries | 484,084 | 536,943 | 501,219 | 524,270 | 513,608 | 230,210 |
| 117B |
| Central Facilities - All other Direct | 621,692 | 685,998 | 455,252 | 257,901 | 129 |
|
| 117C |
| Central Facilites - Construction |
| 60,000 |
| 448,466 |
|
|
| 117D |
| Central Facilites - Land, Equipment, and Existing Structures |
| 16,564 | 46,407 |
|
| 10,646 |
| 118A |
| General Government All Other - Salaries | 2,388,702 | 2,213,901 | 1,843,609 | 1,663,641 | 1,535,486 | 663,904 |
| 118B |
| General Government All Other - All other Direct | 2,173,893 | 3,208,654 | 1,702,143 | 2,199,888 | 2,004,517 | 506,948 |
| 118C |
| General Government All Other - Construction |
|
|
|
|
|
|
| 118D |
| General Government All Other - Land, Equipment, and Existing Structures | 955,964 | 14,849 | 630,894 | 174,723 | 523,753 |
|
| 119A | PUBLIC | Police and Communications - Salaries | 12,277,471 | 11,407,862 | 10,304,229 | 9,661,122 | 9,133,597 | 8,693,244 |
| 119B | SAFETY | Police and Communications - All other Direct | 7,033,922 | 7,472,342 | 5,712,712 | 5,001,878 | 4,621,995 | 4,829,518 |
| 119C |
| Police and Communications - Construction |
|
|
|
|
|
|
| 119D |
| Police and Communications - Land, Equipment and Existing Structures | 30,371 | 1,113,024 | 582,482 | 672,898 | 484,533 | 312,562 |
| 120A |
| Emergency Communications - Salaries |
|
|
|
|
|
|
| 120B |
| Emergency Communications - All other Direct |
|
|
|
|
|
|
| 120C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 120D |
| Emergency Communications - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 121A |
| Emergency Management - Salaries |
|
|
|
|
|
|
| 121B |
| Emergency Management - All other Direct |
|
|
|
|
|
|
| 121C |
| Emergency Managment - Construction |
|
|
|
|
|
|
| 121D |
| Emergency Management - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 122A |
| Fire - Salaries | 11,796,227 | 11,153,516 | 9,912,807 | 9,067,192 | 9,252,788 | 8,537,577 |
| 122B |
| Fire - All other Direct | 5,196,319 | 5,499,866 | 4,791,167 | 7,904,848 | 4,162,011 | 4,359,598 |
| 122C |
| Fire - Construction |
| 438,106 | 3,701,722 |
|
| 109,030 |
| 122D |
| Fire - Land, Equipment, and Existing Structures | 2,040,840 | 65,050 | 571,642 | 114,183 | 855,652 | 284,039 |
| 123A |
| Inspectors - Salaries | 1,812,893 | 1,693,701 | 1,491,574 | 1,367,639 | 1,339,190 | 1,227,300 |
| 123B |
| Inspectors - All other Direct | 730,864 | 1,181,681 | 592,757 | 545,063 | 556,540 | 530,557 |
| 123C |
| Inspectors - Construction |
|
|
|
|
|
|
| 123D |
| Inspectors - Land, Equipment, and Existing Structures |
| 75,069 | 45,494 | 48,876 |
|
|
| 124A |
| Rescue Units - Salaries |
|
|
|
|
|
|
| 124B |
| Rescue Units - All other Direct |
|
|
|
|
|
|
| 124C |
| Rescue Units - Construction |
|
|
|
|
|
|
| 124D |
| Rescue Units - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 125A |
| Animal Control - Salaries |
|
|
|
|
|
|
| 125B |
| Animal Control - All other Direct |
|
|
|
|
|
|
| 125C |
| Animal Control - Construction |
|
|
|
|
|
|
| 125D |
| Animal Control - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 126A |
| Public Safety All Other - Salaries |
|
|
|
|
|
|
| 126B |
| Public Safety All Other - All other Direct |
|
|
|
|
|
|
| 126C |
| Public Safety All Other - Construction |
|
|
|
|
|
|
| 126D |
| Public Safety All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 127A | TRANSPOR | Traffic Engineering - Salaries | 563,059 | 541,586 | 508,641 | 467,331 | 468,958 | 469,519 |
| 127B | TATION | Traffic Engineering - All other Direct | 7,975,288 | 3,128,085 | 2,464,217 | 2,023,589 | 1,875,012 | 1,774,130 |
| 127C |
| Traffic Engineering - Construction | 30,789 |
| 38,187 | 113,527 | 57,193 | 14,139 |
| 127D |
| Traffic Engineering - Land, Equipment, and Existing Structures | 291,316 |
| 256,690 | 6,954 |
|
|
| 128A |
| Streets and Highways - Salaries | 1,323,349 | 780,359 | 804,734 | 816,227 | 964,124 | 821,339 |
| 128B |
| Streets and Highways - All other Direct | 447,286 | 2,229,324 | 1,386,806 | 1,537,492 | 2,598,375 | 2,006,050 |
| 128C |
| Streets and Highways - Construction | 1,316,589 | 905,928 | 1,098,663 | 829,873 | 37,867 | 302,572 |
| 128D |
| Streets and Highways - Land, Equipment and Existing Structures | 450,695 | 610,214 | 312,359 | 410,530 | 534,016 | 183,121 |
| 129A |
| Street Cleaning - Salaries | 92,191 | 74,651 | 84,993 | 71,658 | 37,933 | 67,309 |
| 129B |
| Street Cleaning - All other Direct | 251,984 | 29,375 | 34,582 | 40,272 | 24,873 | 50,320 |
| 129C |
| Street Cleaning - Construction |
|
|
|
|
|
|
| 129D |
| Street Cleaning - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 130A |
| State Street Aid Allocation - Powell Bill - Salries | 527,782 | 1,239,066 | 900,870 | 858,946 | 1,005,557 | 906,100 |
| 130B |
| State Street Aid Allocation - Powell Bill - All other Direct | 1,420,145 | 627,838 | 770,138 | 791,788 | 1,000,817 | 1,117,323 |
| 130C |
| State Street Aid Allocation - Powell Bill - Construction | 425,791 |
|
|
|
| 52,170 |
| 130D |
| State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 131A |
| Parking Facilities - Salaries | 527,036 | 471,383 | 353,966 | 349,718 | 335,426 | 304,745 |
| 131B |
| Parking Facilities - All other Direct | 1,825,577 | 1,050,708 | 673,065 | 558,131 | 645,141 | 645,383 |
| 131C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 131D |
| Parking Facilites - Land, Equipment, and Existing Structures | 321,137 |
| 14,500 | 221,227 | 181,236 | 687,084 |
| 132A |
| Mass Transit - City - Salaries | 151,090 | 58,703 | 87,507 | 75,068 | 78,093 | 81,015 |
| 132B |
| Mass Transit - City - All other Direct | 5,058,494 | 4,757,170 | 4,350,844 | 3,972,863 | 3,427,591 | 3,312,213 |
| 132C |
| Mass Transit - City - Construction |
|
|
|
|
| 40,396 |
| 132D |
| Mass Transit - City - Land, Equipment, and Existing Structures | 47,274 | 69,695 | 1,443,319 | 143,909 | 22,437 | 33,012 |
| 133B |
| Mass Transit - Private - All other Direct only |
|
|
|
|
|
|
| 134A |
| Airport - Salaries |
|
|
|
|
|
|
| 134B |
| Airport - All other Direct |
|
|
|
|
|
|
| 134C |
| Airport - Construction |
|
|
|
|
|
|
| 134D |
| Airport - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 135A |
| Transportation - All Other - Salaries |
|
|
|
|
|
|
| 135B |
| Transportation - All Other - All other Direct |
|
|
|
|
|
|
| 135C |
| Transportation - All Other - Construction |
|
|
|
|
|
|
| 135D |
| Transportation - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 136A | ENVIRON | Solid Waste - Salaries | 1,256,346 | 1,120,824 | 989,010 | 895,590 | 937,213 | 911,984 |
| 136B | MENTAL | Solid Waste - All other Direct | 3,272,010 | 2,876,852 | 2,679,672 | 2,747,292 | 2,777,563 | 2,927,981 |
| 136C | PROTECTION | Solid Waste - Construction |
|
|
|
|
|
|
| 136D |
| Solid Waste - Land, Equipment, and Existing Structures |
| 225,082 | 45,480 | 154,888 | 26,648 | 173,281 |
| 137A |
| Drainage and Watershed - Salaries |
|
|
|
|
|
|
| 137B |
| Drainage and Watershed - All other Direct |
|
|
|
|
|
|
| 137C |
| Drainage and Watershed - Construction |
|
|
|
|
|
|
| 137D |
| Drainage and Watershed - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 138A |
| Cemeteries - Salaries | 176,830 | 145,010 | 139,527 | 136,667 | 132,381 | 126,143 |
| 138B |
| Cemeteries - All other Direct | 59,651 | 49,104 | 46,932 | 53,978 | 53,465 | 56,574 |
| 138C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 138D |
| Cemeteries - Land, Equipment, and Existing Structures | 11,259 | 5,630 |
|
|
|
|
| 139A |
| Environmental Protection - All Other - Salaries |
|
|
|
|
|
|
| 139B |
| Environmental Protection - All Other - All other Direct |
|
|
|
|
|
|
| 139C |
| Environmental Protection - All Other - Construction |
|
|
|
|
|
|
| 139D |
| Environmental Protection All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 140A | ECONOMIC | Planning and Zoning - Salaries | 1,064,432 | 1,069,764 | 1,024,359 | 864,477 | 909,674 | 802,302 |
| 140B | & PHYSICAL | Planning and Zoning - All other Direct | 468,485 | 672,027 | 1,087,845 | 370,894 | 502,072 | 453,254 |
| 140C | DEVELOP | Planning and Zoning - Construction |
| 65,880 |
|
|
|
|
| 140D |
| Planning and Zoning - Land, Equipment, and Existing Structures |
| 23,155 |
|
| 18,964 | 19,578 |
| 141A |
| Economic Development - Salaries | 281,535 | 262,859 | 287,275 | 260,316 | 46,563 | 77,679 |
| 141B |
| Economic Development - All other Direct | 605,079 | 529,796 | 290,560 | 307,715 | 391,873 | 379,043 |
| 141C |
| Economic Development - Construction |
|
|
|
|
|
|
| 141D |
| Economic Development - Land, Equipment, and Existing Structures |
|
|
|
| 140,000 |
|
| 142A |
| Community Development - Salaries | 157,208 | 158,400 | 155,483 | 231,285 | 241,987 | 248,340 |
| 142B |
| Community Development - All other Direct | 1,378,683 | 1,475,884 | 1,668,545 | 1,275,105 | 1,694,008 | 1,846,226 |
| 142C |
| Community Development - Construction |
|
|
|
|
|
|
| 142D |
| Community Development - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 143A |
| Housing and Urban Renewal - Salaries | 99,417 | 105,288 | 118,965 | 85,940 | 73,116 | 71,598 |
| 143B |
| Housing and Urban Renewal - All other Direct | 1,255,470 | 1,220,980 | 1,674,214 | 1,763,709 | 2,425,367 | 1,252,550 |
| 143C |
| Housing and Urban Renewal - Construction |
| 17,000 |
|
|
|
|
| 143D |
| Housing and Urban Renewal - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 144A |
| Special Employment Programs (JTPA) - Salaries |
|
|
|
|
|
|
| 144B |
| Special Employment Programs (JTPA) - All other Direct |
|
|
|
|
|
|
| 144C |
| Special Employment Programs (JTPA) - Construction |
|
|
|
|
|
|
| 144D |
| Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 145A |
| Economic and Physical Development - All Other - Salaries [A] |
|
|
|
|
|
|
| 145B |
| Economic and Physical Development - All Other - All other Direct |
|
|
|
|
|
|
| 145C |
| Economic and Physical Development - All Other - Construction |
|
|
|
|
|
|
| 145D |
| Economic and Physical Development - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 146A | HUMAN | Health - Salaries |
|
|
|
|
|
|
| 146B | SERVICES | Health - All other Direct |
|
|
|
|
|
|
| 146C |
| Health - Construction |
|
|
|
|
|
|
| 146D |
| Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 147A |
| Mental Health - Salaries |
|
|
|
|
|
|
| 147B |
| Mental Health - All other Direct |
|
|
|
|
|
|
| 147C |
| Mental Health - Construction |
|
|
|
|
|
|
| 147D |
| Mental Health - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 148A |
| Social Services - Salaries |
|
|
|
|
|
|
| 148B |
| Social Services - All other Direct |
|
|
|
|
|
|
| 148C |
| Social Services - Construction |
|
|
|
|
|
|
| 148D |
| Social Services - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 149B |
| Subsidies Paid: Hospitals - City Owned - All other Direct |
|
|
|
|
|
|
| 150B |
| Subsidies Paid: Hospitals - Private Owned - All other Direct |
|
|
|
|
|
|
| 151A |
| Other Human Services: Legal Aid - Salaries |
|
|
|
|
|
|
| 151B |
| Other Human Services: Legal Aid - All other Direct |
|
|
|
|
|
|
| 151C |
| Other Human Services: Legal Aid - Construction |
|
|
|
|
|
|
| 151D |
| Other Human Services: Legal Aid - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 152A |
| Human Services - All Other - Salaries |
|
|
|
|
|
|
| 152B |
| Human Services - All Other - All other Direct | 50,488 | 51,227 | 50,762 | 40,594 | 690,606 | 10,787 |
| 152C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 152D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 153A | CULTURE | Recreation and Parks - Salaries | 5,226,243 | 5,065,486 | 4,889,067 | 4,527,717 | 3,317,978 | 3,109,944 |
| 153B | RECREATION | Recreation and Parks - All other Direct | 5,931,667 | 5,502,305 | 5,456,758 | 7,150,102 | 3,841,633 | 3,846,250 |
| 153C |
| Recreation and Parks - Construction | 798,171 | 515,636 | 1,091,199 |
| 1,850,147 | 1,171,521 |
| 153D |
| Recreation and Parks - Land, Equipment, and Existing Structures | 282,311 | 314,581 | 123,472 | 203,624 | 220,517 | 178,640 |
| 154A |
| Coliseum - Salaries | 907,175 | 819,945 | 809,056 | 778,104 | 861,265 | 767,823 |
| 154B |
| Coliseum - All other Direct | 1,427,820 | 1,228,021 | 1,164,407 | 1,228,542 | 1,252,936 | 1,226,752 |
| 154C |
| Coliseum - Construction |
|
|
|
|
|
|
| 154D |
| Coliseum - Land, Equipment, and Existing Structures | 137,396 |
| 15,000 | 42,326 | 77,925 | 58,633 |
| 155A |
| Museums - Salaries |
|
|
|
|
|
|
| 155B |
| Museums - All other Direct |
|
|
|
| 20,000 | 25,000 |
| 155C |
| Museums - Construction |
|
|
|
|
|
|
| 155D |
| Museums - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 156A |
| Libraries - Salaries |
|
|
|
|
|
|
| 156B |
| Libraries - All other Direct |
|
|
|
|
|
|
| 156C |
| Libraries - Construction |
|
|
|
|
|
|
| 156D |
| Libraries - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 157A |
| Culture and Recreation - All Other - Salaries | 361,410 | 85,874 | 54,073 | 51,389 | 48,837 | 46,823 |
| 157B |
| Human Services - All Other - All other Direct | 281,894 | 44,949 | 26,230 | 23,356 | 56,293 | 31,928 |
| 157C |
| Human Services - All Other - Construction |
|
|
|
|
|
|
| 157D |
| Human Services - All Other - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 158A | UTILITY | Water and Sewer - Salaries | 5,858,865 | 4,941,956 | 4,410,304 | 3,729,029 | 3,465,983 | 3,442,515 |
| 158B |
| Water and Sewer - All other Direct | 12,506,631 | 12,402,291 | 8,390,968 | 9,201,288 | 10,929,055 | 9,217,960 |
| 158C |
| Water and Sewer - Construction | 28,206,834 | 16,123,864 | 3,630,157 | 341,734 | 1,120,486 | 1,406,157 |
| 158D |
| Water and Sewer - Land, Equipment, and Existing Structures | 233,375 | 2,004,339 | 1,015,414 | 1,035,976 | 806,893 | 941,321 |
| 159A |
| Electric Power - Salaries |
|
|
|
|
|
|
| 159B |
| Electric Power - All other Direct |
|
|
|
|
|
|
| 159C |
| Electric Power - Construction |
|
|
|
|
|
|
| 159D |
| Electric Power - Land, Equipment, and Existing Structures |
|
|
|
|
|
|
| 160A |
| Natural Gas - Salries |
|
|
|
|
|
|
| 160B |
| Natural Gas - All other Direct |
|
|
|
|
|
|
| 160C |
| Natural Gas - Construction |
|
|
|
|
|
|
| 160D |
| Natural Gas - Land, Equipment and Existing Structures |
|
|
|
|
|
|
| 160.1A |
| Storm water salaries | 1,489,571 | 1,055,121 | 930,384 | 622,000 |
|
|
| 160.1B |
| Storm water other operating | 1,261,483 | 1,290,238 | 983,974 | 840,137 |
|
|
| 160.1C |
| Storm water contruction |
|
|
|
|
|
|
| 160.1C |
| Storm water land, equipment and existing structures | 432,721 | 230,964 | 266,795 | 419,658 |
|
|
| 161B | DEBT | Water and Sewer - Debt Service Interest Payments | 4,680,670 | 2,613,513 | 2,295,937 | 2,640,752 | 2,896,085 | 3,077,854 |
| 161D | SERVICE | Water and Sewer - Debt Service Principal Payments | 3,618,994 | 2,958,899 | 2,658,511 | 1,950,050 | 2,824,675 | 2,790,399 |
| 162B |
| Electric - Debt Service Interest Payments |
|
|
|
|
|
|
| 162D |
| Electric - Debt Service Principal Payments |
|
|
|
|
|
|
| 163B |
| Gas - Debt Service Interest Payments |
|
|
|
|
|
|
| 163D |
| Gas - Debt Service Principal Payments |
|
|
|
|
|
|
| 164B |
| School - Debt Service Interest Payments |
|
|
|
|
|
|
| 164D |
| School - Debt Service Principal Payments |
|
|
|
|
|
|
| 165B |
| Hospital - Debt Service Interest Payments |
|
|
|
|
|
|
| 165D |
| Hospital - Debt Service Principal Payments |
|
|
|
|
|
|
| 166B |
| All Other - Debt Service Interest Payments | 3,015,583 | 3,660,829 | 1,608,398 | 1,251,217 | 1,408,079 | 1,580,797 |
| 166D |
| All Other - Debt Service Principal Payments | 3,458,239 | 5,807,492 | 6,002,760 | 5,546,232 | 4,803,777 | 4,611,741 |
| 167B | PENSION | Direct Benefit Program - Pension Fund operated by the Unit |
|
|
|
|
|
|
| 168B | FRINGE | Fringe Benefits Unallocated - (B) | 125,655 | 98,067 | 43,860 | 252,556 | 74,510 | 97,924 |
| 169B |
| Separation Allowance - Law Enforcement Officers -(B) | 295,922 | 289,325 | 285,675 | 282,071 | 278,513 | 260,000 |
| 170B |
| Separation Allowance - Other Employees - (B) |
|
|
|
|
|
|
| 171B |
| Supplemental Retirement Income Plan for Law Enforcement Officers - (B) | 702,260 | 573,225 | 494,045 | 463,552 | 452,963 | 477,646 |
| 172B |
| Fringe Benefits Other - (B) |
|
|
|
|
|
|
| 173A |
| Multi-County Library District, County, or Other Municipality Authority |
|
|
|
|
|
|
| 173B | INTERGOV | Multi-County Library District, County, or Other Municipality (Item number) |
|
|
|
|
|
|
| 173C | EXPEND | Multi-County Library District, County, or Other Municipality (Amount) |
|
|
|
|
|
|
| 174A |
| General Governmental Actitivies shared with the County (County) |
|
|
|
|
|
|
| 174B |
| General Governmental Actitivies shared with the County (Item number) |
|
|
|
|
|
|
| 174C |
| General Governmental Actitivies shared with the County (Amount) |
|
|
|
|
|
|
| 175A |
| Highways (Payments to State) (State) |
|
|
|
|
|
|
| 175B |
| Highways (Payments to State) (Item number) |
|
|
|
|
|
|
| 175C |
| Highways (Payments to State) (Amount) |
|
|
|
|
|
|
| 176A |
| Others - Name of Payee #1 |
|
|
|
|
|
|
| 176B |
| Others - 1 (B) |
|
|
|
|
|
|
| 176C |
| Others - 1 (C) |
|
|
|
|
|
|
| 177A |
| Others - Name of Payee #2 |
|
|
|
|
|
|
| 177B |
| Others - 2 (B) |
|
|
|
|
|
|
| 177C |
| Others - 2 (C) |
|
|
|
|
|
|
| 178A |
| Others - Name of Payee #3 |
|
|
|
|
|
|
| 178B |
| Others - 3 (B) |
|
|
|
|
|
|
| 178C |
| Others - 3 (C) |
|
|
|
|
|
|
| 179 | PART 6 | Current Year Levy Excluding Motor Vehicles | 41,503,932 | 39,712,919 | 39,229,324 | 33,986,709 | 32,894,584 | 31,744,850 |
| 180 | OTHER | Current Year Levy Motor Vehicles Only | 2,232,972 | 2,330,726 | 2,445,957 | 2,882,811 | 2,547,918 | 2,528,006 |
| 181 | DATA | Uncollected Taxes - Current Year's Levy - Excluding Motor Vehicles | 302,790 | 135,767 | 101,245 | 127,618 | 160,141 | 160,141 |
| 182 |
| Uncollected Taxes - Current Year's Levy - Motor Vehicles | 161,947 | 158,546 | 159,559 | 184,936 | 191,382 | 191,382 |
| 183 |
| Percentage of Taxes Collected - Current Year All Property | 98.94 | 99.30 | 99.37 | 99.15 | 99.01 | 98.97 |
| 184 |
| Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles | 99.27 | 99.66 | 99.74 | 99.62 | 99.51 | 99.50 |
| 185 |
| Percentage of Taxes Collected - Current Year - Motor Vehicles | 92.75 | 93.20 | 93.48 | 93.58 | 92.49 | 92.43 |
| 186 |
| Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal |
|
|
|
|
|
|
| 187A |
| Capital Reserve or Available Funds - Schools - July 1, Previous Year |
|
|
|
|
|
|
| 187B |
| Capital Reserve or Available Funds - Schools - June 30, Current Year |
|
|
|
|
|
|
| 188A |
| Capital Reserve or Available Funds - Hospitals - July 1, Previous Year |
|
|
|
|
|
|
| 188B |
| Capital Reserve or Available Funds - Hospitals - June 30, Current Year |
|
|
|
|
|
|
| 189A | PART 7 | Cash on Hand and in Bank, and Securities - Held in Debt Service Fund |
|
|
|
|
|
|
| 189B | CASH & | Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds | 8,507,590 | 55,413,669 | 15,660,464 | 47,520,003 | 3,637,109 | 4,293,015 |
| 189C | INVEST | Cash on Hand and in Bank, and Securities - All Other | 89,960,334 | 79,240,844 | 57,236,394 | 64,367,237 | 51,862,661 | 52,586,784 |
| 190A | PART | Appropriations made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 190B | 8 | Expenditures made during the fiscal year pursuant to subsections b (1- 7) |
|
|
|
|
|
|
| 191 |
| Investment in Property Acquired at any time under G.S. 158 |
|
|
|
|
|
|
| 192 |
| Amount Expended during the fiscal year pursuant to subsections b (5) and b (7) |
|
|
|
|
|
|
| 193 |
| Amount of Tax Revenues taken into account under G.S. |
|
|
|
|
|
|
| 194A | PART 9 | Amounts - Total Revenues and other financing sources per audit | 155,500,516 | 201,735,276 | 162,288,746 | 179,473,017 | 117,802,322 | 112,077,843 |
| 194B | FISCAL | Amounts - Subtract proceeds of refunding debt |
|
|
| 41,800,000 |
|
|
| 194C | SUMMARY | Amounts - Subtract interfund transfers in | 15,364,046 | 18,415,317 | 22,024,242 | 9,313,120 | 7,194,196 | 3,892,547 |
| 194D |
| Amounts - Net Revenues per AFIR | 140,136,470 | 183,319,959 | 140,264,504 | 128,359,897 | 110,608,126 | 108,185,296 |
|
| Calculated amount | 140,136,470 | 183,319,959 | 140,264,504 | 128,359,897 | 110,608,126 | 108,185,296 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 195A |
| Amounts - Total Expenditures and other financing sources per audit | 184,675,964 | 166,457,674 | 144,261,343 | 163,904,584 | 115,330,586 | 102,224,244 |
| 195B |
| Amounts - Subtract payments to refunding debt escrow agent |
|
|
| 43,712,563 |
|
|
| 195C |
| Amounts - Subtract interfund transfers out | 15,364,046 | 18,415,317 | 22,024,242 | 9,313,120 | 7,194,196 | 3,892,547 |
| 195D |
| Amounts Net Expenditures per AFIR | 169,311,918 | 148,042,357 | 122,237,101 | 110,878,901 | 108,136,390 | 98,331,697 |
|
| Calculated amount | 169,311,918 | 148,042,357 | 122,237,101 | 110,878,901 | 108,136,390 | 98,331,697 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PART 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 |
| Name of Official Signatory | Ben Durant |
|
|
|
| 951 |
| Title of Official | Chief Financial Officer |
|
|
|
| 952 |
| Date Certified | 12/01/2009 | 01/28/2009 | 12/13/2007 |
|
|
|
| 953 |
| Person to Contact | Sheri Banks |
|
|
|
| 954 |
| Title of Person to Contact | Accountant |
|
|
|
| 955 |
| Telephone Number | 828 259-5572 |
|
|
|
| 956 |
| Facsimile Number | 828 259-5619 |
|
|
|