| Alamance County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $60,793,863 | 58,536,070 | 55,545,904 | 48,332,924 | 48,926,217 | 46,148,020 |
|
| Other Taxes | 5,600,952 | 5,507,257 | 5,599,366 | 5,040,195 | 4,931,991 | 4,637,306 |
|
| Sales Tax | 27,476,577 | 26,378,154 | 23,952,357 | 22,478,029 | 20,788,215 | 18,205,071 |
|
| Sales & Services | 14,909,545 | 9,708,668 | 8,684,855 | 7,673,627 | 7,497,339 | 7,048,926 |
|
| Intergovernmental | 23,288,384 | 23,332,868 | 21,285,367 | 19,282,375 | 18,472,014 | 17,476,874 |
|
| Debt Proceeds | 0 | 22,032,162 | 22,000,000 | 12,125,898 | 5,320,529 | 0 |
|
| Other Miscellaneous | 4,643,652 | 6,661,001 | 5,226,824 | 3,133,444 | 3,885,006 | 3,546,932 |
|
| Total | $136,712,973 | 152,156,180 | 142,294,673 | 118,066,492 | 109,821,311 | 97,063,129 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $43,633,547 | 51,741,478 | 43,204,775 | 32,589,833 | 30,917,948 | 28,268,365 |
|
| Debt Service | 9,635,597 | 9,343,690 | 7,830,158 | 6,281,281 | 5,925,605 | 6,766,267 |
|
| Human Services | 37,561,967 | 36,204,499 | 33,368,124 | 31,649,591 | 29,209,199 | 27,908,557 |
|
| General Government | 12,252,804 | 11,161,167 | 9,976,188 | 11,883,354 | 8,816,305 | 7,553,042 |
|
| Public Safety | 31,676,304 | 31,232,792 | 27,739,577 | 28,191,088 | 21,951,753 | 17,139,764 |
|
| Other | 8,936,913 | 9,247,064 | 12,373,211 | 8,968,462 | 7,197,149 | 6,438,054 |
|
| Total | $143,697,132 | 148,930,690 | 134,492,033 | 119,563,609 | 104,017,959 | 94,074,049 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $33,837,544 | 31,498,334 | 28,582,983 | 26,037,132 | 24,048,393 | 21,913,488 |
|
| Capital Outlay | 3,885,926 | 6,299,398 | 7,984,953 | 12,776,352 | 4,094,077 | 1,991,805 |
|
| Other Operating | 53,510,527 | 48,990,360 | 44,156,615 | 39,344,016 | 36,818,220 | 33,574,780 |
|
| Public School Capital | 7,078,471 | 18,626,381 | 13,006,398 | 2,450,860 | 3,458,929 | 2,797,904 |
|
| Public School Current | 30,932,514 | 28,166,238 | 26,466,238 | 25,121,359 | 24,234,939 | 23,422,820 |
|
| Other | 14,452,150 | 15,349,979 | 14,294,846 | 13,833,890 | 11,363,401 | 10,373,252 |
|
| Total | $143,697,132 | 148,930,690 | 134,492,033 | 119,563,609 | 104,017,959 | 94,074,049 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $425 | 418 | 400 | 352 | 360 | 339 |
|
| Other Taxes | 39 | 39 | 40 | 37 | 36 | 34 |
|
| Sales Tax | 192 | 189 | 173 | 164 | 152 | 134 |
|
| Sales & Services | 104 | 69 | 63 | 56 | 55 | 52 |
|
| Intergovernmental | 163 | 167 | 154 | 141 | 135 | 128 |
|
| Debt Proceeds | 0 | 158 | 159 | 88 | 39 | 0 |
|
| Other Miscellaneous | 32 | 48 | 38 | 23 | 28 | 26 |
|
| Total | $955 | 1,088 | 1,027 | 861 | 805 | 713 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $306 | 370 | 312 | 237 | 227 | 208 |
|
| Debt Service | 67 | 67 | 57 | 46 | 43 | 50 |
|
| Human Services | 262 | 259 | 241 | 231 | 214 | 205 |
|
| General Government | 86 | 80 | 72 | 87 | 65 | 55 |
|
| Public Safety | 221 | 223 | 200 | 206 | 161 | 126 |
|
| Other | 62 | 66 | 89 | 65 | 53 | 47 |
|
| Total | $1,004 | 1,065 | 971 | 872 | 763 | 691 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $236 | 225 | 206 | 190 | 176 | 161 |
|
| Capital Outlay | 27 | 45 | 58 | 93 | 30 | 15 |
|
| Other Operating | 375 | 351 | 319 | 287 | 271 | 246 |
|
| Public School Capital | 49 | 133 | 94 | 18 | 25 | 21 |
|
| Public School Current | 216 | 201 | 191 | 183 | 178 | 172 |
|
| Other | 101 | 110 | 103 | 101 | 83 | 76 |
|
| Total | $1,004 | 1,065 | 971 | 872 | 763 | 691 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $632 | $599 | $581 | $550 | $531 | $503 |
|
| Other Taxes | 52 | 53 | 52 | 49 | 46 | 42 |
|
| Sales Tax | 217 | 218 | 205 | 193 | 183 | 154 |
|
| Sales & Services | 110 | 109 | 120 | 111 | 107 | 107 |
|
| Intergovernmental | 265 | 250 | 242 | 239 | 226 | 220 |
|
| Debt Proceeds | 207 | 291 | 133 | 196 | 192 | 215 |
|
| Other Miscellaneous | 71 | 80 | 64 | 64 | 46 | 46 |
|
| Total | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 | $1,287 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $529 | $505 | $463 | $414 | $403 | $393 |
|
| Debt Service | 152 | 148 | 137 | 129 | 118 | 113 |
|
| Human Services | 368 | 362 | 368 | 374 | 357 | 345 |
|
| General Government | 118 | 112 | 112 | 105 | 98 | 87 |
|
| Public Safety | 203 | 193 | 178 | 165 | 154 | 147 |
|
| Other | 162 | 154 | 148 | 142 | 136 | 134 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $282 | $271 | $263 | $253 | $250 | $248 |
|
| Capital Outlay | 94 | 88 | 80 | 78 | 71 | 62 |
|
| Other Operating | 529 | 505 | 500 | 483 | 446 | 427 |
|
| Public School Capital | 201 | 196 | 172 | 131 | 129 | 131 |
|
| Public School Current | 295 | 282 | 265 | 254 | 248 | 239 |
|
| Other | 131 | 132 | 126 | 130 | 122 | 112 |
|
| Total | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 | $1,219 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 24 | 23 | 23 | 23 |
|
| Average Population of Group | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 | 224,334 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| General Fund revenues | $126,261,025 | 117,986,862 | 110,462,200 | 97,093,159 | 93,473,386 | 86,870,431 |
| General Fund expenditures | 124,308,142 | 116,353,915 | 107,338,328 | 99,104,768 | 91,565,551 | 84,978,795 |
| Operating transfers in | 716,783 | 3,229,134 | 6,303,046 | 327,357 | 680,160 | 558,276 |
| Operating transfers out | 387,261 | 3,271,754 | 8,670,935 | 946,420 | 1,192,000 | 1,000,419 |
| Proceeds from capital leases and installment purchases | 0 | 25,000 | 85,557 | 2,125,898 | 0 | 160,216 |
| Other items | 104,300 | (353,615) | (743,026) | 38,780 | 2,151,102 | 24,309 |
| Excess of revenues and other sources over (under) expenditures and other uses | $2,386,705 | 1,261,712 | 98,514 | (465,994) | 3,547,097 | 1,634,018 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $18,922,786 | 17,684,669 | 17,600,028 | 18,306,571 | 18,911,225 | 14,205,292 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 15.18% | 14.79% | 15.18% | 18.69% | 20.39% | 16.55% |
|
| Group weighted average FBA % | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% | 15.79% |
|
| State weighted average FBA % | 20.16% | 21.27% | 24.18% | 24.31% | 23.51% | 21.81% |
|
| Number of Reporting Counties in Group (Audit) | 25 | 25 | 24 | 23 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Landfill |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $11,254,168 | $9,953,568 | $10,059,758 | $10,534,223 | $11,079,663 | $9,900,138 |
|
| Net income | 1,843,820 | 62,101 | 1,725,870 | 925,427 | 214,853 | 464,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 143,154 | 139,786 | 138,572 | 137,126 | 136,372 | 136,144 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 31,560,840 | 21,598,321 | 34,584,945 | 37,185,367 | 37,872,794 | 33,177,797 |
|
| Investment Earnings | 2,212,370 | 3,399,241 | 1,963,290 | 863,041 | 290,665 | 527,667 |
|
| Tax Rate Equivalent | 0.0208 | 0.0331 | 0.0198 | 0.0089 | 0.0031 | 0.0056 |
|
| Tax Rate Equivalent Group weighted average | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 | 0.0106 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 | 0.0112 |
|
| Latest year of Revaluation | 2001 | 2001 | 2001 | 2001 | 2001 | 2001 |
|
| January 1, Prior Year Assessed Valuation | 10,628,150,861 | 10,255,256,260 | 9,914,522,051 | 9,678,168,657 | 9,437,631,782 | 9,339,502,625 |
|
| Tax Rate | 0.5800 | 0.5750 | 0.5625 | 0.5100 | 0.5200 | 0.5000 |
|
| Tax Rate Group weighted average | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 | 0.6786 |
|
| Tax Rate State Wide | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 | 0.6633 |
|
| Assessment -to-Sales Ratio | 87.08 | 91.40 | 94.91 | 95.29 | 98.64 | 97.63 |
|
| Assessment -to-Sales Ratio Group Average | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 | 90.60 |
|
| Assessment -to-Sales Ratio Statewide | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 | 88.96 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 12,205,042,330 | 11,220,192,845 | 10,446,235,435 | 10,156,541,775 | 9,567,753,226 | 9,566,222,088 |
|
| Tax Rate Adjusted | 0.5051 | 0.5256 | 0.5339 | 0.4860 | 0.5129 | 0.4882 |
|
| Tax Rate Adjusted Group weighted average | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
|
| Tax Rate Adjusted Statewide | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 | 0.5900 |
|
| Percent Collected | 96.74 | 97.04 | 96.70 | 96.77 | 97.89 | 97.81 |
|
| Percent Collected Group weighted average | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 | 97.08 |
|
| Percent Collected Statewide weighted average | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 | 96.36 |
|
| Percent Collected Excluding Motor Vehicles | 97.99 | 98.29 | 98.05 | 97.95 | 98.91 | 98.80 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 | 98.07 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 | 97.46 |
|
| Percent Collected Motor Vehicles Only | 85.83 | 87.09 | 86.50 | 86.42 | 88.81 | 88.90 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 | 88.11 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 | 86.77 |
|
| Tax Uncollected | 1,996,347 | 1,727,646 | 1,838,460 | 1,597,251 | 1,041,058 |
|
|
| Tax Rate Equivalent | 0.0188 | 0.0168 | 0.0185 | 0.0165 | 0.0110 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population Group | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
|
|
|
|
|
|
|
| Moody's | Aa2 | Aa2 | Aa2 | Aa2 | Aa2 | Aa2 |
|
| S & P | AA | AA | AA | AA- | AA- | AA- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 73,410,000 | 77,745,000 | 59,390,000 | 40,460,000 | 43,545,000 | 41,705,000 |
|
| Total | 73,410,000 | 77,745,000 | 59,390,000 | 40,460,000 | 43,545,000 | 41,705,000 |
|
| Total Per Capita | 513 | 556 | 429 | 295 | 319 | 306 |
|
| Total Per Capita for the Population Group | 650 | 624 | 604 | 570 | 526 | #N/A |
|
| Total Per Capita Statewide | 803 | 796 | 717 | 704 | 685 | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.6015% | 0.6929% | 0.5685% | 0.3984% | 0.4551% | 0.4360% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.6600% | 0.6900% | 0.7400% | 0.7300% | 0.7000% | #N/A |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% | #N/A |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 22,030,000 | 36,530,000 | 0 | 4,500,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 10,682,434 | 11,651,752 | 12,608,820 | 13,554,173 | 3,798,670 | 4,257,962 |
|
| Total* | 10,682,434 | 11,651,752 | 12,608,820 | 13,554,173 | 3,798,670 | 4,257,962 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 90,309 | 135,464 | 557,490 | 959,619 | 1,299,888 | 1,933,540 |
|
| Total Debt Listed Above* | $10,772,743 | 11,787,216 | 13,166,310 | 14,513,792 | 5,098,558 | 6,191,502 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 1,673,152 | 1,661,939 | 1,468,952 | 1,287,113 | 1,266,824 | 1,266,824 |
|
| Article 42 (60% restricted) | 3,313,720 | 3,294,407 | 2,914,823 | 2,552,145 | 2,509,580 | 2,509,580 |
|
| Interest on restricted sales taxes | 15 | 2 |
| 4,574 | 24,000 | 24,000 |
| Withdrawals from the State Public School Building Capital Fund | 440,383 | 1,301,482 | 529,712 | 930,590 | 1,015,263 | 1,015,263 |
| Grants from Public School Building Bond Fund |
|
|
| 20,513 | 317,423 | 317,423 |
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
| 14,419,456 | 22,000,000 |
|
|
|
|
| Installment purchase contracts |
|
|
|
|
|
|
|
| Interest on public school debt proceeds | 46,152 | 53,640 | 40,365 |
| 16,168 | 16,168 |
| Unrestricted sources | 3,266,864 | 3,250,251 | 3,432,866 | 3,420,068 | 2,095,327 | 2,095,327 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 9,202,025 | 23,981,177 | 30,386,718 | 8,215,003 | 7,244,585 | 7,244,585 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 1,673,152 | 1,661,941 | 1,468,952 | 1,291,687 | 1,290,824 | 1,290,824 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 3,313,720 | 3,294,407 | 2,914,884 | 2,552,145 | 2,509,580 | 2,509,580 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 440,383 | 1,301,482 | 529,712 | 930,590 | 1,015,263 | 1,015,263 |
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
| 20,513 | 317,423 | 317,423 |
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 1,690,446 | 896,275 | 23,766 | 697,068 | 1,137,035 | 1,137,035 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 6,138,088 | 16,824,899 | 11,476,686 | 210,157 | 534,241 | 534,241 |
|
| From General Fund and all other funds | 500,000 | 500,000 | 1,000,000 | 1,289,600 | 930,977 | 930,977 |
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 13,755,789 | 24,479,004 | 17,414,000 | 6,991,760 | 7,735,343 | 7,735,343 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -4,553,764 | -497,827 | 12,972,718 | 1,223,243 | -490,758 | -490,758 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 437 | 435 | 496 | 913,480 |
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 13,420,329 | 13,918,156 | 945,377 | -277,866 | 113,988 | 113,988 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 8,405,263 | 13,420,764 | 13,918,591 | 1,858,857 | -376,770 | -376,770 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes | 452 | 435 | 435 | 913,480 |
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 8,404,811 | 13,420,329 | 13,918,156 | 945,377 | -376,770 | -376,770 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership | 23,351 | 23,204 | 22,731 | 22,309 | 21,950 | 21,858 |
| Adjusted unit-wide tax rate | 0.5051 | 0.5256 | 0.5339 | 0.4860 | 0.5129 | 0.4882 |
| Weighted average adjusted unit-wide tax rate for population group | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 | 0.6148 |
| Assessed valuation per student | 455,148 | 441,961 | 436,167 | 433,824 | 429,960 | 427,281 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
| 14,530,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|
| Population at July 1st of the Previous Year | 143,154 | 139,786 | 138,572 | 137,126 | 136,372 | 136,144 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 111,496,464 | 114,456,900 | 103,448,203 | 90,721,337 | 81,983,777 | 71,658,536 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 93,758,310 | 99,179,406 | 81,690,281 | 64,284,725 | 55,154,059 | 52,049,755 |
| 3.5A | SUMMARY | Business Type Activities Assets | 24,764,960 | 23,024,767 | 23,207,388 | 23,135,476 | 20,423,307 | 20,215,759 |
| 3.5B |
| Business Type Activities Liabilties | 7,484,932 | 7,588,559 | 7,833,281 | 9,487,239 | 7,892,547 | 7,900,052 |
| 6.5A |
| Fiduciary Funds Assets | 1,260,235 | 1,184,610 | 1,175,261 | 1,119,727 | 942,139 | 821,249 |
| 6.5B |
| Fiduciary Funds Liabilties | 1,260,235 | 1,184,610 | 1,175,261 | 742,111 | 602,806 | 571,030 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 58,951,951 | 56,613,208 | 53,704,264 | 47,337,465 | 47,661,083 | 45,101,564 |
| 11 | TAX | Current Collections of Special Tax District | 3,715,730 | 3,393,765 | 3,365,263 | 3,113,273 | 3,084,770 | 2,901,308 |
| 12 | REVENUES | Prior Years' Levy Collections | 1,484,502 | 1,583,731 | 1,496,075 | 762,556 | 1,009,548 | 810,984 |
| 13 |
| Penalties and Interest | 356,938 | 337,841 | 344,614 | 232,115 | 254,421 | 234,270 |
| 14 |
| Collections of Tax Previously Written off | 472 | 1,290 | 951 | 788 | 1,165 | 1,202 |
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax |
|
|
|
|
|
|
| 17 |
| Real Property Transfer Tax | 563,097 | 683,365 | 812,938 | 561,463 | 489,536 | 381,939 |
| 18 |
| Scrap Tire Disposal Tax | 157,051 | 148,663 | 140,908 | 134,074 | 130,119 | 124,065 |
| 19 |
| 1% Local Government Option Sales Tax | 11,394,448 | 10,582,963 | 9,798,252 | 9,840,777 | 8,900,506 | 7,923,106 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 5,577,172 | 5,539,797 | 4,896,508 | 4,290,378 | 4,078,445 | 4,222,747 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 5,522,866 | 5,490,679 | 4,858,038 | 4,253,575 | 4,033,396 | 4,182,634 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 4,982,091 | 4,764,715 | 4,399,559 | 4,093,299 | 3,775,868 | 1,876,584 |
| 22 |
| Local Occupancy Tax | 617,405 | 572,772 | 510,947 | 485,246 | 470,698 | 495,116 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 196,641 | 408,083 | 441,269 | 415,296 | 432,091 | 432,269 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 44,133 | 46,714 | 44,998 | 37,999 | 35,908 | 32,891 |
| 26 |
| White Goods Disposal Tax | 53,860 | 57,844 | 54,088 | 53,045 | 50,520 | 49,727 |
| 27 |
| Privilege Licenses | 11,053 | 10,770 | 9,047 | 11,819 | 9,313 | 9,648 |
| 28 |
| Other Licenses | 241,982 | 185,281 | 219,908 | 227,980 | 229,036 | 210,343 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other | 2,800 | 2,800 | 2,800 | 1,800 |
| 600 |
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. | 170,300 | 143,000 | 143,676 | 108,308 | 170,970 | 313,477 |
| 33 |
| General Government |
| 534,409 | 16,863 | 28,819 | 3,026 |
|
| 34 |
| Public Safety | 405,837 | 583,848 | 502,834 | 770,193 | 328,601 | 44,915 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
| 103,662 | 46,643 |
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
| 75,000 | 571,971 | 202,135 | 686,297 | 429,876 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health | 969,302 | 962,030 | 869,216 | 676,166 | 730,462 | 753,090 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 11,525,504 | 10,989,954 | 10,389,368 | 8,790,199 | 7,602,944 | 7,312,084 |
| 45 |
| Human Services: All Other | 437,516 | 404,079 | 536,791 | 387,031 | 441,908 | 453,181 |
| 46 |
| Culture and Recreation | 12,000 | 10,000 | 10,000 | 12,000 | 12,000 | 18,000 |
| 46.5 | STATE | NC Education Lottery Proceeds | 461,739 |
|
|
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax |
|
|
|
|
|
|
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
| 52,132 | 388,637 |
|
| 50 |
| Wireless Enhanced 911 Service Charges | 425,192 | 279,753 | 209,924 | 201,502 | 185,915 | 172,842 |
| 51 |
| Beer and Wine Tax | 247,751 | 243,412 | 235,207 | 233,674 | 231,137 | 224,529 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 448,271 | 426,196 | 417,136 | 461,048 | 415,693 | 371,758 |
| 53 |
| Public School Building Capital Fund | 440,383 | 1,301,482 | 529,712 | 930,590 | 1,071,377 | 1,015,263 |
| 54 |
| Public School building bond fund |
|
|
| 20,513 | 372,334 | 317,423 |
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
|
|
|
|
|
| 59 |
| Public Safety | 427,245 | 411,654 | 444,672 | 101,763 | 360,874 | 688,757 |
| 60 |
| Transportation | 124,469 | 100,381 | 73,732 | 73,792 | 74,493 | 72,979 |
| 61 |
| Environmental Protection | 54,889 | 163,711 | 73,699 | 27,898 |
| 3,620 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev | 37,500 |
|
|
|
| 15,926 |
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 427,805 | 467,559 | 619,828 | 419,284 | 402,970 | 386,162 |
| 64 |
| Human Services: Health | 320,136 | 244,639 | 180,396 | 270,116 | 296,825 | 166,352 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 2,999,492 | 2,722,927 | 2,296,322 | 2,260,811 | 1,662,257 | 1,863,480 |
| 68 |
| Human Services: All Other | 492,576 | 536,158 | 496,018 | 512,828 | 564,338 | 442,301 |
| 69 |
| Culture and Recreation | 251,194 | 363,046 | 265,490 | 255,052 | 213,166 | 215,950 |
| 70 | LOCAL | Other State Intergov. | 51,263 | 97,345 | 62,347 | 64,586 | 33,463 | 26,408 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety | 550,484 | 362,054 | 334,688 | 369,802 | 150,116 | 113,514 |
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp | 1,825,355 | 1,721,773 | 1,769,321 | 1,821,913 | 1,223,165 | 1,297,329 |
| 78 |
| Human Services: Social Services |
|
|
|
| 476,508 | 441,759 |
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation | 179,381 | 185,658 | 233,356 | 228,420 | 268,876 | 268,656 |
| 81 | & FEES | Building Permits | 475,230 | 601,099 | 718,290 | 503,208 | 567,791 | 419,546 |
| 82 |
| Register of Deeds | 910,720 | 1,018,368 | 914,349 | 952,336 | 976,140 | 1,014,216 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits |
|
|
|
|
|
|
| 85 |
| Other Permits |
|
|
|
|
|
|
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties | 550,020 | 515,475 | 504,313 | 495,856 | 478,151 | 470,022 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 3,467,344 | 3,389,277 | 2,991,930 | 3,312,370 | 3,752,126 | 3,821,152 |
| 91 |
| Ambulance and Rescue Squad Charges | 3,632,345 | 2,812,761 | 2,715,464 | 2,478,709 | 1,833,458 | 1,527,366 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 19,343 | 26,539 | 55,277 | 63,135 | 17,907 | 10,458 |
| 94 |
| Library Service Revenues | 104,982 | 98,510 | 104,790 | 102,850 | 96,558 | 80,661 |
| 95 |
| Other Cultural and Rec Service Revenues | 51 |
|
|
|
| 37 |
| 96 |
| Client and Third Party Payments - Health | 479,356 | 490,297 | 412,559 | 357,035 | 363,570 | 381,489 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 39,150 | 30,250 | 36,050 | 41,800 | 34,250 | 28,115 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 6,616,954 | 2,345,559 | 1,864,472 | 821,872 | 921,319 | 729,626 |
| 102 | REVENUES | Water and Sewer Charges |
|
|
|
|
|
|
| 103 |
| Investment Earnings - Bond Proceeds | 62,257 | 66,907 | 54,234 | 46,973 | 36,743 | 21,305 |
| 104 |
| Investment Earnings - All Other Funds | 2,212,370 | 3,399,241 | 1,963,290 | 863,041 | 290,665 | 527,667 |
| 105 |
| Special Assessments |
| 1,613 |
| 8,374 | 4,536 | 1,475 |
| 106 |
| Private Contributions and Other Donations | 171,475 | 290,987 | 307,552 | 208,033 | 146,008 | 134,188 |
| 107 |
| Sales of Materials and Fixed Assets | 104,300 | 160,443 | 17,321 | 44,512 | 66,521 | 73,665 |
| 108 |
| Sale of Real Property |
|
|
|
| 1,349,975 |
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 29,661 | 28,079 | 27,292 | 26,688 | 26,969 | 25,086 |
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution |
|
|
|
|
|
|
| 112 |
| Other Miscellaneous Revenues | 677,639 | 1,094,264 | 1,162,766 | 480,279 | 419,658 | 1,169,568 |
| 113 |
| Proceeds of the Sale of Bonds & Notes |
| 22,032,162 | 22,000,000 |
| 4,545,529 |
|
| 114 |
| Proceeds of Capital Leases & Install Purch |
|
|
| 12,125,898 | 775,000 |
|
| 115 |
| Other |
|
| 61,730 |
|
| 160,216 |
| 116 | NON-REV | Fines and Forfeitures |
| 1,035,651 | 1,676,272 | 1,330,989 | 1,196,276 | 871,779 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
| 4 | 12 | 102 | 222 |
| 119 |
| Tax Collections for Other Units | 4,375,164 | 3,909,907 | 3,619,489 | 3,458,935 | 3,324,517 | 3,250,429 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
| -33,083 | -10,404 | 259,817 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
|
|
| 120,590,249 | 109,255,707 | 99,076,502 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 43,200 | 43,233 | 43,200 | 42,438 | 43,200 | 43,200 |
| 125B | GENERAL | Governing Body - Other Direct | 220,387 | 187,079 | 199,615 | 192,454 | 166,612 | 157,781 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 443,368 | 351,203 | 440,271 | 604,769 | 607,286 | 541,785 |
| 126B |
| Administration - Other Direct | 1,756,484 | 1,686,749 | 1,449,685 | 1,252,275 | 1,019,391 | 825,770 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
| 12,122 |
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 321,264 | 223,437 | 224,572 | 272,400 | 147,390 | 202,125 |
| 127B |
| Elections - Other Direct | 165,424 | 127,174 | 110,425 | 120,173 | 85,350 | 84,911 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 204,290 | 611,512 | 6,674 | 425,387 |
|
|
| 128A |
| Finance - Salaries & Wages | 375,078 | 387,309 | 375,118 | 356,950 | 379,391 | 362,721 |
| 128B |
| Finance - Other Direct | 326,042 | 304,978 | 334,021 | 377,962 | 425,235 | 334,530 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E |
| 4,436 | 10,825 | 1,206,684 |
|
|
| 129A |
| Taxes - Salaries & Wages | 1,166,955 | 1,064,701 | 988,374 | 888,360 | 828,650 | 729,094 |
| 129B |
| Taxes - Other Direct | 1,096,347 | 683,861 | 736,364 | 992,855 | 980,057 | 737,716 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 17,747 | 7,200 |
|
|
|
|
| 130A |
| Legal - Salaries & Wages | 312,593 | 286,104 | 271,209 | 250,025 | 234,486 | 228,838 |
| 130B |
| Legal - Other Direct | 128,877 | 178,807 | 121,889 | 116,516 | 100,656 | 90,513 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 345,309 | 334,802 | 313,844 | 321,055 | 316,852 | 297,159 |
| 131B |
| Register of Deeds - Other Direct | 425,042 | 341,497 | 376,498 | 544,301 | 383,309 | 377,854 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E | 9,323 | 21,113 |
| 12,947 |
|
|
| 132A |
| Public Buildings - Salaries & Wages | 464,253 | 471,319 | 398,304 | 398,899 | 386,601 | 362,877 |
| 132B |
| Public Buildings - Other Direct | 801,763 | 737,368 | 661,561 | 602,842 | 619,320 | 498,944 |
| 132C |
| Public Buildings - Construction | 422,975 | 254,761 | 154,272 | 105,785 |
|
|
| 132D |
| Public Buildings - Purchase of P,P&E |
| 28,250 | 15,437 | 30,837 | 14,094 |
|
| 133A |
| Court Facilities - Salaries & Wages |
|
|
| 28,538 |
|
|
| 133B |
| Court Facilities - Other Direct | 474,525 | 391,398 | 422,510 | 397,566 | 236,902 | 244,058 |
| 133C |
| Court Facilities - Construction |
|
|
|
|
|
|
| 133D |
| Court Facilities - Purchase of P,P&E |
| 18,837 |
|
|
| 4,473 |
| 134A |
| Central Services - Salaries & Wages | 941,802 | 870,207 | 821,490 | 795,340 | 770,483 | 690,737 |
| 134B |
| Central Services - Other Direct | 1,717,531 | 1,526,284 | 1,464,985 | 1,267,573 | 1,066,327 | 721,045 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 72,225 | 5,426 | 35,045 | 278,423 | 4,713 | 16,911 |
| 135A |
| Gen. Govt. All Other - Salaries & Wages |
|
|
|
|
|
|
| 135B |
| Gen. Govt. All Other - Other Direct |
|
|
|
|
|
|
| 135C |
| Gen. Govt. All Other - Construction |
|
|
|
|
|
|
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 5,372,969 | 5,091,909 | 4,573,645 | 4,251,572 | 3,750,425 | 3,099,382 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 3,113,509 | 2,850,309 | 2,550,443 | 2,306,438 | 2,172,114 | 1,605,483 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 638,698 | 467,866 | 777,137 | 405,658 | 1,061,587 | 276,333 |
| 137A |
| Jail - Salaries & Wages | 4,256,590 | 3,718,050 | 2,760,404 | 1,846,130 | 1,537,575 | 1,193,307 |
| 137B |
| Jail - Other Direct | 3,307,229 | 2,906,227 | 2,011,148 | 1,461,137 | 1,260,548 | 1,164,981 |
| 137C |
| Jail - Construction |
| 2,098,027 | 2,353,718 | 7,131,880 | 1,395,230 | 197,017 |
| 137D |
| Jail - Purchase of P,P&E | 105,861 | 148,734 | 63,243 | 16,332 | 3,820 |
|
| 138A |
| Emergency Communications - Salaries & Wages | 1,113,280 | 1,009,702 | 957,127 | 917,438 | 848,381 | 675,979 |
| 138B |
| Emergency Communications - Other Direct | 1,036,753 | 1,007,930 | 945,947 | 560,696 | 539,360 | 545,900 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
| 288,864 |
|
| 3,627 | 91,284 |
| 139A |
| Emergency Management - Salaries & Wages | 276,617 | 272,713 | 248,210 | 235,036 | 234,936 | 230,420 |
| 139B |
| Emergency Management - Other Direct | 148,006 | 158,204 | 295,786 | 216,634 | 568,433 | 116,779 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E |
| 60,746 | 76,287 | 75,803 | 87,020 |
|
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct | 3,791,352 | 3,471,382 | 3,443,484 | 3,179,042 | 3,163,592 | 2,974,411 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages | 486,446 | 484,794 | 465,150 | 451,963 | 374,440 | 333,056 |
| 141B |
| Inspectors - Other Direct | 223,045 | 224,350 | 198,705 | 272,147 | 238,412 | 207,028 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages | 3,452,525 | 3,327,168 | 3,198,693 | 2,913,909 | 2,849,581 | 2,696,218 |
| 142B |
| Rescue Units - Other Direct | 1,974,088 | 1,828,225 | 1,521,044 | 1,404,991 | 1,182,799 | 1,084,806 |
| 142C |
| Rescue Units - Construction | 853,554 | 274,392 |
|
|
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 327,031 | 428,990 | 288,093 | 9,100 | 205,901 | 34,393 |
| 143A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Animal Control - Other Direct | 208,542 | 205,901 | 202,076 | 223,316 | 184,511 | 150,955 |
| 143C |
| Animal Control - Construction |
|
|
|
|
| 250,000 |
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
|
|
|
|
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 67,300 | 57,950 | 62,875 | 46,450 | 39,700 | 41,250 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages | 290,914 | 273,734 | 235,503 |
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct | 286,842 | 262,233 | 230,080 | 2,000 | 2,000 | 2,000 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct | 128,087 | 100,381 | 73,732 | 74,456 | 74,750 | 74,898 |
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 640,038 | 631,327 | 515,049 | 358,199 | 311,046 | 287,913 |
| 152B | MENTAL | Solid Waste - Other Direct | 1,425,562 | 1,235,311 | 1,018,687 | 1,325,094 | 1,735,651 | 1,378,309 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
|
|
| 72,014 |
| 152D |
| Solid Waste - Purchase of P,P&E | 744,582 | 768,194 | 2,799,055 | 2,387,894 | 62,411 |
|
| 153A |
| Drainage & Watershed - Salaries & Wages |
|
|
|
|
|
|
| 153B |
| Drainage & Watershed - Other Direct |
|
|
|
|
|
|
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
|
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages |
|
|
|
|
|
|
| 155B |
| Environ. All Other - Other Direct | 64,489 | 58,048 | 51,942 | 44,218 | 42,920 | 25,524 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 98,167 | 77,606 |
|
|
|
|
| 156B | PHYS | Planning & Zoning - Other Direct | 67,784 | 56,842 |
|
|
|
|
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct | 834,470 | 495,411 | 480,370 | 488,805 | 376,710 | 392,453 |
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
| 197,865 | 244,249 | 270,397 | 102,436 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 192,353 | 200,950 | 178,214 | 172,050 | 162,360 | 167,231 |
| 159B |
| Agriculture Expansion - Other Direct | 146,760 | 162,009 | 128,742 | 123,708 | 118,264 | 116,651 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages | 160,446 | 161,091 | 162,882 | 155,808 | 128,963 | 118,416 |
| 161B |
| Econ. Dev. All Other - Other Direct | 81,750 | 75,594 | 395,495 | 83,936 | 110,235 | 66,866 |
| 161C |
| Econ. Dev. All Other - Construction | 63,699 | 64,754 | 922,177 | 19,280 | 472,347 | 673,987 |
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
| 22,616 |
|
| 14,100 |
|
| 162A | HUMAN | Health - Salaries & Wages | 4,585,311 | 4,194,634 | 3,845,934 | 3,657,744 | 3,517,368 | 3,326,065 |
| 162B | SERVICES | Health - Other Direct | 2,916,683 | 2,964,813 | 2,549,323 | 2,223,015 | 2,067,981 | 1,857,941 |
| 162C |
| Health - Construction |
|
| 8,979 | 209,902 | 289,060 |
|
| 162D |
| Health - Purchase of P,P&E | 39,783 | 11,517 | 51,650 | 55,489 | 60,301 | 30,424 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 6,364,903 | 5,931,619 | 5,574,233 | 5,268,336 | 4,853,705 | 4,656,816 |
| 164B |
| Administration - Other Direct | 4,257,795 | 4,395,707 | 3,051,996 | 2,907,698 | 2,765,906 | 2,555,685 |
| 164C |
| Administration - Construction |
|
|
|
|
|
|
| 164D |
| Administration - Purchase of P,P&E | 10,000 | 128,601 |
| 12,700 | 28,629 |
|
| 165B |
| Assistance Programs - Other Direct | 8,902,905 | 7,350,507 | 7,501,280 | 6,831,405 | 5,848,010 | 5,659,073 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 117,846 | 105,849 | 87,727 | 75,378 | 72,480 | 69,030 |
| 168B |
| Other Human Services - Other Direct | 47,267 | 48,037 | 31,722 | 26,404 | 25,284 | 22,298 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages |
|
|
|
|
|
|
| 170B |
| Human Serv. All Other - Other Direct | 1,772,386 | 1,754,595 | 1,685,073 | 1,597,744 | 1,663,654 | 1,438,114 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 635,987 | 628,218 | 614,123 | 613,707 | 553,147 | 534,156 |
| 171B | AND | Recreation & Parks - Other Direct | 728,420 | 626,901 | 568,464 | 551,009 | 444,591 | 373,055 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E |
| 208,332 | 13,751 | 31,120 | 56,292 |
|
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct | 121,999 | 106,082 | 100,640 | 95,965 | 98,646 | 89,132 |
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 1,379,330 | 1,356,655 | 1,289,707 | 1,161,088 | 1,139,647 | 1,066,963 |
| 174B |
| Libraries - Other Direct | 749,832 | 749,634 | 856,706 | 629,890 | 553,227 | 507,581 |
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E | 376,158 | 364,108 | 408,610 | 361,131 | 334,945 | 344,969 |
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 14,500 | 14,500 | 14,500 | 14,355 | 14,000 | 13,000 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct |
|
|
|
|
|
|
| 176C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees |
|
|
|
|
|
|
| 177D | SERVICE | Water & Sewer - Principal |
|
|
|
|
|
|
| 178B |
| Public School - Interest & Fees | 2,780,644 | 2,838,547 | 1,512,480 | 1,630,900 | 1,632,229 | 2,047,440 |
| 178D |
| Public School - Principal | 3,896,688 | 3,475,000 | 2,895,000 | 2,910,000 | 2,831,000 | 2,890,000 |
| 179B |
| Comm/Tech College - Interest & Fees | 486,776 | 184,938 | 195,438 | 205,938 | 102,969 |
|
| 179D |
| Comm/Tech College - Principal | 438,312 | 200,000 | 175,000 |
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 529,178 | 612,455 | 930,967 | 246,032 | 256,787 | 333,167 |
| 181D |
| All Other - Principal | 1,503,999 | 2,032,750 | 2,121,273 | 1,288,411 | 1,102,620 | 1,495,660 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 116,704 | 102,673 | 90,384 | 82,858 | 84,828 | 36,510 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 228,449 | 211,719 | 190,395 | 180,558 | 162,933 | 132,272 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 5,624,995 | 6,384,583 | 6,147,575 | 5,773,104 | 4,875,001 | 5,070,261 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 77,787 | 167,895 | 101,779 | 105,311 | 118,315 | 93,191 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 1,468,951 | 1,392,712 | 1,358,224 | 1,326,496 | 1,304,209 | 1,454,250 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 30,932,514 | 28,166,238 | 26,466,238 | 25,121,359 | 24,234,939 | 23,422,820 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 7,078,471 | 18,626,381 | 13,006,398 | 2,450,860 | 3,458,929 | 2,797,904 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 2,531,000 | 2,250,000 | 2,150,000 | 1,867,617 | 1,821,797 | 1,771,500 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 3,091,562 | 2,698,859 | 1,582,139 | 3,149,997 | 1,402,283 | 276,141 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 1,375,355 | 1,373,430 | 1,372,629 | 1,578,865 | 1,719,296 | 1,675,409 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | Burlington/Alamance Airport Authority | Burlington/Alamance Airport Authority | Burlington/Alamance Airport Authority | Burl/Alamance Airport Authority | Burl/Alamance Airport Authority | Burl/Alamance Airport Authority |
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount | 282,500 | 1,082,500 | 1,582,500 | 32,500 | 122,500 | 32,500 |
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 54,914,699 | 51,839,611 | 49,130,368 | 44,335,730 | 44,245,551 | 41,989,760 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 6,284,288 | 6,527,460 | 6,504,699 | 5,078,988 | 5,008,264 | 4,666,982 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,105,605 | 884,987 | 960,087 | 907,475 | 480,797 | 503,040 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 890,742 | 842,659 | 878,373 | 689,776 | 560,261 | 518,106 |
| 209 |
| Percentage of Taxes Collected All Property % | 96.74 | 97.04 | 96.70 | 96.77 | 97.89 | 97.81 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 97.99 | 98.29 | 98.05 | 97.95 | 98.91 | 98.80 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 85.83 | 87.09 | 86.50 | 86.42 | 88.81 | 88.90 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance | 437 | 435 | 496 | 180,873 | 913,480 | 1,826,161 |
| 213B |
| Capital Rev Funds - Schools - Ending Balance | 452 | 437 | 435 | 496 | 180,873 | 913,480 |
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 12,088,917 | 16,564,008 | 1,309,786 | 1,277,943 | 4,208,944 | 1,535,467 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 31,560,840 | 21,598,321 | 34,584,945 | 37,185,367 | 37,872,794 | 33,177,797 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -125,233 | -168,027 | -79,692 | -777 | -11,097 | -24,824 |
| 221 |
| Total Revenue Credited to white Goods Account | 53,860 | 57,844 | 54,088 | 53,045 | 50,520 | 49,727 |
| 222A |
| Total Expenditures for Operations | 10,976 | 15,050 | 44,321 | 42,210 | 40,200 | 36,000 |
| 222B |
| Total Expenditures for Capital Improvements |
|
| 98,102 | 89,750 |
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -82,349 | -125,233 | -168,027 | -79,692 | -777 | -11,097 |
| 224B |
| The Amount of White Goods Tax Actually Received | 53,860 | 57,844 | 54,088 | 53,045 | 50,520 | 49,727 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 53,860 | 57,844 | 54,088 | 53,045 | 50,520 | 49,727 |
| 226 |
| Calculate Threshold Amount. | 13,465 | 14,461 | 13,522 | 13,261 | 12,630 | 12,432 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 811 | 963 | 1,156 | 1,213 | 1,400 | 922 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 137,817,017 | 158,657,068 | 157,268,654 | 120,040,269 | 126,791,217 | 99,493,024 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
| 13,748,343 |
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 1,104,044 | 6,500,888 | 14,973,981 | 1,973,777 | 3,221,563 | 2,429,895 |
| 229D |
| Amount - Net Revenues Per AFIR | 136,712,973 | 152,156,180 | 142,294,673 | 118,066,492 | 109,821,311 | 97,063,129 |
|
| Calculated amount | 136,712,973 | 152,156,180 | 142,294,673 | 118,066,492 | 109,821,311 | 97,063,129 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 144,801,176 | 155,431,578 | 149,466,014 | 121,537,386 | 121,276,504 | 96,503,944 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
| 14,036,982 |
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 1,104,044 | 6,500,888 | 14,973,981 | 1,973,777 | 3,221,563 | 2,429,895 |
| 230D |
| Amount - Net Expenditures Per AFIR | 143,697,132 | 148,930,690 | 134,492,033 | 119,563,609 | 104,017,959 | 94,074,049 |
|
| Calculated amount | 143,697,132 | 148,930,690 | 134,492,033 | 119,563,609 | 104,017,959 | 94,074,049 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Amy W. Weaver |
|
| 951 | CERTI- | Title | Finance Officer |
|
| 952 | FICATION | Date | 12/19/2008 | 10/14/2008 | 01/16/2007 | 02/02/2006 | 11/30/2004 | 01/07/2004 |
| 953 |
| Contact | Amy W. Weaver |
|
| 954 |
| Title | Finance Officer |
|
| 955 |
| Telephone | 336-570-4025 |
|
| 956 |
| Fax # | 336-570-6360 |
|